ESTIMATE

Earnest Money Cost:

Estimate Amount:

Name of Work: Providing Installation rewiring for Electrical Fitting in Pump House, Matari, ______________________ Nagrota
Bagwan

S.N. Particular Unit Quantity Rate Amount

1 Wiring for light point / fan point/ exhaust fan / call
203 bell point with 1.5 Sq.mm. PVC insulted heat
P-24 resistant flame retardant (HRFR) and low smoke
single core (flexible) copper conductor cable in
surface / recessed / PVC conduit and earthling the
light point with 1.5 Sq. mm. HRFRLS/PVC insulated Point 25 592.00 14800.00
single core copper conductor cable as required.
Group C
2 Wiring for circuit / sub-main with following size PVC
216 insulated heat resistant flame retardant (HRFR) and
P-25 low smoke single core (flexible) copper conductor
cable in surface/recessed PVC conduit along with 1
No. HRFRLS/ PVC insulated single core copper
conductor cable of same size for earthing as Meter 40 96.00 3840.00
required. Meter 45 148.00 6660.00
Meter 25 118.00 2950.00
2 x 1.5 Sq. mm Meter 6 284.00 1704.00
2 x 4 Sq. mm
2 x 2.5 Sq. mm
2 x 10 Sq. mm
3 Supplying and fixing metal box 180mm x 100mm x Each 3 125.00 375.00
p-37 60mm deep (nominal size) on surface / recess with
924
 suitable size phenolic laminated sheet cover in the
front including providing and fixing 5 pin 5/6 amps
socket outlet and 5/6 amps, piano type switch,
connections, painting etc. as required.
4 Providing and laying of one no. aluminum conductor,
p-78 PVC insulated and PVC sheathed, armoured / XLPE
power cable, working voltage 1100 volts grade direct
in ground; to be laid 1 meter below the ground level
including excavation sand cushioning protective
2202 covering and refilling the trench etc of the required R . Mtr 60 248.00 14880.00
size:-
Amoured cable 6 sq. mm (twin core)
5 S/F Wooden Boxes:
P-35 Supplying & fixing wooden boxes of following sizes
(nominal size) on surface or in recess suitable for
fixing phenolic laminated sheet cover in front
818 Each 4 44.00 176.00
including painting etc. as required:-
819 Each 5 40.00 200.00
102 mm x 102 mm x 60 mm, deep
179 mm x 102 mm x 60 mm, deep
6 Supplying and fixing of following way, single pole
and neutral sheet steel MCB distribution board, 240
P-72 volts, on surface / recess, complete with tinned
copper bus-bar, wire-set, neutral link, earth bar, din-
bar, detachable gland plate, blanking plate, cable,
1806 identification labels interconnections, phosphatized Each 2 1065.00 2130.00
and power painted, including earthing etc. as
required:-
Double Door 4 way
7 Supplying and erection of 6 amps to 32 amps, rating,
P- 68 10 KA breaking capacity, 240 volts, C curves,
miniature circuit breaker of following poles in the
 1701 existing MCB DB complete with connections etc. as Each 6 153.00 918.00
required:
Single Pole. Cat A
8 Supplying and fixing batten / angle holder including Each 8 32.00 256.00
P-38 connections etc. as required:-
933
9 Supplying and fixing of ceiling rose on the existing Each 6 22.00 132.00
P-38 junction box / wooden block including connections
929 etc. as required.
10 Supplying and fixing following rating, double pole,
P-69 240 volts, isolator in the existing MCB DB complete
with connections, testing and commissioning etc. as
1718 Each 2 402.00 804.00
required.
63 Amps. Cat A
11 Providing, installation, testing and commissioning of
p-85 ceiling fan with regulator, including wiring the down
2501 roads of standard length (upto 30 cm) woth 16/0.20
mm twin twisted flexible, cotton braided, copper
cable, including providing and fixing phenolic
laminated sheet cover on the fan box and earthing Each 3 1548.00 4644.00
etc as required:
Celling fan 1200 mm sweep, Category A
12 Providing and fixing ulta slim decorative extruded
2611 box fixture with domestic electronic ballast, snap-on
installers, suitable for 28 watt FTL (T5), complete
with all accessories (including one no. T-5 Tube),
Each 5 759.00 3795.00
connections, testing and commissioning etc. as
required
1 x 28 watt FTL (T5) (Category - A)
13 M.R. LED Bulb 15 Watt Each 4 310.00 1240.00
14 M.R. 200 Amps KIT KAT Each 3 1350.00 4050.00
15 Supplying and fixing metal box of 180mm x 100mm Each 3 189.00 567.00
P-37 x 60mm deep (nominal size) on surface / recess with
926 suitable size phenclic laminated sheet cover in the
front including providing and fixing 6 pin 15/16 amps
socket outlet and 15 /16 amps, plano type switch,
connections, painting etc. as required.
16 Supplying and fixing MF SL LED 301 (EC) LED IP 67 Each 2 6700.00 13400.00
M.R. street light fixture of die cost aluminum housing
fitted with tough ended glass
17 Supplying and erection of street light bracket made
M.R. of G.I. pipe A class of suitable length and dia, the
pipe bended to give an angle of 100 to 110 degree
p-92
fitted with bolt and nuts at the top of existing pole or
wall including painting the pipe with two coats of
2808 approved paint over priming coat complete in all Each 2 580.00 1160.00
respects as required:-
40 mm dia G.I. Pipe, Heavy class
18 Earthing with G.I. earth pipe 4.5 mtr. Long and 40 Set 1 2679.00 2679.00
p-74 mm dia including accessories and providing masonry
1901 enclosure with cover plate having locking
arrangement and watering pipe etc. (but without
charcoal or coke and salt) complete as required.
19 Extra for using salt and charcoal for pipe earth Set 1 904.00 904.00
p-74 electrode complete as required
1902
20 Supplying and laying 6 SWG G.I. wire at 0.50 mtr. Meter 15 76.00 1140.00
p-74 below ground level for earth electrode conductor,
1909 including soldeting etc. as required
21 Supplying and fixing following rating, double pole
p-69 (single phase & neutral) 240 volts residual current
breaker (RCCB) having a sensitivity current upto 300
miliampers in the exisiting MCB DB complete with
1731 connections, testing and commissioning etc as Each 1 1957.00 1957.00
required
63 Amps, CAT- B
Total 85361.00