ESTIMATE

Earnest Money Cost:

Estimate Amount:

Name of Work: Providing Installation for Electrical Fitting with LED lights and cable in ________________________, Passu.

S.N. Particular Unit Quantity Rate Amount

1 Providing and laying of one no. aluminum conductor,
p-78 PVC insulated and PVC sheathed, armoured / XLPE
power cable, working voltage 1100 volts grade direct
in ground; to be laid 1 meter below the ground level
including excavation sand cushioning protective
2202 covering and refilling the trench etc of the required R . Mtr 225 248.00 55800.00
size:-
Amoured cable 6 sq. mm (twin core)
2 Supplying and fixing of following way, single pole
and neutral sheet steel MCB distribution board, 240
P-72 volts, on surface / recess, complete with tinned
copper bus-bar, wire-set, neutral link, earth bar, din-
bar, detachable gland plate, blanking plate, cable,
1806 identification labels interconnections, phosphatized Each 25 729.00 18225.00
and power painted, including earthing etc. as
required:-
Double Door 4 way
3 Providing and fixing TP&N switch disconnector fuse
p-63 unit cubical type, 415/500 volts with 3 no. HBC/HRC
fuses, in sheet steel enclosure including drilling holes
on the board, connections, earthing the body etc. as
1514 Each 1 9574.00 9574.00
required.
200 Amp. Category A
 4 Supplying and fixing following rating, double pole
p-69 (single phase & neutral) 240 volts residual current
breaker (RCCB) having a sensitivity current upto 300
miliampers in the exisiting MCB DB complete with
1738 connections, testing and commissioning etc as Each 1 3650.00 3650.00
required
100 Amps, CAT- A
5. M.R. Copper Thimble
4 No. Each 10 40.00 400.00
6 no. Each 10 50.00 500.00
10 no. Each 10 60.00 600.00
16 no. Each 10 65.00 650.00
6 Earthing with G.I. earth pipe 4.5 mtr. Long and 40 Set 1 2679.00 2679.00
p-74 mm dia including accessories and providing masonry
1901 enclosure with cover plate having locking
arrangement and watering pipe etc. (but without
charcoal or coke and salt) complete as required.
7 Supplying and laying 6 SWG G.I. wire at 0.50 mtr. Meter 25 76.00 1900.00
p-74 below ground level for earth electrode conductor,
1909 including soldeting etc. as required
8. Amp meter Each 1 1200.00 1200.00
M.R. Volte meter Each 1 1250.00 1250.00
9. CT Set 1 2800.00 2800.00
M.R.
Total 99228.00
 ESTIMATE
Earnest Money Cost:
Estimate Amount:

Name of Work: Providing Installation for Electrical Fitting with LED lights and cable in ________________________, Passu.

S.N. Particular Unit Quantity Rate Amount

1 Providing and fixing following rating and breaking capacity
MCCB in the existing cubical panel board including drilling
p-66 holes in the cubicle panel, making connections, etc. as
1605 Each 1 9572.00 9572.00
required.
1604 Each 1 8954.00 8954.00
200 Amp 16 KA
160 Amp 16 KA
2 p-74 Extra for using salt and charcoal for pipe earth electrode Set 1 904.00 904.00
1902 complete as required
3 Wiring for circuit / sub-main with following size PVC
216 insulated heat resistant flame retardant (HRFR) and low
P-25 smoke single core (flexible) copper conductor cable in
surface/recessed PVC conduit along with 1 No. HRFRLS/
218 PVC insulated single core copper conductor cable of same Meter 40 148.00 5920.00
220 size for earthing as required. Meter 15 284.00 4260.00
2 x 4 Sq. mm
2 x 10 Sq. mm
4 Earthing with copper earth plate 600 mm x 600 mm x
p-74 3mm thick, including accessories and providing masonary
1905 enclosure with cover plate having locking arrangement
Set 1 8174.00 8174.00
 and watering pipe. Etc. (but without charcoal or coke and
salt) complete as required.
5 Providing and laying of one no. aluminum conductor, PVC
p-78 insulated and PVC sheathed, armoured / XLPE power
cable, working voltage 1100 volts grade direct in ground;
to be laid 1 meter below the ground level including
2203 excavation sand cushioning protective covering and R. Mtr 220 273.00 60060.00
2208 refilling the trench etc of the required size:- R. Mtr 60 452.00 27120.00
Amoured cable 10 sq. mm (twin core)
Armoured cable 35 sq.mm (3.5 core)
Total 124964.00
 3 Wiring for circuit / sub-main with following size PVC
216 insulated heat resistant flame retardant (HRFR) and low
P-25 smoke single core (flexible) copper conductor cable in
surface/recessed PVC conduit along with 1 No. HRFRLS/
218 PVC insulated single core copper conductor cable of same Meter 40 148.00 5920.00
219 size for earthing as required. Meter 20 199.00 3980.00
220 2 x 4 Sq. mm Meter 15 284.00 4260.00
2 x 6 Sq. mm
2 x 10 Sq. mm
6 Supplying and erection of wall mounted metal boards
p-42 for switch gear mounting of suitable size, with
permissible variation in size of plus minus 5mm,
1003
welded frame work made of M.S. angle iron (50mm x
50mm x 6mm thick) with sufficient numbers of
horizontal and vertical intermediate members (25 Sq. mtr.
mm x 6mm thick) flat iron including painting and
bonding to the existing earth as required:-
7 Supplying and erection of following depth sheet
P-44 metal cubical pedestal of suitable dimensions with
plus-minus 5cm variation, made from 1.6 mm thick
M.S. sheet duly fabricated in a segregated manner
for housing of switch fuse units, by welding each
compartment on five sides & front side hinged,
complete with locking arrangement, with sufficient
no. vertical and horizontal intermediate switchgear
housing compartments. The cubical pedestal shall
have cable entry box at one or two sides, with epoxy
power coated approved paint and bonding to the
1013 existing earth etc. the same shall be erected in the Sq. mtr. 100009.00
1:2:4 cement concrete plat-form of suitable of face
dimensions 15 cm high from ground level and 45 cm area
thick. The cubical pedestal shall be 15 cm from the
 top of cement concrete plat form:-
450 mm deep (nominal)
8 Supplying and fixing sheet metal bus-bar chamber
P-52 suitable for 100 Amp. 415 volts capacity with 4 no.
copper strip bus0bars each of length 450mm &
cross-sectional area (25.4mm x 3.17mm) enclosure
made from 1.6 mm thick M.S. sheet having overall
1205 dimensions (530mm x 400mm x 150mm) nominal Each 2280.00
with all accessories including connections, earthing
the body etc as required:-

1 Providing and laying of one no. aluminum conductor,

p-78 PVC insulated and PVC sheathed, armoured / XLPE
power cable, working voltage 1100 volts grade direct
in ground; to be laid 1 meter below the ground level
including excavation sand cushioning protective
2202 covering and refilling the trench etc of the required R . Mtr 225 248.00 55800.00
2203 size:- R. Mtr 220 273.00 60060.00
2208 Amoured cable 6 sq. mm (twin core) R. Mtr 60 452.00 27120.00
Amoured cable 10 sq. mm (twin core)
Armoured cable 35 sq.mm (3.5 core)
Total