Professional Documents
Culture Documents
TAHUN 2013
600,000.00
500,000.00
400,000.00
300,000.00
200,000.00
100,000.00
-
Column E
Column F
Column G
1 m2 PASANG
1 m2 PASANG
LANTAI
PEKERJAAN
KERAMIK
1LANTAI
m2 PELAPIS
PASANG
KERAMIK
UKURAN
abcde
1 m2LANTAI
PASANG
LANTAI
f UKURAN
abcde
40 xKERAMIK
1
40
LANTAI
fm2
cm
40
abcde
1PASANG
POLISHED
x
m2KERAMIK
UKURAN
40
f PASANG
cm
abcde
LANTAI
1UNPOLISH
m2
UKURAN
60
f LANTAI
PASANG
xabcde
KERAMIK
60
1 m2cm
60
KERAMIK
f PASANG
LANTAI
xabcde
10
90
1 m2
xcm
20
POLOS
fKERAMIK
LANTAI
PASANG
abcde
cm 20 KERAMIK
fMOTIF
x
LANTAI
abcde
201 cm
m2
20POLOS
fKERAMIK
xPASANG
1
abcde
20m2
cm30
PASANG
fMOTIF
xLANTAI
abcde
30
1 m2
cm
30LANTAI
fMARMER
PASANG
x abc
30 cm
dPARQUET
LANTAI
abcde f GRANIT
JATI
1 2 3 4 5 6 7 8 9 10 11 12 Column H
VII
ANALISA HARGA SATUAN PEKERJAAN
Kota : Surabaya
No. URAIAN KOEFISIEN SAT HARGA SATUAN
I PEKERJAAN PERSIAPAN
1 1 M PAGAR SENG GELOMBANG TINGGI : 2 M
a Tiang Kayu Borneo 4/6 0.05 m3 3,400,000.00
b Semen PC (abu-abu) 0.05 sak 62,000.00
c Seng Gelombang 1.20 lbr 53,800.00
d Pasir beton 0.01 m3 175,000.00
e Splitz (batu pecah) 0.01 m3 157,000.00
f Balok kayu borneo 4/6 0.05 m3 3,400,000.00
g Paku 5 - 10 cm 0.06 kg 15,000.00
h Meni Besi 0.45 kg 15,000.00
i Tukang Kayu - org 80,000.00
j Pembantu Tukang - org 65,000.00
Jumlah
Dibulatkan
2 1 M PAGAR KAWAT BERDURI TINGGI : 1,8 M
a Tiang dari Kayu Borneo 4/6 0.05 m3 3,400,000.00
b Semen PC (abu-abu) 0.04 sak 62,000.00
c Kawat Duri 2.50 kg 225,000.00
d Pasir beton 0.01 m3 175,000.00
e Splitz (batu pecah) 0.01 m3 157,000.00
f Paku 5 - 10 cm 0.06 kg 15,000.00
g Tukang Kayu 0.20 org 80,000.00
h Pembantu Tukang 0.30 org 65,000.00
Jumlah
Dibulatkan
3 1 M' PENGUKURAN & PEMASANGAN BOWPLANK
a Kayu kaso 5/7 borneo 0.02 m3 3,400,000.00
b Paku 5 - 10 cm 0.02 kg 15,000.00
c Papan Papan kayu terentang 2/20 0.00 m3 2,200,000.00
d Tukang Kayu - org 80,000.00
e Pembantu Tukang - org 65,000.00
Jumlah
Dibulatkan
4 1 m2 PEMBUATAN KANTOR DIREKSI
a Kayu kaso 5/7 borneo 0.02 m3 3,400,000.00
b Papan kayu terentang 0.18 m3 2,200,000.00
c Paku semua ukuran 0.85 kg 15,000.00
d Besi Strip 1.10 kg 11,000.00
e Semen PC (abu-abu) 35.00 kg 62,000.00
f Pasir Pasang 0.15 m3 150,000.00
g Pasir beton 0.10 m3 175,000.00
h Splitz (batu pecah) 0.15 m3 157,000.00
i Bata Merah 30.00 bh 700.00
j Seng Gelombang 180 x 90 x 0,05 cm 1.20 lbr 56,500.00
k Seng Plat BJLS 32 1.00 m2 32,000.00
l Kawat harmonika 2.00 m2 18,000.00
m Kaca Polos 3 mm 0.08 m2 55,000.00
n Kunci Tanam standart 0.15 bh 75,000.00
o Triplek 120 x 240 x 0,4 cm 0.06 lbr 47,500.00
p Tukang Kayu 2.00 org 80,000.00
q Tukang Batu 1.00 org 80,000.00
No. URAIAN KOEFISIEN SAT HARGA SATUAN
r Pembantu Tukang 2.00 org 65,000.00
Jumlah
Dibulatkan
5 1 m2 PEMBUATAN GUDANG PROYEK
a Kayu kaso 5/7 borneo 0.02 m3 3,400,000.00
b Papan kayu terentang 0.10 m3 2,200,000.00
c Paku 0.30 kg 15,000.00
d Semen PC (abu-abu) 0.21 sak 62,000.00
e Pasir Beton 0.03 m3 175,000.00
f Splitz (batu pecah) 0.05 m3 157,000.00
g Seng Gelombang 180 x 90 x 0,05 cm 1.20 lbr 56,500.00
h Tukang Kayu 1.00 org 80,000.00
i Pembantu Tukang 1.00 org 65,000.00
Jumlah
Dibulatkan
6 1 m2 MEMBERSIHKAN LOKASI ROYEK
a Pembantu Tukang - org 65,000.00
Jumlah
Dibulatkan
7 1 m2 MEMBERSIHKAN PUING-PUING
a Pembantu Tukang 0.20 org 65,000.00
Jumlah
Dibulatkan
8 1 BH MEMBERSIHKAN TUNGGUL TANAMAN
a Pembantu Tukang 2.00 org 65,000.00
Jumlah
Dibulatkan
9 1m2 PEMBUATAN JALAN MASUK PROYEK
a Batu Belah 15/20 0.10 m3 180,000.00
b Koral 5/7 ( sirtu ) 0.05 m3 105,000.00
c Pasir urug 0.01 m3 150,000.00
d Pembantu Tukang 1.00 org 65,000.00
Jumlah
Dibulatkan
10 1 m3 PEMBONGKARAN BETON
a Pembantu Tukang 6.20 org 65,000.00
Jumlah
Dibulatkan
11 1 m3 PEMBONGKARAN DINDING BATA
a Pembantu Tukang 4.60 org 65,000.00
Jumlah
Dibulatkan
12 1 M2 PEKERJAAN PAGAR PAPAN RANGKA BALOK
a Papan kayu Borneo 0.02 m3 3,700,000.00
b Balok kayu borneo 5/7 0.02 m3 3,400,000.00
c Pasir Beton 0.08 m3 175,000.00
d Splitz (batu pecah) 0.15 m3 157,000.00
e Semen abu - abu 0.50 sak 62,000.00
No. URAIAN KOEFISIEN SAT HARGA SATUAN
f Tukang Kayu 0.13 org 80,000.00
g Pembantu Tukang 0.38 org 65,000.00
Jumlah
Dibulatkan
II PEKERJAAN TANAH
1 1 m3 GALIAN TANAH SEDALAM 1 M
a Pembantu Tukang 0.40 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
2 1 m3 GALIAN TANAH SEDALAM 2 M
a Pembantu Tukang 0.53 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
3 1 m3 GALIAN TANAH SEDALAM 3 M
a Pembantu Tukang 0.74 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
4 1 m3 GALIAN TANAH KERAS SEDALAM 1 M
a Pembantu Tukang 0.45 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
5 1 m2 PEKERJAAN PENGUPASAN TANAH SETEBAL 10 CM
a Pembantu Tukang 0.05 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
6 1 m3 PEMBUANGAN TANAH SEJAUH 150 M
a Pembantu Tukang 0.42 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
7 1 m3 URUGAN TANAH KEMBALI
a Pembantu Tukang 0.19 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
8 1 m3 PEMADATAN TANAH
a Pembantu Tukang 0.50 org 65,000.00
b Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
No. URAIAN KOEFISIEN SAT HARGA SATUAN
9 1 m3 URUGAN PASIR
a Pasir Urug 1.20 m3 150,000.00
b Pembantu Tukang 0.30 org 65,000.00
c Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
10 1 m3 URUGAN TANAH
a Tanah Urug 1.20 m3 150,000.00
b Pembantu Tukang 0.30 org 65,000.00
c Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
11 1 m3 URUGAN SIRTU
a Sirtu ( koral ) 1.20 m3 105,000.00
b Pembantu Tukang 0.25 org 65,000.00
c Tukang Gali 0.02 org 65,000.00
Jumlah
Dibulatkan
V PEKERJAAN DINDING
1 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 3 Ps
a Bata Merah 140.00 bh 700.00
b Semen PC (abu-abu) 0.65 sak 62,000.00
c Pasir Pasang 0.09 m3 150,000.00
d Pembantu Tukang - org 65,000.00
e Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
2 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 4 Ps
a Bata Merah 140.00 bh 700.00
b Semen PC (abu-abu) 0.55 sak 62,000.00
c Pasir Pasang 0.09 m3 150,000.00
d Pembantu Tukang - org 65,000.00
e Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
3 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 5 Ps
a Bata Merah 140.00 bh 700.00
b Semen PC (abu-abu) 0.45 sak 62,000.00
c Pasir Pasang 0.10 m3 150,000.00
d Pembantu Tukang - org 65,000.00
e Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
4 1 m2 PASANGAN BATA MERAH TEBAL BATA, CAMPURAN 1 Pc : 3 Ps
a Bata Merah 70.00 bh 700.00
b Semen PC (abu-abu) 0.29 sak 62,000.00
c Pasir Pasang 0.04 m3 150,000.00
d Pembantu Tukang - org 65,000.00
e Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
5 1 m2 PASANGAN BATA MERAH TEBAL BATA, CAMPURAN 1 Pc : 4 Ps
a Bata Merah 70.00 bh 700.00
b Semen PC (abu-abu) 0.25 sak 62,000.00
No. URAIAN KOEFISIEN SAT HARGA SATUAN
c Pasir Pasang 0.05 m3 150,000.00
d Pembantu Tukang - org 65,000.00
e Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
6 1 m2 PASANGAN BATA MERAH TEBAL BATA, CAMPURAN 1 Pc : 5 Ps
a Bata Merah 70.00 bh 700.00
b Semen PC (abu-abu) 0.22 sak 62,000.00
c Pasir Pasang 0.05 m3 150,000.00
d Pembantu Tukang - org 65,000.00
e Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
7 1 m2 PASANG DINDING BATA ROOSTER / BATA TERAWANG
a Rooster / Terawang ukuran 12 x 11 x 24 37.00 bh 3,200.00
b Semen PC (abu-abu) 0.27 sak 62,000.00
c Pasir Pasang 0.04 m3 150,000.00
d Pembantu Tukang - org 65,000.00
e Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
8 1 m2 PASANG DINDING GLASSBLOCK
a Glassblock ukuran 18 x 18 cm 30.00 bh 17,000.00
b Semen Putih 0.27 sak 12,700.00
c Pembantu Tukang - org 65,000.00
d Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
9 1 m2 PASANGAN BATAKO PUTIH, CAMPURAN 1 Pc : 5 Ps
a Batako putih 15.00 bh 2,400.00
b Semen PC (abu-abu) 0.25 sak 62,000.00
c Pasir Pasang 0.03 m3 150,000.00
d Pembantu Tukang - org 65,000.00
e Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
10 1 m2 PASANGAN BATAKO PRES SEMEN, CAMPURAN 1 Pc : 5 Ps
a Batako press semen 15.00 bh 2,400.00
b Semen PC (abu-abu) 0.20 sak 62,000.00
c Pasir Pasang 0.02 m3 150,000.00
d Pembantu Tukang - org 65,000.00
e Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
11 1 m2 PASANGAN BATA RINGAN ( HEBEL/CELCON ).
a Bata Ringan ( hebel/celcon ) 8.00 bh 12,550.00
b Semen Instan 11.45 kg 2,450.00
c Pembantu Tukang - org 65,000.00
No. URAIAN KOEFISIEN SAT HARGA SATUAN
d Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
VI PEKERJAAN PLESTERAN/ACI
1 1 m2 PLESTERAN CAMPURAN 1 Pc : 2 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.14 sak 62,000.00
b Pasir Pasang 0.02 m3 150,000.00
c Pembantu Tukang - org 65,000.00
d Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
2 1 m2 PLESTERAN CAMPURAN 1 Pc : 3 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.13 sak 62,000.00
b Pasir Pasang 0.02 m3 150,000.00
c Pembantu Tukang - org 65,000.00
d Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
3 1 m2 PLESTERAN CAMPURAN 1 Pc : 4 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.10 sak 62,000.00
b Pasir Pasang 0.02 m3 150,000.00
c Pembantu Tukang - org 65,000.00
d Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
4 1 m2 PLESTERAN CAMPURAN 1 Pc : 5 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.09 sak 62,000.00
b Pasir Pasang 0.02 m3 150,000.00
c Pembantu Tukang - org 65,000.00
d Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
5 1 m2 PLESTERAN CAMPURAN 1 Pc : 4 Ps TEBAL 2,0 cm
a Semen PC (abu-abu) 0.17 sak 62,000.00
b Pasir Pasang 0.03 m3 150,000.00
c Pembantu Tukang - org 65,000.00
d Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
6 1 m2 PLESTERAN CAMPURAN 1 Pc : 5 Ps TEBAL 2,0 cm
a Semen PC (abu-abu) 0.15 sak 62,000.00
b Pasir Pasang 0.03 m3 150,000.00
c Pembantu Tukang - org 65,000.00
d Tukang Batu - org 80,000.00
Jumlah
No. URAIAN KOEFISIEN SAT HARGA SATUAN
Dibulatkan
7 1 m2 BERAPEN CAMPURAN 1 Pc : 5 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.11 sak 62,000.00
b Pasir Pasang 0.03 m3 150,000.00
c Pembantu Tukang - org 65,000.00
d Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
8 1 m2 PLESTERAN BETON CAMPURAN 1 Pc : 2 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.19 sak 62,000.00
b Pasir Pasang 0.02 m3 150,000.00
c Pembantu Tukang - org 65,000.00
d Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
9 1 m2 PLESTERAN BETON CAMPURAN 1 Pc : 3 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.15 sak 62,000.00
b Pasir Pasang 0.02 m3 150,000.00
c Pembantu Tukang - org 65,000.00
d Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
10 1 m2 PLESTERAN SKONENG CAMPURAN 1 Pc : 2 Ps
a Semen PC (abu-abu) 0.01 sak 62,000.00
b Pasir Pasang 0.01 m3 150,000.00
c Pembantu Tukang - org 65,000.00
d Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
11 1 m2 ACCIAN PLESTERAN
a Semen PC (abu-abu) 0.08 sak 62,000.00
b Pembantu Tukang - org 65,000.00
c Tukang batu - org 80,000.00
Jumlah
Dibulatkan
12 1 m2 PLESTERAN SIAR CAMPURAN 1 Pc : 2 Ps
a Semen PC (abu-abu) 0.09 sak 62,000.00
b Pasir Pasang 0.02 m3 150,000.00
c Pembantu Tukang - org 65,000.00
d Tukang Batu - org 80,000.00
Jumlah
Dibulatkan
XV PEKERJAAN ALUMINIUM
1 1 m2 Pasang Pintu Rolling Door aluminium
a Rolling door aluminium 1.00 m2 161,000.00
b Tukang besi konstruksi - org 85,000.00
c Pembantu Tukang - org 65,000.00
Jumlah
Dibulatkan
2 1 m2 Pasang Pintu Aluminium pabrikan
a Pintu alluminium 1.00 bh 400,000.00
b Tukang batu - org 80,000.00
c Pembantu Tukang - org 65,000.00
Jumlah
Dibulatkan
3 1 Unit Kusen Jendela Aluminium 2 lubang dgn 2 daun jendela ( ukuran 1,6 x 1,5 m )
a Profil aluminium 4" natural (+ spare 20 %) 9.24 m' 98,000.00
b Profil daun jendela alm.( + spare 20%) 11.04 m' 86,000.00
c Kaca polos 3 mm 2.40 m2 55,000.00
d Engsel jendela 4.00 ps 25,000.00
e Grendel jendela 2.00 bh 19,000.00
f Kait angin 2.00 bh 10,000.00
g Acesories ( 6 % harga bahan) 1.00 ls 119,217.60
h Upah pembuatan profil ( 20 % bahan ) 1.00 ls 181,104.00
i Upah pembuatan daun jendela (20 % bahan) 1.00 ls 189,888.00
Jumlah
Dibulatkan
4 1 Unit Kusen Jendela Aluminium 3 lubang dgn 2 daun jendela dan 1 kaca mati (ukuran 2 x 1,5 m)
a Profil aluminium 4" natural (+ spare 20 %) 12.00 m' 98,000.00
b Profil daun jendela alm.( + spare 20%) 11.04 m' 86,000.00
c Kaca polos 3 mm 3.00 m2 55,000.00
d Engsel jendela 4.00 ps 25,000.00
e Grendel jendela 2.00 bh 19,000.00
f Kait angin 2.00 bh 10,000.00
g Acesories ( 6 % harga bahan ) 1.00 ls 137,426.40
h Upah pembuatan profil ( 20 % bahan ) 1.00 ls 235,200.00
i Upah pembuatan daun jendela (20 % bahan) 1.00 ls 189,888.00
Jumlah
No. URAIAN KOEFISIEN SAT HARGA SATUAN
Dibulatkan
5 1 Unit Kusen Pintu Jendela gendong Aluminium dgn 2 jndl dan 1 pnt teakwood (ukr 2,2 x 2,7 m)
a Profil aluminium 4" natural (+ spare 20 %) 17.04 m' 98,000.00
b Profil daun jendela alm.( + spare 20%) 14.88 m' 86,000.00
c Kaca polos 3 mm 3.96 m2 55,000.00
d Daun pintu teakwood 1.80 m2 187,500.00
e Engsel jendela 4.00 ps 25,000.00
f Grendel jendela 2.00 bh 19,000.00
g Kait angin 4.00 bh 10,000.00
h Engsel pintu 3.00 ps 30,000.00
i Grendel pintu 1.00 bh 30,000.00
j Kunci tanam 1.00 bh 22,000.00
k Acesories ( 6 % harga bahan ) 1.00 ls 158,370.00
l Upah pembuatan profil ( 20 % bahan ) 1.00 ls 20,000.00
m Upah pembuatan daun jendela (20 % bahan) 1.00 ls 7,600.00
Jumlah
Dibulatkan
6 1 Unit Kusen Pintu Aluminium ukr 0.9 x 2,7 m
a Profil aluminium 4" natural (+ spare 20 %) 7.56 m' 98,000.00
b Kaca polos 3 mm untuk bovenlight 0.45 m2 55,000.00
c Daun pintu tekwood 1.68 m2 187,500.00
d Engsel pintu 3.00 ps 30,000.00
e Grendel pintu 1.00 bh 30,000.00
f Kunci tanam 1.00 bh 22,000.00
g Acesories ( 6 % ) 1.00 ls 45,937.80
h Upah pembuatan profil ( 20 % bahan ) 1.00 ls 148,176.00
Jumlah
Dibulatkan
7 1 bh Bovenlight Almunium dengan kisi-kisi almunium plat (ukuran 0,5 x 1 m)
a Profil Aluminium 4" natural + upah 20% 3.60 m' 55,000.00
b Plat Aluminium untuk Jalusi 5.00 m' 17,000.00
c Acesories ( 6 % ) 1.00 ls 11,880.00
d Upah pembuatan profil ( 20 % bahan ) 1.00 ls 29,635.20
Jumlah
Dibulatkan
8 1 bh Bovenlight Almunium ukuran 0,5 x 1 m dengan bagian dalam kaca
a Profil Aluminium 4" natural + upah 20% 3.60 m' 98,000.00
b Kaca Polos 3 mm 0.50 m2 55,000.00
c Acesories ( 6 % ) 1.00 ls 21,168.00
d Upah pembuatan profil ( 20 % bahan ) 1.00 ls 5,927.04
Jumlah
Dibulatkan
170,000.00
3,100.00
64,560.00
875.00
1,413.00
170,000.00
900.00
6,750.00
-
-
417,598.00
417,590.00
170,000.00
2,480.00
562,500.00
875.00
1,413.00
900.00
16,000.00
19,500.00
773,668.00
773,660.00
68,000.00
300.00
8,800.00
-
-
77,100.00
77,100.00
68,000.00
396,000.00
12,750.00
12,100.00
2,170,000.00
22,500.00
17,500.00
23,550.00
21,000.00
67,800.00
32,000.00
36,000.00
4,400.00
11,250.00
2,850.00
160,000.00
80,000.00
JUMLAH (RP)
130,000.00
3,267,700.00
3,267,700.00
68,000.00
220,000.00
4,500.00
13,020.00
5,250.00
7,850.00
67,800.00
80,000.00
65,000.00
531,420.00
531,420.00
-
-
-
13,000.00
13,000.00
13,000.00
130,000.00
130,000.00
130,000.00
18,000.00
5,250.00
1,500.00
65,000.00
89,750.00
89,700.00
403,000.00
403,000.00
403,000.00
299,000.00
299,000.00
299,000.00
74,000.00
68,000.00
14,000.00
23,550.00
31,000.00
JUMLAH (RP)
10,400.00
24,700.00
245,650.00
245,600.00
26,000.00
1,300.00
27,300.00
27,300.00
34,450.00
1,300.00
35,750.00
35,750.00
48,100.00
1,300.00
49,400.00
49,400.00
29,250.00
1,300.00
30,550.00
30,550.00
1,625.00
975.00
2,600.00
2,600.00
27,300.00
1,300.00
28,600.00
28,600.00
12,350.00
1,300.00
13,650.00
13,600.00
32,500.00
1,300.00
33,800.00
33,800.00
JUMLAH (RP)
180,000.00
19,500.00
1,300.00
200,800.00
200,800.00
180,000.00
19,500.00
1,300.00
200,800.00
200,800.00
126,000.00
16,250.00
1,300.00
143,550.00
143,500.00
198,000.00
250,480.00
72,750.00
-
-
521,230.00
521,230.00
198,000.00
202,120.00
78,000.00
-
-
478,120.00
478,120.00
198,000.00
168,640.00
81,600.00
-
-
448,240.00
448,240.00
216,000.00
JUMLAH (RP)
45,000.00
-
-
261,000.00
261,000.00
416,640.00
94,500.00
127,170.00
-
-
638,310.00
638,300.00
9,450.00
225.00
-
-
9,675.00
9,600.00
88,000.00
1,110.00
1,000.00
-
-
90,110.00
90,100.00
81,000.00
347,200.00
78,750.00
105,190.00
-
-
612,140.00
612,100.00
JUMLAH (RP)
17,500.00
23,550.00
75,020.00
405,000.00 diambil dari pekerjaan penulangan beton
13,500.00
108,800.00
37,000.00
1,800.00
900.00
4,800.00
-
-
687,870.00
687,800.00
14,000.00
20,410.00
60,760.00
310,500.00
10,500.00
102,000.00
37,000.00
1,800.00
900.00
4,000.00
-
-
561,870.00
561,800.00
10,500.00
17,270.00
50,840.00
310,500.00
9,000.00
102,000.00
37,000.00
1,650.00
800.00
4,000.00
-
-
543,560.00
543,500.00
440,000.00
22,500.00
JUMLAH (RP)
4,000.00
1,125,000.00
33,750.00
400,520.00
91,000.00
122,460.00
253,500.00
-
-
-
2,492,730.00
2,492,700.00
440,000.00
22,500.00
4,000.00
1,350,000.00
33,750.00
400,520.00
91,000.00
122,460.00
260,000.00
-
-
-
2,724,230.00
2,724,200.00
440,000.00
22,500.00
4,000.00
1,125,000.00
31,500.00
400,520.00
91,000.00
122,460.00
253,500.00
-
-
-
2,490,480.00
2,490,400.00
440,000.00
22,500.00
4,000.00
1,350,000.00
33,750.00
JUMLAH (RP)
400,520.00
91,000.00
122,460.00
260,000.00
-
-
-
2,724,230.00
2,724,200.00
270,320.00
91,000.00
136,590.00
-
-
497,910.00
497,900.00
287,680.00
91,000.00
122,460.00
-
-
501,140.00
501,100.00
416,640.00
94,500.00
127,170.00
-
-
638,310.00
638,300.00
481,120.00
113,750.00
102,050.00
-
-
696,920.00
696,900.00
496,000.00
JUMLAH (RP)
96,250.00
109,900.00
-
-
702,150.00
702,100.00
9,450.00
300.00
-
-
9,750.00
9,700.00
10,230.00
225.00
-
-
10,455.00
10,400.00
99,000.00
4,500.00
1,000.00
-
-
104,500.00
104,500.00
88,000.00
6,000.00
2,000.00
136,000.00
35,700.00
-
-
267,700.00
267,700.00
88,000.00
6,000.00
2,000.00
136,000.00
35,700.00
-
-
JUMLAH (RP)
267,700.00
267,700.00
88,000.00
6,000.00
2,000.00
136,000.00
35,700.00
-
-
267,700.00
267,700.00
66,000.00
6,000.00
1,500.00
68,000.00
35,700.00
-
-
177,200.00
177,200.00
594,000.00
30,000.00
6,000.00
1,800,000.00
45,000.00
496,000.00
91,000.00
122,460.00
292,500.00
-
-
-
3,476,960.00
3,476,900.00
880,000.00
60,000.00
20,000.00
1,125,000.00
67,500.00
399,900.00
91,000.00
122,460.00
1,020,000.00
357,000.00
JUMLAH (RP)
-
-
-
-
4,142,860.00
4,142,800.00
880,000.00
60,000.00
20,000.00
1,350,000.00
67,500.00
399,900.00
91,000.00
122,460.00
1,020,000.00
-
-
-
-
-
4,010,860.00
4,010,800.00
880,000.00
60,000.00
20,000.00
1,440,000.00
67,500.00
399,900.00
91,000.00
122,460.00
1,020,000.00
357,000.00
-
-
-
-
4,457,860.00
4,457,800.00
880,000.00
60,000.00
20,000.00
1,575,000.00
67,500.00
399,900.00
91,000.00
122,460.00
JUMLAH (RP)
1,020,000.00
357,000.00
-
-
-
-
4,592,860.00
4,592,800.00
880,000.00
60,000.00
20,000.00
1,800,000.00
67,500.00
399,900.00
91,000.00
122,460.00
1,020,000.00
357,000.00
474,500.00
-
-
-
5,292,360.00
5,292,300.00
880,000.00
60,000.00
20,000.00
2,250,000.00
67,500.00
399,900.00
91,000.00
122,460.00
1,020,000.00
357,000.00
-
-
-
-
5,267,860.00
5,267,800.00
880,000.00
60,000.00
20,000.00
2,700,000.00
67,500.00
399,900.00
91,000.00
122,460.00
1,020,000.00
JUMLAH (RP)
357,000.00
-
-
-
-
5,717,860.00
5,717,800.00
704,000.00
48,000.00
16,000.00
1,125,000.00
33,750.00
399,900.00
91,000.00
122,460.00
408,000.00
285,600.00
800,000.00
377,000.00
-
-
-
4,410,710.00
4,410,700.00
704,000.00
48,000.00
16,000.00
1,350,000.00
33,750.00
399,900.00
91,000.00
122,460.00
408,000.00
285,600.00
800,000.00
-
-
-
-
4,258,710.00
4,258,700.00
704,000.00
48,000.00
16,000.00
1,800,000.00
45,000.00
399,900.00
91,000.00
122,460.00
JUMLAH (RP)
476,000.00
285,600.00
400,000.00
-
-
-
-
4,387,960.00
4,387,900.00
704,000.00
48,000.00
16,000.00
2,025,000.00
60,000.00
399,900.00
91,000.00
122,460.00
476,000.00
285,600.00
400,000.00
-
-
-
-
4,627,960.00
4,627,900.00
704,000.00
48,000.00
16,000.00
2,250,000.00
90,000.00
399,900.00
91,000.00
122,460.00
476,000.00
285,600.00
400,000.00
-
-
-
-
4,882,960.00
4,882,900.00
550,000.00
45,000.00
12,000.00
1,800,000.00
JUMLAH (RP)
45,000.00
399,900.00
91,000.00
122,460.00
1,020,000.00
255,000.00
-
-
-
-
4,340,360.00
4,340,300.00
TING )
638,300.00
2,677,000.00
900,000.00
4,215,300.00
4,215,300.00
TING )
638,300.00
267,700.00
9,700.00
915,700.00
915,700.00
TING )
638,300.00
2,229,941.00
1,212,500.00
4,080,741.00
4,080,700.00
TING )
638,300.00
1,785,559.00
970,000.00
3,393,859.00
3,393,800.00
TING )
638,300.00
2,007,750.00
1,115,500.00
3,761,550.00
3,761,500.00
594,000.00
30,000.00
6,000.00
1,575,000.00
45,000.00
JUMLAH (RP)
496,000.00
91,000.00
122,460.00
-
-
-
-
2,959,460.00
2,959,400.00
98,000.00
40,300.00
13,500.00
-
-
151,800.00
151,800.00
98,000.00
34,100.00
13,500.00
-
-
145,600.00
145,600.00
98,000.00
27,900.00
15,000.00
-
-
140,900.00
140,900.00
49,000.00
17,980.00
6,000.00
-
-
72,980.00
72,900.00
49,000.00
15,500.00
JUMLAH (RP)
7,500.00
-
-
72,000.00
72,000.00
49,000.00
13,640.00
7,500.00
-
-
70,140.00
70,100.00
118,400.00
16,740.00
6,000.00
-
-
141,140.00
141,100.00
510,000.00
3,429.00
-
-
513,429.00
513,400.00
36,000.00
15,500.00
4,500.00
-
-
56,000.00
56,000.00
36,000.00
12,400.00
3,000.00
-
-
51,400.00
51,400.00
100,400.00
28,052.50
-
JUMLAH (RP)
-
128,452.50
128,400.00
8,680.00
3,000.00
-
-
11,680.00
11,600.00
8,060.00
3,000.00
-
-
11,060.00
11,000.00
6,200.00
3,000.00
-
-
9,200.00
9,200.00
5,580.00
3,000.00
-
-
8,580.00
8,500.00
10,540.00
4,500.00
-
-
15,040.00
15,000.00
9,300.00
4,500.00
-
-
13,800.00
JUMLAH (RP)
13,800.00
6,820.00
3,750.00
-
-
10,570.00
10,500.00
11,780.00
3,000.00
-
-
14,780.00
14,700.00
9,300.00
3,000.00
-
-
12,300.00
12,300.00
620.00
1,500.00
-
-
2,120.00
2,100.00
4,960.00
-
-
4,960.00
4,900.00
5,580.00
3,000.00
-
-
8,580.00
8,500.00
210,000.00
JUMLAH (RP)
9,920.00
3,225.00
254.00
-
-
223,399.00
223,390.00
196,000.00
9,920.00
3,000.00
254.00
-
-
209,174.00
209,170.00
267,000.00
11,160.00
3,225.00
165.10
-
-
281,550.10
281,550.00
300,000.00
10,540.00
3,225.00
254.00
-
-
314,019.00
314,010.00
31,000.00
11,160.00
3,000.00
254.00
-
-
45,414.00
45,410.00
42,000.00
10,540.00
3,225.00
254.00
JUMLAH (RP)
-
-
56,019.00
56,010.00
44,000.00
10,540.00
3,225.00
254.00
-
-
58,019.00
58,010.00
52,000.00
9,920.00
3,000.00
254.00
-
-
65,174.00
65,170.00
54,000.00
9,920.00
3,000.00
254.00
-
-
67,174.00
67,170.00
145,000.00
29,760.00
15,000.00
2,540.00
-
-
192,300.00
192,300.00
287,700.00
18,480.00
-
-
306,180.00
306,180.00
600,000.00
29,760.00
JUMLAH (RP)
12,000.00
1,270.00
-
-
643,030.00
643,030.00
39,000.00
11,160.00
3,000.00
254.00
-
-
53,414.00
53,410.00
38,000.00
11,160.00
3,000.00
254.00
-
-
52,414.00
52,410.00
44,000.00
10,540.00
3,000.00
254.00
-
-
57,794.00
57,790.00
42,000.00
10,540.00
3,000.00
254.00
-
-
55,794.00
55,790.00
50,000.00
9,920.00
JUMLAH (RP)
2,700.00
165.10
-
-
62,785.10
62,780.00
48,500.00
9,920.00
2,700.00
165.10
-
-
61,285.10
61,280.00
145,000.00
2,400.00
15,500.00
3,750.00
19,050.00
375.00
375.00
-
-
186,450.00
186,450.00
600,000.00
1,200.00
15,500.00
3,750.00
19,050.00
375.00
375.00
-
-
640,250.00
640,250.00
85,000.00
14,880.00
5,250.00
-
-
105,130.00
105,130.00
JUMLAH (RP)
82,000.00
15,500.00
5,250.00
-
-
102,750.00
102,750.00
19,080.00
1,240.00
1,500.00
1,270.00
-
-
23,090.00
23,090.00
33,000.00
1,240.00
1,500.00
1,524.00
-
-
37,264.00
37,260.00
5,760,000.00
-
-
5,760,000.00
5,760,000.00
5,040,000.00
-
-
5,040,000.00
5,040,000.00
4,080,000.00
-
-
4,080,000.00
4,080,000.00
JUMLAH (RP)
204,000.00
-
-
204,000.00
204,000.00
164,000.00
-
-
164,000.00
164,000.00
-
-
-
-
-
48,000.00
16,000.00
-
64,000.00
64,000.00
262,400.00
-
-
262,400.00
262,400.00
80,360.00
450.00
7,680.00
65,000.00
-
-
153,490.00
153,400.00
246,000.00
2,250.00
-
-
248,250.00
248,200.00
72,520.00
450.00
7,680.00
65,000.00
JUMLAH (RP)
-
-
145,650.00
145,600.00
80,360.00
4,500.00
7,680.00
95,000.00
-
-
187,540.00
187,500.00
80,360.00
4,500.00
20,480.00
65,000.00
65,000.00
-
-
235,340.00
235,300.00
80,360.00
4,500.00
20,480.00
47,500.00
32,500.00
65,000.00
-
-
250,340.00
250,300.00
EDAN
81,900.00
28,700.00
1,500.00
14,336.00
95,000.00
-
-
221,436.00
221,400.00
81,900.00
28,700.00
1,500.00
14,336.00
65,000.00
-
-
JUMLAH (RP)
191,436.00
191,400.00
400,000.00
40,000.00
-
440,000.00
440,000.00
357,000.00
325,000.00
30,000.00
7,100.00
120,000.00
120,000.00
-
-
959,100.00
129,530.00
357,000.00
104,400.00
30,000.00
7,100.00
120,000.00
120,000.00
-
-
738,500.00
129,530.00
13,440.00
3,750.00
104,400.00
15,000.00
8,400.00
5,400.00
3,705.00
-
-
154,095.00
154,090.00
JUMLAH (RP)
4,620,000.00
165,000.00
12,000.00
6,000.00
-
-
4,803,000.00
4,803,000.00
3,740,000.00
165,000.00
12,000.00
6,000.00
-
-
3,923,000.00
3,923,000.00
40,800.00
2,250.00
-
-
43,050.00
43,000.00
47,600.00
2,250.00
-
-
49,850.00
49,800.00
29,520.00
750.00
-
-
30,270.00
30,200.00
45,100.00
750.00
-
-
45,850.00
45,800.00
3,570,000.00
3,000.00
JUMLAH (RP)
-
-
3,573,000.00
3,573,000.00
37,500.00
-
-
37,500.00
37,500.00
110,000.00
9,920.00
4,800.00
-
-
124,720.00
124,720.00
36,000.00
750.00
-
-
36,750.00
36,750.00
23,100.00
1,800.00
-
-
24,900.00
24,900.00
24,360.00
1,800.00
-
-
26,160.00
26,160.00
37,400.00
1,800.00
-
-
39,200.00
39,200.00
JUMLAH (RP)
39,270.00
1,800.00
-
-
41,070.00
41,070.00
41,070.00
36,000.00
1,800.00
-
-
37,800.00
37,800.00
96,000.00
3,000.00
-
-
99,000.00
99,000.00
85,800.00
450.00
-
-
86,250.00
86,250.00
127,500.00
3,000.00
-
-
130,500.00
130,500.00
77,000.00
750.00
13,392.00
4,800.00
12,700.00
-
-
108,642.00
108,640.00
59,400.00
750.00
-
JUMLAH (RP)
-
60,150.00
60,150.00
37,660.00
300.00
-
-
37,960.00
37,960.00
33,600.00
600.00
-
-
34,200.00
34,200.00
198,500.00
32,000.00
39,700.00
-
-
270,200.00
270,200.00
4,462.50
892.50
-
-
5,355.00
5,350.00
40,800.00
1,500.00
-
-
42,300.00
42,300.00
107,800.00
150.00
-
-
JUMLAH (RP)
107,950.00
107,950.00
15,950.00
150.00
-
-
16,100.00
16,100.00
78,000.00
750.00
-
-
78,750.00
78,750.00
24,400.00
2,250.00
2,100.00
52,000.00
-
-
80,750.00
80,750.00
12,000.00
150.00
-
-
12,150.00
12,150.00
3,700.00
150.00
-
-
3,850.00
3,850.00
575.00
900.00
6,500.00
-
-
7,975.00
7,970.00
JUMLAH (RP)
78,200.00
900.00
37,050.00
-
-
116,150.00
116,150.00
78,200.00
3,000.00
102,000.00
-
-
183,200.00
183,200.00
13,280.00
3,750.00
52,780.00
15,000.00
8,400.00
3,888.00
3,562.50
-
-
100,660.50
100,660.00
2,500,000.00
-
214,500.00
88,000.00
2,802,500.00
2,802,500.00
300,000.00
7,440.00
1,500.00
-
-
308,940.00
308,940.00
750,000.00
225,000.00
7,440.00
JUMLAH (RP)
1,500.00
-
-
983,940.00
983,940.00
350,000.00
42,000.00
7,440.00
1,500.00
-
-
400,940.00
400,940.00
750,000.00
90,000.00
7,440.00
1,500.00
-
-
848,940.00
848,940.00
150,000.00
-
-
150,000.00
150,000.00
200,000.00
36,000.00
-
-
236,000.00
236,000.00
105.00
54,560.00
10,500.00
5,740.00
14,880.00
10,500.00
-
-
96,285.00
96,280.00
220,000.00
68,500.00
-
-
288,500.00
JUMLAH (RP)
288,500.00
54,500.00
1,090.00
-
-
55,590.00
55,590.00
156,000.00
3,120.00
-
-
159,120.00
159,120.00
60,000.00
-
-
60,000.00
60,000.00
24,400.00
-
-
24,400.00
24,400.00
12,100.00
3,300.00
-
-
15,400.00
15,400.00
18,700.00
5,100.00
-
-
23,800.00
23,800.00
28,600.00
7,800.00
JUMLAH (RP)
-
-
36,400.00
36,400.00
33,000.00
9,000.00
-
-
42,000.00
42,000.00
13,200.00
3,600.00
-
-
16,800.00
16,800.00
16,500.00
4,500.00
-
-
21,000.00
21,000.00
3,630.00
990.00
-
-
4,620.00
4,620.00
4,950.00
1,350.00
-
-
6,300.00
6,300.00
7,040.00
1,920.00
-
-
8,960.00
8,960.00
9,350.00
JUMLAH (RP)
2,550.00
-
-
11,900.00
11,900.00
20,900.00
5,700.00
-
-
26,600.00
26,600.00
370,500.00
31,500.00
1,120,275.00
1,094,700.00
274,710.00
102,600.00
330,000.00
50,000.00
150,675.00
171,000.00
15,368.00
-
-
3,711,328.00
3,711,320.00
1,200,000.00
300,000.00
-
-
1,500,000.00
1,500,000.00
13,200.00
1,320.00
660.00
3,200.00
-
-
18,380.00
18,380.00
13,200.00
JUMLAH (RP)
1,650.00
660.00
2,400.00
1,860.00
-
-
19,770.00
19,770.00
12,100.00
1,650.00
605.00
2,400.00
1,860.00
-
-
18,615.00
18,610.00
161,000.00
-
-
161,000.00
161,000.00
400,000.00
-
-
400,000.00
400,000.00
126,500.00
-
-
126,500.00
126,500.00
17,600.00
300.00
7,380.00
-
-
25,280.00
25,280.00
32,000.00
225.00
35,520.00
3,750.00
-
-
JUMLAH (RP)
71,495.00
71,490.00
16,000.00
225.00
70,300.00
4,500.00
-
-
91,025.00
91,020.00
161,000.00
-
-
161,000.00
161,000.00
400,000.00
-
-
400,000.00
400,000.00
905,520.00
949,440.00
132,000.00
100,000.00
38,000.00
20,000.00
119,217.60
181,104.00
189,888.00
2,635,169.60
2,635,160.00
n 2 x 1,5 m)
1,176,000.00
949,440.00
165,000.00
100,000.00
38,000.00
20,000.00
137,426.40
235,200.00
189,888.00
2,585,866.40
JUMLAH (RP)
2,585,860.00
2 x 2,7 m)
1,669,920.00
1,279,680.00
217,800.00
337,500.00
100,000.00
38,000.00
40,000.00
90,000.00
30,000.00
22,000.00
158,370.00
20,000.00
7,600.00
4,010,870.00
4,010,870.00
740,880.00
24,750.00
315,000.00
90,000.00
30,000.00
22,000.00
45,937.80
148,176.00
1,416,743.80
1,416,740.00
198,000.00
85,000.00
11,880.00
29,635.20
324,515.20
324,510.00
352,800.00
27,500.00
21,168.00
5,927.04
407,395.04
407,390.00
160,000.00
JUMLAH (RP)
-
-
160,000.00
160,000.00
75,000.00
-
-
75,000.00
75,000.00
55,000.00
-
-
55,000.00
55,000.00
30,000.00
-
-
30,000.00
30,000.00
25,000.00
-
-
25,000.00
25,000.00
10,000.00
-
-
10,000.00
10,000.00
362,000.00
-
-
362,000.00
362,000.00
45,000.00
-
-
45,000.00
45,000.00
60,000.00
JUMLAH (RP)
-
-
60,000.00
60,000.00
30,000.00
-
-
30,000.00
30,000.00
19,000.00
-
-
19,000.00
19,000.00
20,000.00
-
-
20,000.00
20,000.00
60,500.00
-
-
60,500.00
60,500.00
96,800.00
-
-
96,800.00
96,800.00
145,200.00
-
-
145,200.00
145,200.00
2,125.00
0.00
0.00
JUMLAH (RP)
2,125.00
2,120.00
2,350.00
525.00
1,065.00
0.00
0.00
3,940.00
3,940.00
4,125.00
2,700.00
3,550.00
5,250.00
25,200.00
0.00
0.00
40,825.00
40,820.00
8,250.00
2,700.00
3,550.00
5,250.00
14,700.00
0.00
0.00
34,450.00
34,450.00
4,950.00
5,875.00
7,100.00
0.00
0.00
17,925.00
17,920.00
4,470.00
5,875.00
7,100.00
0.00
0.00
17,445.00
17,440.00
1,050.00
JUMLAH (RP)
0.00
0.00
1,050.00
1,050.00
2,000.00
265.00
7,650.00
2,050.00
1,775.00
0.00
0.00
13,740.00
13,740.00
2,000.00
265.00
22,000.00
2,050.00
1,775.00
0.00
0.00
28,090.00
28,090.00
12,800.00
265.00
2,050.00
1,775.00
0.00
0.00
16,890.00
16,890.00
27,000.00
3,200.00
265.00
2,050.00
1,775.00
0.00
0.00
34,290.00
34,290.00
27,600.00
6,160.00
0.00
0.00
JUMLAH (RP)
33,760.00
33,760.00
1,650.00
135.00
0.00
0.00
1,785.00
1,780.00
1,650.00
5,720.00
135.00
1,775.00
2,050.00
0.00
0.00
11,330.00
11,330.00
21,000.00
108,750.00
21,750.00
0.00
-
151,500.00
151,500.00
21,000.00
93,750.00
18,750.00
0.00
-
133,500.00
133,500.00
54,000.00
540.00
-
54,540.00
54,540.00
54,000.00
540.00
JUMLAH (RP)
-
54,540.00
54,540.00
88,000.00
880.00
-
88,880.00
88,880.00
7,000.00
70.00
-
7,070.00
7,070.00
260,000.00
2,600.00
-
262,600.00
262,600.00
250,000.00
25,000.00
-
275,000.00
275,000.00
6,125.00
225,500.00
22,550.00
0.00
-
254,175.00
254,170.00
4,250.00
42,500.00
3,375.00
0.00
-
50,125.00
50,120.00
JUMLAH (RP)
46,750.00
467.50
0.00
-
47,217.50
47,210.00
DAFTAR HARGA SATUAN PEKERJAAN
I. PEKERJAAN PERSIAPAN
NO URAIAN SATUAN
1 Pagar sementara seng gelombang 2 m 1 M'
2 Pagar kawat Berduri T = 1,8 m 1 M'
3 Pengukuran & Pemasangan Bowplank 1 M2
4 Pembuatan kantor Direksi 1 M2
5 Pembuatan Gudang Proyek 1 M2
6 Membersihkan lokasi Proyek 1 M2
7 Membersihkan Puing-puing 1 M2
8 Membersihkan Tunggul Tanaman 1 M2
9 Pembuatan jalan sementara 1 M2
10 Pembongkaran Beton Bertulang 1 M3
11 Pembongkaran Dinding Tembok Bata Merah 1 M3
12 Pekerjaan Pagar papan rangka Balok 1 M2
B PEKERJAAN PEMBESIAN
1 Penulangan Beton/Besi Beton Polos 1 KG
2 Penulangan Beton/Besi Beton Ulir 1 KG
C PEKERJAAN BEKISTING
1 Pasang Bekisting Untuk Sloof 1 M2
2 Pasang Bekisting Untuk Kolom 1 M2
3 Pasang Bekisting Untuk Balok 1 M2
4 Pasang Bekisting Untuk Lantai 1 M2
5 Pasang Bekisting Untuk Tangga 1 M2
497,900.00
501,100.00
638,300.00
696,900.00
702,100.00
9,700.00
10,400.00
104,500.00
267,700.00
267,700.00
267,700.00
177,200.00
3,476,900.00
4,142,800.00
4,010,800.00
4,457,800.00
4,592,800.00
5,292,300.00
5,267,800.00
5,717,800.00
4,410,700.00
4,258,700.00
4,387,900.00
4,627,900.00
4,882,900.00
4,340,300.00
4,215,300.00
915,700.00
4,080,700.00
3,393,800.00
3,761,500.00
2,959,400.00
BIAYA (Rp.) KETERANGAN
151,800.00
145,600.00
140,900.00
72,980.00
72,000.00
70,100.00
141,100.00
513,400.00
56,000.00
51,400.00
128,400.00
4,803,000.00
3,923,000.00
43,000.00
49,800.00
30,200.00
45,800.00
3,573,000.00
37,500.00
124,720.00
36,750.00
24,900.00
26,160.00
39,200.00
41,070.00
37,800.00
99,000.00
86,250.00
130,500.00
108,640.00
60,150.00
37,960.00
34,200.00
270,200.00
5,350.00
160,000.00
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME
SATUAN
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME
SATUAN
V PEKERJAAN ATAP
1 Pasangan atap garasi polycarbonate dengan rangka besi hollow 48.20 M
2 Pasang Rangka atap Baja ringan ( pabrikan ) 8.994 M
3 Pasang Atap Genteng Metal 8.99 M
VI PEKERJAAN PLAFON
1 Plafond Akustik ( 60 x 120 ) cm + Rangka Alluminium 157.03 M
2 Pasangan lis plafon kayu profil 5 cm ( yg menempel dinding ) 214.29 M
3 Pasangan lis plafon kayu 1 cm x 4 cm ( yg menempel pada listplank ) 214.29 M
IX PEKERJAAN SANITAIR
1 Pasangan Shower dinding 21.00 Bh
2 Pasangan kloset duduk 21.00 Bh
3 Pasangan kran air KM / WC 21.00 Bh
4 Pasangan kran air taman 1.00 Bh
6 Pasangan floor drain KM / WC 21.00 Bh
Tandon Air 3300 ml 1.00 Bh
- -
77,100.00 32,690,400.00
27,300.00 9,470,892.11
13,600.00 1,179,525.03
200,800.00 37,286,953.60
200,800.00 2,128,480.00
200,800.00 227,114.84
Jumlah 82,983,366
Dibulatkan 82,983,360
448,240.00 100,707,577.85
3,476,900.00 13,184,404.80
4,010,800.00 17,055,927.00
4,410,700.00 58,982,085.75
915,700.00 38,501,815.22
497,900.00 4,714,590.21
Jumlah 233,146,401 `
Dibulatkan 233,146,400
72,980.00 70,998,593.00
70,100.00 68,196,785.00
11,000.00 10,701,350.00
8,500.00 8,269,225.00
4,900.00 4,766,965.00
Jumlah 167,699,883
Dibulatkan 167,699,880
HARGA SATUAN
JUMLAH HARGA (Rp)
Rp
67,170.00 12,720,587.43
56,010.00 1,267,002.21
57,790.00 1,960,901.39
Jumlah 15,948,491
Dibulatkan 15,948,490
37,800.00 1,821,771.00
160,000.00 1,439,040.00
130,500.00 1,173,717.00
Jumlah 4,434,528
Dibulatkan 4,434,520
7,970.00 1,251,560.98
183,200.00 39,258,477.60
12,150.00 2,603,659.95
Jumlah 43,113,699
Dibulatkan 43,113,690
JUMLAH HARGA
Rp
1,700,000.00 3,400,000.00
1,500,000.00 4,500,000.00
1,250,000.00 1,250,000.00
500,000.00 10,500,000.00
2,000,000.00 2,000,000.00
17,000.00 357,000.00
3,000,000.00 6,000,000.00
1,500,000.00 28,500,000.00
800,000.00 16,800,000.00
1,350,000.00 1,350,000.00
1,000,000 1,000,000.00
Jumlah 75,657,000
Dibulatkan 75,657,000
160,000.00 6,080,000.00
30,000.00 600,000.00
25,000.00 50,000.00
30,000.00 30,000.00
19,000.00 38,000.00
10,000.00 10,000.00
20,000.00 240,000.00
Jumlah 7,048,000 `
Dibulatkan 7,048,000
236,000.00 4,956,000.00
308,940.00 6,487,740.00
55,590.00 1,167,390.00
55,590.00 55,590.00
60,000.00 1,260,000.00
5,800,000.00 5,800,000.00
Jumlah 19,726,720
Dibulatkan 19,726,720
JUMLAH HARGA
23,800.00 3,260,600.00
11,900.00 1,073,380.00
26,600.00 3,170,720.00
750,470.00 750,470.00
1,500,000.00 3,000,000.00
750,000.00 750,000.00
3,000,000 3,000,000.00
15,005,170
Dibulatkan 15,005,170
151,500.00 5,302,500.00
133,500.00 4,672,500.00
54,540.00 1,908,900.00
275,000.00 275,000.00
2,000,000.00 2,000,000.00
Jumlah 14,158,900
Dibulatkan 14,158,900
28,090.00 12,596,117.80
13,740.00 964,548.00
17,440.00 52,320.00
34,450.00 207,389.00
34,450.00 496,080.00
Jumlah 14,633,395
Dibulatkan 14,633,390
JUMLAH HARGA
Rp
13,000.00 2,756,000.00
Jumlah 2,756,000
Dibulatkan 2,756,000
REKAPITULASI BIAYA KESELURUHAN
V PEKERJAAN ATAP
1 Pasangan atap polycarbonate dengan rangka besi hollow
2 Pasang Rangka atap Baja ringan ( pabrikan )
3 Pasang Atap Genteng Metal
VI PEKERJAAN PLAFON
1 Plafond Akustik ( 60 x 120 ) cm + Rangka Alluminium
2 Pasangan lis plafon kayu profil 5 cm ( yg menempel dinding )
3 Pasangan lis plafon kayu 1 cm x 4 cm ( yg menempel pada listplank )
IX PEKERJAAN SANITAIR
1 Pasangan Shower dinding
2 Pasangan kloset duduk
3 Pasangan kran air KM / WC
4 Pasangan kran air taman
5 Pasangan floor drain KM / WC
VOLUME SATUAN
189.379 M
22.621 M
33.9315 M
VOLUME SATUAN
48.195 M
8.994 M
8.994 M
VOLUME SATUAN
2 Buah
3 Buah
1 Buah
21 Buah
1 Buah
63 Buah
2 Buah
19 Buah
21 Buah
1 Buah
1 Buah
VOLUME SATUAN
38 buah
21 buah
20 buah
2 buah
1 buah
2 buah
1 buah
VOLUME SATUAN
21 buah
21 buah
21 buah
1 buah
21 buah
VOLUME SATUAN
35 Ttk
35 Ttk
35 Buah
1 Buah
1 LS
VOLUME SATUAN
972.85 M
157.034 M
214.293 M
214.293 M
VOLUME SATUAN
212 M
-
-
Lebar galian Satuan Luas Bangunan
1 m 197 m
Lebar galian Satuan panjang tembok miring
0.575 m 22.204 m
Luasan KM/WC Lt.2 Satuan
11.313 m2
22.621
m2
m2
Sloof
Hasil Hasil Total Dimensi Sloof 0.06
0.656 m3 217.193 m3 Panjang Sloof 63.2
3.792
Hasil Hasil Total
0.469 m3 7.481 m3
224.673 m3 Ring Balok
Dimensi Ring Balok 0.03
Panjang Ring Balok 86.04
2.5812