You are on page 1of 637

Oracle Corporation

Friday, March 24, 2017

Balance Sheet
and Common Du Pont Analysis
Sizing

Income Statement
and CommonRoE Analysis
sizing

Cashflow
WACC
Statement

Characteristic
Ratio Analysis
Analysis

Discounted
Assumptions in DCF
Cashflow Model
tion
Input basic data
Starting year 2012

Ratio Analysis Indicators Good Bad


20 5

RoE 29.72%

WACC 2.52%

EPS
D
2012 2013 2014 2015
Topline 37,121.00 37,180.00 38,275.00 38,226.00
Bottommline 9,981.00 10,925.00 10,955.00 9,938.00
Dashboard
2016
37,047.00
8,901.00
shboard
TYPE CLASSIFICATION SUB-TYPE SUB-CLASS
Type I Liquidity Ratios - -

Type II Profitability Ratios - -

Type III Efficiency ratio Sub-type A Current assets ratios

Sub-type B Fixed assets ratios

Type IV Solvency Ratios Sub-type A Coverage ratios

Sub-type B Leverage ratios


RATIO NAME
Current Ratio =
Quick Ratio =
Quick Assets =
Cash Ratio =

Gross Profit Margin =


EBIT Margin =
EBITDA Margin =
Net Income Margin =
Effective tax rate =
RoA =
Avg Total Assets =
ROCE =
RoE =

Debtor turnover ratio (DTR) =


Average Collection period =
Inventory Turnover ratio (ITR) =
Inventory Holding period =
Creditor's turnover ratio (CTR) =
Avg payment period =
Fixed assets trunover ratio =

Interest coverage ratio =


Fixed charge coverage ratio =
Debt service coverage ratio =
Debt-Equity Ratio =
Leverage ratio =
Equity ratio =
Quick reference formu
GENERALLY ACCEPTED FORMULA
Current Assets/ Current Liabilities
Quick Assets/Current Liabilities
CA - Inventories -Prepaid Expenses
(Cash and Cash equivalents + short term investments) /CL

Gross Profit / Net sales


EBIT / Net sales
EBITDA / Net sales
Net Income / Net sales
Tax Expense / PBT
EBIT / Avg Total Assets
(Opening assets + Closing assets) / 2
EBIT / Capital Employed
PAT / Networth

Net credit sales / Average debtors


365 / DTR
COGS / Avg Inventory
365 / ITR
COGS / Avg accounts payable
365 / CTR
Net sales / Avg fixed assets

EBIT / Interest expense


EBIT / Fixed charges
EBIT / (Interest expense + Principal payment for current year)
Debt / Equity
Total assets / Networth
Networth / Total assets
HOME
All figures in Millions of $

ASSETS Current Assets

Non Current Assets

LIABILITIES & EQUITIESCurrent Liabilities


Non current liabilities

Equity Before Minority Interes

57
Sub heading
Cash, Cash Equivalents & STI (i)
(ii)

Accounts & Notes Receivable (i)


(ii)

Inventories (i)
(ii)
(iii)
(iv)

Other Short Term assets (i)


(ii)
(iii)

Property, Plant and Equipment net (i)


(ii)

Long Term Investments (i)


Other long term assets (i)
(ii)
(iii)
(iv)

Short Term Debt (i)


(ii)
(iii)

Payables & Accruals (i)


(ii)
(iii)
(iv)

Other Short term Liabilities (i)


(ii)
(iii)
(iv)

Long term debt (i)


(ii)

Other long term liabilities (i)


(ii)
(iii)
(iv)
(v)
(vi)

Equity (i)
(ii)
(iii)
(iv)
Consolidated Balance sheet
Year -> 2011 2012
Cash and Cash equivalents 16,163.00 14,955.00
Short term Investments 12,685.00 15,721.00
Total cash and cash equivalents 28,848.00 30,676.00
Accounts Receivable, Net 6,628.00 6,377.00
Notes Receivable, Net 0.00 0.00
Total Accounts Receivable 6,628.00 6,377.00
Raw Materials 94.00 45.00
Work In Process 17.00 20.00
Finished Goods 192.00 93.00
Other Inventory 0.00 0.00
Total Inventories 303.00 158.00
Derivative & Hedging Assets 0.00 0.00
Deferred tax assets 1,189.00 877.00
Misc Short Term Assets 2,206.00 1,935.00
Total other short term assets 3,395.00 2,812.00
Total current assets 39,174.00 40,023.00
Property, Plant & Equipment 5,095.00 5,419.00
Accumulated Depreciation (2,238.00) (2,398.00)
Net PPE 2,857.00 3,021.00
Long term investments 0.00 0.00
Intangible assets net 7,860.00 7,899.00
Goodwil 21,553.00 25,119.00
Deferred tax assets 1,076.00 595.00
Other assets 1,015.00 1,670.00
Total LTI 31,504.00 35,283.00
Total Non current assets 34,361.00 38,304.00
TOTAL ASSETS 73,535.00 78,327.00
Short Term borrowings 0.00 0.00
Short Term Capital Leases 0.00 0.00
Current portion of long term Debt 1,150.00 2,950.00
Total Short Term Debt 1,150.00 2,950.00
Accounts Payable 494.00 438.00
Accrued Taxes 0.00 528.00
Interest & Dividends Payable 0.00 0.00
Other Payables & Accruals 2,320.00 2,002.00
Total Accounts Payable 2,814.00 2,968.00
Deferred revenues 6,802.00 7,035.00
Derivatives & Hedging 0.00 0.00
Deferred Tax Liabilities 0.00 0.00
Other current liabilities 3,426.00 2,435.00
Total Other STL 10,228.00 9,470.00
Total current liabilities 14,192.00 15,388.00
Long Term Borrowings 14,772.00 13,524.00
Long Term Capital Leases 0.00 0.00
Debt 14,772.00 13,524.00
Accrued Liabilities 0.00 0.00
Pension Liabilities 181.00 297.00
Deferred Revenue 0.00 0.00
Deferred Tax Liabilities 59.00 48.00
Derivatives & Hedging 0.00 0.00
Misc Long Term Liabilities 4,086.00 4,983.00
Total Other LTL 4,326.00 5,328.00
Total non current liabilities 19,098.00 18,852.00
TOTAL LIABILITIES 33,290.00 34,240.00
Preferred stock 0.00 0.00
Common stock 16,653.00 17,489.00
Retained earnings 22,581.00 26,087.00
Other Equity 542.00 112.00
Equity Before Minority Interest 39,776.00 43,688.00
Minority/Non Controlling Interest 469.00 399.00
Total equity 40,245.00 44,087.00
TOTAL LIABILITIES AND EQUITY 73,535.00 78,327.00
Number of shares of common stock ###
Balance sheet
2013 2014 2015 2016
14,613.00 17,769.00 21,716.00 20,152.00
17,603.00 21,050.00 32,652.00 35,973.00
32,216.00 38,819.00 54,368.00 56,125.00
6,049.00 6,087.00 5,618.00 5,385.00
0.00 0.00 0.00 0.00
6,049.00 6,087.00 5,618.00 5,385.00
114.00 74.00 112.00 95.00
31.00 28.00 38.00 31.00
95.00 87.00 164.00 86.00
0.00 0.00 0.00 0.00
240.00 189.00 314.00 212.00
0.00 8.00 0.00 0.00
974.00 914.00 0.00 0.00
2,213.00 2,119.00 2,220.00 2,591.00
3,187.00 3,041.00 2,220.00 2,591.00
41,692.00 48,136.00 62,520.00 64,313.00
5,756.00 6,239.00 7,295.00 8,096.00
(2,703.00) (3,178.00) (3,609.00) (4,096.00)
3,053.00 3,061.00 3,686.00 4,000.00
0.00 0.00 0.00 0.00
6,640.00 6,137.00 6,406.00 4,943.00
27,343.00 29,652.00 34,087.00 34,590.00
766.00 837.00 1,458.00 1,291.00
2,318.00 2,451.00 2,746.00 3,043.00
37,067.00 39,077.00 44,697.00 43,867.00
40,120.00 42,138.00 48,383.00 47,867.00
81,812.00 90,274.00 110,903.00 112,180.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 1,508.00 1,999.00 3,750.00
0.00 1,508.00 1,999.00 3,750.00
419.00 471.00 806.00 504.00
911.00 416.00 0.00 0.00
0.00 0.00 0.00 0.00
1,851.00 1,940.00 1,839.00 1,966.00
3,181.00 2,827.00 2,645.00 2,470.00
7,118.00 7,269.00 7,245.00 7,655.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
2,573.00 2,785.00 3,317.00 3,333.00
9,691.00 10,054.00 10,562.00 10,988.00
12,872.00 14,389.00 15,206.00 17,208.00
18,494.00 22,589.00 39,959.00 40,105.00
0.00 0.00 0.00 0.00
18,494.00 22,589.00 39,959.00 40,105.00
0.00 0.00 0.00 0.00
364.00 436.00 599.00 587.00
0.00 0.00 0.00 0.00
173.00 258.00 465.00 160.00
0.00 0.00 244.00 218.00
4,764.00 5,147.00 5,332.00 6,112.00
5,301.00 5,841.00 6,640.00 7,077.00
23,795.00 28,430.00 46,599.00 47,182.00
36,667.00 42,819.00 61,805.00 64,390.00
0.00 0.00 0.00 0.00
18,893.00 21,077.00 23,156.00 24,217.00
25,854.00 25,965.00 26,503.00 23,888.00
(99.00) (164.00) (996.00) (816.00)
44,648.00 46,878.00 48,663.00 47,289.00
497.00 569.00 435.00 501.00
45,145.00 47,447.00 49,098.00 47,790.00
81,812.00 90,266.00 110,903.00 112,180.00
### ### ### ###
Common sizing of BS
2011 2012 2013 2014 2015 2016
21.98% 19.09% 17.86% 19.68% 19.58% 17.96%
17.25% 20.07% 21.52% 23.32% 29.44% 32.07%
39.23% 39.16% 39.38% 43.00% 49.02% 50.03%
9.01% 8.14% 7.39% 6.74% 5.07% 4.80%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9.01% 8.14% 7.39% 6.74% 5.07% 4.80%
0.13% 0.06% 0.14% 0.08% 0.10% 0.08%
0.02% 0.03% 0.04% 0.03% 0.03% 0.03%
0.26% 0.12% 0.12% 0.10% 0.15% 0.08%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.41% 0.20% 0.29% 0.21% 0.28% 0.19%
0.00% 0.00% 0.00% 0.01% 0.00% 0.00%
1.62% 1.12% 1.19% 1.01% 0.00% 0.00%
3.00% 2.47% 2.70% 2.35% 2.00% 2.31%
4.62% 3.59% 3.90% 3.37% 2.00% 2.31%
53.27% 51.10% 50.96% 53.32% 56.37% 57.33%
6.93% 6.92% 7.04% 6.91% 6.58% 7.22%
-3.04% -3.06% -3.30% -3.52% -3.25% -3.65%
3.89% 3.86% 3.73% 3.39% 3.32% 3.57%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10.69% 10.08% 8.12% 6.80% 5.78% 4.41%
29.31% 32.07% 33.42% 32.85% 30.74% 30.83%
1.46% 0.76% 0.94% 0.93% 1.31% 1.15%
1.38% 2.13% 2.83% 2.72% 2.48% 2.71%
42.84% 45.05% 45.31% 43.29% 40.30% 39.10%
46.73% 48.90% 49.04% 46.68% 43.63% 42.67%
100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.56% 3.77% 0.00% 1.67% 1.80% 3.34%
1.56% 3.77% 0.00% 1.67% 1.80% 3.34%
0.67% 0.56% 0.51% 0.52% 0.73% 0.45%
0.00% 0.67% 1.11% 0.46% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3.15% 2.56% 2.26% 2.15% 1.66% 1.75%
3.83% 3.79% 3.89% 3.13% 2.38% 2.20%
9.25% 8.98% 8.70% 8.05% 6.53% 6.82%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4.66% 3.11% 3.15% 3.09% 2.99% 2.97%
13.91% 12.09% 11.85% 11.14% 9.52% 9.79%
19.30% 19.65% 15.73% 15.94% 13.71% 15.34%
20.09% 17.27% 22.61% 25.02% 36.03% 35.75%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20.09% 17.27% 22.61% 25.02% 36.03% 35.75%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.25% 0.38% 0.44% 0.48% 0.54% 0.52%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.08% 0.06% 0.21% 0.29% 0.42% 0.14%
0.00% 0.00% 0.00% 0.00% 0.22% 0.19%
5.56% 6.36% 5.82% 5.70% 4.81% 5.45%
5.88% 6.80% 6.48% 6.47% 5.99% 6.31%
25.97% 24.07% 29.08% 31.49% 42.02% 42.06%
45.27% 43.71% 44.82% 47.43% 55.73% 57.40%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
22.65% 22.33% 23.09% 23.35% 20.88% 21.59%
30.71% 33.31% 31.60% 28.76% 23.90% 21.29%
0.74% 0.14% -0.12% -0.18% -0.90% -0.73%
54.09% 55.78% 54.57% 51.93% 43.88% 42.15%
0.64% 0.51% 0.61% 0.63% 0.39% 0.45%
54.73% 56.29% 55.18% 52.56% 44.27% 42.60%
100.00% 100.00% 100.00% 99.99% 100.00% 100.00%
Graphical representation

2011 2012 2013 2014


Retained earnings ### ### ### ###

Retained earnings
27000

26000

25000

24000

23000

22000

21000

20000
2011 2012 2013 2014 2015 2016
tation

2015 2016
### ###

2015 2016
HOME

Revenues:

Operating expenses:

Earnings per share:

Wght avg common shares outstanding:

20
Consolidated Income statement
Sub-heading\YEAR -> 2012 2013 2014
Total software revenues 26,560.00 27,920.00 29,199.00
Total hardware revenues 6,302.00 5,346.00 5,372.00
Total services revenues 4,259.00 3,914.00 3,704.00
Total revenues 37,121.00 37,180.00 38,275.00
Software expense 1,724.00 1,806.00 1,925.00
Hardware expense 2,889.00 2,391.00 2,357.00
IT expense 4,613.00 4,197.00 4,282.00
Gross Profit 32,508.00 32,983.00 33,993.00
Selling, General and administrative 8,116.00 8,134.00 8,605.00
Services expense 3,382.00 3,182.00 2,954.00
Research and development 4,523.00 4,850.00 5,151.00
Depreciation and Amortization 2,430.00 2,385.00 2,300.00
Other Operating Expenses 351.00 (252.00) 224.00
COGS 18,802.00 18,299.00 19,234.00
EBIT 13,706.00 14,684.00 14,759.00
Interest expense (766.00) (797.00) (914.00)
Non-operating income (expense), net 22.00 11.00 (141.00)
PBT 12,962.00 13,898.00 13,704.00
Income tax expense 2,981.00 2,973.00 2,749.00
PAT 9,981.00 10,925.00 10,955.00
Basic 1.75 1.99 1.94
Diluted 1.72 1.96 1.90

Basic 5,015.00 4,769.00 4,528.00


Diluted 5,095.00 4,844.00 4,604.00
Dividends declared per common share 0.24 0.30 0.48
atement Common sizing o
2015 2016 2012 2013 2014
29,475.00 28,990.00 71.55% 75.09% 76.29%
5,205.00 4,668.00 16.98% 14.38% 14.04%
3,546.00 3,389.00 11.47% 10.53% 9.68%
38,226.00 37,047.00 100.00% 100.00% 100.00%
2,316.00 2,664.00 4.64% 4.86% 5.03%
2,287.00 2,064.00 7.78% 6.43% 6.16%
4,603.00 4,728.00 12.43% 11.29% 11.19%
33,623.00 32,319.00 87.57% 88.71% 88.81%
8,732.00 9,039.00 21.86% 21.88% 22.48%
2,929.00 2,751.00 9.11% 8.56% 7.72%
5,524.00 5,787.00 12.18% 13.04% 13.46%
2,149.00 1,638.00 6.55% 6.41% 6.01%
418.00 500.00 0.95% 0.68% 0.59%
19,752.00 19,715.00 50.65% 50.57% 50.25%
13,871.00 12,604.00 36.92% 49.43% 49.75%
(1,143.00) (1,467.00) -2.06% -2.14% -2.39%
106.00 305.00 0.06% 0.03% 0.37%
12,834.00 11,442.00 34.92% 47.31% 47.73%
2,896.00 2,541.00 8.03% 8.00% 7.18%
9,938.00 8,901.00 26.89% 39.32% 40.55%
1.75 1.51
1.70 1.47

4,404.00 4,221.00
4,503.00 4,305.00
0.51 0.60
n sizing of IS Graphical Representa
2015 2016
77.11% 78.25%
13.62% 12.60%
9.28% 9.15% 2012
100.00% 100.00% PAT ###
6.06% 7.19%
5.98% 5.57%
12.04% 12.76%
87.96% 87.24%
PAT
22.84% 24.40% 45.00%

7.66% 7.43% 40.00%

14.45% 15.62% 35.00%

5.62% 4.42% 30.00%

1.09% 1.35% 25.00%


51.67% 53.22% 20.00%
48.33% 46.78% 15.00%
-2.99% -3.96% 10.00%
0.28% 0.82% 5.00%
45.62% 43.65% 0.00%
2012 2013 2
7.58% 6.86%
38.04% 36.79%
epresentation

2013 2014 2015 2016


39.32% ### ### ###

PAT

2013 2014 2015 2016


HOME

Heading
CFO
Net Income
Depreciation & Amortization (i)
(ii)

Non-Cash Items (i)


(ii)
(iii)
(iv)
(v)
(vi)
(vii)

Change in non-cash working capital (i)


(ii)
(iii)
(iv)
(v)
(vi)

Net cash provided by operating activities (CF


CFI
Change in Fixed & Intangible assets (i)
(ii)
(iii)
(iv)
(v)
Net cash used for investing activities (CFI)
CFF
Dividends (i)
Cash From (Repayment) Debt (i)
(ii)

Cash (Repurchase) of Equity (i)


(ii)
(iii)

Other Financing Activities (i)


(ii)
Net cash (used for) provided by financing activitie
Effect of exchange rate changes on cash and cash equiv
Net (decrease) increase in cash and cash equivalen
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Cashflow statement
Sub Heading \ YEAR ->

Depreciation
Amortization of Intangible assets

Stock based compensation


Deferred income taxes
Other Non-Cash Adjustments
Other, net
Allowances for doubtful accounts receivable
Tax benefits on the exercise of stock options
Excess tax benefits on the exercise of stock options

Trade receivables
Inventories
Prepaid expenses and other assets
Accounts payable and other liabilities
Income taxes payable
Deferred revenues

cash provided by operating activities (CFO)

Purchases of marketable securities and other investments


Proceeds from sales of marketable securities and other investments
Acquisitions, net of cash acquired
Capital expenditures
Proceeds from sale of property
et cash used for investing activities (CFI)

Dividends paid
Cash from Long term debt
Repayments of long term debt

Decrease in Capital Stock


Increase in Capital Stock
Excess tax benefits on the exercise of stock options

Distributions to noncontrolling interests


Other, net
(used for) provided by financing activities (CFF)
exchange rate changes on cash and cash equivalents
decrease) increase in cash and cash equivalents
sh and cash equivalents at beginning of period
Cash and cash equivalents at end of period
ement
2012 2013 2014 2015 2016

9,981.00 10,925.00 10,955.00 9,938.00 8,901.00


486.00 546.00 608.00 712.00 871.00
2,430.00 2,385.00 2,300.00 2,149.00 1,638.00
2,916.00 2,931.00 2,908.00 2,861.00 2,509.00
659.00 755.00 805.00 933.00 1,037.00
9.00 (117.00) (248.00) (548.00) (105.00)
0.00 0.00 0.00 0.00 0.00
84.00 155.00 311.00 327.00 143.00
92.00 118.00 122.00 56.00 130.00
182.00 410.00 480.00 396.00 311.00
(97.00) (241.00) (250.00) (244.00) (124.00)
929.00 1,080.00 1,220.00 920.00 1,392.00
(8.00) 267.00 24.00 208.00 96.00
150.00 (66.00) 57.00 (96.00) 88.00
(51.00) (555.00) (143.00) (387.00) (90.00)
(720.00) (541.00) 48.00 247.00 (13.00)
54.00 35.00 (320.00) (10.00) 2.00
492.00 148.00 172.00 655.00 676.00
(83.00) (712.00) (162.00) 617.00 759.00
13,743.00 14,224.00 14,921.00 14,336.00 13,561.00
i
(38,625.00) (32,160.00) (32,316.00) (31,421.00) (24,562.00)
35,594.00 30,159.00 28,845.00 20,004.00 21,247.00
(4,702.00) (3,305.00) (3,488.00) (6,239.00) (650.00)
(648.00) (650.00) (580.00) (1,391.00) (1,189.00)
0.00 0.00 0.00 0.00 0.00
(8,381.00) (5,956.00) (7,539.00) (19,047.00) (5,154.00)

(1,205.00) (1,433.00) (2,178.00) (14.00) (89.00)


1,700.00 4,974.00 5,566.00 (2,255.00) (2,541.00)
(1,405.00) (2,950.00) 0.00 19,842.00 3,750.00
295.00 2,024.00 5,566.00 17,587.00 1,209.00
(5,856.00) (11,021.00) (9,813.00) (8,087.00) (10,440.00)
733.00 1,527.00 2,135.00 1,816.00 1,425.00
97.00 241.00 250.00 (1,500.00) (2,000.00)
(5,026.00) (9,253.00) (7,428.00) (7,771.00) ###
(163.00) (31.00) (28.00) 244.00 124.00
0.00 193.00 0.00 (196.00) (85.00)
(163.00) 162.00 (28.00) 48.00 39.00
(6,099.00) (8,500.00) (4,068.00) 9,850.00 (9,856.00)
(471.00) (110.00) (158.00) (1,192.00) (115.00)
(1,208.00) (342.00) 3,156.00 3,947.00 (1,564.00)
16,163.00 14,955.00 14,613.00 17,769.00 21,716.00
14,955.00 14,613.00 17,769.00 21,716.00 20,152.00
HOME
RATIO ANA
S.NO Ratio Name Ca
2012
TYPE I Liquidity Ratio 1 Current Ratio 2.60
2 Quick Ratio 2.46
3 Cash Ratio 1.99
TYPE II Profitability Ratio 4 Gross Profit Margin 87.57%
5 EBIT Margin 36.92%
6 EBITDA Margin
7 Net Income Margin 26.89%
8 Effective tax rate 0.23
9 RoA 18.05%
10 ROCE 15.86%
11 RoE 22.90%
Type III Efficiency ratio 12 Debtor turnover ratio (DTR) 5.71 times
13 Average Collection period 63.94 days
14 Inventory Turnover ratio (ITR) 81.57 times
15 Inventory Holding period 4.47 days
16 Creditor's turnover ratio (CTR) 6.50 times
17 Avg payment period 56.12 days
18 Fixed assets trunover ratio 12.29
Type IV Solvency Ratios 19 Interest coverage ratio 17.89 times
20 Fixed charge coverage ratio
21 Debt service coverage ratio
22 Debt-Equity Ratio 0.31x
General Items 23 Leverage ratio 1.78
24 Equity ratio 56.29%
25 BVPS 9.03
26 EPS 2.04
27 Change in WC 24635.00
28 Change in Operating WC (3091.00)

GOOD
BAD
17
ATIO ANALYSIS
Calculated Value Remarks User to enter
Industry standard
2013 2014 2015 2016
3.24 3.35 4.11 3.74 BAD 3.50
3.05 3.18 3.94 3.57 BAD 4.00
2.50 2.70 3.58 3.26 GOOD 1.00
88.71% 88.81% 87.96% 87.24% GOOD 88.00%
39.49% 38.56% 36.29% 34.02% BAD 40.00%
- 0.00
29.38% 28.62% 26.00% 24.03% BAD 30.00%
0.21 0.20 0.23 0.22 GOOD 0.30
18.34% 17.15% 13.79% 11.30% GOOD 15.00%
15.85% 14.44% 10.38% 9.37% GOOD 13.10%
24.42% 23.29% 20.01% 18.50% GOOD 21.50%
5.98 times 6.31 times 6.53 times 6.73 times GOOD 6.00 times
60.99 days 57.87 days 55.88 days 54.20 days GOOD 60 days
91.95 times 89.67 times 78.54 times 74.96 times GOOD ###
3.97 days 4.07 days 4.65 days 4.87 days GOOD 5 days
5.95 times 6.40 times 7.22 times 7.71 times GOOD 7.00 times
61.33 days 57.01 days 50.56 days 47.35 days GOOD 40 days
12.18 12.50 10.37 9.26 GOOD 11.30
18.42 times 16.15 times 12.14 times 8.59 times GOOD ###
-
-
0.41x 0.48x 0.81x 0.84x GOOD 0.57x
1.81 1.90 2.26 2.35 GOOD 2.01
55.18% 52.56% 44.27% 42.60% GOOD 50.50%
9.75 10.65 11.32 11.59 GOOD 10.45
2.36 2.46 2.29 2.16 GOOD 2.25
28820.00 33747.00 47314.00 47105.00 GOOD 36300.00
(3396.00) (3564.00) (5055.00) (5270.00) BAD 2.25
Graphical representation o
to enter
y standard

2012 2013 2014


Avg payment period 56.12 61.33 57.01

Avg payment period


70.00

60.00

50.00

40.00

30.00

20.00

10.00

0.00
2012 2013 2014 2015
sentation of ratios

2015 2016
50.56 47.35

nt period

014 2015 2016


HOME

Fiscal year
in Millions

Net Sales
% Growth
EBITDA
% Growth
% Margin
Operating Profit (EBIT)
% Growth
% Margin
Tax Rate
NOPAT
D&A
% Growth
% Margin
Change In Operating WC
Change in WC as % of Sales
Capex
Capex / D&A
Capex % of Sales
Unlevered FCF

Discount rate (WACC)


Projection Year
Discount Factor 1/((1+WACC)^Projection year)
Present value of unlevered FCF
YoY % change in FCF
DCF Model
Forward Estimat
2012 2013 2014 2015 2016 2017

37,121.00 37,180.00 38,275.00 38,226.00 37,047.00 36,009.68


0.16% 2.95% -0.13% -3.08% -2.80%
16,622.00 17,615.00 17,667.00 16,732.00 15,113.00 13683.67992
5.97% 0.30% -5.29% -9.68% -9.46%
44.78% 47.38% 46.16% 43.77% 40.79% 38.00%
13,706.00 14,684.00 14,759.00 13,871.00 12,604.00 3168.85
7.14% 0.51% -6.02% -9.13% -74.86%
36.92% 39.49% 38.56% 36.29% 34.02% 8.80%
39.10% 39.10% 39.10% 39.00% 38.90% 38.90%
8346.95 8942.56 8988.23 8461.31 7701.04 1936.1686893
2,916.00 2,931.00 2,908.00 2,861.00 2,509.00 10514.83
0.51% -0.78% -1.62% -12.30% 319.08%
7.86% 7.88% 7.60% 7.48% 6.77% 29.20%
(3091.00) (3396.00) (3564.00) (5055.00) (5270.00) 5041.36
8.33% 9.13% 9.31% 13.22% 14.23% 14.00%
(648.00) (650.00) (580.00) (1,391.00) (1,189.00) 3276.88
0.22x 0.22x 0.20x 0.49x 0.47x 0.31x
1.75% 1.75% 1.52% 3.64% 3.21% 9.10%
7523.95 7827.56 7752.23 4876.31 3751.04 20769.23

2.52%
1
0.98
20257.77

LTGR in EBIT
2845498.84 1.60% 1.80% 2.00% 2.20%
2.12%
WACC

2.32%
2.52%
2.72%
2.92%
del
Forward Estimates Long term forward
2018 2019 2020 2021 2022

35,037.42 34,126.45 33,273.29 32,474.73 31,695.34


-2.70% -2.60% -2.50% -2.40% -2.40%
13349.257985 13036.303727 12743.669422 12470.296085 12171.008979
-2.44% -2.34% -2.24% -2.15% -2.40%
38.10% 38.20% 38.30% 38.40% 38.40%
3118.33 3071.38 3027.87 2987.68 2915.97
-1.59% -1.51% -1.42% -1.33% -2.40%
8.90% 9.00% 9.10% 9.20% 9.20%
38.90% 38.90% 38.90% 38.90% 38.90%
1905.2999999 1876.6134605 1850.0281032 1825.4694884 1781.6582206
10230.927379 9964.9232675 9715.8001858 9482.6209813 9255.0380778
-2.70% -2.60% -2.50% -2.40% -2.40%
29.20% 29.20% 29.20% 29.20% 29.20%
4908.74 4784.53 4668.24 4549.71 4434.18
14.01% 14.02% 14.03% 14.01% 13.99%
3293.52 3310.27 3327.33 3253.97 3182.21
0.32x 0.33x 0.34 0.34x 0.34x
9.40% 9.70% 10.00% 10.02% 10.04%
20338.49 19936.33 19561.40 19111.77 18653.09

2.52% 2.52% 2.52% 2.52% 2.52%


2 3 4 5 6
0.95 0.93 0.91 0.88 0.86
19349.10 18499.43 17704.52 16871.60 16061.17

2.40%
Long term forward estimates
2023 2024 2025

30,934.65 30,192.22 29,467.60


-2.40% -2.40% -2.40%
11878.9047635062 11593.811049 11315.559584
-2.40% -2.40% -2.40%
38.40% 38.40% 38.40%
2845.99 2777.68 2711.02
-2.40% -2.40% -2.40%
9.20% 9.20% 9.20%
38.90% 38.90% 38.90%
1738.8984233495 1697.1648612 1656.4329045
9032.9171639161 8816.127152 8604.5401003
-2.40% -2.40% -2.40%
29.20% 29.20% 29.20%
4321.57 4211.81 4104.84
13.97% 13.95% 13.93%
3112.03 3043.38 2976.23
0.34x 0.35x 0.35x
10.06% 10.08% 10.10%
18205.41 17768.48 17342.04

2.52% 2.52% 2.52%


7 8 9
0.84 0.82 0.80
15289.66 14555.22 13856.06

Terminal Value
Sum of PV of FCF of 9 years 152444.53
WACC 2.52%
LTGR in EBIT 2.00%
Present value of terminal value 2,693,054.31
Terminal value as % of Total value 94.64%

Intrinsic ("Fair") value calculation


EV (Equityvalue + Net Debt) 2845498.84
-Debt 40,105.00
+Cash 47,790.00
Net Debt (7,685.00)
Equity Value (Market Cap) 2853183.84
Shares O/S 4122.73
Fair value per share 692.06
HOME ASSUM

Users :
"Please enter values in Start and Change
for getting required forecast of respective
rates.

Heads Start Change


Base -3.00% 0.20%
Management -2.80% 0.10%
Upside -2.00% 0.30%
Downside1 -3.10% 0.10%
Downside2 -3.20% 0.10%

Heads Start Change


Base 40.00% 0.20%
Management 38.00% 0.10%
Upside 42.00% 0.30%
Downside1 38.00% 0.10%
Downside2 37.00% 0.10%

Heads Start Change


Base 9.00% 0.20%
Management 8.80% 0.10%
Upside 9.10% 0.30%
Downside1 8.80% 0.10%
Downside2 8.70% 0.10%

Heads Start Change


Base 9.00% 0.20%
Management 8.80% 0.10%
Upside 9.10% 0.30%
Downside1 8.80% 0.10%
Downside2 8.70% 0.10%

Heads Start Change


Base 14.00% 0.01%
Management 13.80% 0.10%
Upside 14.20% 0.30%
Downside1 13.70% 0.10%
Downside2 13.60% 0.10%
ASSUMPTIONS IN DCF MODEL

Growth assumptions 2017 2018 2019 2020 2021+


Sales (%) 2 -2.80% -2.70% -2.60% -2.50% -2.40%
EBITDA Margin (%) 2 38.00% 38.10% 38.20% 38.30% 38.40%
EBIT Margin (%) 4 8.80% 8.90% 9.00% 9.10% 9.20%
Capex Intensity (%) 3 9.10% 9.40% 9.70% 10.00% 0.02%
Change in WC (%) 1 14.00% 14.01% 14.02% 14.03% 0.02%

Growth assumptions Year -> 2017 2018 2019 2020 2021+


Sales (%)
Base 1 -3.00% -2.80% -2.60% -2.40% -2.20%
Manageent 2 -2.80% -2.70% -2.60% -2.50% -2.40%
Upside 3 -2.00% -1.70% -1.40% -1.10% -0.80%
Downside1 4 -3.10% -3.00% -2.90% -2.80% -2.70%
Downside2 5 -3.20% -3.10% -3.00% -2.90% -2.80%

EBITDA Margin (%) 2017 2018 2019 2020 2021+


Base 1 40.00% 40.20% 40.40% 40.60% 40.80%
Manageent 2 38.00% 38.10% 38.20% 38.30% 38.40%
Upside 3 42.00% 42.30% 42.60% 42.90% 43.20%
Downside1 4 38.00% 38.10% 38.20% 38.30% 38.40%
Downside2 5 37.00% 37.10% 37.20% 37.30% 37.40%

EBIT Margin (%) Year -> 2017 2018 2019 2020 2021+
Base 1 9.00% 9.20% 9.40% 9.60% 9.80%
Manageent 2 8.80% 9.00% 9.20% 9.40% 9.60%
Upside 3 9.10% 9.40% 9.70% 10.00% 10.30%
Downside1 4 8.80% 8.90% 9.00% 9.10% 9.20%
Downside2 5 8.70% 8.80% 8.90% 9.00% 9.10%

Capex Intensity (%) Year -> 2017 2018 2019 2020 2021+
Base 1 9.00% 9.20% 9.40% 9.60% 9.80%
Manageent 2 8.80% 8.90% 9.00% 9.10% 9.20%
Upside 3 9.10% 9.40% 9.70% 10.00% 10.30%
Downside1 4 8.80% 8.90% 9.00% 9.10% 9.20%
Downside2 5 8.70% 8.80% 8.90% 9.00% 9.10%

Change in WC (%) Year -> 2017 2018 2019 2020 2021+


Base 1 14.00% 14.01% 14.02% 14.03% 14.04%
Manageent 2 13.80% 13.90% 14.00% 14.10% 14.20%
Upside 3 14.20% 14.50% 14.80% 15.10% 15.40%
Downside1 4 13.70% 13.80% 13.90% 14.00% 14.10%
Downside2 5 13.60% 13.70% 13.80% 13.90% 14.00%
User to enter coloured data.

Valuation Assumptions
WACC 2.52%
LTGR - EBIT 2.00%
nter coloured data.

Company Data
Current Market price $40.00
Diluted shares O/s 4122.73
Debt 40,105.00
Cash 47,790.00
Tax rate 30%
HOME
Du Pon
Change year to
calculate RoE value for
that particular year.

Interest Profitability
Tax Effect
Effect Effect

PAT/PB PBT / EBIT / Net Sales


T EBIT
0.78 0.91
0.91 0.34
0.34
No Input No Data
Du Pont Analysis
Year = 2016
PAT = 8,901.00
PBT = 11,442.00
EBIT = 12,604.00
Net sales = 37,047.00
Total assets = 112,180.00
Networth = 47,790.00

Profitability Asset Efficiency


Effect Ratio

/ Net Sales Net sales / Total Total


sessts Assets/Ne
0.34
0.34 0.33
0.33
RoE

0.19
0.19
Leverage
Ratio

Total
Assets/Networth
2.35
2.35
HOME
RoE An
Change year to
calculate RoE value for
that particular year.

Leverage ratio * RoA


1.90 0.17

No Input No Data
RoE Analysis
Year = 2014
Leverage ratio = 1.90
RoA = 0.17
Effective tax rate = 0.20
Cost of Debt = 0.04

ratio * RoA (Leverage ratio - 1) * Kd * (1-t)


0.17 0.90 0.04
RoE

0.30
1) * Kd * (1-t)
0.80
HOME
Earning Pe

Book value per share


Leverage Ratio
(BVPS)

Networth / No of Outstanding
Total assets / Networth
shares

1.81
Earning Per Share (EPS)
Year = 2013
Leverage ratio = 1.81
BVPS = 1.81
Asset Turnover ratio = 12.18
Net Profit Margin = 29.38%

Asset Turnover
Leverage Ratio Net profit margin
Ratio

tal assets / Networth Net Sales / Total assets Net Profit / Net sales

1.81 12.18 29.38%


Net profit margin

Net Profit / Net sales

29.38%
HOME
Weighted Average Cos

Source of Funds Value (in $)


Debt 40,105.00
Year 2016 Equity 47,790.00
Kd 3.66% Total 87,895.00
Rf 1.52%
Rm 5.10%
0.02
Ke 1.57%
verage Cost of Capital (WACC)

Proportion or Weights Cost (in%) Weighted Cost


0.46 3.66% 1.67%
0.54 1.57% 0.86%
1.00 2.52%
HOME
Characteris
Characteristic Analysis
Daily Average return 0.01%
Annual Average return 3.32%
Daily Standard deviation 0.02
Annual Standard deviation 0.24
Utility 0.14
Date Close price Logrithemic return
2/9/2017 40.36 0.85%
2/8/2017 40.02 -0.12%
2/7/2017 40.07 -0.07%
2/6/2017 40.1 -0.82%
2/3/2017 40.43 1.12%
2/2/2017 39.98 0.35%
2/1/2017 39.84 -0.68%
1/31/2017 40.11 -0.30%
1/30/2017 40.23 0.00%
1/27/2017 40.23 0.25%
1/26/2017 40.13 -0.05%
1/25/2017 40.15 0.12%
1/24/2017 40.1 1.05%
1/23/2017 39.68 -0.48%
1/20/2017 39.87 1.67%
1/19/2017 39.21 0.05%
1/18/2017 39.19 0.23%
1/17/2017 39.1 -0.41%
1/13/2017 39.26 0.15%
1/12/2017 39.2 0.23%
1/11/2017 39.11 1.16%
1/10/2017 38.66 -0.95%
1/9/2017 39.03 1.50%
1/6/2017 38.45 -0.49%
1/5/2017 38.64 -0.26%
1/4/2017 38.74 0.49%
1/3/2017 38.55 0.26%
12/30/2016 38.45 -0.62%
12/29/2016 38.69 0.03%
12/28/2016 38.68 -0.36%
12/27/2016 38.82 0.10%
12/23/2016 38.78 -0.46%
12/22/2016 38.96 0.33%
12/21/2016 38.83 -0.44%
12/20/2016 39 0.26%
12/19/2016 38.9 -0.51%
12/16/2016 39.1 -4.40%
12/15/2016 40.86 -0.05%
12/14/2016 40.88 0.29%
12/13/2016 40.76 0.62%
12/12/2016 40.51 -0.02%
12/9/2016 40.52 0.42%
12/8/2016 40.35 0.07%
12/7/2016 40.32 2.13%
12/6/2016 39.47 1.27%
12/5/2016 38.97 1.21%
12/2/2016 38.5 -0.52%
12/1/2016 38.7 -3.78%
11/30/2016 40.19 -0.89%
11/29/2016 40.55 0.62%
11/28/2016 40.3 0.07%
11/25/2016 40.27 0.42%
11/23/2016 40.1 0.02%
11/22/2016 40.09 0.50%
11/21/2016 39.89 0.08%
11/18/2016 39.86 -0.97%
11/17/2016 40.25 1.38%
11/16/2016 39.7 1.34%
11/15/2016 39.17 -0.33%
11/14/2016 39.3 -0.38%
11/11/2016 39.45 -0.33%
11/10/2016 39.58 0.08%
11/9/2016 39.55 1.07%
11/8/2016 39.13 0.10%
11/7/2016 39.09 2.09%
11/4/2016 38.28 -0.08%
11/3/2016 38.31 0.73%
11/2/2016 38.03 -1.12%
11/1/2016 38.46 0.10%
10/31/2016 38.42 0.65%
10/28/2016 38.17 -0.13%
10/27/2016 38.22 -0.24%
10/26/2016 38.31 -0.13%
10/25/2016 38.36 0.23%
10/24/2016 38.27 0.89%
10/21/2016 37.93 -0.42%
10/20/2016 38.09 -0.68%
10/19/2016 38.35 -0.18%
10/18/2016 38.42 0.34%
10/17/2016 38.29 -0.31%
10/14/2016 38.41 0.99%
10/13/2016 38.03 -0.05%
10/12/2016 38.05 0.11%
10/11/2016 38.01 -1.59%
10/10/2016 38.62 -0.23%
10/7/2016 38.71 -0.41%
10/6/2016 38.87 -0.72%
10/5/2016 39.15 0.72%
10/4/2016 38.87 -0.31%
10/3/2016 38.99 -0.74%
9/30/2016 39.28 0.41%
9/29/2016 39.12 -0.81%
9/28/2016 39.44 0.36%
9/27/2016 39.3 0.69%
9/26/2016 39.03 -0.51%
9/23/2016 39.23 -0.71%
9/22/2016 39.51 0.00%
9/21/2016 39.51 1.12%
9/20/2016 39.07 -0.41%
9/19/2016 39.23 0.79%
9/16/2016 38.92 -4.86%
9/15/2016 40.86 1.50%
9/14/2016 40.25 0.17%
9/13/2016 40.18 -1.24%
9/12/2016 40.68 1.61%
9/9/2016 40.03 -1.71%
9/8/2016 40.72 -1.29%
9/7/2016 41.25 0.00%
9/6/2016 41.25 0.00%
9/2/2016 41.25 0.22%
9/1/2016 41.16 -0.15%
8/31/2016 41.22 -0.22%
8/30/2016 41.31 0.00%
8/29/2016 41.31 0.12%
8/26/2016 41.26 0.39%
8/25/2016 41.1 0.07%
8/24/2016 41.07 -1.04%
8/23/2016 41.5 0.68%
8/22/2016 41.22 -0.24%
8/19/2016 41.32 0.44%
8/18/2016 41.14 -0.17%
8/17/2016 41.21 -0.27%
8/16/2016 41.32 -0.17%
8/15/2016 41.39 0.73%
8/12/2016 41.09 -0.46%
8/11/2016 41.28 0.46%
8/10/2016 41.09 -0.02%
8/9/2016 41.1 -0.15%
8/8/2016 41.16 0.07%
8/5/2016 41.13 0.56%
8/4/2016 40.9 0.47%
8/3/2016 40.71 0.00%
8/2/2016 40.71 -1.08%
8/1/2016 41.15 0.27%
7/29/2016 41.04 -0.36%
7/28/2016 41.19 0.63%
7/27/2016 40.93 -0.02%
7/26/2016 40.94 -0.54%
7/25/2016 41.16 0.19%
7/22/2016 41.08 0.02%
7/21/2016 41.07 -0.44%
7/20/2016 41.25 0.41%
7/19/2016 41.08 -1.35%
7/18/2016 41.64 -0.31%
7/15/2016 41.77 0.24%
7/14/2016 41.67 0.51%
7/13/2016 41.46 0.10%
7/12/2016 41.42 1.56%
7/11/2016 40.78 -0.22%
7/8/2016 40.87 0.84%
7/7/2016 40.53 0.00%
7/6/2016 40.53 0.32%
7/5/2016 40.4 -1.13%
7/1/2016 40.86 -0.17%
6/30/2016 40.93 0.93%
6/29/2016 40.55 3.56%
6/28/2016 39.13 1.68%
6/27/2016 38.48 -1.93%
6/24/2016 39.23 -4.00%
6/23/2016 40.83 2.03%
6/22/2016 40.01 0.05%
6/21/2016 39.99 0.65%
6/20/2016 39.73 0.13%
6/17/2016 39.68 2.66%
6/16/2016 38.64 0.52%
6/15/2016 38.44 -1.01%
6/14/2016 38.83 0.54%
6/13/2016 38.62 -0.31%
6/10/2016 38.74 -0.80%
6/9/2016 39.05 -0.59%
6/8/2016 39.28 0.38%
6/7/2016 39.13 -0.79%
6/6/2016 39.44 0.87%
6/3/2016 39.1 1.13%
6/2/2016 38.66 -4.06%
6/1/2016 40.26 0.15%
5/31/2016 40.2 0.32%
5/27/2016 40.07 0.30%
5/26/2016 39.95 -0.45%
5/25/2016 40.13 0.57%
5/24/2016 39.9 1.82%
5/23/2016 39.18 -0.59%
5/20/2016 39.41 1.46%
5/19/2016 38.84 -1.61%
5/18/2016 39.47 -0.33%
5/17/2016 39.6 -0.93%
5/16/2016 39.97 0.90%
5/13/2016 39.61 -0.53%
5/12/2016 39.82 0.43%
5/11/2016 39.65 -0.93%
5/10/2016 40.02 1.66%
5/9/2016 39.36 -0.13%
5/6/2016 39.41 0.46%
5/5/2016 39.23 -0.15%
5/4/2016 39.29 -0.99%
5/3/2016 39.68 -1.55%
5/2/2016 40.3 1.10%
4/29/2016 39.86 -1.17%
4/28/2016 40.33 -1.28%
4/27/2016 40.85 0.49%
4/26/2016 40.65 -0.32%
4/25/2016 40.78 0.20%
4/22/2016 40.7 -0.71%
4/21/2016 40.99 -0.27%
4/20/2016 41.1 0.10%
4/19/2016 41.06 -0.44%
4/18/2016 41.24 0.53%
4/15/2016 41.02 -0.53%
4/14/2016 41.24 -0.17%
4/13/2016 41.31 2.18%
4/12/2016 40.42 0.07%
4/11/2016 40.39 0.07%
4/8/2016 40.36 0.97%
4/7/2016 39.97 -1.93%
4/6/2016 40.75 0.54%
4/5/2016 40.53 -1.32%
4/4/2016 41.07 -0.22%
4/1/2016 41.16 0.61%
3/31/2016 40.91 -0.15%
3/30/2016 40.97 0.66%
3/29/2016 40.7 0.20%
3/28/2016 40.62 -0.86%
3/24/2016 40.97 0.54%
3/23/2016 40.75 -1.53%
3/22/2016 41.38 -0.55%
3/21/2016 41.61 0.31%
3/18/2016 41.48 2.12%
3/17/2016 40.61 0.96%
3/16/2016 40.22 3.75%
3/15/2016 38.74 0.10%
3/14/2016 38.7 -0.64%
3/11/2016 38.95 2.34%
3/10/2016 38.05 -1.12%
3/9/2016 38.48 0.86%
3/8/2016 38.15 -0.55%
3/7/2016 38.36 1.23%
3/4/2016 37.89 0.00%
3/3/2016 37.89 0.34%
3/2/2016 37.76 -0.61%
3/1/2016 37.99 3.24%
2/29/2016 36.78 -0.49%
2/26/2016 36.96 -0.89%
2/25/2016 37.29 1.79%
2/24/2016 36.63 0.22%
2/23/2016 36.55 -1.52%
2/22/2016 37.11 0.89%
2/19/2016 36.78 0.41%
2/18/2016 36.63 0.00%
2/17/2016 36.63 2.57%
2/16/2016 35.7 0.45%
2/12/2016 35.54 1.99%
2/11/2016 34.84 -1.03%
2/10/2016 35.2 0.34%
2/9/2016 35.08 -1.50%
2/8/2016 35.61 -0.25%
2/5/2016 35.7 -2.08%
2/4/2016 36.45 2.11%
2/3/2016 35.69 0.96%
2/2/2016 35.35 -2.71%
2/1/2016 36.32 0.03%
1/29/2016 36.31 2.74%
1/28/2016 35.33 1.20%
1/27/2016 34.91 -0.91%
1/26/2016 35.23 2.56%
1/25/2016 34.34 -1.33%
1/22/2016 34.8 1.97%
1/21/2016 34.12 0.53%
1/20/2016 33.94 -1.78%
1/19/2016 34.55 1.25%
1/15/2016 34.12 -1.94%
1/14/2016 34.79 2.06%
1/13/2016 34.08 -3.72%
1/12/2016 35.37 1.22%
1/11/2016 34.94 0.83%
1/8/2016 34.65 -1.12%
1/7/2016 35.04 -2.20%
1/6/2016 35.82 0.50%
1/5/2016 35.64 -0.31%
1/4/2016 35.75 -2.16%
12/31/2015 36.53 -1.06%
12/30/2015 36.92 -0.32%
12/29/2015 37.04 0.68%
12/28/2015 36.79 -0.60%
12/24/2015 37.01 0.22%
12/23/2015 36.93 0.92%
12/22/2015 36.59 0.47%
12/21/2015 36.42 0.19%
12/18/2015 36.35 -1.58%
12/17/2015 36.93 -5.22%
12/16/2015 38.91 1.82%
12/15/2015 38.21 1.48%
12/14/2015 37.65 1.18%
12/11/2015 37.21 -2.60%
12/10/2015 38.19 -1.02%
12/9/2015 38.58 -0.39%
12/8/2015 38.73 -0.23%
12/7/2015 38.82 -0.87%
12/4/2015 39.16 3.51%
12/3/2015 37.81 -2.33%
12/2/2015 38.7 -1.36%
12/1/2015 39.23 0.66%
11/30/2015 38.97 -0.54%
11/27/2015 39.18 -0.20%
11/25/2015 39.26 -0.51%
11/24/2015 39.46 0.81%
11/23/2015 39.14 -0.51%
11/20/2015 39.34 0.82%
11/19/2015 39.02 0.82%
11/18/2015 38.7 1.48%
11/17/2015 38.13 0.03%
11/16/2015 38.12 2.17%
11/13/2015 37.3 -3.50%
11/12/2015 38.63 -1.06%
11/11/2015 39.04 -2.23%
11/10/2015 39.92 -0.45%
11/9/2015 40.1 -1.29%
11/6/2015 40.62 0.67%
11/5/2015 40.35 -0.32%
11/4/2015 40.48 0.69%
11/3/2015 40.2 1.13%
11/2/2015 39.75 2.32%
10/30/2015 38.84 -0.05%
10/29/2015 38.86 -0.05%
10/28/2015 38.88 1.40%
10/27/2015 38.34 -0.08%
10/26/2015 38.37 0.78%
10/23/2015 38.07 0.74%
10/22/2015 37.79 3.14%
10/21/2015 36.62 -0.65%
10/20/2015 36.86 -0.03%
10/19/2015 36.87 -1.35%
10/16/2015 37.37 -0.48%
10/15/2015 37.55 0.78%
10/14/2015 37.26 -1.49%
10/13/2015 37.82 -0.58%
10/12/2015 38.04 -0.16%
10/9/2015 38.1 0.55%
10/8/2015 37.89 0.61%
10/7/2015 37.66 -0.19%
10/6/2015 37.73 0.37%
10/5/2015 37.59 1.88%
10/2/2015 36.89 1.78%
10/1/2015 36.24 0.33%
9/30/2015 36.12 1.70%
9/29/2015 35.51 0.20%
9/28/2015 35.44 -1.71%
9/25/2015 36.05 -0.03%
9/24/2015 36.06 0.19%
9/23/2015 35.99 -0.55%
9/22/2015 36.19 -1.75%
9/21/2015 36.83 1.23%
9/18/2015 36.38 -0.98%
9/17/2015 36.74 -4.08%
9/16/2015 38.27 0.73%
9/15/2015 37.99 1.14%
9/14/2015 37.56 -0.95%
9/11/2015 37.92 0.82%
9/10/2015 37.61 1.39%
9/9/2015 37.09 -1.58%
9/8/2015 37.68 3.81%
9/4/2015 36.27 -1.72%
9/3/2015 36.9 0.41%
9/2/2015 36.75 2.03%
9/1/2015 36.01 -2.96%
8/31/2015 37.09 -0.99%
8/28/2015 37.46 1.72%
8/27/2015 36.82 -0.24%
8/26/2015 36.91 4.04%
8/25/2015 35.45 -1.76%
8/24/2015 36.08 -3.99%
8/21/2015 37.55 -2.84%
8/20/2015 38.63 -2.30%
8/19/2015 39.53 -0.76%
8/18/2015 39.83 0.28%
8/17/2015 39.72 0.78%
8/14/2015 39.41 0.25%
8/13/2015 39.31 0.08%
8/12/2015 39.28 0.28%
8/11/2015 39.17 -1.82%
8/10/2015 39.89 0.83%
8/7/2015 39.56 0.61%
8/6/2015 39.32 -0.81%
8/5/2015 39.64 -0.05%
8/4/2015 39.66 -0.13%
8/3/2015 39.71 -0.58%
7/31/2015 39.94 0.73%
7/30/2015 39.65 -0.35%
7/29/2015 39.79 1.29%
7/28/2015 39.28 1.98%
7/27/2015 38.51 -1.26%
7/24/2015 39 0.00%
7/23/2015 39 -1.07%
7/22/2015 39.42 -0.38%
7/21/2015 39.57 -0.91%
7/20/2015 39.93 -1.17%
7/17/2015 40.4 -1.38%
7/16/2015 40.96 0.42%
7/15/2015 40.79 0.02%
7/14/2015 40.78 -0.05%
7/13/2015 40.8 1.08%
7/10/2015 40.36 0.45%
7/9/2015 40.18 1.03%
7/8/2015 39.77 -0.98%
7/7/2015 40.16 0.02%
7/6/2015 40.15 -0.52%
7/2/2015 40.36 0.30%
7/1/2015 40.24 -0.15%
6/30/2015 40.3 -0.30%
6/29/2015 40.42 -1.40%
6/26/2015 40.99 -0.17%
6/25/2015 41.06 -0.34%
6/24/2015 41.2 -1.23%
6/23/2015 41.71 0.53%
6/22/2015 41.49 -0.24%
6/19/2015 41.59 -2.73%
6/18/2015 42.74 -4.95%
6/17/2015 44.91 0.60%
6/16/2015 44.64 2.08%
6/15/2015 43.72 -1.41%
6/12/2015 44.34 0.14%
6/11/2015 44.28 0.77%
6/10/2015 43.94 2.00%
6/9/2015 43.07 -0.07%
6/8/2015 43.1 -1.63%
6/5/2015 43.81 0.09%
6/4/2015 43.77 -0.46%
6/3/2015 43.97 0.62%
6/2/2015 43.7 -0.21%
6/1/2015 43.79 0.69%
5/29/2015 43.49 -0.85%
5/28/2015 43.86 -0.64%
5/27/2015 44.14 1.85%
5/26/2015 43.33 -1.38%
5/22/2015 43.93 -0.79%
5/21/2015 44.28 -0.02%
5/20/2015 44.29 -0.07%
5/19/2015 44.32 0.18%
5/18/2015 44.24 0.20%
5/15/2015 44.15 -0.52%
5/14/2015 44.38 1.34%
5/13/2015 43.79 0.50%
5/12/2015 43.57 -0.62%
5/11/2015 43.84 -0.39%
5/8/2015 44.01 1.21%
5/7/2015 43.48 0.51%
5/6/2015 43.26 -1.51%
5/5/2015 43.92 -1.51%
5/4/2015 44.59 0.49%
5/1/2015 44.37 1.70%
4/30/2015 43.62 -2.51%
4/29/2015 44.73 0.52%
4/28/2015 44.5 2.02%
4/27/2015 43.61 1.22%
4/24/2015 43.08 -0.72%
4/23/2015 43.39 -0.37%
4/22/2015 43.55 0.30%
4/21/2015 43.42 0.23%
4/20/2015 43.32 0.74%
4/17/2015 43 -1.06%
4/16/2015 43.46 -1.21%
4/15/2015 43.99 2.91%
4/14/2015 42.73 -0.82%
4/13/2015 43.08 -0.99%
4/10/2015 43.51 0.72%
4/9/2015 43.2 0.21%
4/8/2015 43.11 0.35%
4/7/2015 42.96 0.00%
4/6/2015 42.96 0.79%
4/2/2015 42.62 -0.75%
4/1/2015 42.94 -0.49%
3/31/2015 43.15 -0.67%
3/30/2015 43.44 1.86%
3/27/2015 42.64 -0.82%
3/26/2015 42.99 0.14%
3/25/2015 42.93 -1.80%
3/24/2015 43.71 -1.23%
3/23/2015 44.25 -0.36%
3/20/2015 44.41 0.56%
3/19/2015 44.16 0.07%
3/18/2015 44.13 2.90%
3/17/2015 42.87 -1.25%
3/16/2015 43.41 2.40%
3/13/2015 42.38 1.81%
3/12/2015 41.62 0.36%
3/11/2015 41.47 -0.84%
3/10/2015 41.82 -2.06%
3/9/2015 42.69 0.73%
3/6/2015 42.38 -3.30%
3/5/2015 43.8 0.43%
3/4/2015 43.61 0.53%
3/3/2015 43.38 -1.49%
3/2/2015 44.03 0.48%
2/27/2015 43.82 -0.16%
2/26/2015 43.89 0.37%
2/25/2015 43.73 -0.34%
2/24/2015 43.88 0.23%
2/23/2015 43.78 0.02%
2/20/2015 43.77 -0.77%
2/19/2015 44.11 0.02%
2/18/2015 44.1 0.59%
2/17/2015 43.84 -0.21%
2/13/2015 43.93 0.09%
2/12/2015 43.89 1.21%
2/11/2015 43.36 -1.44%
2/10/2015 43.99 1.35%
2/9/2015 43.4 0.97%
2/6/2015 42.98 -0.42%
2/5/2015 43.16 1.73%
2/4/2015 42.42 -1.45%
2/3/2015 43.04 0.84%
2/2/2015 42.68 1.87%
1/30/2015 41.89 -2.29%
1/29/2015 42.86 0.40%
1/28/2015 42.69 -1.65%
1/27/2015 43.4 -1.15%
1/26/2015 43.9 -0.66%
1/23/2015 44.19 0.32%
1/22/2015 44.05 1.28%
1/21/2015 43.49 -0.94%
1/20/2015 43.9 0.89%
1/16/2015 43.51 2.04%
1/15/2015 42.63 -1.00%
1/14/2015 43.06 0.30%
1/13/2015 42.93 -0.79%
1/12/2015 43.27 -0.28%
1/9/2015 43.39 -0.05%
1/8/2015 43.41 0.60%
1/7/2015 43.15 0.02%
1/6/2015 43.14 -1.04%
1/5/2015 43.59 -1.68%
1/2/2015 44.33 -1.43%
12/31/2014 44.97 -0.82%
12/30/2014 45.34 -0.59%
12/29/2014 45.61 -1.07%
12/26/2014 46.1 -0.28%
12/24/2014 46.23 0.48%
12/23/2014 46.01 0.79%
12/22/2014 45.65 -0.76%
12/19/2014 46 1.42%
12/18/2014 45.35 9.69%
12/17/2014 41.16 1.30%
12/16/2014 40.63 -1.17%
12/15/2014 41.11 2.86%
12/12/2014 39.95 -2.01%
12/11/2014 40.76 -0.39%
12/10/2014 40.92 -2.30%
12/9/2014 41.87 1.20%
12/8/2014 41.37 -1.34%
12/5/2014 41.93 0.10%
12/4/2014 41.89 -0.41%
12/3/2014 42.06 -0.28%
12/2/2014 42.18 0.24%
12/1/2014 42.08 -0.78%
11/28/2014 42.41 1.28%
11/26/2014 41.87 1.73%
11/25/2014 41.15 -0.68%
11/24/2014 41.43 -0.02%
11/21/2014 41.44 1.26%
11/20/2014 40.92 0.00%
11/19/2014 40.92 -0.83%
11/18/2014 41.26 0.24%
11/17/2014 41.16 0.78%
11/14/2014 40.84 0.29%
11/13/2014 40.72 1.43%
11/12/2014 40.14 -0.82%
11/11/2014 40.47 0.05%
11/10/2014 40.45 1.27%
11/7/2014 39.94 0.33%
11/6/2014 39.81 1.31%
11/5/2014 39.29 0.41%
11/4/2014 39.13 0.36%
11/3/2014 38.99 -0.15%
10/31/2014 39.05 1.42%
10/30/2014 38.5 -0.21%
10/29/2014 38.58 -0.18%
10/28/2014 38.65 0.57%
10/27/2014 38.43 -0.78%
10/24/2014 38.73 1.30%
10/23/2014 38.23 1.56%
10/22/2014 37.64 -1.87%
10/21/2014 38.35 1.44%
10/20/2014 37.8 -0.19%
10/17/2014 37.87 0.82%
10/16/2014 37.56 -1.95%
10/15/2014 38.3 -0.42%
10/14/2014 38.46 0.60%
10/13/2014 38.23 0.34%
10/10/2014 38.1 -1.67%
10/9/2014 38.74 -0.72%
10/8/2014 39.02 1.45%
10/7/2014 38.46 -1.60%
10/6/2014 39.08 0.49%
10/3/2014 38.89 1.61%
10/2/2014 38.27 0.47%
10/1/2014 38.09 -0.50%
9/30/2014 38.28 -0.42%
9/29/2014 38.44 -1.32%
9/26/2014 38.95 0.49%
9/25/2014 38.76 -1.69%
9/24/2014 39.42 1.51%
9/23/2014 38.83 -1.91%
9/22/2014 39.58 -0.55%
9/19/2014 39.8 -4.30%
9/18/2014 41.55 0.99%
9/17/2014 41.14 -0.12%
9/16/2014 41.19 1.30%
9/15/2014 40.66 0.39%
9/12/2014 40.5 -0.44%
9/11/2014 40.68 -0.07%
9/10/2014 40.71 0.00%
9/9/2014 40.71 0.17%
9/8/2014 40.64 -1.54%
9/5/2014 41.27 -0.68%
9/4/2014 41.55 -0.84%
9/3/2014 41.9 0.57%
9/2/2014 41.66 0.31%
8/29/2014 41.53 0.63%
8/28/2014 41.27 -0.89%
8/27/2014 41.64 -0.48%
8/26/2014 41.84 0.24%
8/25/2014 41.74 0.26%
8/22/2014 41.63 0.12%
8/21/2014 41.58 0.80%
8/20/2014 41.25 -0.39%
8/19/2014 41.41 1.88%
8/18/2014 40.64 0.89%
8/15/2014 40.28 0.15%
8/14/2014 40.22 -0.05%
8/13/2014 40.24 0.85%
8/12/2014 39.9 -0.05%
8/11/2014 39.92 -0.05%
8/8/2014 39.94 0.68%
8/7/2014 39.67 -1.23%
8/6/2014 40.16 0.50%
8/5/2014 39.96 -0.35%
8/4/2014 40.1 1.23%
8/1/2014 39.61 -1.95%
7/31/2014 40.39 -1.40%
7/30/2014 40.96 0.81%
7/29/2014 40.63 0.20%
7/28/2014 40.55 0.54%
7/25/2014 40.33 -0.35%
7/24/2014 40.47 0.40%
7/23/2014 40.31 -0.30%
7/22/2014 40.43 1.04%
7/21/2014 40.01 0.02%
7/18/2014 40 0.23%
7/17/2014 39.91 -0.87%
7/16/2014 40.26 -0.69%
7/15/2014 40.54 0.12%
7/14/2014 40.49 0.89%
7/11/2014 40.13 -0.47%
7/10/2014 40.32 0.15%
7/9/2014 40.26 -0.74%
7/8/2014 40.56 -0.81%
7/7/2014 40.89 -1.09%
7/3/2014 41.34 0.95%
7/2/2014 40.95 0.44%
7/1/2014 40.77 0.59%
6/30/2014 40.53 0.00%
6/27/2014 40.53 0.94%
6/26/2014 40.15 -0.77%
6/25/2014 40.46 -0.74%
6/24/2014 40.76 -0.83%
6/23/2014 41.1 0.68%
6/20/2014 40.82 -4.06%
6/19/2014 42.51 -0.70%
6/18/2014 42.81 1.15%
6/17/2014 42.32 0.40%
6/16/2014 42.15 0.02%
6/13/2014 42.14 0.33%
6/12/2014 42 -1.32%
6/11/2014 42.56 -0.23%
6/10/2014 42.66 -0.09%
6/9/2014 42.7 0.16%
6/6/2014 42.63 1.25%
6/5/2014 42.1 0.95%
6/4/2014 41.7 -0.26%
6/3/2014 41.81 -0.38%
6/2/2014 41.97 -0.12%
5/30/2014 42.02 -0.43%
5/29/2014 42.2 1.50%
5/28/2014 41.57 -0.81%
5/27/2014 41.91 -0.57%
5/23/2014 42.15 1.51%
5/22/2014 41.52 -0.38%
5/21/2014 41.68 0.29%
5/20/2014 41.56 -1.43%
5/19/2014 42.16 1.12%
5/16/2014 41.69 -0.57%
5/15/2014 41.93 0.12%
5/14/2014 41.88 -0.02%
5/13/2014 41.89 -0.14%
5/12/2014 41.95 2.19%
5/9/2014 41.04 0.42%
5/8/2014 40.87 -0.46%
5/7/2014 41.06 0.12%
5/6/2014 41.01 -0.49%
5/5/2014 41.21 0.98%
5/2/2014 40.81 -0.39%
5/1/2014 40.97 0.22%
4/30/2014 40.88 1.90%
4/29/2014 40.11 -0.05%
4/28/2014 40.13 1.71%
4/25/2014 39.45 -0.76%
4/24/2014 39.75 -0.10%
4/23/2014 39.79 -1.67%
4/22/2014 40.46 0.55%
4/21/2014 40.24 0.40%
4/17/2014 40.08 -0.12%
4/16/2014 40.13 1.00%
4/15/2014 39.73 0.40%
4/14/2014 39.57 1.50%
4/11/2014 38.98 -2.06%
4/10/2014 39.79 -2.70%
4/9/2014 40.88 1.58%
4/8/2014 40.24 1.93%
4/7/2014 39.47 -1.28%
4/4/2014 39.98 -0.97%
4/3/2014 40.37 -1.87%
4/2/2014 41.13 -0.87%
4/1/2014 41.49 1.41%
3/31/2014 40.91 3.33%
3/28/2014 39.57 0.84%
3/27/2014 39.24 0.41%
3/26/2014 39.08 1.76%
3/25/2014 38.4 0.57%
3/24/2014 38.18 1.80%
3/21/2014 37.5 -2.29%
3/20/2014 38.37 -0.47%
3/19/2014 38.55 -0.75%
3/18/2014 38.84 1.61%
3/17/2014 38.22 1.64%
3/14/2014 37.6 -0.13%
3/13/2014 37.65 -2.28%
3/12/2014 38.52 -0.98%
3/11/2014 38.9 0.10%
3/10/2014 38.86 0.08%
3/7/2014 38.83 -1.61%
3/6/2014 39.46 -0.10%
3/5/2014 39.5 0.23%
3/4/2014 39.41 2.31%
3/3/2014 38.51 -1.55%
2/28/2014 39.11 0.41%
2/27/2014 38.95 1.16%
2/26/2014 38.5 0.65%
2/25/2014 38.25 0.29%
2/24/2014 38.14 0.10%
2/21/2014 38.1 -0.45%
2/20/2014 38.27 1.05%
2/19/2014 37.87 -0.26%
2/18/2014 37.97 -0.03%
2/14/2014 37.98 -1.15%
2/13/2014 38.42 0.92%
2/12/2014 38.07 0.61%
2/11/2014 37.84 1.44%
2/10/2014 37.3 0.30%
2/7/2014 37.19 1.27%
2/6/2014 36.72 2.12%
2/5/2014 35.95 -0.03%
2/4/2014 35.96 0.33%
2/3/2014 35.84 -2.91%
1/31/2014 36.9 -1.35%
1/30/2014 37.4 1.16%
1/29/2014 36.97 -0.35%
1/28/2014 37.1 1.66%
1/27/2014 36.49 -1.68%
1/24/2014 37.11 -2.76%
1/23/2014 38.15 0.45%
1/22/2014 37.98 -0.34%
1/21/2014 38.11 -0.26%
1/17/2014 38.21 -0.21%
1/16/2014 38.29 -0.31%
1/15/2014 38.41 0.52%
1/14/2014 38.21 1.21%
1/13/2014 37.75 -0.95%
1/10/2014 38.11 1.21%
1/9/2014 37.65 -0.19%
1/8/2014 37.72 -0.34%
1/7/2014 37.85 1.01%
1/6/2014 37.47 -0.40%
1/3/2014 37.62 -0.58%
1/2/2014 37.84 -1.10%
12/31/2013 38.26 0.71%
12/30/2013 37.99 0.03%
12/27/2013 37.98 0.77%
12/26/2013 37.69 0.99%
12/24/2013 37.32 1.05%
12/23/2013 36.93 1.53%
12/20/2013 36.37 -0.63%
12/19/2013 36.6 5.62%
12/18/2013 34.6 2.84%
12/17/2013 33.63 0.27%
12/16/2013 33.54 0.93%
12/13/2013 33.23 -1.11%
12/12/2013 33.6 -2.82%
12/11/2013 34.56 -0.69%
12/10/2013 34.8 -2.27%
12/9/2013 35.6 0.34%
12/6/2013 35.48 1.79%
12/5/2013 34.85 -0.63%
12/4/2013 35.07 0.00%
12/3/2013 35.07 -0.03%
12/2/2013 35.08 -0.60%
11/29/2013 35.29 0.00%
11/27/2013 35.29 1.03%
11/26/2013 34.93 0.43%
11/25/2013 34.78 -0.14%
11/22/2013 34.83 -0.32%
11/21/2013 34.94 0.55%
11/20/2013 34.75 -0.03%
11/19/2013 34.76 -0.49%
11/18/2013 34.93 0.03%
11/15/2013 34.92 1.56%
11/14/2013 34.38 -1.79%
11/13/2013 35 0.86%
11/12/2013 34.7 0.96%
11/11/2013 34.37 0.06%
11/8/2013 34.35 1.02%
11/7/2013 34 -0.21%
11/6/2013 34.07 1.69%
11/5/2013 33.5 -0.62%
11/4/2013 33.71 0.54%
11/1/2013 33.53 0.09%
10/31/2013 33.5 -0.09%
10/30/2013 33.53 -0.54%
10/29/2013 33.71 1.71%
10/28/2013 33.14 -0.03%
10/25/2013 33.15 0.24%
10/24/2013 33.07 1.13%
10/23/2013 32.7 -0.61%
10/22/2013 32.9 -0.15%
10/21/2013 32.95 0.15%
10/18/2013 32.9 0.09%
10/17/2013 32.87 -0.46%
10/16/2013 33.02 0.82%
10/15/2013 32.75 -1.61%
10/14/2013 33.28 0.06%
10/11/2013 33.26 0.82%
10/10/2013 32.99 2.45%
10/9/2013 32.19 -0.56%
10/8/2013 32.37 -1.44%
10/7/2013 32.84 -1.12%
10/4/2013 33.21 -0.09%
10/3/2013 33.24 -1.32%
10/2/2013 33.68 0.54%
10/1/2013 33.5 0.99%
9/30/2013 33.17 -1.82%
9/27/2013 33.78 -0.09%
9/26/2013 33.81 -0.18%
9/25/2013 33.87 0.68%
9/24/2013 33.64 -0.89%
9/23/2013 33.94 -0.32%
9/20/2013 34.05 0.47%
9/19/2013 33.89 0.06%
9/18/2013 33.87 1.82%
9/17/2013 33.26 0.88%
9/16/2013 32.97 1.56%
9/13/2013 32.46 -1.01%
9/12/2013 32.79 -0.70%
9/11/2013 33.02 0.49%
9/10/2013 32.86 0.34%
9/9/2013 32.75 1.69%
9/6/2013 32.2 -0.19%
9/5/2013 32.26 -0.19%
9/4/2013 32.32 0.93%
9/3/2013 32.02 0.50%
8/30/2013 31.86 0.50%
8/29/2013 31.7 0.13%
8/28/2013 31.66 -0.38%
8/27/2013 31.78 -1.75%
8/26/2013 32.34 1.78%
8/23/2013 31.77 -1.96%
8/22/2013 32.4 0.31%
8/21/2013 32.3 0.31%
8/20/2013 32.2 0.44%
8/19/2013 32.06 -1.09%
8/16/2013 32.41 -0.98%
8/15/2013 32.73 -2.53%
8/14/2013 33.57 0.96%
8/13/2013 33.25 0.00%
8/12/2013 33.25 1.00%
8/9/2013 32.92 -0.30%
8/8/2013 33.02 0.61%
8/7/2013 32.82 -0.55%
8/6/2013 33 0.67%
8/5/2013 32.78 0.64%
8/2/2013 32.57 -0.55%
8/1/2013 32.75 1.23%
7/31/2013 32.35 -0.62%
7/30/2013 32.55 0.22%
7/29/2013 32.48 -0.18%
7/26/2013 32.54 0.52%
7/25/2013 32.37 -0.06%
7/24/2013 32.39 0.99%
7/23/2013 32.07 0.63%
7/22/2013 31.87 0.03%
7/19/2013 31.86 -0.47%
7/18/2013 32.01 -0.47%
7/17/2013 32.16 0.50%
7/16/2013 32 -0.03%
7/15/2013 32.01 2.40%
7/12/2013 31.25 -1.93%
7/11/2013 31.86 2.00%
7/10/2013 31.23 -0.91%
7/9/2013 31.515 -0.41%
7/8/2013 31.645 1.45%
7/5/2013 31.19 1.58%
7/3/2013 30.7 1.97%
7/2/2013 30.1 -0.03%
7/1/2013 30.11 -1.97%
6/28/2013 30.71 0.85%
6/27/2013 30.45 1.02%
6/26/2013 30.14 0.60%
6/25/2013 29.96 -0.70%
6/24/2013 30.17 0.12%
6/21/2013 30.135 -9.72%
6/20/2013 33.21 -2.62%
6/19/2013 34.09 -0.91%
6/18/2013 34.4 0.38%
6/17/2013 34.27 1.47%
6/14/2013 33.77 -1.41%
6/13/2013 34.25 2.15%
6/12/2013 33.52 -0.15%
6/11/2013 33.57 -1.42%
6/10/2013 34.05 0.69%
6/7/2013 33.815 1.38%
6/6/2013 33.35 -2.28%
6/5/2013 34.12 -0.12%
6/4/2013 34.16 -0.67%
6/3/2013 34.39 1.79%
5/31/2013 33.78 -1.64%
5/30/2013 34.34 -0.17%
5/29/2013 34.4 -0.38%
5/28/2013 34.53 1.40%
5/24/2013 34.05 -0.53%
5/23/2013 34.23 0.32%
5/22/2013 34.12 -2.83%
5/21/2013 35.1 0.57%
5/20/2013 34.9 -0.37%
5/17/2013 35.03 1.90%
5/16/2013 34.37 1.13%
5/15/2013 33.985 0.93%
5/14/2013 33.67 -0.33%
5/13/2013 33.78 -0.71%
5/10/2013 34.02 0.95%
5/9/2013 33.7 0.71%
5/8/2013 33.46 0.60%
5/7/2013 33.26 -0.75%
5/6/2013 33.51 0.39%
5/3/2013 33.38 -0.92%
5/2/2013 33.69 1.59%
5/1/2013 33.16 1.15%
4/30/2013 32.78 1.66%
4/29/2013 32.24 -0.37%
4/26/2013 32.359 0.28%
4/25/2013 32.27 -0.74%
4/24/2013 32.51 0.15%
4/23/2013 32.46 -0.17%
4/22/2013 32.515 0.45%
4/19/2013 32.37 0.78%
4/18/2013 32.12 -1.13%
4/17/2013 32.485 -2.82%
4/16/2013 33.415 1.86%
4/15/2013 32.8 -1.99%
4/12/2013 33.46 -0.46%
4/11/2013 33.615 -0.34%
4/10/2013 33.73 2.07%
4/9/2013 33.04 2.08%
4/8/2013 32.36 1.03%
4/5/2013 32.03 -1.04%
4/4/2013 32.365 -0.11%
4/3/2013 32.4 -1.06%
4/2/2013 32.745 1.03%
4/1/2013 32.41 0.25%
3/28/2013 32.33 1.18%
3/27/2013 31.95 1.31%
3/26/2013 31.535 0.91%
3/25/2013 31.25 -2.31%
3/22/2013 31.98 -1.00%
3/21/2013 32.3 -10.19%
3/20/2013 35.765 0.21%
3/19/2013 35.69 -0.98%
3/18/2013 36.04 -0.83%
3/15/2013 36.34 0.11%
3/14/2013 36.3 2.02%
3/13/2013 35.575 0.41%
3/12/2013 35.43 -1.26%
3/11/2013 35.88 0.47%
3/8/2013 35.71 -0.64%
3/7/2013 35.94 0.22%
3/6/2013 35.86 1.12%
3/5/2013 35.46 1.16%
3/4/2013 35.05 1.21%
3/1/2013 34.63 1.13%
2/28/2013 34.24 -1.28%
2/27/2013 34.68 1.04%
2/26/2013 34.32 0.12%
2/25/2013 34.28 -1.36%
2/22/2013 34.75 1.36%
2/21/2013 34.28 -2.09%
2/20/2013 35.005 -1.12%
2/19/2013 35.4 1.68%
2/15/2013 34.81 -0.26%
2/14/2013 34.9 -0.26%
2/13/2013 34.99 -0.34%
2/12/2013 35.11 0.43%
2/11/2013 34.96 0.17%
2/8/2013 34.9 0.98%
2/7/2013 34.56 -1.55%
2/6/2013 35.1 -1.08%
2/5/2013 35.48 0.99%
2/4/2013 35.13 -3.01%
2/1/2013 36.205 1.94%
1/31/2013 35.51 0.37%
1/30/2013 35.38 -1.12%
1/29/2013 35.78 0.67%
1/28/2013 35.54 0.45%
1/25/2013 35.38 1.25%
1/24/2013 34.94 0.72%
1/23/2013 34.69 -0.69%
1/22/2013 34.93 -0.51%
1/18/2013 35.11 1.41%
1/17/2013 34.62 -0.06%
1/16/2013 34.64 -0.17%
1/15/2013 34.7 -0.75%
1/14/2013 34.96 0.29%
1/11/2013 34.86 -0.14%
1/10/2013 34.91 1.30%
1/9/2013 34.46 0.06%
1/8/2013 34.44 0.03%
1/7/2013 34.43 -0.52%
1/4/2013 34.61 0.87%
1/3/2013 34.31 -1.10%
1/2/2013 34.69 4.03%
12/31/2012 33.32 0.90%
12/28/2012 33.02 -0.75%
12/27/2012 33.27 -1.02%
12/26/2012 33.61 0.00%
12/24/2012 33.61 -0.45%
12/21/2012 33.76 -0.53%
12/20/2012 33.9398 -0.44%
12/19/2012 34.09 3.61%
12/18/2012 32.88 1.72%
12/17/2012 32.32 1.12%
12/14/2012 31.96 1.10%
12/13/2012 31.61 -1.04%
12/12/2012 31.94 -1.24%
12/11/2012 32.34 0.84%
12/10/2012 32.07 0.47%
12/7/2012 31.92 -0.34%
12/6/2012 32.03 0.09%
12/5/2012 32 -1.18%
12/4/2012 32.38 0.22%
12/3/2012 32.31 0.42%
11/30/2012 32.175 1.05%
11/29/2012 31.84 0.13%
11/28/2012 31.8 1.84%
11/27/2012 31.2213 0.84%
11/26/2012 30.96 0.13%
11/23/2012 30.92 1.71%
11/21/2012 30.395 0.64%
11/20/2012 30.2 0.20%
11/19/2012 30.14 0.47%
11/16/2012 30 0.17%
11/15/2012 29.9501 1.24%
11/14/2012 29.58 -1.48%
11/13/2012 30.02 -0.93%
11/12/2012 30.3 -0.16%
11/9/2012 30.35 -0.23%
11/8/2012 30.4201 -1.21%
11/7/2012 30.79 -2.69%
11/6/2012 31.63 1.21%
11/5/2012 31.25 0.13%
11/2/2012 31.21 -0.86%
11/1/2012 31.48 1.28%
10/31/2012 31.08 0.29%
10/26/2012 30.99 0.42%
10/25/2012 30.86 0.85%
10/24/2012 30.6 0.03%
10/23/2012 30.59 -0.68%
10/22/2012 30.8 1.06%
10/19/2012 30.475 -2.08%
10/18/2012 31.115 -0.37%
10/17/2012 31.23 -2.03%
10/16/2012 31.87 1.80%
10/15/2012 31.3 0.96%
10/12/2012 31 0.91%
10/11/2012 30.72 0.46%
10/10/2012 30.58 -0.23%
10/9/2012 30.65 -1.71%
10/8/2012 31.18 -0.67%
10/5/2012 31.39 -1.60%
10/4/2012 31.895 0.24%
10/3/2012 31.82 0.54%
10/2/2012 31.65 -0.06%
10/1/2012 31.67 0.67%
9/28/2012 31.46 0.78%
9/27/2012 31.215 1.58%
9/26/2012 30.725 -1.85%
9/25/2012 31.3 -2.91%
9/24/2012 32.225 -0.76%
9/21/2012 32.47 0.65%
9/20/2012 32.26 -1.60%
9/19/2012 32.78 -0.71%
9/18/2012 33.015 -0.26%
9/17/2012 33.1 0.45%
9/14/2012 32.95 1.01%
9/13/2012 32.62 1.11%
9/12/2012 32.26 -0.19%
9/11/2012 32.32 0.03%
9/10/2012 32.31 -0.89%
9/7/2012 32.6 -0.09%
9/6/2012 32.63 1.73%
9/5/2012 32.07 1.57%
9/4/2012 31.57 -0.25%
8/31/2012 31.65 1.52%
8/30/2012 31.172 -1.01%
8/29/2012 31.49 -0.29%
8/28/2012 31.58 -0.79%
8/27/2012 31.83 -0.38%
8/24/2012 31.95 1.15%
8/23/2012 31.585 -0.36%
8/22/2012 31.7 -0.16%
8/21/2012 31.75 -0.91%
8/20/2012 32.04 -0.50%
8/17/2012 32.2 0.53%
8/16/2012 32.03 1.51%
8/15/2012 31.55 0.64%
8/14/2012 31.35 -0.03%
8/13/2012 31.36 -0.79%
8/10/2012 31.61 0.76%
8/9/2012 31.37 0.67%
8/8/2012 31.16 -1.09%
8/7/2012 31.5 1.60%
8/6/2012 31 0.91%
8/3/2012 30.72 2.64%
8/2/2012 29.92 -1.33%
8/1/2012 30.32 0.40%
7/31/2012 30.2 -1.25%
7/30/2012 30.58 -0.62%
7/27/2012 30.77 2.53%
7/26/2012 30 2.50%
7/25/2012 29.26 -0.19%
7/24/2012 29.315 -1.14%
7/23/2012 29.65 -1.56%
7/20/2012 30.115 -2.46%
7/19/2012 30.865 1.19%
7/18/2012 30.5 1.92%
7/17/2012 29.92 1.35%
7/16/2012 29.52 -0.20%
7/13/2012 29.58 2.60%
7/12/2012 28.82 -1.41%
7/11/2012 29.23 0.62%
7/10/2012 29.05 -0.17%
7/9/2012 29.1 -0.27%
7/6/2012 29.18 -1.83%
7/5/2012 29.72 -0.84%
7/3/2012 29.97 0.59%
7/2/2012 29.795 0.32%
6/29/2012 29.7 5.29%
6/28/2012 28.17 0.00%
6/27/2012 28.17 1.21%
6/26/2012 27.83 0.76%
6/25/2012 27.62 -1.37%
6/22/2012 28 0.68%
6/21/2012 27.81 -2.42%
6/20/2012 28.49 1.88%
6/19/2012 27.96 3.05%
6/18/2012 27.12 -2.12%
6/15/2012 27.7 2.89%
6/14/2012 26.91 -0.41%
6/13/2012 27.02 -0.04%
6/12/2012 27.03 0.82%
6/11/2012 26.81 -1.30%
6/8/2012 27.16 -0.07%
6/7/2012 27.18 -1.28%
6/6/2012 27.53 3.04%
6/5/2012 26.705 1.91%
6/4/2012 26.2 0.77%
6/1/2012 26 -1.79%
5/31/2012 26.47 1.14%
5/30/2012 26.17 -1.10%
5/29/2012 26.46 1.22%
5/25/2012 26.14 0.08%
5/24/2012 26.12 -2.12%
5/23/2012 26.68 1.21%
5/22/2012 26.36 0.38%
5/21/2012 26.26 2.51%
5/18/2012 25.61 -2.47%
5/17/2012 26.25 -1.77%
5/16/2012 26.72 -1.26%
5/15/2012 27.06 0.37%
5/14/2012 26.96 -0.15%
5/11/2012 27 -0.07%
5/10/2012 27.02 -2.77%
5/9/2012 27.78 -0.54%
5/8/2012 27.93 0.04%
5/7/2012 27.92 -1.74%
5/4/2012 28.41 -3.36%
5/3/2012 29.38 -1.12%
5/2/2012 29.71 0.47%
5/1/2012 29.57 0.58%
4/30/2012 29.4 0.55%
4/27/2012 29.24 0.76%
4/26/2012 29.02 0.52%
4/25/2012 28.87 0.63%
4/24/2012 28.69 0.73%
4/23/2012 28.48 -1.39%
4/20/2012 28.88 -0.45%
4/19/2012 29.01 -0.40%
4/18/2012 29.125 -0.53%
4/17/2012 29.28 2.23%
4/16/2012 28.635 0.47%
4/13/2012 28.5 -0.70%
4/12/2012 28.7 1.97%
4/11/2012 28.14 -0.74%
4/10/2012 28.35 -2.30%
4/9/2012 29.01 -1.88%
4/5/2012 29.56 1.36%
4/4/2012 29.16 -0.79%
4/3/2012 29.39 -0.48%
4/2/2012 29.53 1.26%
3/30/2012 29.16 -0.48%
3/29/2012 29.3 -0.20%
3/28/2012 29.36 0.03%
3/27/2012 29.35 0.65%
3/26/2012 29.16 2.11%
3/23/2012 28.55 -0.28%
3/22/2012 28.63 -2.69%
3/21/2012 29.41 -2.32%
3/20/2012 30.1 1.14%
3/19/2012 29.76 0.07%
3/16/2012 29.74 -1.07%
3/15/2012 30.06 0.73%
3/14/2012 29.84 -0.97%
3/13/2012 30.13 1.40%
3/12/2012 29.71 -1.40%
3/9/2012 30.13 0.20%
3/8/2012 30.07 -0.50%
3/7/2012 30.22 0.91%
3/6/2012 29.945 -0.98%
3/5/2012 30.24 0.93%
3/2/2012 29.96 0.43%
3/1/2012 29.83 1.95%
2/29/2012 29.255 -0.46%
2/28/2012 29.39 0.44%
2/27/2012 29.26 0.03%
2/24/2012 29.25 1.52%
2/23/2012 28.81 0.91%
2/22/2012 28.55 -0.66%
2/21/2012 28.74 -0.17%
2/17/2012 28.79 -0.55%
2/16/2012 28.95 3.41%
2/15/2012 27.98 -0.92%
2/14/2012 28.24 -0.67%
2/13/2012 28.43 -0.23%
2/10/2012 28.495 -1.38%
2/9/2012 28.89 0.56%
2/8/2012 28.73 -0.76%
2/7/2012 28.95 -0.17%
2/6/2012 29 -0.38%
2/3/2012 29.11 1.04%
2/2/2012 28.81 -0.24%
2/1/2012 28.88 2.35%
1/31/2012 28.21 -1.37%
1/30/2012 28.6 0.63%
1/27/2012 28.42 0.46%
1/26/2012 28.29 -0.77%
1/25/2012 28.51 0.00%
1/24/2012 28.51 0.42%
1/23/2012 28.39 -1.12%
1/20/2012 28.71 0.52%
1/19/2012 28.56 0.77%
1/18/2012 28.34 2.43%
1/17/2012 27.66 1.16%
1/13/2012 27.34 0.62%
1/12/2012 27.17 1.04%
1/11/2012 26.89 -0.30%
1/10/2012 26.97 -0.22%
1/9/2012 27.03 0.37%
1/6/2012 26.93 1.27%
1/5/2012 26.59 2.21%
1/4/2012 26.01 0.56%
1/3/2012 25.865 0.83%
12/30/2011 25.65 -0.58%
12/29/2011 25.8 1.13%
12/28/2011 25.51 -0.45%
12/27/2011 25.625 -1.68%
12/23/2011 26.06 1.43%
12/22/2011 25.69 -0.31%
12/21/2011 25.77 -12.39%
12/20/2011 29.17 1.92%
12/19/2011 28.615 -2.06%
12/16/2011 29.21 0.62%
12/15/2011 29.03 -2.85%
12/14/2011 29.87 -3.16%
12/13/2011 30.83 -1.58%
12/12/2011 31.32 -1.17%
12/9/2011 31.69 3.04%
12/8/2011 30.74 -2.57%
12/7/2011 31.54 -0.60%
12/6/2011 31.73 -0.53%
12/5/2011 31.9 2.22%
12/2/2011 31.2 -1.50%
12/1/2011 31.67 1.02%
11/30/2011 31.35 5.27%
11/29/2011 29.74 -0.44%
11/28/2011 29.87 3.86%
11/25/2011 28.74 -0.90%
11/23/2011 29 -2.75%
11/22/2011 29.81 -0.33%
11/21/2011 29.91 -2.28%
11/18/2011 30.6 -0.72%
11/17/2011 30.82 -3.73%
11/16/2011 31.99 -2.99%
11/15/2011 32.96 2.02%
11/14/2011 32.3 -0.22%
11/11/2011 32.37 2.00%
11/10/2011 31.73 0.44%
11/9/2011 31.59 -6.20%
11/8/2011 33.61 2.23%
11/7/2011 32.87 0.98%
11/4/2011 32.55 -1.71%
11/3/2011 33.11 2.54%
11/2/2011 32.28 1.84%
11/1/2011 31.69 -3.35%
10/31/2011 32.77 -2.77%
10/28/2011 33.69 0.09%
10/27/2011 33.66 3.82%
10/26/2011 32.4 0.09%
10/25/2011 32.37 -1.53%
10/24/2011 32.87 2.31%
10/21/2011 32.12 1.85%
10/20/2011 31.53 0.13%
10/19/2011 31.49 -1.23%
10/18/2011 31.88 2.06%
10/17/2011 31.23 -1.97%
10/14/2011 31.85 2.25%
10/13/2011 31.14 0.10%
10/12/2011 31.11 0.58%
10/11/2011 30.93 -0.13%
10/10/2011 30.97 3.48%
10/7/2011 29.91 -0.53%
10/6/2011 30.07 1.88%
10/5/2011 29.51 2.82%
10/4/2011 28.69 2.65%
10/3/2011 27.94 -2.82%
9/30/2011 28.74 -3.12%
9/29/2011 29.65 0.66%
9/28/2011 29.455 -2.27%
9/27/2011 30.13 1.40%
9/26/2011 29.71 2.76%
9/23/2011 28.9 1.96%
9/22/2011 28.34 -4.15%
9/21/2011 29.54 4.11%
9/20/2011 28.35 -2.34%
9/19/2011 29.02 -0.72%
9/16/2011 29.23 0.96%
9/15/2011 28.95 2.80%
9/14/2011 28.15 1.54%
9/13/2011 27.72 3.56%
9/12/2011 26.75 2.84%
9/9/2011 26 -2.73%
9/8/2011 26.72 -3.35%
9/7/2011 27.63 4.21%
9/6/2011 26.49 -1.80%
9/2/2011 26.97 -3.19%
9/1/2011 27.845 -0.80%
8/31/2011 28.07 0.72%
8/30/2011 27.87 -0.14%
8/29/2011 27.91 4.62%
8/26/2011 26.65 2.85%
8/25/2011 25.9 -2.97%
8/24/2011 26.68 1.82%
8/23/2011 26.199 4.44%
8/22/2011 25.06 1.12%
8/19/2011 24.78 -1.64%
8/18/2011 25.19 -8.66%
8/17/2011 27.47 -0.36%
8/16/2011 27.57 -0.25%
8/15/2011 27.64 0.91%
8/12/2011 27.39 -1.13%
8/11/2011 27.7 4.50%
8/10/2011 26.48 -4.14%
8/9/2011 27.6 5.90%
8/8/2011 26.02 -8.58%
8/5/2011 28.35 -1.85%
8/4/2011 28.88 -4.44%
8/3/2011 30.19 2.14%
8/2/2011 29.55 -1.88%
8/1/2011 30.11 -1.55%
7/29/2011 30.58 -0.28%
7/28/2011 30.665 -0.15%
7/27/2011 30.71 -4.57%
7/26/2011 32.145 -0.20%
7/25/2011 32.21 -1.05%
7/22/2011 32.55 0.25%
7/21/2011 32.47 1.22%
7/20/2011 32.075 -1.75%
7/19/2011 32.64 3.59%
7/18/2011 31.49 -1.89%
7/15/2011 32.09 0.12%
7/14/2011 32.05 -1.98%
7/13/2011 32.69 0.28%
7/12/2011 32.6 -1.64%
7/11/2011 33.14 -2.39%
7/8/2011 33.94 -0.44%
7/7/2011 34.09 2.62%
7/6/2011 33.21 0.45%
7/5/2011 33.06 0.03%
7/1/2011 33.05 0.42%
6/30/2011 32.91 1.47%
6/29/2011 32.43 0.28%
6/28/2011 32.34 2.38%
6/27/2011 31.58 1.40%
6/24/2011 31.14 -4.15%
6/23/2011 32.459 0.80%
6/22/2011 32.2 -1.39%
6/21/2011 32.65 2.29%
6/20/2011 31.91 2.30%
6/17/2011 31.185 1.24%
6/16/2011 30.8 -1.16%
6/15/2011 31.16 -2.91%
6/14/2011 32.08 1.41%
6/13/2011 31.63 1.43%
6/10/2011 31.18 -1.43%
6/9/2011 31.63 1.21%
6/8/2011 31.25 -1.87%
6/7/2011 31.84 -1.09%
6/6/2011 32.19 -0.43%
6/3/2011 32.33 -1.20%
6/2/2011 32.72 -0.49%
6/1/2011 32.88 -3.99%
5/31/2011 34.22 1.53%
5/27/2011 33.7 0.89%
5/26/2011 33.4 1.24%
5/25/2011 32.99 -0.15%
5/24/2011 33.04 -0.36%
5/23/2011 33.16 -3.29%
5/20/2011 34.27 -0.67%
5/19/2011 34.5 1.72%
5/18/2011 33.91 -0.09%
5/17/2011 33.94 -0.70%
5/16/2011 34.18 -2.91%
5/13/2011 35.19 -1.52%
5/12/2011 35.73 2.12%
5/11/2011 34.98 -1.81%
5/10/2011 35.62 1.19%
5/9/2011 35.2 0.94%
5/6/2011 34.87 0.58%
5/5/2011 34.67 -1.66%
5/4/2011 35.25 -2.49%
5/3/2011 36.14 -0.63%
5/2/2011 36.37 1.13%
4/29/2011 35.96 1.88%
4/28/2011 35.29 0.11%
4/27/2011 35.25 0.80%
4/26/2011 34.97 0.40%
4/25/2011 34.83 0.23%
4/21/2011 34.75 1.86%
4/20/2011 34.11 1.30%
4/19/2011 33.67 0.12%
4/18/2011 33.63 -1.62%
4/15/2011 34.18 1.12%
4/14/2011 33.8 0.30%
4/13/2011 33.7 0.89%
4/12/2011 33.4 -1.15%
4/11/2011 33.785 0.73%
4/8/2011 33.54 -0.54%
4/7/2011 33.72 0.42%
4/6/2011 33.58 -1.01%
4/5/2011 33.92 -0.65%
4/4/2011 34.14 0.35%
4/1/2011 34.02 1.74%
3/31/2011 33.4325 1.15%
3/30/2011 33.05 -0.33%
3/29/2011 33.16 1.84%
3/28/2011 32.555 -0.26%
3/25/2011 32.64 1.54%
3/24/2011 32.14 2.30%
3/23/2011 31.41 0.91%
3/22/2011 31.125 -0.94%
3/21/2011 31.4175 2.11%
3/18/2011 30.76 0.69%
3/17/2011 30.55 1.15%
3/16/2011 30.2 -3.16%
3/15/2011 31.17 -1.34%
3/14/2011 31.59 -1.01%
3/11/2011 31.91 0.35%
3/10/2011 31.8 -3.07%
3/9/2011 32.79 0.14%
3/8/2011 32.745 1.99%
3/7/2011 32.1 -2.05%
3/4/2011 32.765 -0.80%
3/3/2011 33.0275 2.79%
3/2/2011 32.12 1.43%
3/1/2011 31.665 -3.83%
2/28/2011 32.9 -0.15%
2/25/2011 32.95 2.15%
2/24/2011 32.25 0.22%
2/23/2011 32.18 -1.08%
2/22/2011 32.53 -3.47%
2/18/2011 33.68 2.01%
2/17/2011 33.01 -0.30%
2/16/2011 33.11 1.06%
2/15/2011 32.76 -1.60%
2/14/2011 33.29 -0.54%
2/11/2011 33.47 0.63%
2/10/2011 33.26 1.12%
2/9/2011 32.889 -0.43%
2/8/2011 33.03
Heading Formula 2012
Quick Assets CA - Inventories -Prepaid Expenses 37,930.00
Avg Total assets (Opening assets + Closing assets) / 2 75,931.00
Capital Employed NCA + WC 62,939.00
Networth Share Capital + Retained earnings 43,576.00
Average Debtors 6,502.50
Average Inventory 230.50
Average Creditors 2,891.00
Cost of debt Interest expense / Total debt 5.66%
Risk free rate 0.84%
Rm 3.18%
Operating CA CA- Cash and Cash equivalents 9,347.00
Operating CL CL - ST Debt 12,438.00
2013 2014 2015 2016
39,239.00 45,828.00 59,986.00 61,510.00
80,069.50 86,043.00 100,588.50 111,541.50
68,940.00 75,885.00 95,697.00 94,972.00
44,747.00 47,042.00 49,659.00 48,105.00
6,213.00 6,068.00 5,852.50 5,501.50
199.00 214.50 251.50 263.00
3,074.50 3,004.00 2,736.00 2,557.50
4.31% 4.05% 2.86% 3.66%
0.81% 1.65% 1.37% 1.52%
4.33% 4.87% 5.10% 5.10%
9,476.00 9,317.00 8,152.00 8,188.00
12,872.00 12,881.00 13,207.00 13,458.00
Constituents of RoE
Tax effect PAT / PBT 0.78
Interest effect PBT / EBIT 0.91
Profitability effect EBIT / Net sales 0.34
Assets efficiency ratio Net sales / Total assets 0.33
Leverage ratio Total assets / Networth 2.35
RoE 0.19

Leverage ratio * RoA 0.33


(Leverage ratio-1) 0.90
Kd 0.04
(1-t) 0.80
RoE 0.30
2010-2012 2011-2013 2012-2014 2013-2015 2014-2016 2015-2017
2012 2013 2014 2015 2016 2017
Covariance 299.27 88.04 332.80 550.30 118.59 107.18
Variance 7682.98 7084.61 25323.19 26818.33 7874.80 8314.76
0.04 0.01 0.01 0.02 0.02 0.01
2010-2012
Date NYSE Composite Index NYSE Return Date
20070201 9327.69 20100201
20070202 9325.24 -0.03% 20100202
20070205 9313.21 -0.13% 20100203
20070206 9345.25 0.34% 20100204
20070207 9353.62 0.09% 20100205
20070208 9345.54 -0.09% 20100208
15-2017 20070209 9291.65 -0.58% 20100209
20070212 9258.32 -0.36% 20100210
20070213 9351.35 1.00% 20100211
20070214 9427.31 0.81% 20100212
20070215 9434.96 0.08% 20100216
20070216 9433.42 -0.02% 20100217
20070220 9453.93 0.22% 20100218
20070221 9433.53 -0.22% 20100219
20070222 9433.06 0.00% 20100222
20070223 9420.20 -0.14% 20100223
20070226 9421.44 0.01% 20100224
20070227 9079.41 -3.70% 20100225
20070228 9124.54 0.50% 20100226
20070301 9074.27 -0.55% 20100301
20070302 8957.97 -1.29% 20100302
20070305 8837.97 -1.35% 20100303
20070306 9006.01 1.88% 20100304
20070307 8999.20 -0.08% 20100305
20070308 9078.65 0.88% 20100308
20070309 9094.99 0.18% 20100309
20070312 9120.93 0.28% 20100310
20070313 8926.88 -2.15% 20100311
20070314 8958.61 0.35% 20100312
20070315 9005.25 0.52% 20100315
20070316 8983.01 -0.25% 20100316
20070319 9090.96 1.19% 20100317
20070320 9158.27 0.74% 20100318
20070321 9317.73 1.73% 20100319
20070322 9313.82 -0.04% 20100322
20070323 9338.40 0.26% 20100323
20070326 9341.36 0.03% 20100324
20070327 9288.79 -0.56% 20100325
20070328 9218.53 -0.76% 20100326
20070329 9279.08 0.65% 20100329
20070330 9261.82 -0.19% 20100330
20070402 9305.55 0.47% 20100331
20070403 9381.46 0.81% 20100401
20070404 9398.56 0.18% 20100405
20070405 9426.57 0.30% 20100406
20070409 9429.21 0.03% 20100407
20070410 9468.70 0.42% 20100408
20070411 9413.63 -0.58% 20100409
20070412 9477.76 0.68% 20100412
20070413 9522.86 0.47% 20100413
20070416 9625.53 1.07% 20100414
20070417 9631.69 0.06% 20100415
20070418 9634.87 0.03% 20100416
20070419 9601.69 -0.34% 20100419
20070420 9697.34 0.99% 20100420
20070423 9660.56 -0.38% 20100421
20070424 9648.50 -0.12% 20100422
20070425 9746.57 1.01% 20100423
20070426 9715.49 -0.32% 20100426
20070427 9705.36 -0.10% 20100427
20070430 9627.73 -0.80% 20100428
20070501 9639.79 0.13% 20100429
20070502 9718.00 0.81% 20100430
20070503 9753.94 0.37% 20100503
20070504 9793.00 0.40% 20100504
20070507 9825.09 0.33% 20100505
20070508 9788.03 -0.38% 20100506
20070509 9827.93 0.41% 20100507
20070510 9669.37 -1.63% 20100510
20070511 9787.03 1.21% 20100511
20070514 9765.38 -0.22% 20100512
20070515 9764.73 -0.01% 20100513
20070516 9825.43 0.62% 20100514
20070517 9818.98 -0.07% 20100517
20070518 9893.74 0.76% 20100518
20070521 9897.46 0.04% 20100519
20070522 9900.96 0.04% 20100520
20070523 9913.66 0.13% 20100521
20070524 9812.51 -1.03% 20100524
20070525 9876.11 0.65% 20100525
20070529 9892.49 0.17% 20100526
20070530 9963.61 0.72% 20100527
20070531 9978.64 0.15% 20100528
20070601 10042.60 0.64% 20100601
20070604 10064.05 0.21% 20100602
20070605 10001.47 -0.62% 20100603
20070606 9895.01 -1.07% 20100604
20070607 9720.94 -1.77% 20100607
20070608 9826.07 1.08% 20100608
20070611 9841.73 0.16% 20100609
20070612 9724.49 -1.20% 20100610
20070613 9863.50 1.42% 20100611
20070614 9926.79 0.64% 20100614
20070615 10013.93 0.87% 20100615
20070618 10005.47 -0.08% 20100616
20070619 10026.52 0.21% 20100617
20070620 9905.08 -1.22% 20100618
20070621 9960.79 0.56% 20100621
20070622 9848.97 -1.13% 20100622
20070625 9807.21 -0.42% 20100623
20070626 9774.29 -0.34% 20100624
20070627 9848.91 0.76% 20100625
20070628 9865.77 0.17% 20100628
20070629 9873.02 0.07% 20100629
20070702 9997.43 1.25% 20100630
20070703 10032.61 0.35% 20100701
20070705 10026.24 -0.06% 20100702
20070706 10075.39 0.49% 20100706
20070709 10099.60 0.24% 20100707
20070710 9953.57 -1.46% 20100708
20070711 10014.68 0.61% 20100709
20070712 10197.69 1.81% 20100712
20070713 10220.67 0.23% 20100713
20070716 10188.18 -0.32% 20100714
20070717 10170.36 -0.18% 20100715
20070718 10148.28 -0.22% 20100716
20070719 10194.01 0.45% 20100719
20070720 10072.93 -1.19% 20100720
20070723 10121.58 0.48% 20100721
20070724 9909.95 -2.11% 20100722
20070725 9930.36 0.21% 20100723
20070726 9654.38 -2.82% 20100726
20070727 9508.23 -1.53% 20100727
20070730 9623.18 1.20% 20100728
20070731 9554.50 -0.72% 20100729
20070801 9573.05 0.19% 20100730
20070802 9619.33 0.48% 20100802
20070803 9370.60 -2.62% 20100803
20070806 9553.77 1.94% 20100804
20070807 9606.07 0.55% 20100805
20070808 9746.20 1.45% 20100806
20070809 9449.31 -3.09% 20100809
20070810 9435.04 -0.15% 20100810
20070813 9428.86 -0.07% 20100811
20070814 9254.27 -1.87% 20100812
20070815 9089.04 -1.80% 20100813
20070816 9087.10 -0.02% 20100816
20070817 9314.99 2.48% 20100817
20070820 9326.21 0.12% 20100818
20070821 9332.54 0.07% 20100819
20070822 9477.13 1.54% 20100820
20070823 9478.62 0.02% 20100823
20070824 9607.04 1.35% 20100824
20070827 9528.93 -0.82% 20100825
20070828 9289.49 -2.54% 20100826
20070829 9508.92 2.33% 20100827
20070830 9456.64 -0.55% 20100830
20070831 9596.98 1.47% 20100831
20070904 9698.68 1.05% 20100901
20070905 9583.17 -1.20% 20100902
20070906 9637.55 0.57% 20100903
20070907 9486.44 -1.58% 20100907
20070911 9597.61 1.17% 20100908
20070912 9598.73 0.01% 20100909
20070913 9678.12 0.82% 20100910
20070914 9673.65 -0.05% 20100913
20070917 9607.75 -0.68% 20100914
20070918 9909.03 3.09% 20100915
20070919 9970.90 0.62% 20100916
20070920 9936.47 -0.35% 20100917
20070921 9981.83 0.46% 20100920
20070924 9946.42 -0.36% 20100921
20070925 9933.82 -0.13% 20100922
20070926 9980.12 0.46% 20100923
20070927 10056.95 0.77% 20100924
20070928 10039.28 -0.18% 20100927
20071001 10184.50 1.44% 20100928
20071002 10175.84 -0.09% 20100929
20071003 10101.03 -0.74% 20100930
20071004 10142.93 0.41% 20101001
20071005 10247.93 1.03% 20101004
20071008 10186.43 -0.60% 20101005
20071009 10280.31 0.92% 20101006
20071010 10264.50 -0.15% 20101007
20071011 10245.25 -0.19% 20101008
20071012 10301.49 0.55% 20101011
20071015 10216.29 -0.83% 20101012
20071016 10125.40 -0.89% 20101013
20071018 10174.61 0.48% 20101014
20071019 9920.27 -2.53% 20101015
20071022 9930.78 0.11% 20101018
20071023 10040.99 1.10% 20101019
20071024 10009.30 -0.32% 20101020
20071025 10029.55 0.20% 20101021
20071026 10189.13 1.58% 20101022
20071029 10256.22 0.66% 20101025
20071030 10164.97 -0.89% 20101026
20071031 10311.61 1.43% 20101027
20071101 10022.08 -2.85% 20101028
20071102 10052.26 0.30% 20101029
20071105 9958.82 -0.93% 20101101
20071106 10102.41 1.43% 20101102
20071107 9830.15 -2.73% 20101103
20071108 9877.47 0.48% 20101104
20071109 9733.34 -1.47% 20101105
20071112 9569.97 -1.69% 20101108
20071113 9860.98 3.00% 20101109
20071114 9809.15 -0.53% 20101110
20071115 9652.52 -1.61% 20101111
20071116 9701.38 0.50% 20101112
20071119 9497.33 -2.13% 20101115
20071120 9575.29 0.82% 20101116
20071121 9405.22 -1.79% 20101117
20071123 9582.98 1.87% 20101118
20071127 9521.76 -0.64% 20101119
20071128 9791.05 2.79% 20101122
20071129 9773.57 -0.18% 20101123
20071130 9856.84 0.85% 20101124
20071203 9811.86 -0.46% 20101126
20071204 9748.38 -0.65% 20101129
20071205 9887.60 1.42% 20101130
20071206 10030.15 1.43% 20101201
20071207 10023.58 -0.07% 20101202
20071210 10104.42 0.80% 20101203
20071211 9838.26 -2.67% 20101206
20071212 9921.64 0.84% 20101207
20071213 9864.28 -0.58% 20101208
20071214 9698.37 -1.70% 20101209
20071217 9528.67 -1.77% 20101210
20071219 9586.07 0.60% 20101213
20071220 9622.27 0.38% 20101214
20071221 9787.93 1.71% 20101215
20071224 9873.48 0.87% 20101216
20071226 9894.15 0.21% 20101217
20071227 9779.30 -1.17% 20101220
20071228 9803.89 0.25% 20101221
20071231 9740.32 -0.65% 20101222
20080102 9647.50 -0.96% 20101223
20080103 9656.00 0.09% 20101227
20080104 9432.03 -2.35% 20101228
20080107 9462.24 0.32% 20101229
20080108 9326.08 -1.45% 20101230
20080109 9424.69 1.05% 20101231
20080110 9490.76 0.70% 20110103
20080111 9347.47 -1.52% 20110104
20080114 9439.34 0.98% 20110105
20080115 9172.17 -2.87% 20110106
20080116 9073.43 -1.08% 20110107
20080117 8818.95 -2.84% 20110110
20080118 8794.86 -0.27% 20110111
20080122 8661.17 -1.53% 20110112
20080123 8805.68 1.65% 20110113
20080124 8942.25 1.54% 20110114
20080125 8827.50 -1.29% 20110118
20080128 8978.41 1.70% 20110119
20080129 9046.02 0.75% 20110120
20080130 8994.45 -0.57% 20110121
20080131 9126.16 1.45% 20110124
20080201 9277.58 1.65% 20110125
20080204 9202.11 -0.82% 20110126
20080205 8874.50 -3.63% 20110127
20080206 8818.11 -0.64% 20110128
20080207 8859.04 0.46% 20110131
20080208 8823.12 -0.41% 20110201
20080211 8868.28 0.51% 20110202
20080212 8965.35 1.09% 20110203
20080213 9073.48 1.20% 20110204
20080214 8968.41 -1.16% 20110207
20080215 8970.76 0.03% 20110208
20080219 9023.04 0.58% 20110209
20080220 9073.96 0.56% 20110210
20080221 8977.73 -1.07% 20110211
20080222 9064.83 0.97% 20110214
20080225 9210.08 1.59% 20110215
20080226 9302.80 1.00% 20110216
20080227 9292.89 -0.11% 20110217
20080228 9221.88 -0.77% 20110218
20080229 8962.46 -2.85% 20110222
20080303 8970.39 0.09% 20110223
20080304 8891.45 -0.88% 20110224
20080305 8962.42 0.80% 20110225
20080306 8765.41 -2.22% 20110228
20080307 8676.27 -1.02% 20110301
20080310 8534.37 -1.65% 20110302
20080311 8842.68 3.55% 20110303
20080312 8781.23 -0.70% 20110304
20080313 8827.16 0.52% 20110307
20080314 8635.92 -2.19% 20110308
20080317 8489.38 -1.71% 20110309
20080318 8826.44 3.89% 20110310
20080319 8549.50 -3.19% 20110311
20080320 8717.56 1.95% 20110314
20080324 8859.61 1.62% 20110315
20080325 8936.23 0.86% 20110316
20080326 8881.55 -0.61% 20110317
20080327 8817.17 -0.73% 20110318
20080328 8762.12 -0.63% 20110321
20080331 8797.29 0.40% 20110322
20080401 9088.49 3.26% 20110323
20080402 9104.46 0.18% 20110324
20080403 9140.64 0.40% 20110325
20080404 9157.53 0.18% 20110328
20080407 9184.72 0.30% 20110329
20080408 9150.63 -0.37% 20110330
20080409 9074.82 -0.83% 20110331
20080410 9096.86 0.24% 20110401
20080411 8936.11 -1.78% 20110404
20080414 8922.84 -0.15% 20110405
20080415 8978.19 0.62% 20110406
20080416 9203.76 2.48% 20110407
20080417 9173.81 -0.33% 20110408
20080418 9310.24 1.48% 20110411
20080421 9312.29 0.02% 20110412
20080422 9227.97 -0.91% 20110413
20080423 9237.29 0.10% 20110414
20080424 9250.22 0.14% 20110415
20080425 9344.31 1.01% 20110418
20080428 9349.61 0.06% 20110419
20080429 9285.91 -0.68% 20110420
20080430 9299.60 0.15% 20110421
20080501 9395.04 1.02% 20110425
20080502 9451.17 0.60% 20110426
20080505 9438.10 -0.14% 20110427
20080506 9510.98 0.77% 20110428
20080507 9339.47 -1.82% 20110429
20080508 9388.54 0.52% 20110502
20080509 9327.97 -0.65% 20110503
20080512 9417.97 0.96% 20110504
20080513 9410.46 -0.08% 20110505
20080514 9437.45 0.29% 20110506
20080515 9553.52 1.22% 20110509
20080516 9603.01 0.52% 20110510
20080519 9602.78 0.00% 20110511
20080520 9536.01 -0.70% 20110512
20080521 9397.03 -1.47% 20110513
20080522 9433.35 0.39% 20110516
20080523 9315.78 -1.25% 20110517
20080527 9314.02 -0.02% 20110518
20080528 9364.34 0.54% 20110519
20080529 9371.87 0.08% 20110520
20080530 9401.08 0.31% 20110523
20080602 9316.61 -0.90% 20110524
20080603 9262.00 -0.59% 20110525
20080604 9212.76 -0.53% 20110526
20080605 9408.49 2.10% 20110527
20080606 9152.51 -2.76% 20110531
20080609 9149.09 -0.04% 20110601
20080610 9067.10 -0.90% 20110602
20080611 8941.27 -1.40% 20110603
20080612 8947.73 0.07% 20110606
20080613 9063.23 1.28% 20110607
20080616 9087.88 0.27% 20110608
20080617 9074.41 -0.15% 20110609
20080618 8999.56 -0.83% 20110610
20080619 8988.84 -0.12% 20110613
20080620 8829.25 -1.79% 20110614
20080623 8841.89 0.14% 20110615
20080624 8803.34 -0.44% 20110616
20080625 8865.80 0.71% 20110617
20080626 8640.74 -2.57% 20110620
20080627 8623.51 -0.20% 20110621
20080630 8660.48 0.43% 20110622
20080701 8641.28 -0.22% 20110623
20080702 8465.51 -2.06% 20110624
20080703 8481.54 0.19% 20110627
20080707 8400.21 -0.96% 20110628
20080708 8515.79 1.37% 20110629
20080709 8371.63 -1.71% 20110630
20080710 8435.94 0.77% 20110701
20080711 8347.24 -1.06% 20110705
20080714 8287.76 -0.72% 20110706
20080715 8157.80 -1.58% 20110707
20080716 8332.82 2.12% 20110708
20080717 8415.05 0.98% 20110711
20080718 8453.85 0.46% 20110712
20080721 8499.74 0.54% 20110713
20080722 8566.65 0.78% 20110714
20080723 8580.57 0.16% 20110715
20080724 8369.91 -2.49% 20110718
20080725 8395.58 0.31% 20110719
20080728 8260.19 -1.63% 20110720
20080729 8419.20 1.91% 20110721
20080730 8565.31 1.72% 20110722
20080731 8438.64 -1.49% 20110725
20080801 8379.15 -0.71% 20110726
20080804 8268.65 -1.33% 20110727
20080805 8471.85 2.43% 20110728
20080806 8501.44 0.35% 20110729
20080807 8338.40 -1.94% 20110801
20080808 8460.32 1.45% 20110802
20080811 8492.94 0.38% 20110803
20080812 8398.71 -1.12% 20110804
20080813 8375.39 -0.28% 20110805
20080814 8385.97 0.13% 20110808
20080815 8383.67 -0.03% 20110809
20080818 8281.86 -1.22% 20110810
20080819 8212.47 -0.84% 20110811
20080820 8276.91 0.78% 20110812
20080821 8314.14 0.45% 20110815
20080822 8373.55 0.71% 20110816
20080825 8229.03 -1.74% 20110817
20080826 8263.72 0.42% 20110818
20080827 8349.84 1.04% 20110819
20080828 8466.12 1.38% 20110822
20080829 8382.08 -1.00% 20110823
20080902 8296.97 -1.02% 20110824
20080903 8269.25 -0.33% 20110825
20080904 8008.25 -3.21% 20110826
20080905 8033.76 0.32% 20110829
20080908 8168.62 1.66% 20110830
20080909 7871.15 -3.71% 20110831
20080910 7957.26 1.09% 20110901
20080911 8011.25 0.68% 20110902
20080912 8091.84 1.00% 20110906
20080915 7680.15 -5.22% 20110907
20080916 7793.13 1.46% 20110908
20080917 7440.39 -4.63% 20110909
20080918 7775.16 4.40% 20110912
20080919 8187.13 5.16% 20110913
20080922 7918.61 -3.33% 20110914
20080923 7785.27 -1.70% 20110915
20080924 7768.82 -0.21% 20110916
20080925 7927.87 2.03% 20110919
20080926 7890.37 -0.47% 20110920
20080929 7204.01 -9.10% 20110921
20080930 7532.80 4.46% 20110922
20081001 7519.95 -0.17% 20110923
20081002 7155.41 -4.97% 20110926
20081003 7088.94 -0.93% 20110927
20081006 6754.91 -4.83% 20110928
20081007 6388.38 -5.58% 20110929
20081008 6306.35 -1.29% 20110930
20081009 5809.98 -8.20% 20111003
20081010 5704.13 -1.84% 20111004
20081013 6400.96 11.53% 20111005
20081014 6380.53 -0.32% 20111006
20081015 5759.96 -10.23% 20111007
20081016 5970.90 3.60% 20111010
20081017 5948.80 -0.37% 20111011
20081020 6287.60 5.54% 20111012
20081021 6051.34 -3.83% 20111013
20081022 5630.47 -7.21% 20111014
20081023 5671.93 0.73% 20111017
20081024 5427.54 -4.40% 20111018
20081027 5196.53 -4.35% 20111019
20081028 5733.45 9.83% 20111020
20081029 5774.89 0.72% 20111021
20081030 5975.03 3.41% 20111024
20081031 6061.09 1.43% 20111025
20081103 6054.98 -0.10% 20111026
20081104 6345.09 4.68% 20111027
20081105 6012.17 -5.39% 20111028
20081106 5667.40 -5.91% 20111031
20081107 5871.98 3.55% 20111101
20081110 5802.05 -1.20% 20111102
20081111 5634.37 -2.93% 20111103
20081112 5320.70 -5.73% 20111104
20081113 5715.79 7.16% 20111107
20081114 5452.63 -4.71% 20111108
20081117 5323.36 -2.40% 20111109
20081118 5365.66 0.79% 20111110
20081119 5011.99 -6.82% 20111111
20081120 4651.22 -7.47% 20111114
20081121 4959.79 6.42% 20111115
20081124 5313.76 6.89% 20111116
20081125 5375.36 1.15% 20111117
20081126 5547.38 3.15% 20111118
20081128 5599.30 0.93% 20111121
20081201 5092.66 -9.48% 20111122
20081202 5308.95 4.16% 20111123
20081203 5405.55 1.80% 20111125
20081204 5232.26 -3.26% 20111128
20081205 5401.25 3.18% 20111129
20081208 5639.68 4.32% 20111130
20081209 5522.46 -2.10% 20111201
20081210 5631.07 1.95% 20111202
20081211 5504.73 -2.27% 20111205
20081212 5543.96 0.71% 20111206
20081215 5497.90 -0.83% 20111207
20081216 5804.97 5.43% 20111208
20081217 5769.80 -0.61% 20111209
20081218 5617.76 -2.67% 20111212
20081219 5616.12 -0.03% 20111213
20081222 5520.82 -1.71% 20111214
20081223 5468.28 -0.96% 20111215
20081224 5487.33 0.35% 20111216
20081226 5538.19 0.92% 20111219
20081229 5534.64 -0.06% 20111220
20081230 5670.00 2.42% 20111221
20081231 5757.05 1.52% 20111222
20090102 5915.73 2.72% 20111223
20090105 5908.43 -0.12% 20111227
20090106 5968.84 1.02% 20111228
20090107 5799.05 -2.89% 20111229
20090108 5837.14 0.65% 20111230
20090109 5703.69 -2.31% 20120103
20090112 5551.03 -2.71% 20120104
20090113 5538.84 -0.22% 20120105
20090114 5328.68 -3.87% 20120106
20090115 5347.75 0.36% 20120109
20090116 5387.50 0.74% 20120110
20090120 5058.06 -6.31% 20120111
20090121 5273.99 4.18% 20120112
20090122 5171.68 -1.96% 20120113
20090123 5195.55 0.46% 20120117
20090126 5244.61 0.94% 20120118
20090127 5315.44 1.34% 20120119
20090128 5501.46 3.44% 20120120
20090129 5300.90 -3.71% 20120123
20090130 5195.79 -2.00% 20120124
20090202 5166.47 -0.57% 20120125
20090203 5268.02 1.95% 20120126
20090204 5242.75 -0.48% 20120127
20090205 5326.01 1.58% 20120130
20090206 5475.28 2.76% 20120131
20090209 5479.88 0.08% 20120201
20090210 5214.71 -4.96%
20090211 5252.68 0.73%
20090212 5256.45 0.07%
20090213 5206.76 -0.95%
20090217 4939.11 -5.28%
20090218 4924.54 -0.30%
20090219 4881.16 -0.88%
20090220 4804.51 -1.58%
20090223 4633.78 -3.62%
20090224 4821.74 3.98%
20090225 4753.17 -1.43%
20090226 4713.02 -0.85%
20090227 4617.03 -2.06%
20090302 4360.98 -5.71%
20090303 4334.70 -0.60%
20090304 4464.89 2.96%
20090305 4267.60 -4.52%
20090306 4284.49 0.39%
20090309 4226.31 -1.37%
20090310 4499.38 6.26%
20090311 4505.38 0.13%
20090312 4684.99 3.91%
20090313 4721.00 0.77%
20090316 4728.91 0.17%
20090317 4868.14 2.90%
20090318 4975.30 2.18%
20090319 4937.22 -0.77%
20090320 4832.13 -2.15%
20090323 5185.86 7.06%
20090324 5064.33 -2.37%
20090325 5127.00 1.23%
20090326 5230.53 2.00%
20090327 5096.64 -2.59%
20090330 4899.05 -3.95%
20090331 4978.98 1.62%
20090401 5085.76 2.12%
20090402 5267.10 3.50%
20090403 5318.75 0.98%
20090406 5249.48 -1.31%
20090407 5120.67 -2.48%
20090408 5176.41 1.08%
20090409 5376.44 3.79%
20090413 5410.28 0.63%
20090414 5301.50 -2.03%
20090415 5384.97 1.56%
20090416 5454.27 1.28%
20090417 5480.60 0.48%
20090420 5220.12 -4.87%
20090421 5339.59 2.26%
20090422 5290.61 -0.92%
20090423 5372.10 1.53%
20090424 5468.41 1.78%
20090427 5389.83 -1.45%
20090428 5369.85 -0.37%
20090429 5516.14 2.69%
20090430 5513.36 -0.05%
20090501 5568.76 1.00%
20090504 5800.22 4.07%
20090505 5770.76 -0.51%
20090506 5890.55 2.05%
20090507 5800.09 -1.55%
20090508 6000.39 3.40%
20090511 5849.30 -2.55%
20090512 5859.14 0.17%
20090513 5666.47 -3.34%
20090514 5733.45 1.18%
20090515 5662.89 -1.24%
20090518 5865.87 3.52%
20090519 5872.22 0.11%
20090520 5870.39 -0.03%
20090521 5780.54 -1.54%
20090522 5789.62 0.16%
20090526 5936.58 2.51%
20090527 5823.56 -1.92%
20090528 5917.06 1.59%
20090529 6004.07 1.46%
20090601 6169.07 2.71%
20090602 6182.87 0.22%
20090603 6033.90 -2.44%
20090604 6110.76 1.27%
20090605 6082.64 -0.46%
20090608 6068.56 -0.23%
20090609 6101.57 0.54%
20090610 6098.06 -0.06%
20090611 6163.13 1.06%
20090612 6148.61 -0.24%
20090615 5967.26 -2.99%
20090616 5886.76 -1.36%
20090617 5864.55 -0.38%
20090618 5906.20 0.71%
20090619 5934.24 0.47%
20090622 5725.07 -3.59%
20090623 5759.49 0.60%
20090624 5795.72 0.63%
20090625 5911.03 1.97%
20090626 5906.96 -0.07%
20090629 5962.50 0.94%
20090630 5905.15 -0.97%
20090701 5954.01 0.82%
20090702 5775.24 -3.05%
20090706 5770.00 -0.09%
20090707 5654.64 -2.02%
20090708 5624.57 -0.53%
20090709 5667.37 0.76%
20090710 5627.52 -0.71%
20090713 5761.37 2.35%
20090714 5805.58 0.76%
20090715 5993.16 3.18%
20090716 6043.05 0.83%
20090717 6038.11 -0.08%
20090720 6141.30 1.69%
20090721 6154.39 0.21%
20090722 6151.40 -0.05%
20090723 6302.52 2.43%
20090724 6337.46 0.55%
20090727 6364.66 0.43%
20090728 6328.67 -0.57%
20090729 6280.57 -0.76%
20090730 6384.31 1.64%
20090731 6424.28 0.62%
20090803 6565.65 2.18%
20090804 6569.14 0.05%
20090805 6558.19 -0.17%
20090806 6517.67 -0.62%
20090807 6586.71 1.05%
20090810 6550.05 -0.56%
20090811 6463.62 -1.33%
20090812 6538.87 1.16%
20090813 6604.10 0.99%
20090814 6537.82 -1.01%
20090817 6352.11 -2.88%
20090818 6437.07 1.33%
20090819 6479.28 0.65%
20090820 6553.40 1.14%
20090821 6676.26 1.86%
20090824 6671.14 -0.08%
20090825 6697.22 0.39%
20090826 6687.94 -0.14%
20090827 6722.31 0.51%
20090828 6709.04 -0.20%
20090831 6643.24 -0.99%
20090901 6487.81 -2.37%
20090902 6474.79 -0.20%
20090903 6546.60 1.10%
20090904 6637.13 1.37%
20090908 6726.07 1.33%
20090909 6772.40 0.69%
20090910 6850.81 1.15%
20090911 6843.82 -0.10%
20090914 6879.99 0.53%
20090915 6917.07 0.54%
20090916 7038.14 1.74%
20090917 7002.17 -0.51%
20090918 7016.92 0.21%
20090921 6968.59 -0.69%
20090922 7047.13 1.12%
20090923 6964.69 -1.18%
20090924 6862.31 -1.48%
20090925 6823.51 -0.57%
20090928 6939.76 1.69%
20090929 6926.82 -0.19%
20090930 6910.88 -0.23%
20091001 6718.05 -2.83%
20091002 6674.57 -0.65%
20091005 6795.13 1.79%
20091006 6899.68 1.53%
20091007 6912.65 0.19%
20091008 6990.67 1.12%
20091009 7015.54 0.36%
20091012 7051.16 0.51%
20091013 7031.87 -0.27%
20091014 7182.38 2.12%
20091015 7204.05 0.30%
20091016 7133.96 -0.98%
20091019 7222.21 1.23%
20091020 7158.27 -0.89%
20091021 7107.21 -0.72%
20091022 7182.91 1.06%
20091023 7066.80 -1.63%
20091026 6960.09 -1.52%
20091027 6932.04 -0.40%
20091028 6765.69 -2.43%
20091029 6955.31 2.76%
20091030 6739.45 -3.15%
20091102 6784.94 0.67%
20091103 6812.70 0.41%
20091104 6830.43 0.26%
20091105 6950.14 1.74%
20091106 6958.29 0.12%
20091109 7135.33 2.51%
20091110 7126.42 -0.12%
20091111 7155.36 0.41%
20091112 7063.05 -1.30%
20091113 7119.89 0.80%
20091116 7237.10 1.63%
20091117 7234.06 -0.04%
20091118 7226.71 -0.10%
20091119 7117.64 -1.52%
20091120 7084.47 -0.47%
20091123 7186.33 1.43%
20091124 7170.26 -0.22%
20091125 7232.12 0.86%
20091127 7070.09 -2.27%
20091130 7092.36 0.31%
20091201 7212.08 1.67%
20091202 7222.42 0.14%
20091203 7157.05 -0.91%
20091204 7182.71 0.36%
20091207 7155.73 -0.38%
20091208 7056.26 -1.40%
20091209 7067.62 0.16%
20091210 7104.50 0.52%
20091211 7125.12 0.29%
20091214 7186.49 0.86%
20091215 7141.44 -0.63%
20091216 7180.77 0.55%
20091217 7063.75 -1.64%
20091218 7086.19 0.32%
20091221 7147.15 0.86%
20091222 7184.18 0.52%
20091223 7217.20 0.46%
20091224 7255.00 0.52%
20091228 7261.24 0.09%
20091229 7252.19 -0.12%
20091230 7241.24 -0.15%
20091231 7184.96 -0.78%
20100104 7326.74 1.95%
20100105 7354.87 0.38%
20100106 7377.70 0.31%
20100107 7393.93 0.22%
20100108 7425.35 0.42%
20100111 7449.05 0.32%
20100112 7370.45 -1.06%
20100113 7430.14 0.81%
20100114 7448.52 0.25%
20100115 7356.79 -1.24%
20100119 7443.68 1.17%
20100120 7329.83 -1.54%
20100121 7174.46 -2.14%
20100122 7030.61 -2.03%
20100125 7073.13 0.60%
20100126 7028.32 -0.64%
20100127 7035.61 0.10%
20100128 6956.99 -1.12%
20100129 6883.78 -1.06%
20100201 7008.23 1.79%
20100202 7101.44 1.32%
20100203 7042.62 -0.83%
20100204 6787.86 -3.68%
20100205 6782.75 -0.08%
20100208 6713.87 -1.02%
20100209 6835.16 1.79%
20100210 6819.12 -0.23%
20100211 6898.72 1.16%
20100212 6874.56 -0.35%
20100216 7013.35 2.00%
20100217 7035.20 0.31%
20100218 7080.38 0.64%
20100219 7083.25 0.04%
20100222 7078.53 -0.07%
20100223 6974.60 -1.48%
20100224 7030.67 0.80%
20100225 7013.45 -0.25%
20100226 7035.04 0.31%
20100301 7100.75 0.93%
20100302 7135.97 0.49%
20100303 7164.66 0.40%
20100304 7173.07 0.12%
20100305 7291.31 1.63%
20100308 7292.53 0.02%
20100309 7294.02 0.02%
20100310 7327.67 0.46%
20100311 7353.24 0.35%
20100312 7362.85 0.13%
20100315 7350.96 -0.16%
20100316 7426.70 1.03%
20100317 7474.13 0.64%
20100318 7443.57 -0.41%
20100319 7386.85 -0.76%
20100322 7419.02 0.43%
20100323 7478.76 0.80%
20100324 7408.16 -0.95%
20100325 7385.60 -0.30%
20100326 7403.58 0.24%
20100329 7464.90 0.82%
20100330 7460.72 -0.06%
20100331 7447.80 -0.17%
20100401 7539.02 1.22%
20100405 7600.93 0.82%
20100406 7604.44 0.05%
20100407 7546.18 -0.77%
20100408 7565.33 0.25%
20100409 7629.05 0.84%
20100412 7641.75 0.17%
20100413 7638.35 -0.04%
20100414 7728.96 1.18%
20100415 7719.66 -0.12%
20100416 7584.62 -1.76%
20100419 7596.56 0.16%
20100420 7669.11 0.95%
20100421 7644.67 -0.32%
20100422 7642.83 -0.02%
20100423 7701.61 0.77%
20100426 7677.65 -0.31%
20100427 7463.09 -2.83%
20100428 7499.72 0.49%
20100429 7589.29 1.19%
20100430 7474.40 -1.53%
20100503 7543.12 0.92%
20100504 7337.25 -2.77%
20100505 7258.02 -1.09%
20100506 7011.92 -3.45%
20100507 6916.18 -1.37%
20100510 7257.62 4.82%
20100511 7221.66 -0.50%
20100512 7316.36 1.30%
20100513 7234.37 -1.13%
20100514 7077.64 -2.19%
20100517 7063.83 -0.20%
20100518 6959.21 -1.49%
20100519 6927.21 -0.46%
20100520 6653.00 -4.04%
20100521 6775.45 1.82%
20100524 6666.74 -1.62%
20100525 6665.83 -0.01%
20100526 6631.36 -0.52%
20100527 6893.29 3.87%
20100528 6791.57 -1.49%
20100601 6661.10 -1.94%
20100602 6839.61 2.64%
20100603 6860.39 0.30%
20100604 6600.27 -3.87%
20100607 6512.42 -1.34%
20100608 6596.12 1.28%
20100609 6559.71 -0.55%
20100610 6783.51 3.35%
20100611 6814.76 0.46%
20100614 6817.97 0.05%
20100615 6989.88 2.49%
20100616 6976.08 -0.20%
20100617 6982.04 0.09%
20100618 6988.24 0.09%
20100621 6978.86 -0.13%
20100622 6858.95 -1.73%
20100623 6850.05 -0.13%
20100624 6730.24 -1.76%
20100625 6763.93 0.50%
20100628 6736.60 -0.40%
20100629 6520.09 -3.27%
20100630 6469.65 -0.78%
20100701 6462.03 -0.12%
20100702 6434.81 -0.42%
20100706 6486.12 0.79%
20100707 6685.78 3.03%
20100708 6755.81 1.04%
20100709 6808.71 0.78%
20100712 6794.48 -0.21%
20100713 6907.78 1.65%
20100714 6903.36 -0.06%
20100715 6916.81 0.19%
20100716 6709.51 -3.04%
20100719 6739.64 0.45%
20100720 6820.04 1.19%
20100721 6731.16 -1.31%
20100722 6901.91 2.51%
20100723 6965.11 0.91%
20100727 7044.99 1.14%
20100728 6999.18 -0.65%
20100729 6994.57 -0.07%
20100730 6998.99 0.06%
20100802 7174.90 2.48%
20100803 7146.99 -0.39%
20100804 7182.14 0.49%
20100805 7174.27 -0.11%
20100806 7153.72 -0.29%
20100809 7188.30 0.48%
20100810 7139.75 -0.68%
20100811 6902.71 -3.38%
20100812 6881.94 -0.30%
20100813 6861.04 -0.30%
20100816 6871.58 0.15%
20100817 6959.79 1.28%
20100818 6968.08 0.12%
20100819 6850.45 -1.70%
20100820 6813.15 -0.55%
20100823 6784.97 -0.41%
20100824 6681.03 -1.54%
20100825 6696.12 0.23%
20100826 6665.26 -0.46%
20100827 6794.91 1.93%
20100830 6695.28 -1.48%
20100831 6704.15 0.13%
20100901 6910.98 3.04%
20100902 6966.25 0.80%
20100903 7055.03 1.27%
20100907 6959.94 -1.36%
20100908 6999.94 0.57%
20100909 7034.37 0.49%
20100910 7067.51 0.47%
20100913 7156.18 1.25%
20100914 7162.08 0.08%
20100915 7179.79 0.25%
20100916 7169.48 -0.14%
20100917 7154.65 -0.21%
20100920 7266.02 1.54%
20100921 7245.95 -0.28%
20100922 7210.85 -0.49%
20100923 7141.51 -0.97%
20100924 7301.04 2.21%
20100927 7263.37 -0.52%
20100928 7310.32 0.64%
20100929 7299.31 -0.15%
20100930 7281.07 -0.25%
20101001 7335.91 0.75%
20101004 7272.53 -0.87%
20101005 7434.18 2.20%
20101007 7425.01 -0.12%
20101008 7478.42 0.72%
20101011 7479.01 0.01%
20101012 7489.62 0.14%
20101013 7561.50 0.96%
20101014 7546.59 -0.20%
20101015 7520.60 -0.34%
20101018 7571.10 0.67%
20101019 7423.65 -1.97%
20101020 7523.81 1.34%
20101021 7515.67 -0.11%
20101022 7522.91 0.10%
20101025 7546.38 0.31%
20101026 7530.80 -0.21%
20101027 7480.87 -0.67%
20101028 7504.85 0.32%
20101029 7513.35 0.11%
20101101 7509.21 -0.06%
20101102 7582.14 0.97%
20101103 7608.41 0.35%
20101104 7782.43 2.26%
20101105 7800.66 0.23%
20101108 7782.20 -0.24%
20101109 7702.31 -1.03%
20101110 7747.46 0.58%
20101111 7723.24 -0.31%
20101112 7623.24 -1.30%
20101115 7617.51 -0.08%
20101116 7472.63 -1.92%
20101117 7488.76 0.22%
20101118 7619.94 1.74%
20101119 7641.08 0.28%
20101122 7610.30 -0.40%
20101123 7470.77 -1.85%
20101124 7579.26 1.44%
20101126 7500.54 -1.04%
20101129 7483.34 -0.23%
20101130 7430.94 -0.70%
20101201 7603.73 2.30%
20101202 7712.25 1.42%
20101203 7751.58 0.51%
20101206 7740.69 -0.14%
20101207 7739.64 -0.01%
20101208 7750.32 0.14%
20101209 7782.14 0.41%
20101210 7823.30 0.53%
20101213 7850.02 0.34%
20101214 7855.22 0.07%
20101215 7798.78 -0.72%
20101216 7840.24 0.53%
20101217 7835.31 -0.06%
20101220 7846.96 0.15%
20101221 7906.10 0.75%
20101222 7931.76 0.32%
20101223 7925.36 -0.08%
20101227 7920.94 -0.06%
20101228 7931.67 0.14%
20101229 7961.48 0.38%
20101230 7951.91 -0.12%
20101231 7964.02 0.15%
20110103 8043.97 1.00%
20110104 8022.18 -0.27%
20110105 8040.04 0.22%
20110106 8000.90 -0.49%
20110107 7980.32 -0.26%
20110110 7966.09 -0.18%
20110111 8018.68 0.66%
20110112 8122.98 1.29%
20110113 8119.43 -0.04%
20110114 8174.12 0.67%
20110118 8190.91 0.21%
20110119 8104.92 -1.06%
20110120 8076.72 -0.35%
20110121 8105.75 0.36%
20110124 8157.42 0.64%
20110125 8141.13 -0.20%
20110126 8193.64 0.64%
20110127 8207.06 0.16%
20110128 8062.64 -1.78%
20110131 8139.16 0.94%
20110201 8290.09 1.84%
20110202 8272.57 -0.21%
20110203 8289.05 0.20%
20110204 8288.50 -0.01%
20110207 8336.64 0.58%
20110208 8379.85 0.52%
20110209 8343.99 -0.43%
20110210 8337.13 -0.08%
20110211 8374.89 0.45%
20110214 8405.15 0.36%
20110215 8383.67 -0.26%
20110216 8453.76 0.83%
20110217 8497.41 0.52%
20110218 8507.90 0.12%
20110222 8325.86 -2.16%
20110223 8292.92 -0.40%
20110224 8276.29 -0.20%
20110225 8378.04 1.22%
20110228 8438.55 0.72%
20110301 8315.85 -1.46%
20110302 8338.76 0.28%
20110303 8338.76 0.00%
20110304 8338.76 0.00%
20110307 8338.76 0.00%
20110308 8338.76 0.00%
20110309 8338.76 0.00%
20110310 8338.76 0.00%
20110311 8338.76 0.00%
20110314 8193.96 -1.75%
20110315 8092.11 -1.25%
20110316 7929.87 -2.03%
20110317 8064.86 1.69%
20110318 8116.40 0.64%
20110321 8256.36 1.71%
20110322 8228.41 -0.34%
20110323 8248.83 0.25%
20110324 8311.61 0.76%
20110325 8321.78 0.12%
20110328 8296.52 -0.30%
20110329 8345.38 0.59%
20110330 8416.69 0.85%
20110331 8404.98 -0.14%
20110401 8469.34 0.76%
20110404 8482.41 0.15%
20110405 8488.39 0.07%
20110406 8508.23 0.23%
20110407 8489.33 -0.22%
20110408 8483.94 -0.06%
20110411 8445.77 -0.45%
20110412 8360.46 -1.02%
20110413 8367.31 0.08%
20110414 8374.16 0.08%
20110415 8400.31 0.31%
20110418 8277.11 -1.48%
20110419 8332.03 0.66%
20110420 8457.65 1.50%
20110421 8504.36 0.55%
20110425 8485.25 -0.22%
20110426 8554.99 0.82%
20110427 8609.28 0.63%
20110428 8639.73 0.35%
20110429 8671.41 0.37%
20110502 8649.61 -0.25%
20110503 8584.68 -0.75%
20110504 8506.61 -0.91%
20110505 8397.40 -1.29%
20110506 8425.90 0.34%
20110509 8478.19 0.62%
20110510 8550.49 0.85%
20110511 8428.09 -1.44%
20110512 8456.18 0.33%
20110513 8371.67 -1.00%
20110516 8336.59 -0.42%
20110517 8333.07 -0.04%
20110518 8407.48 0.89%
20110519 8427.95 0.24%
20110520 8357.53 -0.84%
20110523 8236.55 -1.46%
20110524 8252.46 0.19%
20110525 8295.37 0.52%
20110526 8341.66 0.56%
20110527 8386.34 0.53%
20110531 8477.28 1.08%
20110601 8281.59 -2.34%
20110602 8277.76 -0.05%
20110603 8222.15 -0.67%
20110606 8115.87 -1.30%
20110607 8131.69 0.19%
20110608 8081.35 -0.62%
20110609 8149.65 0.84%
20110610 8016.39 -1.65%
20110613 8017.06 0.01%
20110614 8132.77 1.43%
20110615 7967.81 -2.05%
20110616 7963.60 -0.05%
20110617 8000.11 0.46%
20110620 8032.22 0.40%
20110621 8156.27 1.53%
20110622 8101.84 -0.67%
20110623 8054.08 -0.59%
20110624 7974.72 -0.99%
20110627 8031.08 0.70%
20110628 8135.98 1.30%
20110629 8228.50 1.13%
20110630 8319.10 1.10%
20110701 8425.48 1.27%
20110705 8404.63 -0.25%
20110706 8396.48 -0.10%
20110707 8476.13 0.94%
20110708 8410.19 -0.78%
20110711 8228.73 -2.18%
20110712 8192.75 -0.44%
20110713 8246.80 0.66%
20110714 8191.13 -0.68%
20110715 8227.04 0.44%
20110718 8135.53 -1.12%
20110719 8254.38 1.45%
20110720 8281.83 0.33%
20110721 8411.45 1.55%
20110722 8408.20 -0.04%
20110725 8357.57 -0.60%
20110726 8331.67 -0.31%
20110727 8153.21 -2.17%
20110728 8124.03 -0.36%
20110729 8079.44 -0.55%
20110801 8040.93 -0.48%
20110802 7831.98 -2.63%
20110803 7853.20 0.27%
20110804 7428.40 -5.56%
20110805 7419.07 -0.13%
20110808 6895.97 -7.31%
20110809 7258.04 5.12%
20110810 6938.23 -4.51%
20110811 7257.58 4.50%
20110815 7482.71 3.05%
20110816 7394.49 -1.19%
20110817 7418.94 0.33%
20110818 7079.41 -4.68%
20110819 6970.10 -1.56%
20110822 6980.62 0.15%
20110823 7209.59 3.23%
20110824 7273.13 0.88%
20110825 7149.67 -1.71%
20110826 7245.82 1.34%
20110829 7450.30 2.78%
20110830 7464.00 0.18%
20110831 7528.39 0.86%
20110901 7443.46 -1.13%
20110902 7250.73 -2.62%
20110906 7148.13 -1.43%
20110907 7355.17 2.86%
20110908 7257.36 -1.34%
20110909 7045.01 -2.97%
20110912 7047.12 0.03%
20110913 7109.95 0.89%
20110914 7199.12 1.25%
20110915 7329.10 1.79%
20110916 7348.18 0.26%
20110919 7234.63 -1.56%
20110920 7217.52 -0.24%
20110921 6981.33 -3.33%
20110922 6726.62 -3.72%
20110923 6770.73 0.65%
20110926 6940.81 2.48%
20110927 7043.12 1.46%
20110928 6876.94 -2.39%
20110929 6974.91 1.41%
20110930 6791.65 -2.66%
20111003 6574.29 -3.25%
20111004 6722.98 2.24%
20111005 6844.16 1.79%
20111006 6997.64 2.22%
20111007 6925.80 -1.03%
20111010 7173.45 3.51%
20111011 7161.26 -0.17%
20111012 7263.69 1.42%
20111013 7229.08 -0.48%
20111014 7350.46 1.67%
20111017 7188.66 -2.23%
20111018 7341.73 2.11%
20111019 7240.26 -1.39%
20111020 7273.90 0.46%
20111021 7431.10 2.14%
20111024 7547.63 1.56%
20111025 7400.82 -1.96%
20111026 7506.15 1.41%
20111027 7813.99 4.02%
20111028 7803.94 -0.13%
20111031 7565.03 -3.11%
20111101 7337.14 -3.06%
20111102 7461.16 1.68%
20111103 7605.14 1.91%
20111104 7552.23 -0.70%
20111107 7590.43 0.50%
20111108 7671.91 1.07%
20111109 7353.45 -4.24%
20111110 7423.68 0.95%
20111111 7576.18 2.03%
20111114 7493.30 -1.10%
20111115 7509.05 0.21%
20111116 7392.02 -1.57%
20111117 7274.15 -1.61%
20111118 7282.47 0.11%
20111121 7134.47 -2.05%
20111122 7094.89 -0.56%
20111123 6919.92 -2.50%
20111125 6898.18 -0.31%
20111128 7120.55 3.17%
20111129 7149.71 0.41%
20111130 7484.50 4.58%
20111201 7450.43 -0.46%
20111202 7453.55 0.04%
20111205 7531.01 1.03%
20111206 7539.32 0.11%
20111207 7559.71 0.27%
20111208 7369.52 -2.55%
20111209 7502.88 1.79%
20111212 7363.49 -1.88%
20111213 7277.62 -1.17%
20111214 7184.75 -1.28%
20111215 7217.10 0.45%
20111216 7237.66 0.28%
20111219 7142.45 -1.32%
20111220 7360.97 3.01%
20111221 7388.52 0.37%
20111222 7460.75 0.97%
20111223 7518.66 0.77%
20111227 7508.37 -0.14%
20111228 7396.99 -1.49%
20111229 7485.63 1.19%
20111230 7477.03 -0.11%
20120103 7624.32 1.95%
20120104 7612.15 -0.16%
20120105 7599.97 -0.16%
20120106 7557.68 -0.56%
20120109 7584.66 0.36%
20120110 7668.90 1.10%
20120111 7661.98 -0.09%
20120112 7681.26 0.25%
20120113 7632.03 -0.64%
20120117 7670.47 0.50%
20120118 7766.95 1.25%
20120119 7819.37 0.67%
20120120 7829.33 0.13%
20120123 7855.52 0.33%
20120124 7840.65 -0.19%
20120125 7914.81 0.94%
20120126 7883.90 -0.39%
20120127 7876.61 -0.09%
20120130 7834.41 -0.54%
20120131 7838.48 0.05%
20120201 7931.45 1.18%
20120202 7945.43 0.18%
20120203 8060.43 1.44%
20120206 8048.03 -0.15%
20120207 8069.71 0.27%
20120208 8082.98 0.16%
20120209 8081.25 -0.02%
20120210 7992.03 -1.11%
20120213 8056.23 0.80%
20120214 8029.62 -0.33%
20120215 7998.65 -0.39%
20120216 8092.19 1.16%
20120217 8114.51 0.28%
20120221 8115.42 0.01%
20120222 8094.38 -0.26%
20120223 8136.24 0.52%
20120224 8151.97 0.19%
20120227 8143.56 -0.10%
20120228 8171.55 0.34%
20120229 8113.25 -0.72%
20120301 8175.11 0.76%
20120302 8125.18 -0.61%
20120305 8091.27 -0.42%
20120306 7920.14 -2.14%
20120307 7979.78 0.75%
20120308 8082.37 1.28%
20120309 8102.11 0.24%
20120312 8086.28 -0.20%
20120313 8234.47 1.82%
20120314 8185.31 -0.60%
20120315 8246.72 0.75%
20120316 8270.41 0.29%
20120319 8297.47 0.33%
20120320 8241.28 -0.68%
20120321 8219.34 -0.27%
20120322 8141.33 -0.95%
20120323 8180.06 0.47%
20120326 8288.79 1.32%
20120327 8239.37 -0.60%
20120328 8188.35 -0.62%
20120329 8166.37 -0.27%
20120330 8206.93 0.50%
20120402 8280.83 0.90%
20120403 8216.54 -0.78%
20120404 8106.79 -1.34%
20120405 8081.35 -0.31%
20120409 7992.32 -1.11%
20120410 7841.92 -1.90%
20120411 7912.85 0.90%
20120412 8039.96 1.59%
20120413 7931.10 -1.36%
20120416 7949.57 0.23%
20120417 8064.08 1.43%
20120418 8030.37 -0.42%
20120419 7995.92 -0.43%
20120420 8025.53 0.37%
20120423 7940.74 -1.06%
20120424 7988.02 0.59%
20120425 8070.78 1.03%
20120426 8123.07 0.65%
20120427 8151.91 0.35%
20120430 8119.07 -0.40%
20120501 8164.04 0.55%
20120502 8124.33 -0.49%
20120503 8049.89 -0.92%
20120504 7933.30 -1.46%
20120507 7948.77 0.19%
20120508 7887.27 -0.78%
20120509 7820.26 -0.85%
20120510 7852.75 0.41%
20120511 7815.89 -0.47%
20120514 7705.45 -1.42%
20120515 7635.81 -0.91%
20120516 7592.82 -0.56%
20120517 7480.43 -1.49%
20120518 7427.75 -0.71%
20120521 7542.98 1.54%
20120522 7542.58 -0.01%
20120523 7540.90 -0.02%
20120524 7552.36 0.15%
20120525 7534.33 -0.24%
20120529 7615.04 1.07%
20120530 7471.40 -1.90%
20120531 7463.96 -0.10%
20120601 7292.23 -2.33%
20120604 7285.53 -0.09%
20120605 7338.63 0.73%
20120606 7517.46 2.41%
20120607 7519.83 0.03%
20120608 7553.77 0.45%
20120611 7459.27 -1.26%
20120612 7557.82 1.31%
20120613 7506.42 -0.68%
20120614 7582.83 1.01%
20120615 7664.27 1.07%
20120618 7662.29 -0.03%
20120619 7766.26 1.35%
20120620 7757.92 -0.11%
20120621 7566.11 -2.50%
20120622 7616.59 0.67%
20120625 7491.87 -1.65%
20120626 7527.09 0.47%
20120627 7598.05 0.94%
20120628 7597.52 -0.01%
20120629 7801.84 2.65%
20120702 7832.23 0.39%
20120703 7901.67 0.88%
20120705 7837.78 -0.81%
20120706 7756.62 -1.04%
20120709 7736.34 -0.26%
20120710 7667.57 -0.89%
20120711 7685.37 0.23%
20120712 7638.65 -0.61%
20120713 7758.68 1.56%
20120716 7743.02 -0.20%
20120717 7794.77 0.67%
20120718 7831.09 0.46%
20120719 7849.75 0.24%
20120720 7759.59 -1.16%
20120723 7670.54 -1.15%
20120724 7590.62 -1.05%
20120725 7607.56 0.22%
20120726 7754.51 1.91%
20120727 7912.17 2.01%
20120730 7911.05 -0.01%
20120731 7863.94 -0.60%
20120801 7840.77 -0.30%
20120802 7765.60 -0.96%
20120803 7939.54 2.22%
20120806 7964.10 0.31%
20120807 8017.71 0.67%
20120808 8018.24 0.01%
20120809 8025.01 0.08%
20120810 8044.76 0.25%
20120813 8018.64 -0.33%
20120814 8019.53 0.01%
20120815 8029.01 0.12%
20120816 8090.00 0.76%
20120817 8102.08 0.15%
20120820 8094.33 -0.10%
20120821 8082.68 -0.14%
20120822 8074.23 -0.10%
20120823 8011.44 -0.78%
20120824 8047.87 0.45%
20120827 8036.25 -0.14%
20120828 8033.85 -0.03%
20120829 8031.65 -0.03%
20120830 7966.24 -0.82%
20120831 8014.93 0.61%
20120904 8002.31 -0.16%
20120905 7992.01 -0.13%
20120906 8160.56 2.09%
20120907 8234.51 0.90%
20120910 8192.40 -0.51%
20120911 8246.15 0.65%
20120912 8267.32 0.26%
20120913 8407.03 1.68%
20120914 8458.88 0.61%
20120917 8408.97 -0.59%
20120918 8387.44 -0.26%
20120919 8400.49 0.16%
20120920 8372.91 -0.33%
20120921 8377.51 0.05%
20120924 8356.56 -0.25%
20120925 8274.78 -0.98%
20120926 8221.32 -0.65%
20120927 8303.74 1.00%
20120928 8251.00 -0.64%
20121001 8284.37 0.40%
20121002 8295.11 0.13%
20121003 8297.50 0.03%
20121004 8376.34 0.95%
20121005 8384.07 0.09%
20121008 8359.12 -0.30%
20121009 8279.11 -0.96%
20121010 8229.17 -0.60%
20121011 8256.59 0.33%
20121012 8227.08 -0.36%
20121015 8293.50 0.80%
20121016 8386.47 1.11%
20121017 8446.52 0.71%
20121018 8442.82 -0.04%
20121019 8324.15 -1.42%
20121022 8329.19 0.06%
20121023 8195.31 -1.62%
20121024 8179.26 -0.20%
20121025 8211.91 0.40%
20121026 8190.20 -0.26%
20121031 8221.39 0.38%
20121101 8311.36 1.09%
20121102 8234.91 -0.92%
20121105 8240.26 0.06%
20121106 8312.35 0.87%
20121107 8138.81 -2.11%
20121108 8050.83 -1.09%
20121109 8053.57 0.03%
20121112 8054.07 0.01%
20121113 8023.23 -0.38%
20121114 7903.42 -1.50%
20121115 7896.88 -0.08%
20121116 7931.55 0.44%
20121119 8080.29 1.86%
20121120 8086.42 0.08%
20121121 8112.18 0.32%
20121123 8225.51 1.39%
20121126 8197.57 -0.34%
20121127 8150.79 -0.57%
20121128 8207.36 0.69%
20121129 8256.07 0.59%
20121130 8260.43 0.05%
20121203 8223.54 -0.45%
20121204 8223.87 0.00%
20121205 8264.80 0.50%
20121206 8280.93 0.19%
20121207 8314.29 0.40%
20121210 8322.68 0.10%
20121211 8366.47 0.52%
20121212 8380.88 0.17%
20121213 8338.32 -0.51%
20121214 8333.73 -0.06%
20121217 8407.01 0.88%
20121218 8499.35 1.09%
20121219 8463.82 -0.42%
20121220 8516.43 0.62%
20121221 8443.16 -0.86%
20121224 8420.55 -0.27%
20121226 8395.49 -0.30%
20121227 8399.83 0.05%
20121228 8316.17 -1.00%
20121231 8443.51 1.52%
20130102 8632.01 2.21%
20130103 8607.79 -0.28%
20130104 8667.68 0.69%
20130107 8636.91 -0.36%
20130108 8604.38 -0.38%
20130109 8636.10 0.37%
20130110 8713.76 0.90%
20130111 8712.40 -0.02%
20130114 8717.45 0.06%
20130115 8733.10 0.18%
20130116 8710.56 -0.26%
20130117 8766.55 0.64%
20130118 8792.63 0.30%
20130122 8832.75 0.46%
20130123 8828.66 -0.05%
20130124 8856.59 0.32%
20130125 8904.52 0.54%
20130128 8880.02 -0.28%
20130129 8935.64 0.62%
20130130 8904.32 -0.35%
20130131 8883.79 -0.23%
20130201 8965.12 0.91%
20130204 8852.82 -1.26%
20130205 8920.13 0.76%
20130206 8934.24 0.16%
20130207 8893.75 -0.45%
20130208 8935.24 0.47%
20130211 8919.02 -0.18%
20130212 8957.61 0.43%
20130213 8955.61 -0.02%
20130214 8953.07 -0.03%
20130215 8933.22 -0.22%
20130219 9004.38 0.79%
20130220 8883.62 -1.35%
20130221 8810.29 -0.83%
20130222 8894.63 0.95%
20130225 8719.41 -1.99%
20130226 8766.17 0.53%
20130227 8875.33 1.24%
20130228 8868.72 -0.07%
20130301 8874.19 0.06%
20130304 8901.05 0.30%
20130305 8978.09 0.86%
20130306 8996.97 0.21%
20130307 9013.44 0.18%
20130308 9054.45 0.45%
20130311 9082.24 0.31%
20130312 9059.96 -0.25%
20130313 9057.02 -0.03%
20130314 9127.97 0.78%
20130315 9116.68 -0.12%
20130318 9045.44 -0.78%
20130319 9017.67 -0.31%
20130320 9081.09 0.70%
20130321 9009.66 -0.79%
20130322 9065.80 0.62%
20130325 9022.96 -0.47%
20130326 9083.71 0.67%
20130327 9070.45 -0.15%
20130328 9107.04 0.40%
20130401 9107.76 0.01%
20130402 9092.90 -0.16%
20130403 8983.40 -1.21%
20130404 9027.83 0.49%
20130405 9000.25 -0.31%
20130408 9051.59 0.57%
20130409 9088.38 0.41%
20130410 9189.09 1.10%
20130411 9234.02 0.49%
20130412 9188.26 -0.50%
20130415 8953.94 -2.58%
20130416 9086.43 1.47%
20130417 8948.36 -1.53%
20130418 8921.18 -0.30%
20130419 8994.12 0.81%
20130422 9019.92 0.29%
20130423 9113.80 1.04%
20130424 9146.46 0.36%
20130425 9188.86 0.46%
20130426 9169.89 -0.21%
20130429 9245.22 0.82%
20130430 9276.88 0.34%
20130501 9175.79 -1.10%
20130502 9246.73 0.77%
20130503 9340.47 1.01%
20130506 9348.90 0.09%
20130507 9409.01 0.64%
20130508 9463.32 0.58%
20130509 9409.23 -0.57%
20130510 9442.76 0.36%
20130513 9437.18 -0.06%
20130514 9515.86 0.83%
20130515 9551.42 0.37%
20130516 9489.31 -0.65%
20130517 9576.42 0.91%
20130520 9587.54 0.12%
20130521 9598.27 0.11%
20130522 9508.05 -0.94%
20130523 9466.31 -0.44%
20130524 9442.23 -0.25%
20130528 9494.17 0.55%
20130529 9422.49 -0.76%
20130530 9460.06 0.40%
20130531 9302.27 -1.68%
20130603 9357.08 0.59%
20130604 9320.09 -0.40%
20130605 9178.42 -1.53%
20130606 9260.50 0.89%
20130607 9355.41 1.02%
20130610 9358.00 0.03%
20130611 9255.48 -1.10%
20130612 9189.44 -0.72%
20130613 9331.37 1.53%
20130614 9263.69 -0.73%
20130617 9337.89 0.80%
20130618 9399.64 0.66%
20130619 9255.71 -1.54%
20130620 8995.97 -2.85%
20130621 9018.55 0.25%
20130624 8892.03 -1.41%
20130625 8989.26 1.09%
20130626 9067.27 0.86%
20130627 9143.56 0.84%
20130628 9112.70 -0.34%
20130701 9167.89 0.60%
20130702 9144.73 -0.25%
20130703 9135.09 -0.11%
20130705 9214.18 0.86%
20130708 9266.30 0.56%
20130709 9341.41 0.81%
20130710 9340.69 -0.01%
20130711 9493.26 1.62%
20130712 9498.51 0.06%
20130715 9520.96 0.24%
20130716 9489.01 -0.34%
20130717 9523.80 0.37%
20130718 9587.20 0.66%
20130719 9618.51 0.33%
20130722 9650.59 0.33%
20130723 9659.62 0.09%
20130724 9605.06 -0.57%
20130725 9635.06 0.31%
20130726 9620.13 -0.16%
20130729 9571.79 -0.50%
20130730 9556.17 -0.16%
20130731 9558.83 0.03%
20130801 9673.40 1.19%
20130802 9690.07 0.17%
20130805 9671.60 -0.19%
20130806 9614.32 -0.59%
20130807 9568.26 -0.48%
20130808 9634.70 0.69%
20130809 9622.11 -0.13%
20130812 9609.03 -0.14%
20130813 9630.57 0.22%
20130814 9593.50 -0.39%
20130815 9489.29 -1.09%
20130816 9465.59 -0.25%
20130819 9385.89 -0.85%
20130820 9421.56 0.38%
20130821 9339.38 -0.88%
20130822 9425.78 0.92%
20130823 9474.82 0.52%
20130826 9432.51 -0.45%
20130827 9288.11 -1.54%
20130828 9309.07 0.23%
20130829 9315.82 0.07%
20130830 9270.66 -0.49%
20130903 9333.49 0.68%
20130904 9400.24 0.71%
20130905 9420.35 0.21%
20130906 9439.69 0.21%
20130909 9539.93 1.06%
20130910 9620.71 0.84%
20130911 9655.38 0.36%
20130912 9607.32 -0.50%
20130913 9635.08 0.29%
20130916 9704.47 0.72%
20130917 9738.93 0.35%
20130918 9887.88 1.52%
20130919 9854.76 -0.34%
20130920 9769.73 -0.87%
20130923 9733.03 -0.38%
20130924 9715.21 -0.18%
20130925 9698.96 -0.17%
20130926 9726.26 0.28%
20130927 9684.19 -0.43%
20130930 9621.25 -0.65%
20131001 9693.28 0.75%
20131002 9689.30 -0.04%
20131003 9619.20 -0.73%
20131004 9675.71 0.59%
20131007 9597.54 -0.81%
20131008 9483.17 -1.20%
20131009 9497.02 0.15%
20131010 9693.97 2.05%
20131011 9761.76 0.70%
20131014 9797.18 0.36%
20131015 9726.62 -0.72%
20131016 9845.00 1.21%
20131017 9934.84 0.91%
20131018 9984.63 0.50%
20131021 9982.69 -0.02%
20131022 10056.60 0.74%
20131023 9990.33 -0.66%
20131024 10029.19 0.39%
20131025 10053.86 0.25%
20131028 10058.54 0.05%
20131029 10108.41 0.49%
20131030 10054.38 -0.54%
20131031 10009.65 -0.45%
20131101 10018.16 0.08%
20131104 10064.11 0.46%
20131105 10011.92 -0.52%
20131106 10059.46 0.47%
20131107 9924.37 -1.35%
20131108 10032.14 1.08%
20131111 10042.95 0.11%
20131112 10009.84 -0.33%
20131113 10079.89 0.70%
20131114 10130.52 0.50%
20131115 10189.80 0.58%
20131118 10167.16 -0.22%
20131119 10135.65 -0.31%
20131120 10096.44 -0.39%
20131121 10162.40 0.65%
20131122 10205.72 0.43%
20131125 10176.20 -0.29%
20131126 10167.90 -0.08%
20131127 10182.99 0.15%
20131129 10183.23 0.00%
20131202 10137.02 -0.45%
20131203 10086.73 -0.50%
20131204 10064.87 -0.22%
20131205 10016.74 -0.48%
20131206 10131.22 1.14%
20131209 10146.26 0.15%
20131210 10114.67 -0.31%
20131211 9991.45 -1.23%
20131212 9949.58 -0.42%
20131213 9954.87 0.05%
20131216 10024.97 0.70%
20131217 9989.08 -0.36%
20131218 10154.20 1.64%
20131219 10151.53 -0.03%
20131220 10196.08 0.44%
20131223 10246.68 0.50%
20131224 10284.40 0.37%
20131226 10331.68 0.46%
20131227 10353.23 0.21%
20131230 10357.84 0.04%
20131231 10400.33 0.41%
20140102 10283.42 -1.13%
20140103 10296.77 0.13%
20140106 10270.06 -0.26%
20140107 10327.33 0.56%
20140108 10320.92 -0.06%
20140109 10325.74 0.05%
20140110 10371.13 0.44%
20140113 10256.15 -1.11%
20140114 10343.09 0.84%
20140115 10385.39 0.41%
20140116 10376.23 -0.09%
20140117 10343.47 -0.32%
20140121 10366.01 0.22%
20140122 10368.89 0.03%
20140123 10269.39 -0.96%
20140124 10034.42 -2.31%
20140127 9981.35 -0.53%
20140128 10066.85 0.85%
20140129 9962.92 -1.04%
20140130 10048.69 0.86%
20140131 9967.65 -0.81%
20140203 9741.58 -2.29%
20140204 9816.97 0.77%
20140205 9809.03 -0.08%
20140206 9940.22 1.33%
20140207 10055.38 1.15%
20140210 10050.41 -0.05%
20140211 10170.37 1.19%
20140212 10173.77 0.03%
20140213 10228.58 0.54%
20140214 10282.53 0.53%
20140218 10319.12 0.36%
20140219 10254.24 -0.63%
20140220 10316.89 0.61%
20140221 10306.90 -0.10%
20140224 10369.52 0.61%
20140225 10353.78 -0.15%
20140226 10349.96 -0.04%
20140227 10397.81 0.46%
20140228 10425.86 0.27%
20140303 10329.80 -0.93%
20140304 10489.97 1.54%
20140305 10482.84 -0.07%
20140306 10525.52 0.41%
20140307 10511.91 -0.13%
20140310 10486.15 -0.25%
20140311 10425.64 -0.58%
20140312 10418.99 -0.06%
20140313 10297.74 -1.17%
20140314 10285.08 -0.12%
20140317 10377.02 0.89%
20140318 10441.48 0.62%
20140319 10359.50 -0.79%
20140320 10400.70 0.40%
20140321 10392.22 -0.08%
20140324 10362.07 -0.29%
20140325 10417.06 0.53%
20140326 10359.36 -0.56%
20140327 10373.44 0.14%
20140328 10434.87 0.59%
20140331 10527.77 0.89%
20140401 10584.31 0.54%
20140402 10616.87 0.31%
20140403 10598.48 -0.17%
20140404 10517.05 -0.77%
20140407 10407.42 -1.05%
20140408 10452.01 0.43%
20140409 10554.94 0.98%
20140410 10366.82 -1.80%
20140411 10280.94 -0.83%
20140414 10359.44 0.76%
20140415 10401.98 0.41%
20140416 10505.79 0.99%
20140417 10532.83 0.26%
20140421 10559.35 0.25%
20140422 10599.02 0.37%
20140423 10581.89 -0.16%
20140424 10575.91 -0.06%
20140425 10505.01 -0.67%
20140428 10526.52 0.20%
20140429 10583.65 0.54%
20140430 10627.18 0.41%
20140501 10629.34 0.02%
20140502 10629.99 0.01%
20140505 10630.14 0.00%
20140506 10568.68 -0.58%
20140507 10626.84 0.55%
20140508 10610.65 -0.15%
20140509 10606.69 -0.04%
20140512 10703.50 0.91%
20140513 10702.86 -0.01%
20140514 10656.12 -0.44%
20140515 10568.37 -0.83%
20140516 10603.18 0.33%
20140519 10618.64 0.15%
20140520 10541.95 -0.72%
20140521 10620.44 0.74%
20140522 10644.52 0.23%
20140523 10681.87 0.35%
20140527 10720.62 0.36%
20140528 10702.73 -0.17%
20140529 10752.12 0.46%
20140530 10756.32 0.04%
20140602 10772.01 0.15%
20140603 10770.33 -0.02%
20140604 10776.78 0.06%
20140605 10847.69 0.66%
20140606 10904.22 0.52%
20140609 10918.62 0.13%
20140610 10914.20 -0.04%
20140611 10872.69 -0.38%
20140612 10825.03 -0.44%
20140613 10856.22 0.29%
20140616 10863.22 0.06%
20140617 10886.02 0.21%
20140618 10975.54 0.82%
20140619 11003.09 0.25%
20140620 11018.11 0.14%
20140623 11014.09 -0.04%
20140624 10921.99 -0.84%
20140625 10962.87 0.37%
20140626 10949.45 -0.12%
20140627 10974.43 0.23%
20140630 10979.43 0.05%
20140701 11046.61 0.61%
20140702 11050.34 0.03%
20140703 11104.72 0.49%
20140707 11035.81 -0.62%
20140708 10963.16 -0.66%
20140709 11005.50 0.39%
20140710 10941.34 -0.58%
20140711 10936.35 -0.05%
20140714 10991.47 0.50%
20140715 10965.64 -0.24%
20140716 11017.88 0.48%
20140717 10890.44 -1.16%
20140718 10985.92 0.87%
20140721 10957.67 -0.26%
20140722 11016.24 0.53%
20140723 11023.90 0.07%
20140724 11038.56 0.13%
20140725 10985.81 -0.48%
20140728 10987.24 0.01%
20140729 10936.70 -0.46%
20140730 10929.79 -0.06%
20140731 10726.43 -1.88%
20140801 10692.16 -0.32%
20140804 10766.68 0.69%
20140805 10657.32 -1.02%
20140806 10653.42 -0.04%
20140807 10583.79 -0.66%
20140808 10691.10 1.01%
20140811 10722.79 0.30%
20140812 10705.78 -0.16%
20140813 10756.18 0.47%
20140814 10802.63 0.43%
20140815 10796.03 -0.06%
20140818 10886.51 0.83%
20140819 10929.66 0.40%
20140820 10949.48 0.18%
20140821 10982.83 0.30%
20140822 10947.33 -0.32%
20140825 11005.36 0.53%
20140826 11025.37 0.18%
20140827 11037.89 0.11%
20140828 11009.70 -0.26%
20140829 11046.33 0.33%
20140902 11038.12 -0.07%
20140903 11063.55 0.23%
20140904 11030.40 -0.30%
20140905 11073.40 0.39%
20140908 11007.39 -0.60%
20140909 10945.61 -0.56%
20140910 10972.21 0.24%
20140911 10975.99 0.03%
20140912 10911.39 -0.59%
20140915 10909.31 -0.02%
20140916 10980.14 0.65%
20140917 10973.74 -0.06%
20140918 11024.06 0.46%
20140919 10989.57 -0.31%
20140922 10892.64 -0.89%
20140923 10815.42 -0.71%
20140924 10885.60 0.65%
20140925 10722.21 -1.51%
20140926 10798.88 0.71%
20140929 10749.05 -0.46%
20140930 10702.93 -0.43%
20141001 10571.56 -1.24%
20141002 10555.71 -0.15%
20141003 10635.49 0.75%
20141006 10647.51 0.11%
20141007 10484.56 -1.54%
20141008 10645.67 1.52%
20141009 10409.38 -2.24%
20141010 10293.14 -1.12%
20141013 10166.74 -1.24%
20141014 10185.91 0.19%
20141015 10109.67 -0.75%
20141016 10123.73 0.14%
20141017 10250.54 1.24%
20141020 10327.34 0.75%
20141021 10500.78 1.67%
20141022 10405.81 -0.91%
20141023 10519.28 1.08%
20141024 10582.62 0.60%
20141027 10544.42 -0.36%
20141028 10677.88 1.26%
20141029 10646.66 -0.29%
20141030 10712.19 0.61%
20141031 10845.00 1.23%
20141103 10808.67 -0.34%
20141104 10758.08 -0.47%
20141105 10824.07 0.61%
20141106 10843.54 0.18%
20141107 10864.58 0.19%
20141110 10892.56 0.26%
20141111 10907.53 0.14%
20141112 10884.03 -0.22%
20141113 10868.92 -0.14%
20141114 10880.63 0.11%
20141117 10883.25 0.02%
20141118 10941.70 0.54%
20141119 10927.48 -0.13%
20141120 10937.97 0.10%
20141121 11025.74 0.80%
20141124 11041.42 0.14%
20141125 11029.37 -0.11%
20141126 11047.91 0.17%
20141128 10955.41 -0.84%
20141201 10888.37 -0.61%
20141202 10940.12 0.47%
20141203 10987.41 0.43%
20141204 10952.30 -0.32%
20141205 10970.29 0.16%
20141208 10863.54 -0.98%
20141209 10847.36 -0.15%
20141210 10662.24 -1.72%
20141211 10690.14 0.26%
20141212 10500.51 -1.79%
20141215 10411.18 -0.85%
20141216 10390.02 -0.20%
20141217 10603.50 2.03%
20141218 10831.62 2.13%
20141219 10890.24 0.54%
20141222 10919.99 0.27%
20141223 10951.76 0.29%
20141224 10955.11 0.03%
20141226 10985.40 0.28%
20141229 10988.01 0.02%
20141230 10932.99 -0.50%
20141231 10839.24 -0.86%
20150102 10830.92 -0.08%
20150105 10607.68 -2.08%
20150106 10514.87 -0.88%
20150107 10627.13 1.06%
20150108 10800.55 1.62%
20150109 10711.41 -0.83%
20150112 10640.74 -0.66%
20150113 10622.96 -0.17%
20150114 10565.41 -0.54%
20150115 10514.60 -0.48%
20150116 10660.32 1.38%
20150120 10658.62 -0.02%
20150121 10720.40 0.58%
20150122 10859.35 1.29%
20150123 10788.33 -0.66%
20150126 10847.15 0.54%
20150127 10781.83 -0.60%
20150128 10603.86 -1.66%
20150129 10691.63 0.82%
20150130 10537.22 -1.45%
20150202 10669.03 1.24%
20150203 10847.41 1.66%
20150204 10775.04 -0.67%
20150205 10896.06 1.12%
20150206 10847.51 -0.45%
20150209 10826.59 -0.19%
20150210 10915.14 0.81%
20150211 10889.06 -0.24%
20150212 10995.31 0.97%
20150213 11042.69 0.43%
20150217 11054.47 0.11%
20150218 11064.09 0.09%
20150219 11038.26 -0.23%
20150220 11108.67 0.64%
20150223 11074.58 -0.31%
20150224 11122.11 0.43%
20150225 11117.93 -0.04%
20150226 11082.10 -0.32%
20150227 11062.79 -0.17%
20150302 11102.82 0.36%
20150303 11051.22 -0.47%
20150304 11004.68 -0.42%
20150305 11014.26 0.09%
20150306 10842.17 -1.57%
20150309 10866.62 0.23%
20150310 10678.41 -1.75%
20150311 10678.76 0.00%
20150312 10820.87 1.32%
20150313 10751.02 -0.65%
20150316 10881.18 1.20%
20150317 10862.43 -0.17%
20150318 11019.72 1.44%
20150319 10931.37 -0.80%
20150320 11070.53 1.27%
20150323 11070.89 0.00%
20150324 11019.75 -0.46%
20150325 10897.51 -1.12%
20150326 10865.15 -0.30%
20150327 10875.14 0.09%
20150330 10989.16 1.04%
20150331 10899.19 -0.82%
20150401 10891.61 -0.07%
20150402 10953.16 0.56%
20150406 11033.12 0.73%
20150407 11013.24 -0.18%
20150408 11032.99 0.18%
20150409 11065.39 0.29%
20150410 11112.68 0.43%
20150413 11056.76 -0.50%
20150414 11108.07 0.46%
20150415 11171.06 0.57%
20150416 11169.75 -0.01%
20150417 11058.45 -1.00%
20150420 11116.57 0.52%
20150421 11100.38 -0.15%
20150422 11144.45 0.40%
20150423 11191.48 0.42%
20150424 11192.93 0.01%
20150427 11167.31 -0.23%
20150428 11203.08 0.32%
20150429 11154.11 -0.44%
20150430 11049.74 -0.94%
20150501 11140.36 0.82%
20150504 11173.28 0.30%
20150505 11049.34 -1.12%
20150506 11015.99 -0.30%
20150507 11036.40 0.19%
20150508 11196.50 1.44%
20150511 11140.74 -0.50%
20150512 11113.17 -0.25%
20150513 11117.00 0.03%
20150514 11207.33 0.81%
20150515 11228.35 0.19%
20150518 11227.89 0.00%
20150519 11213.15 -0.13%
20150520 11210.24 -0.03%
20150521 11239.66 0.26%
20150522 11197.69 -0.37%
20150526 11065.32 -1.19%
20150527 11143.35 0.70%
20150528 11132.74 -0.10%
20150529 11056.30 -0.69%
20150601 11061.68 0.05%
20150602 11080.89 0.17%
20150603 11107.93 0.24%
20150604 11000.39 -0.97%
20150605 10979.33 -0.19%
20150608 10917.82 -0.56%
20150609 10915.64 -0.02%
20150610 11057.99 1.30%
20150611 11080.51 0.20%
20150612 11009.91 -0.64%
20150615 10949.54 -0.55%
20150616 10997.66 0.44%
20150617 11013.66 0.15%
20150618 11100.47 0.79%
20150619 11038.96 -0.56%
20150622 11129.61 0.82%
20150623 11149.36 0.18%
20150624 11066.14 -0.75%
20150625 11035.73 -0.28%
20150626 11040.31 0.04%
20150629 10790.34 -2.29%
20150630 10805.20 0.14%
20150701 10858.99 0.50%
20150702 10864.82 0.05%
20150706 10782.68 -0.76%
20150707 10829.32 0.43%
20150708 10636.80 -1.79%
20150709 10689.51 0.49%
20150710 10853.92 1.53%
20150713 10944.85 0.83%
20150714 10993.26 0.44%
20150715 10958.83 -0.31%
20150716 11024.87 0.60%
20150717 10987.17 -0.34%
20150720 10969.49 -0.16%
20150721 10919.00 -0.46%
20150722 10899.86 -0.18%
20150723 10840.73 -0.54%
20150724 10721.95 -1.10%
20150727 10656.61 -0.61%
20150728 10790.18 1.25%
20150729 10883.91 0.86%
20150730 10881.75 -0.02%
20150731 10882.28 0.00%
20150803 10841.26 -0.38%
20150804 10824.70 -0.15%
20150805 10847.85 0.21%
20150806 10799.44 -0.45%
20150807 10763.15 -0.34%
20150810 10906.03 1.32%
20150811 10802.09 -0.96%
20150812 10779.46 -0.21%
20150813 10745.31 -0.32%
20150814 10782.24 0.34%
20150817 10818.57 0.34%
20150818 10792.80 -0.24%
20150819 10687.03 -0.98%
20150820 10475.75 -2.00%
20150821 10195.69 -2.71%
20150824 9789.94 -4.06%
20150825 9692.39 -1.00%
20150826 9979.67 2.92%
20150827 10230.51 2.48%
20150828 10242.06 0.11%
20150831 10176.50 -0.64%
20150901 9874.67 -3.01%
20150902 10013.36 1.39%
20150903 10049.29 0.36%
20150904 9871.86 -1.78%
20150908 10109.68 2.38%
20150909 9988.91 -1.20%
20150910 10019.39 0.30%
20150911 10040.22 0.21%
20150914 9988.59 -0.52%
20150915 10105.87 1.17%
20150916 10236.72 1.29%
20150917 10215.54 -0.21%
20150918 10031.60 -1.82%
20150921 10066.07 0.34%
20150922 9912.60 -1.54%
20150923 9867.90 -0.45%
20150924 9837.81 -0.31%
20150925 9857.25 0.20%
20150928 9601.42 -2.63%
20150929 9622.07 0.21%
20150930 9799.69 1.83%
20151001 9820.95 0.22%
20151002 9973.56 1.54%
20151005 10167.93 1.93%
20151006 10156.38 -0.11%
20151007 10258.52 1.00%
20151008 10361.04 0.99%
20151009 10361.26 0.00%
20151012 10356.49 -0.05%
20151013 10262.94 -0.91%
20151014 10229.67 -0.32%
20151015 10378.27 1.44%
20151016 10421.91 0.42%
20151019 10391.60 -0.29%
20151020 10383.42 -0.08%
20151021 10306.44 -0.74%
20151022 10448.83 1.37%
20151023 10506.51 0.55%
20151026 10464.62 -0.40%
20151027 10400.18 -0.62%
20151028 10538.20 1.32%
20151029 10498.16 -0.38%
20151030 10460.96 -0.36%
20151102 10579.87 1.13%
20151103 10609.92 0.28%
20151104 10563.96 -0.43%
20151105 10548.36 -0.15%
20151106 10513.36 -0.33%
20151109 10415.19 -0.94%
20151110 10432.35 0.16%
20151111 10399.90 -0.31%
20151112 10235.95 -1.59%
20151113 10155.07 -0.79%
20151116 10299.40 1.41%
20151117 10285.76 -0.13%
20151118 10429.60 1.39%
20151119 10431.46 0.02%
20151120 10444.20 0.12%
20151123 10421.41 -0.22%
20151124 10449.72 0.27%
20151125 10450.36 0.01%
20151127 10450.53 0.00%
20151130 10409.58 -0.39%
20151201 10519.60 1.05%
20151202 10389.20 -1.25%
20151203 10257.38 -1.28%
20151204 10408.86 1.47%
20151207 10304.53 -1.01%
20151208 10198.37 -1.04%
20151209 10162.37 -0.35%
20151210 10172.04 0.10%
20151211 9976.65 -1.94%
20151214 9986.76 0.10%
20151215 10110.94 1.24%
20151216 10267.83 1.54%
20151217 10112.63 -1.52%
20151218 9967.64 -1.44%
20151221 10023.03 0.55%
20151222 10112.40 0.89%
20151223 10276.28 1.61%
20151224 10258.55 -0.17%
20151228 10217.40 -0.40%
20151229 10306.60 0.87%
20151230 10225.83 -0.79%
20151231 10143.42 -0.81%
20160104 10001.56 -1.41%
20160105 10028.06 0.26%
20160106 9868.26 -1.61%
20160107 9650.42 -2.23%
20160108 9528.77 -1.27%
20160111 9527.66 -0.01%
20160112 9576.52 0.51%
20160113 9374.23 -2.14%
20160114 9516.55 1.51%
20160115 9299.62 -2.31%
20160119 9301.74 0.02%
20160120 9156.84 -1.57%
20160121 9226.57 0.76%
20160122 9426.91 2.15%
20160125 9262.99 -1.75%
20160126 9429.12 1.78%
20160127 9373.78 -0.59%
20160128 9397.79 0.26%
20160129 9632.70 2.47%
20160201 9616.69 -0.17%
20160202 9413.78 -2.13%
20160203 9495.21 0.86%
20160204 9534.30 0.41%
20160205 9390.33 -1.52%
20160208 9231.33 -1.71%
20160209 9187.79 -0.47%
20160210 9176.72 -0.12%
20160211 9029.88 -1.61%
20160212 9229.68 2.19%
20160216 9375.39 1.57%
20160217 9532.28 1.66%
20160218 9504.98 -0.29%
20160219 9485.96 -0.20%
20160222 9616.32 1.36%
20160223 9494.32 -1.28%
20160224 9506.07 0.12%
20160225 9625.27 1.25%
20160226 9619.79 -0.06%
20160229 9559.53 -0.63%
20160301 9771.00 2.19%
20160302 9837.59 0.68%
20160303 9907.97 0.71%
20160304 9968.41 0.61%
20160307 10006.19 0.38%
20160308 9868.52 -1.39%
20160309 9924.81 0.57%
20160310 9918.07 -0.07%
20160311 10104.19 1.86%
20160314 10074.27 -0.30%
20160315 10013.60 -0.60%
20160316 10084.17 0.70%
20160317 10190.40 1.05%
20160318 10223.43 0.32%
20160321 10219.69 -0.04%
20160322 10194.20 -0.25%
20160323 10099.68 -0.93%
20160324 10086.60 -0.13%
20160328 10106.44 0.20%
20160329 10190.41 0.83%
20160330 10236.95 0.46%
20160331 10207.38 -0.29%
20160401 10219.96 0.12%
20160404 10183.00 -0.36%
20160405 10061.08 -1.20%
20160406 10159.85 0.98%
20160407 10045.15 -1.14%
20160408 10119.69 0.74%
20160411 10114.58 -0.05%
20160412 10238.69 1.22%
20160413 10359.51 1.17%
20160414 10360.24 0.01%
20160415 10355.57 -0.05%
20160418 10424.93 0.67%
20160419 10517.30 0.88%
20160420 10527.79 0.10%
20160421 10454.82 -0.70%
20160422 10511.00 0.54%
20160425 10465.65 -0.43%
20160426 10522.58 0.54%
20160427 10571.83 0.47%
20160428 10480.45 -0.87%
20160429 10436.92 -0.42%
20160502 10496.33 0.57%
20160503 10365.83 -1.25%
20160504 10286.24 -0.77%
20160505 10281.32 -0.05%
20160506 10308.83 0.27%
20160509 10291.59 -0.17%
20160510 10424.11 1.28%
20160511 10332.24 -0.89%
20160512 10334.38 0.02%
20160513 10228.06 -1.03%
20160516 10332.47 1.02%
20160517 10257.61 -0.73%
20160518 10239.65 -0.18%
20160519 10192.48 -0.46%
20160520 10250.49 0.57%
20160523 10226.56 -0.23%
20160524 10353.56 1.23%
20160525 10446.59 0.89%
20160526 10439.61 -0.07%
20160527 10469.52 0.29%
20160531 10441.00 -0.27%
20160601 10454.93 0.13%
20160602 10487.58 0.31%
20160603 10487.94 0.00%
20160606 10554.82 0.64%
20160607 10599.22 0.42%
20160608 10638.36 0.37%
20160609 10589.82 -0.46%
20160610 10446.10 -1.37%
20160613 10349.18 -0.93%
20160614 10294.59 -0.53%
20160615 10297.16 0.02%
20160616 10322.84 0.25%
20160617 10347.94 0.24%
20160620 10450.03 0.98%
20160621 10490.78 0.39%
20160622 10473.06 -0.17%
20160623 10641.17 1.59%
20160624 10183.52 -4.40%
20160627 9973.54 -2.08%
20160628 10161.16 1.86%
20160629 10350.53 1.85%
20160630 10489.76 1.34%
20160701 10515.76 0.25%
20160705 10409.54 -1.02%
20160706 10441.58 0.31%
20160707 10413.97 -0.26%
20160708 10571.78 1.50%
20160711 10627.20 0.52%
20160712 10726.79 0.93%
20160713 10734.20 0.07%
20160714 10786.63 0.49%
20160715 10773.12 -0.13%
20160718 10793.17 0.19%
20160719 10758.54 -0.32%
20160720 10793.10 0.32%
20160721 10758.62 -0.32%
20160722 10805.04 0.43%
20160725 10752.43 -0.49%
20160726 10772.99 0.19%
20160727 10739.77 -0.31%
20160728 10744.16 0.04%
20160729 10785.51 0.38%
20160801 10730.20 -0.51%
20160802 10661.13 -0.65%
20160803 10695.14 0.32%
20160804 10707.13 0.11%
20160805 10782.87 0.70%
20160808 10788.01 0.05%
20160809 10804.51 0.15%
20160810 10774.98 -0.27%
20160811 10836.15 0.57%
20160812 10822.41 -0.13%
20160815 10858.50 0.33%
20160816 10809.74 -0.45%
20160817 10824.64 0.14%
20160818 10863.01 0.35%
20160819 10829.15 -0.31%
20160822 10815.92 -0.12%
20160823 10847.49 0.29%
20160824 10791.18 -0.52%
20160825 10784.37 -0.06%
20160826 10749.33 -0.33%
20160829 10811.35 0.58%
20160830 10797.54 -0.13%
20160831 10764.75 -0.30%
20160901 10771.93 0.07%
20160902 10856.92 0.79%
20160906 10890.79 0.31%
20160907 10890.18 -0.01%
20160908 10882.33 -0.07%
20160909 10613.53 -2.50%
20160912 10741.26 1.20%
20160913 10535.36 -1.94%
20160914 10511.40 -0.23%
20160915 10602.95 0.87%
20160916 10532.27 -0.67%
20160919 10564.30 0.30%
20160920 10560.26 -0.04%
20160921 10708.37 1.39%
20160922 10793.66 0.79%
20160923 10717.99 -0.70%
20160926 10624.88 -0.87%
20160927 10665.34 0.38%
20160928 10753.45 0.82%
20160929 10643.52 -1.03%
20160930 10721.74 0.73%
20161003 10690.77 -0.29%
20161004 10629.15 -0.58%
20161005 10683.94 0.51%
20161006 10675.74 -0.08%
20161007 10626.92 -0.46%
20161010 10682.67 0.52%
20161011 10548.00 -1.27%
20161012 10560.27 0.12%
20161013 10522.95 -0.35%
20161014 10521.30 -0.02%
20161017 10492.86 -0.27%
20161018 10567.81 0.71%
20161019 10600.92 0.31%
20161020 10589.24 -0.11%
20161021 10571.88 -0.16%
20161024 10591.30 0.18%
20161025 10550.19 -0.39%
20161026 10528.19 -0.21%
20161027 10503.06 -0.24%
20161028 10476.62 -0.25%
20161031 10481.89 0.05%
20161101 10414.05 -0.65%
20161102 10334.50 -0.77%
20161103 10307.64 -0.26%
20161104 10289.35 -0.18%
20161107 10500.16 2.03%
20161108 10530.56 0.29%
20161109 10643.41 1.07%
20161110 10683.41 0.38%
20161111 10652.24 -0.29%
20161114 10679.77 0.26%
20161115 10745.51 0.61%
20161116 10699.43 -0.43%
20161117 10740.08 0.38%
20161118 10709.51 -0.29%
20161121 10791.84 0.77%
20161122 10820.18 0.26%
20161123 10835.91 0.15%
20161125 10878.09 0.39%
20161128 10808.63 -0.64%
20161129 10817.70 0.08%
20161130 10838.46 0.19%
20161201 10828.99 -0.09%
20161202 10838.58 0.09%
20161205 10910.90 0.67%
20161206 10970.78 0.55%
20161207 11114.61 1.30%
20161208 11149.96 0.32%
20161209 11191.79 0.37%
20161212 11177.28 -0.13%
20161213 11237.17 0.53%
20161214 11098.67 -1.24%
20161215 11131.89 0.30%
20161216 11125.22 -0.06%
20161219 11128.54 0.03%
20161220 11172.19 0.39%
20161221 11142.57 -0.27%
20161222 11114.14 -0.26%
20161223 11128.80 0.13%
20161227 11146.40 0.16%
20161228 11058.88 -0.79%
20161229 11074.33 0.14%
20161230 11056.89 -0.16%
20170103 11154.35 0.88%
20170104 11246.54 0.82%
20170105 11247.69 0.01%
20170106 11237.62 -0.09%
20170109 11169.79 -0.61%
20170110 11183.33 0.12%
20170111 11226.78 0.39%
20170112 11204.15 -0.20%
20170113 11227.17 0.21%
20170117 11196.29 -0.28%
20170118 11196.10 0.00%
20170119 11148.85 -0.42%
20170120 11192.79 0.39%
20170123 11170.62 -0.20%
20170124 11249.28 0.70%
20170125 11339.05 0.79%
20170126 11313.12 -0.23%
20170127 11283.18 -0.26%
20170130 11205.24 -0.69%
20170131 11222.95 0.16%
20170201 11207.24 -0.14%
Count Error Count Error Count Error
0 0 0 0 0 0
2010-2012 2011-2013 2012-2014
SP500 ORCL Date SP500 ORCL Date SP500 ORCL
1089.18 23.22 20110201 1307.59 33.24 20120201 1324.08 28.88
1103.31 23.76 20110202 1304.03 33.14 20120202 1325.54 28.81
1097.28 23.75 20110203 1307.10 32.99 20120203 1344.90 29.11
1063.11 23.11 20110204 1310.87 32.62 20120206 1344.33 29.00
1066.18 23.55 20110207 1319.05 32.98 20120207 1347.05 28.95
1056.74 23.12 20110208 1324.57 33.03 20120208 1349.96 28.73
1070.52 23.51 20110209 1320.88 32.89 20120209 1351.95 28.89
1068.13 23.11 20110210 1321.87 33.26 20120210 1342.64 28.50
1078.47 23.35 20110211 1329.15 33.47 20120213 1351.77 28.43
1075.51 23.41 20110214 1332.32 33.29 20120214 1350.50 28.24
1094.87 23.81 20110215 1328.01 32.76 20120215 1343.23 27.98
1099.51 24.18 20110216 1336.32 33.11 20120216 1358.04 28.95
1106.75 24.52 20110217 1340.43 33.01 20120217 1361.23 28.79
1109.17 24.32 20110218 1343.01 33.68 20120221 1362.21 28.74
1108.01 24.81 20110222 1315.44 32.53 20120222 1357.66 28.55
1094.60 24.48 20110223 1307.40 32.18 20120223 1363.46 28.81
1105.24 24.77 20110224 1306.10 32.25 20120224 1365.74 29.25
1102.93 24.87 20110225 1319.88 32.95 20120227 1367.59 29.26
1104.49 24.65 20110228 1324.32 32.90 20120228 1372.18 29.39
1115.71 24.74 20110301 1306.33 31.67 20120229 1365.68 29.26
1118.31 24.58 20110302 1304.18 32.12 20120301 1374.09 29.83
1118.79 24.50 20110303 1320.33 33.03 20120302 1369.63 29.96
1122.97 24.76 20110304 1330.06 32.77 20120305 1364.33 30.24
1138.69 24.95 20110307 1325.51 32.10 20120306 1343.36 29.95
1138.50 24.70 20110308 1312.32 32.75 20120307 1352.63 30.22
1140.44 24.88 20110309 1319.07 32.79 20120308 1365.91 30.07
1145.61 24.87 20110310 1306.22 31.80 20120309 1370.87 30.13
1150.24 25.14 20110311 1289.86 31.91 20120312 1371.09 29.71
1149.99 25.05 20110314 1295.21 31.59 20120313 1395.96 30.13
1150.51 25.28 20110315 1263.06 31.17 20120314 1394.28 29.84
1159.46 25.21 20110316 1256.88 30.20 20120315 1402.60 30.06
1166.21 25.47 20110317 1275.26 30.55 20120316 1404.17 29.74
1165.82 25.38 20110318 1287.71 30.76 20120319 1409.75 29.76
1159.90 25.19 20110321 1294.77 31.42 20120320 1405.52 30.10
1165.81 25.56 20110322 1298.47 31.13 20120321 1402.89 29.41
1174.17 25.99 20110323 1290.45 31.41 20120322 1392.78 28.63
1167.72 25.76 20110324 1304.15 32.14 20120323 1397.11 28.55
1165.73 26.04 20110325 1312.98 32.64 20120326 1416.51 29.16
1166.59 25.69 20110328 1316.22 32.56 20120327 1412.52 29.35
1173.22 25.57 20110329 1308.69 33.16 20120328 1405.54 29.36
1173.27 25.54 20110330 1326.09 33.05 20120329 1403.28 29.30
1169.43 25.71 20110331 1325.95 33.43 20120330 1408.47 29.16
1178.10 25.46 20110401 1333.86 34.02 20120402 1418.90 29.53
1187.43 25.58 20110404 1335.03 34.14 20120403 1413.31 29.39
1189.43 25.83 20110405 1330.26 33.92 20120404 1398.96 29.16
1182.44 25.91 20110406 1338.32 33.58 20120405 1398.08 29.56
1186.43 25.83 20110407 1334.31 33.72 20120409 1382.20 29.01
1194.37 26.13 20110408 1339.13 33.54 20120410 1358.59 28.35
1196.48 26.20 20110411 1329.71 33.79 20120411 1368.71 28.14
1197.30 26.35 20110412 1316.13 33.40 20120412 1387.57 28.70
1210.65 26.38 20110413 1320.29 33.70 20120413 1370.26 28.50
1211.67 26.20 20110414 1307.55 33.80 20120416 1369.57 28.64
1192.13 25.95 20110415 1318.74 34.18 20120417 1390.78 29.28
1197.52 26.19 20110418 1304.33 33.63 20120418 1385.14 29.13
1207.17 26.15 20110419 1307.57 33.67 20120419 1376.92 29.01
1205.93 26.29 20110420 1328.53 34.11 20120420 1378.53 28.88
1208.67 26.24 20110421 1337.27 34.75 20120423 1366.94 28.48
1217.28 26.48 20110425 1336.05 34.83 20120424 1371.97 28.69
1212.05 26.47 20110426 1339.70 34.97 20120425 1390.69 28.87
1183.71 25.98 20110427 1350.12 35.25 20120426 1399.98 29.02
1191.36 25.86 20110428 1353.80 35.29 20120427 1403.36 29.24
1206.78 25.97 20110429 1361.30 35.96 20120430 1397.91 29.40
1186.68 25.87 20110502 1369.53 36.37 20120501 1405.82 29.57
1202.26 26.01 20110503 1358.29 36.14 20120502 1402.31 29.71
1173.60 24.97 20110504 1355.41 35.25 20120503 1391.57 29.38
1165.87 24.94 20110505 1339.87 34.67 20120504 1369.10 28.41
1128.15 23.91 20110506 1348.30 34.87 20120507 1369.58 27.92
1110.88 23.41 20110509 1340.85 35.20 20120508 1363.72 27.93
1159.73 24.39 20110510 1349.80 35.62 20120509 1354.58 27.78
1155.79 24.19 20110511 1353.70 34.98 20120510 1357.99 27.02
1171.67 24.60 20110512 1338.55 35.73 20120511 1353.39 27.00
1157.43 24.24 20110513 1349.27 35.19 20120514 1338.35 26.96
1135.68 23.78 20110516 1332.84 34.18 20120515 1330.66 27.06
1136.94 23.74 20110517 1323.90 33.94 20120516 1324.80 26.72
1120.80 23.43 20110518 1329.62 33.91 20120517 1304.86 26.25
1115.05 23.19 20110519 1345.21 34.50 20120518 1295.22 25.61
1071.59 22.35 20110520 1342.55 34.27 20120521 1315.99 26.26
1087.69 22.16 20110523 1316.03 33.16 20120522 1316.63 26.36
1073.65 22.28 20110524 1320.60 33.04 20120523 1318.86 26.68
1074.03 22.20 20110525 1311.36 32.99 20120524 1320.68 26.12
1067.95 21.91 20110526 1316.87 33.40 20120525 1317.82 26.14
1103.06 22.58 20110527 1329.17 33.70 20120529 1332.42 26.46
1089.41 22.57 20110531 1342.88 34.22 20120530 1313.32 26.17
1070.71 22.20 20110601 1341.59 32.88 20120531 1310.33 26.47
1098.38 22.64 20110602 1315.37 32.72 20120601 1278.04 26.00
1102.83 22.84 20110603 1296.37 32.33 20120604 1278.18 26.20
1064.88 22.13 20110606 1296.52 32.19 20120605 1285.50 26.71
1050.47 21.70 20110607 1291.91 31.84 20120606 1315.13 27.53
1062.00 21.76 20110608 1282.59 31.25 20120607 1314.99 27.18
1055.69 21.54 20110609 1283.00 31.63 20120608 1325.66 27.16
1086.84 22.21 20110610 1283.72 31.18 20120611 1308.93 26.81
1091.60 22.69 20110613 1273.27 31.63 20120612 1324.18 27.03
1089.63 22.69 20110614 1283.48 32.08 20120613 1314.88 27.02
1115.23 23.20 20110615 1276.83 31.16 20120614 1329.10 26.91
1114.61 23.18 20110616 1265.00 30.80 20120615 1342.84 27.70
1116.04 23.07 20110617 1279.40 31.19 20120618 1344.78 27.12
1117.51 23.20 20110620 1267.20 31.91 20120619 1357.98 27.96
1113.20 23.09 20110621 1284.35 32.65 20120620 1355.69 28.49
1095.31 22.89 20110622 1290.93 32.20 20120621 1325.51 27.81
1092.04 22.68 20110623 1272.10 32.46 20120622 1335.02 28.00
1073.69 22.22 20110624 1283.10 31.14 20120625 1313.72 27.62
1076.76 22.66 20110627 1268.83 31.58 20120626 1319.99 27.83
1074.57 22.45 20110628 1285.13 32.34 20120627 1331.85 28.17
1041.24 21.75 20110629 1302.11 32.43 20120628 1329.04 28.17
1030.71 21.46 20110630 1312.33 32.91 20120629 1362.16 29.70
1027.37 21.55 20110701 1320.96 33.05 20120702 1365.51 29.80
1022.58 21.83 20110705 1338.02 33.06 20120703 1374.02 29.97
1028.06 22.32 20110706 1335.39 33.21 20120705 1367.58 29.72
1060.27 23.09 20110707 1349.95 34.09 20120706 1354.68 29.18
1070.25 23.22 20110708 1338.81 33.94 20120709 1352.46 29.10
1077.96 23.37 20110711 1327.95 33.14 20120710 1341.47 29.05
1078.75 23.38 20110712 1316.27 32.60 20120711 1341.45 29.23
1095.34 23.71 20110713 1320.92 32.69 20120712 1334.76 28.82
1095.17 23.94 20110714 1322.45 32.05 20120713 1356.78 29.58
1096.48 23.83 20110715 1316.02 32.09 20120716 1353.64 29.52
1064.88 23.27 20110718 1310.38 31.49 20120717 1363.67 29.92
1071.25 23.59 20110719 1312.97 32.64 20120718 1372.78 30.50
1083.48 23.92 20110720 1331.22 32.08 20120719 1376.51 30.87
1069.59 23.56 20110721 1332.86 32.47 20120720 1362.66 30.12
1093.67 24.31 20110722 1344.09 32.55 20120723 1350.52 29.65
1102.66 24.50 20110725 1331.92 32.21 20120724 1338.31 29.32
1115.01 24.64 20110726 1336.66 32.15 20120725 1337.89 29.26
1113.84 24.57 20110727 1324.55 30.71 20120726 1360.02 30.00
1106.13 24.28 20110728 1304.48 30.67 20120727 1385.97 30.77
1101.53 23.70 20110729 1292.28 30.58 20120730 1385.30 30.58
1101.60 23.64 20110801 1308.13 30.11 20120731 1379.32 30.20
1125.86 24.29 20110802 1277.40 29.55 20120801 1375.14 30.32
1120.46 24.21 20110803 1255.07 30.19 20120802 1365.00 29.92
1127.24 24.49 20110804 1242.79 28.88 20120803 1390.99 30.72
1125.81 24.29 20110805 1215.11 28.35 20120806 1394.23 31.00
1121.64 24.38 20110808 1165.46 26.02 20120807 1401.35 31.50
1127.79 24.26 20110809 1139.37 27.60 20120808 1402.22 31.16
1121.06 24.29 20110810 1152.31 26.48 20120809 1402.80 31.37
1089.47 23.66 20110811 1131.11 27.70 20120810 1405.87 31.61
1083.61 22.94 20110812 1178.81 27.39 20120813 1404.11 31.36
1079.25 22.66 20110815 1189.60 27.64 20120814 1403.93 31.35
1079.38 22.72 20110816 1192.38 27.57 20120815 1405.53 31.55
1092.54 23.05 20110817 1199.37 27.47 20120816 1415.51 32.03
1094.16 23.09 20110818 1161.11 25.19 20120817 1418.16 32.20
1075.63 23.00 20110819 1126.95 24.78 20120820 1418.13 32.04
1071.69 23.02 20110822 1148.36 25.06 20120821 1413.17 31.75
1067.36 22.84 20110823 1128.03 26.20 20120822 1413.49 31.70
1051.87 22.41 20110824 1158.77 26.68 20120823 1402.08 31.59
1055.33 22.42 20110825 1184.41 25.90 20120824 1411.13 31.95
1047.22 22.25 20110826 1152.11 26.65 20120827 1410.44 31.83
1064.59 22.51 20110829 1192.15 27.91 20120828 1409.30 31.58
1048.92 22.02 20110830 1204.26 27.87 20120829 1410.49 31.49
1049.33 21.85 20110831 1220.58 28.07 20120830 1399.48 31.17
1080.29 22.62 20110901 1219.05 27.85 20120831 1406.58 31.65
1090.10 22.48 20110902 1180.88 26.97 20120904 1404.94 31.57
1104.51 22.92 20110906 1141.20 26.49 20120905 1403.44 32.07
1091.84 24.27 20110907 1182.62 27.63 20120906 1432.12 32.63
1098.87 24.14 20110908 1191.06 26.72 20120907 1437.92 32.60
1104.18 24.33 20110909 1172.72 26.00 20120910 1429.08 32.31
1109.55 25.05 20110912 1139.37 26.75 20120911 1433.56 32.32
1121.90 25.11 20110913 1164.88 27.72 20120912 1436.56 32.26
1121.10 25.38 20110914 1178.49 28.15 20120913 1459.99 32.62
1125.07 25.74 20110915 1200.41 28.95 20120914 1465.77 32.95
1124.66 25.36 20110916 1216.74 29.23 20120917 1461.19 33.10
1125.59 27.48 20110919 1195.58 29.02 20120918 1459.32 33.02
1142.71 27.49 20110920 1209.43 28.35 20120919 1461.05 32.78
1139.78 26.82 20110921 1202.67 29.54 20120920 1460.26 32.26
1134.28 27.20 20110922 1134.50 28.34 20120921 1460.15 32.47
1124.83 27.12 20110923 1122.86 28.90 20120924 1456.89 32.22
1148.67 26.96 20110926 1146.04 29.71 20120925 1441.59 31.30
1142.16 26.95 20110927 1186.02 30.13 20120926 1433.32 30.73
1147.70 27.19 20110928 1177.76 29.46 20120927 1447.15 31.22
1144.73 27.17 20110929 1171.10 29.65 20120928 1440.67 31.46
1141.20 26.85 20110930 1144.67 28.74 20121001 1444.49 31.67
1146.24 27.24 20111003 1099.23 27.94 20121002 1445.75 31.65
1137.03 26.90 20111004 1123.95 28.69 20121003 1450.99 31.82
1160.75 27.30 20111005 1144.04 29.51 20121004 1461.40 31.90
1159.97 27.60 20111006 1164.97 30.07 20121005 1460.93 31.39
1158.06 27.69 20111007 1155.46 29.91 20121008 1455.88 31.18
1165.15 28.00 20111010 1194.89 30.97 20121009 1441.48 30.65
1165.32 27.85 20111011 1195.54 30.93 20121010 1432.56 30.58
1169.77 27.95 20111012 1207.25 31.11 20121011 1432.84 30.72
1178.10 28.60 20111013 1203.66 31.14 20121012 1428.59 31.00
1173.81 28.33 20111014 1224.58 31.85 20121015 1440.13 31.30
1176.19 28.90 20111017 1200.86 31.23 20121016 1454.92 31.87
1184.71 29.23 20111018 1225.38 31.88 20121017 1460.91 31.23
1165.90 29.13 20111019 1209.88 31.49 20121018 1457.34 31.12
1178.17 28.64 20111020 1215.39 31.53 20121019 1433.19 30.48
1180.26 28.82 20111021 1238.25 32.12 20121022 1433.82 30.80
1183.08 28.99 20111024 1254.19 32.87 20121023 1413.11 30.59
1185.62 28.84 20111025 1229.05 32.37 20121024 1408.75 30.60
1185.64 28.63 20111026 1242.00 32.40 20121025 1412.97 30.86
1182.45 28.70 20111027 1284.59 33.66 20121026 1411.94 30.99
1183.78 29.36 20111028 1285.08 33.69 20121031 1412.16 31.08
1183.26 29.38 20111031 1253.30 32.77 20121101 1427.59 31.48
1184.38 29.13 20111101 1218.28 31.69 20121102 1414.20 31.21
1193.57 29.53 20111102 1237.90 32.28 20121105 1417.26 31.25
1197.96 29.20 20111103 1261.15 33.11 20121106 1428.39 31.63
1221.06 29.47 20111104 1253.23 32.55 20121107 1394.53 30.79
1225.85 29.25 20111107 1261.12 32.87 20121108 1377.51 30.42
1223.25 29.04 20111108 1275.92 33.61 20121109 1379.85 30.35
1213.40 28.74 20111109 1229.10 31.59 20121112 1380.03 30.30
1218.71 28.69 20111110 1239.70 31.73 20121113 1374.53 30.02
1213.54 28.57 20111111 1263.85 32.37 20121114 1355.49 29.58
1199.21 28.32 20111114 1251.78 32.30 20121115 1353.33 29.95
1197.75 28.40 20111115 1257.81 32.96 20121116 1359.88 30.00
1178.34 27.58 20111116 1236.91 31.99 20121119 1386.89 30.14
1178.59 27.91 20111117 1216.13 30.82 20121120 1384.53 30.20
1196.69 28.31 20111118 1215.65 30.60 20121121 1391.03 30.40
1199.73 28.15 20111121 1192.98 29.91 20121123 1409.15 30.92
1197.84 28.05 20111122 1188.04 29.81 20121126 1406.29 30.96
1180.73 27.19 20111123 1161.79 29.00 20121127 1398.94 31.22
1198.35 27.74 20111125 1158.67 28.74 20121128 1409.93 31.80
1189.40 27.49 20111128 1192.55 29.87 20121129 1415.95 31.84
1187.76 27.22 20111129 1195.19 29.74 20121130 1416.18 32.18
1180.55 27.05 20111130 1246.96 31.35 20121203 1409.46 32.31
1206.07 27.65 20111201 1244.58 31.67 20121204 1407.05 32.38
1221.53 28.10 20111202 1244.28 31.20 20121205 1409.28 32.00
1224.71 28.81 20111205 1257.08 31.90 20121206 1413.94 32.03
1223.12 28.73 20111206 1258.47 31.73 20121207 1418.07 31.92
1223.75 29.05 20111207 1261.01 31.54 20121210 1418.55 32.07
1228.28 29.23 20111208 1234.35 30.74 20121211 1427.84 32.34
1233.00 29.26 20111209 1255.19 31.69 20121212 1428.48 31.94
1240.40 29.95 20111212 1236.47 31.32 20121213 1419.45 31.61
1240.46 30.42 20111213 1225.73 30.83 20121214 1413.58 31.96
1241.59 30.51 20111214 1211.82 29.87 20121217 1430.36 32.32
1235.23 30.49 20111215 1215.75 29.03 20121218 1446.79 32.88
1242.87 30.27 20111216 1219.66 29.21 20121219 1435.81 34.09
1243.91 31.46 20111219 1205.35 28.62 20121220 1443.69 33.94
1247.08 31.68 20111220 1241.30 29.17 20121221 1430.15 33.76
1254.60 31.76 20111221 1243.72 25.77 20121224 1426.66 33.61
1258.84 31.66 20111222 1254.00 25.69 20121226 1419.83 33.61
1256.77 31.54 20111223 1265.33 26.06 20121227 1418.09 33.27
1257.54 31.66 20111227 1265.43 25.63 20121228 1402.43 33.02
1258.51 31.57 20111228 1249.64 25.51 20121231 1426.19 33.32
1259.78 31.50 20111229 1263.02 25.80 20130102 1462.42 34.69
1257.88 31.29 20111230 1257.60 25.65 20130103 1459.37 34.31
1257.64 31.30 20120103 1277.06 25.87 20130104 1466.47 34.61
1271.89 31.62 20120104 1277.30 26.01 20130107 1461.89 34.43
1270.20 31.48 20120105 1281.06 26.59 20130108 1457.15 34.44
1276.56 31.04 20120106 1277.81 26.93 20130109 1461.02 34.46
1273.85 31.17 20120109 1280.70 27.03 20130110 1472.12 34.91
1271.50 31.03 20120110 1292.08 26.97 20130111 1472.05 34.86
1269.75 31.04 20120111 1292.48 26.89 20130114 1470.68 34.96
1274.48 30.99 20120112 1295.50 27.17 20130115 1472.34 34.70
1285.96 30.95 20120113 1289.09 27.34 20130116 1472.63 34.64
1283.76 31.18 20120117 1293.67 27.66 20130117 1480.94 34.62
1293.24 31.25 20120118 1308.04 28.34 20130118 1485.98 35.11
1295.02 31.53 20120119 1314.50 28.56 20130122 1492.56 34.93
1281.92 31.60 20120120 1315.38 28.71 20130123 1494.81 34.69
1280.26 32.31 20120123 1316.00 28.39 20130124 1494.82 34.94
1283.35 32.51 20120124 1314.63 28.51 20130125 1502.96 35.38
1290.84 32.40 20120125 1326.06 28.51 20130128 1500.18 35.54
1291.18 32.29 20120126 1318.45 28.29 20130129 1507.84 35.78
1296.63 32.56 20120127 1316.32 28.42 20130130 1501.96 35.38
1299.54 32.92 20120130 1313.02 28.60 20130131 1498.11 35.51
1276.34 32.00 20120131 1312.40 28.21 20130201 1513.17 36.21
1286.12 32.03 20120201 1324.08 28.88 20130204 1495.71 35.13
1307.59 33.24 20120202 1325.54 28.81 20130205 1511.29 35.48
1304.03 33.14 20120203 1344.90 29.11 20130206 1512.12 35.10
1307.10 32.99 20120206 1344.33 29.00 20130207 1509.39 34.56
1310.87 32.62 20120207 1347.05 28.95 20130208 1517.93 34.90
1319.05 32.98 20120208 1349.96 28.73 20130211 1517.01 34.96
1324.57 33.03 20120209 1351.95 28.89 20130212 1519.43 35.11
1320.88 32.89 20120210 1342.64 28.50 20130213 1520.33 34.99
1321.87 33.26 20120213 1351.77 28.43 20130214 1521.38 34.90
1329.15 33.47 20120214 1350.50 28.24 20130215 1519.79 34.81
1332.32 33.29 20120215 1343.23 27.98 20130219 1530.94 35.40
1328.01 32.76 20120216 1358.04 28.95 20130220 1511.95 35.01
1336.32 33.11 20120217 1361.23 28.79 20130221 1502.42 34.28
1340.43 33.01 20120221 1362.21 28.74 20130222 1515.60 34.75
1343.01 33.68 20120222 1357.66 28.55 20130225 1487.85 34.28
1315.44 32.53 20120223 1363.46 28.81 20130226 1496.94 34.32
1307.40 32.18 20120224 1365.74 29.25 20130227 1515.99 34.68
1306.10 32.25 20120227 1367.59 29.26 20130228 1514.68 34.24
1319.88 32.95 20120228 1372.18 29.39 20130301 1518.20 34.63
1324.32 32.90 20120229 1365.68 29.26 20130304 1525.20 35.05
1306.33 31.67 20120301 1374.09 29.83 20130305 1539.79 35.46
1304.18 32.12 20120302 1369.63 29.96 20130306 1541.46 35.86
1320.33 33.03 20120305 1364.33 30.24 20130307 1544.26 35.94
1330.06 32.77 20120306 1343.36 29.95 20130308 1551.18 35.71
1325.51 32.10 20120307 1352.63 30.22 20130311 1556.22 35.88
1312.32 32.75 20120308 1365.91 30.07 20130312 1552.48 35.43
1319.07 32.79 20120309 1370.87 30.13 20130313 1554.52 35.58
1306.22 31.80 20120312 1371.09 29.71 20130314 1563.23 36.30
1289.86 31.91 20120313 1395.96 30.13 20130315 1560.70 36.34
1295.21 31.59 20120314 1394.28 29.84 20130318 1552.10 36.04
1263.06 31.17 20120315 1402.60 30.06 20130319 1548.34 35.69
1256.88 30.20 20120316 1404.17 29.74 20130320 1558.71 35.77
1275.26 30.55 20120319 1409.75 29.76 20130321 1545.80 32.30
1287.71 30.76 20120320 1405.52 30.10 20130322 1556.89 31.98
1294.77 31.42 20120321 1402.89 29.41 20130325 1551.69 31.25
1298.47 31.13 20120322 1392.78 28.63 20130326 1563.77 31.54
1290.45 31.41 20120323 1397.11 28.55 20130327 1562.85 31.95
1304.15 32.14 20120326 1416.51 29.16 20130328 1569.19 32.33
1312.98 32.64 20120327 1412.52 29.35 20130401 1562.17 32.41
1316.22 32.56 20120328 1405.54 29.36 20130402 1570.25 32.75
1308.69 33.16 20120329 1403.28 29.30 20130403 1553.69 32.40
1326.09 33.05 20120330 1408.47 29.16 20130404 1559.98 32.37
1325.95 33.43 20120402 1418.90 29.53 20130405 1553.28 32.03
1333.86 34.02 20120403 1413.31 29.39 20130408 1563.07 32.36
1335.03 34.14 20120404 1398.96 29.16 20130409 1568.61 33.04
1330.26 33.92 20120405 1398.08 29.56 20130410 1587.73 33.73
1338.32 33.58 20120409 1382.20 29.01 20130411 1593.37 33.62
1334.31 33.72 20120410 1358.59 28.35 20130412 1588.85 33.46
1339.13 33.54 20120411 1368.71 28.14 20130415 1552.36 32.80
1329.71 33.79 20120412 1387.57 28.70 20130416 1574.57 33.42
1316.13 33.40 20120413 1370.26 28.50 20130417 1552.01 32.49
1320.29 33.70 20120416 1369.57 28.64 20130418 1541.61 32.12
1307.55 33.80 20120417 1390.78 29.28 20130419 1555.25 32.37
1318.74 34.18 20120418 1385.14 29.13 20130422 1562.50 32.52
1304.33 33.63 20120419 1376.92 29.01 20130423 1578.78 32.46
1307.57 33.67 20120420 1378.53 28.88 20130424 1578.79 32.51
1328.53 34.11 20120423 1366.94 28.48 20130425 1585.16 32.27
1337.27 34.75 20120424 1371.97 28.69 20130426 1582.24 32.36
1336.05 34.83 20120425 1390.69 28.87 20130429 1593.61 32.24
1339.70 34.97 20120426 1399.98 29.02 20130430 1597.57 32.78
1350.12 35.25 20120427 1403.36 29.24 20130501 1582.70 33.16
1353.80 35.29 20120430 1397.91 29.40 20130502 1597.59 33.69
1361.30 35.96 20120501 1405.82 29.57 20130503 1614.42 33.38
1369.53 36.37 20120502 1402.31 29.71 20130506 1617.50 33.51
1358.29 36.14 20120503 1391.57 29.38 20130507 1625.96 33.26
1355.41 35.25 20120504 1369.10 28.41 20130508 1632.69 33.46
1339.87 34.67 20120507 1369.58 27.92 20130509 1626.67 33.70
1348.30 34.87 20120508 1363.72 27.93 20130510 1633.70 34.02
1340.85 35.20 20120509 1354.58 27.78 20130513 1633.77 33.78
1349.80 35.62 20120510 1357.99 27.02 20130514 1650.34 33.67
1353.70 34.98 20120511 1353.39 27.00 20130515 1658.78 33.99
1338.55 35.73 20120514 1338.35 26.96 20130516 1650.47 34.37
1349.27 35.19 20120515 1330.66 27.06 20130517 1666.12 35.03
1332.84 34.18 20120516 1324.80 26.72 20130520 1666.29 34.90
1323.90 33.94 20120517 1304.86 26.25 20130521 1669.16 35.10
1329.62 33.91 20120518 1295.22 25.61 20130522 1655.35 34.12
1345.21 34.50 20120521 1315.99 26.26 20130523 1650.51 34.23
1342.55 34.27 20120522 1316.63 26.36 20130524 1649.60 34.05
1316.03 33.16 20120523 1318.86 26.68 20130528 1660.06 34.53
1320.60 33.04 20120524 1320.68 26.12 20130529 1648.36 34.40
1311.36 32.99 20120525 1317.82 26.14 20130530 1654.41 34.34
1316.87 33.40 20120529 1332.42 26.46 20130531 1630.74 33.78
1329.17 33.70 20120530 1313.32 26.17 20130603 1640.42 34.39
1342.88 34.22 20120531 1310.33 26.47 20130604 1631.38 34.16
1341.59 32.88 20120601 1278.04 26.00 20130605 1608.90 34.12
1315.37 32.72 20120604 1278.18 26.20 20130606 1622.56 33.35
1296.37 32.33 20120605 1285.50 26.71 20130607 1643.38 33.82
1296.52 32.19 20120606 1315.13 27.53 20130610 1642.81 34.05
1291.91 31.84 20120607 1314.99 27.18 20130611 1626.13 33.57
1282.59 31.25 20120608 1325.66 27.16 20130612 1612.52 33.52
1283.00 31.63 20120611 1308.93 26.81 20130613 1636.36 34.25
1283.72 31.18 20120612 1324.18 27.03 20130614 1626.73 33.77
1273.27 31.63 20120613 1314.88 27.02 20130617 1639.04 34.27
1283.48 32.08 20120614 1329.10 26.91 20130618 1651.81 34.40
1276.83 31.16 20120615 1342.84 27.70 20130619 1628.93 34.09
1265.00 30.80 20120618 1344.78 27.12 20130620 1588.19 33.21
1279.40 31.19 20120619 1357.98 27.96 20130621 1592.43 30.14
1267.20 31.91 20120620 1355.69 28.49 20130624 1573.09 30.17
1284.35 32.65 20120621 1325.51 27.81 20130625 1588.03 29.96
1290.93 32.20 20120622 1335.02 28.00 20130626 1603.26 30.14
1272.10 32.46 20120625 1313.72 27.62 20130627 1613.20 30.45
1283.10 31.14 20120626 1319.99 27.83 20130628 1606.28 30.71
1268.83 31.58 20120627 1331.85 28.17 20130701 1614.96 30.11
1285.13 32.34 20120628 1329.04 28.17 20130702 1614.08 30.10
1302.11 32.43 20120629 1362.16 29.70 20130703 1615.41 30.70
1312.33 32.91 20120702 1365.51 29.80 20130705 1631.89 31.19
1320.96 33.05 20120703 1374.02 29.97 20130708 1640.46 31.65
1338.02 33.06 20120705 1367.58 29.72 20130709 1652.32 31.52
1335.39 33.21 20120706 1354.68 29.18 20130710 1652.62 31.23
1349.95 34.09 20120709 1352.46 29.10 20130711 1675.02 31.86
1338.81 33.94 20120710 1341.47 29.05 20130712 1680.19 31.25
1327.95 33.14 20120711 1341.45 29.23 20130715 1682.50 32.01
1316.27 32.60 20120712 1334.76 28.82 20130716 1676.26 32.00
1320.92 32.69 20120713 1356.78 29.58 20130717 1680.91 32.16
1322.45 32.05 20120716 1353.64 29.52 20130718 1689.37 32.01
1316.02 32.09 20120717 1363.67 29.92 20130719 1692.09 31.86
1310.38 31.49 20120718 1372.78 30.50 20130722 1695.53 31.87
1312.97 32.64 20120719 1376.51 30.87 20130723 1692.39 32.07
1331.22 32.08 20120720 1362.66 30.12 20130724 1685.94 32.39
1332.86 32.47 20120723 1350.52 29.65 20130725 1690.25 32.37
1344.09 32.55 20120724 1338.31 29.32 20130726 1691.65 32.54
1331.92 32.21 20120725 1337.89 29.26 20130729 1685.33 32.48
1336.66 32.15 20120726 1360.02 30.00 20130730 1685.96 32.55
1324.55 30.71 20120727 1385.97 30.77 20130731 1685.73 32.35
1304.48 30.67 20120730 1385.30 30.58 20130801 1706.87 32.75
1292.28 30.58 20120731 1379.32 30.20 20130802 1709.67 32.57
1308.13 30.11 20120801 1375.14 30.32 20130805 1707.14 32.78
1277.40 29.55 20120802 1365.00 29.92 20130806 1697.37 33.00
1255.07 30.19 20120803 1390.99 30.72 20130807 1690.91 32.82
1242.79 28.88 20120806 1394.23 31.00 20130808 1697.48 33.02
1215.11 28.35 20120807 1401.35 31.50 20130809 1691.42 32.92
1165.46 26.02 20120808 1402.22 31.16 20130812 1689.47 33.25
1139.37 27.60 20120809 1402.80 31.37 20130813 1694.16 33.25
1152.31 26.48 20120810 1405.87 31.61 20130814 1685.39 33.57
1131.11 27.70 20120813 1404.11 31.36 20130815 1661.32 32.73
1178.81 27.39 20120814 1403.93 31.35 20130816 1655.83 32.41
1189.60 27.64 20120815 1405.53 31.55 20130819 1646.06 32.06
1192.38 27.57 20120816 1415.51 32.03 20130820 1652.35 32.20
1199.37 27.47 20120817 1418.16 32.20 20130821 1642.80 32.30
1161.11 25.19 20120820 1418.13 32.04 20130822 1656.96 32.40
1126.95 24.78 20120821 1413.17 31.75 20130823 1663.50 31.77
1148.36 25.06 20120822 1413.49 31.70 20130826 1656.78 32.34
1128.03 26.20 20120823 1402.08 31.59 20130827 1630.48 31.78
1158.77 26.68 20120824 1411.13 31.95 20130828 1634.96 31.66
1184.41 25.90 20120827 1410.44 31.83 20130829 1638.17 31.70
1152.11 26.65 20120828 1409.30 31.58 20130830 1632.97 31.86
1192.15 27.91 20120829 1410.49 31.49 20130903 1639.77 32.02
1204.26 27.87 20120830 1399.48 31.17 20130904 1653.08 32.32
1220.58 28.07 20120831 1406.58 31.65 20130905 1655.08 32.26
1219.05 27.85 20120904 1404.94 31.57 20130906 1655.17 32.20
1180.88 26.97 20120905 1403.44 32.07 20130909 1671.71 32.75
1141.20 26.49 20120906 1432.12 32.63 20130910 1683.99 32.86
1182.62 27.63 20120907 1437.92 32.60 20130911 1689.13 33.02
1191.06 26.72 20120910 1429.08 32.31 20130912 1683.42 32.79
1172.72 26.00 20120911 1433.56 32.32 20130913 1687.99 32.46
1139.37 26.75 20120912 1436.56 32.26 20130916 1697.60 32.97
1164.88 27.72 20120913 1459.99 32.62 20130917 1704.76 33.26
1178.49 28.15 20120914 1465.77 32.95 20130918 1725.52 33.87
1200.41 28.95 20120917 1461.19 33.10 20130919 1722.34 33.89
1216.74 29.23 20120918 1459.32 33.02 20130920 1709.91 34.05
1195.58 29.02 20120919 1461.05 32.78 20130923 1701.84 33.94
1209.43 28.35 20120920 1460.26 32.26 20130924 1697.42 33.64
1202.67 29.54 20120921 1460.15 32.47 20130925 1692.77 33.87
1134.50 28.34 20120924 1456.89 32.22 20130926 1698.67 33.81
1122.86 28.90 20120925 1441.59 31.30 20130927 1691.75 33.78
1146.04 29.71 20120926 1433.32 30.73 20130930 1681.55 33.17
1186.02 30.13 20120927 1447.15 31.22 20131001 1695.00 33.50
1177.76 29.46 20120928 1440.67 31.46 20131002 1693.87 33.68
1171.10 29.65 20121001 1444.49 31.67 20131003 1678.66 33.24
1144.67 28.74 20121002 1445.75 31.65 20131004 1690.50 33.21
1099.23 27.94 20121003 1450.99 31.82 20131007 1676.12 32.84
1123.95 28.69 20121004 1461.40 31.90 20131008 1655.45 32.37
1144.04 29.51 20121005 1460.93 31.39 20131009 1656.40 32.19
1164.97 30.07 20121008 1455.88 31.18 20131010 1692.56 32.99
1155.46 29.91 20121009 1441.48 30.65 20131011 1703.20 33.26
1194.89 30.97 20121010 1432.56 30.58 20131014 1710.14 33.28
1195.54 30.93 20121011 1432.84 30.72 20131015 1698.06 32.75
1207.25 31.11 20121012 1428.59 31.00 20131016 1721.54 33.02
1203.66 31.14 20121015 1440.13 31.30 20131017 1733.15 32.87
1224.58 31.85 20121016 1454.92 31.87 20131018 1744.50 32.90
1200.86 31.23 20121017 1460.91 31.23 20131021 1744.66 32.95
1225.38 31.88 20121018 1457.34 31.12 20131022 1754.67 32.90
1209.88 31.49 20121019 1433.19 30.48 20131023 1746.38 32.70
1215.39 31.53 20121022 1433.82 30.80 20131024 1752.07 33.07
1238.25 32.12 20121023 1413.11 30.59 20131025 1759.77 33.15
1254.19 32.87 20121024 1408.75 30.60 20131028 1762.11 33.14
1229.05 32.37 20121025 1412.97 30.86 20131029 1771.95 33.71
1242.00 32.40 20121026 1411.94 30.99 20131030 1763.31 33.53
1284.59 33.66 20121031 1412.16 31.08 20131031 1756.54 33.50
1285.08 33.69 20121101 1427.59 31.48 20131101 1761.64 33.53
1253.30 32.77 20121102 1414.20 31.21 20131104 1767.93 33.71
1218.28 31.69 20121105 1417.26 31.25 20131105 1762.97 33.50
1237.90 32.28 20121106 1428.39 31.63 20131106 1770.49 34.07
1261.15 33.11 20121107 1394.53 30.79 20131107 1747.15 34.00
1253.23 32.55 20121108 1377.51 30.42 20131108 1770.61 34.35
1261.12 32.87 20121109 1379.85 30.35 20131111 1771.89 34.37
1275.92 33.61 20121112 1380.03 30.30 20131112 1767.69 34.70
1229.10 31.59 20121113 1374.53 30.02 20131113 1782.00 35.00
1239.70 31.73 20121114 1355.49 29.58 20131114 1790.62 34.38
1263.85 32.37 20121115 1353.33 29.95 20131115 1798.18 34.92
1251.78 32.30 20121116 1359.88 30.00 20131118 1791.53 34.93
1257.81 32.96 20121119 1386.89 30.14 20131119 1787.87 34.76
1236.91 31.99 20121120 1384.53 30.20 20131120 1781.37 34.75
1216.13 30.82 20121121 1391.03 30.40 20131121 1795.85 34.94
1215.65 30.60 20121123 1409.15 30.92 20131122 1804.76 34.83
1192.98 29.91 20121126 1406.29 30.96 20131125 1802.48 34.78
1188.04 29.81 20121127 1398.94 31.22 20131126 1802.75 34.93
1161.79 29.00 20121128 1409.93 31.80 20131127 1807.23 35.29
1158.67 28.74 20121129 1415.95 31.84 20131129 1805.81 35.29
1192.55 29.87 20121130 1416.18 32.18 20131202 1800.90 35.08
1195.19 29.74 20121203 1409.46 32.31 20131203 1795.15 35.07
1246.96 31.35 20121204 1407.05 32.38 20131204 1792.81 35.07
1244.58 31.67 20121205 1409.28 32.00 20131205 1785.03 34.85
1244.28 31.20 20121206 1413.94 32.03 20131206 1805.09 35.48
1257.08 31.90 20121207 1418.07 31.92 20131209 1808.37 35.60
1258.47 31.73 20121210 1418.55 32.07 20131210 1802.62 34.80
1261.01 31.54 20121211 1427.84 32.34 20131211 1782.22 34.56
1234.35 30.74 20121212 1428.48 31.94 20131212 1775.50 33.60
1255.19 31.69 20121213 1419.45 31.61 20131213 1775.32 33.23
1236.47 31.32 20121214 1413.58 31.96 20131216 1786.54 33.54
1225.73 30.83 20121217 1430.36 32.32 20131217 1781.00 33.63
1211.82 29.87 20121218 1446.79 32.88 20131218 1810.65 34.60
1215.75 29.03 20121219 1435.81 34.09 20131219 1809.60 36.60
1219.66 29.21 20121220 1443.69 33.94 20131220 1818.31 36.37
1205.35 28.62 20121221 1430.15 33.76 20131223 1827.99 36.93
1241.30 29.17 20121224 1426.66 33.61 20131224 1833.32 37.32
1243.72 25.77 20121226 1419.83 33.61 20131226 1842.02 37.69
1254.00 25.69 20121227 1418.09 33.27 20131227 1841.40 37.98
1265.33 26.06 20121228 1402.43 33.02 20131230 1841.07 37.99
1265.43 25.63 20121231 1426.19 33.32 20131231 1848.36 38.26
1249.64 25.51 20130102 1462.42 34.69 20140102 1831.98 37.84
1263.02 25.80 20130103 1459.37 34.31 20140103 1831.37 37.62
1257.60 25.65 20130104 1466.47 34.61 20140106 1826.77 37.47
1277.06 25.87 20130107 1461.89 34.43 20140107 1837.88 37.85
1277.30 26.01 20130108 1457.15 34.44 20140108 1837.49 37.72
1281.06 26.59 20130109 1461.02 34.46 20140109 1838.13 37.65
1277.81 26.93 20130110 1472.12 34.91 20140110 1842.37 38.11
1280.70 27.03 20130111 1472.05 34.86 20140113 1819.20 37.75
1292.08 26.97 20130114 1470.68 34.96 20140114 1838.88 38.21
1292.48 26.89 20130115 1472.34 34.70 20140115 1848.38 38.41
1295.50 27.17 20130116 1472.63 34.64 20140116 1845.89 38.29
1289.09 27.34 20130117 1480.94 34.62 20140117 1838.70 38.21
1293.67 27.66 20130118 1485.98 35.11 20140121 1843.80 38.11
1308.04 28.34 20130122 1492.56 34.93 20140122 1844.86 37.98
1314.50 28.56 20130123 1494.81 34.69 20140123 1828.46 38.15
1315.38 28.71 20130124 1494.82 34.94 20140124 1790.29 37.11
1316.00 28.39 20130125 1502.96 35.38 20140127 1781.56 36.49
1314.63 28.51 20130128 1500.18 35.54 20140128 1792.50 37.10
1326.06 28.51 20130129 1507.84 35.78 20140129 1774.20 36.97
1318.45 28.29 20130130 1501.96 35.38 20140130 1794.19 37.40
1316.32 28.42 20130131 1498.11 35.51 20140131 1782.59 36.90
1313.02 28.60 20130201 1513.17 36.21 20140203 1741.89 35.84
1312.40 28.21
1324.08 28.88
Count Error Count Error Count Error
1 0 1 0 0
2013-2015 2014-2016 2015-2017
Date SP500 ORCL Date SP500 ORCL Date SP500
20130201 1513.17 36.21 20140203 1741.89 35.84 20150202 2020.85
20130204 1495.71 35.13 20140204 1755.20 35.96 20150203 2050.03
20130205 1511.29 35.48 20140205 1751.64 35.95 20150204 2041.51
20130206 1512.12 35.10 20140206 1773.43 36.72 20150205 2062.52
20130207 1509.39 34.56 20140207 1797.02 37.19 20150206 2055.47
20130208 1517.93 34.90 20140210 1799.84 37.30 20150209 2046.74
20130211 1517.01 34.96 20140211 1819.75 37.84 20150210 2068.59
20130212 1519.43 35.11 20140212 1819.26 38.07 20150211 2068.53
20130213 1520.33 34.99 20140213 1829.83 38.42 20150212 2088.48
20130214 1521.38 34.90 20140214 1838.63 37.98 20150213 2096.99
20130215 1519.79 34.81 20140218 1840.76 37.97 20150217 2100.34
20130219 1530.94 35.40 20140219 - 37.87 20150218 2099.68
20130220 1511.95 35.01 20140220 1839.78 38.27 20150219 2097.45
20130221 1502.42 34.28 20140221 1836.25 38.10 20150220 2110.30
20130222 1515.60 34.75 20140224 1847.61 38.14 20150223 2109.66
20130225 1487.85 34.28 20140225 1845.12 38.25 20150224 2115.48
20130226 1496.94 34.32 20140226 1845.16 38.50 20150225 2113.86
20130227 1515.99 34.68 20140227 1854.29 38.95 20150226 2110.74
20130228 1514.68 34.24 20140228 1859.45 39.11 20150227 2104.50
20130301 1518.20 34.63 20140303 1845.73 38.51 20150302 2117.39
20130304 1525.20 35.05 20140304 1873.91 39.41 20150303 2107.78
20130305 1539.79 35.46 20140305 1873.81 39.50 20150304 2098.53
20130306 1541.46 35.86 20140306 1877.03 39.46 20150305 2101.04
20130307 1544.26 35.94 20140307 1878.04 38.83 20150306 2071.26
20130308 1551.18 35.71 20140310 1877.17 38.86 20150309 2079.43
20130311 1556.22 35.88 20140311 1867.63 38.90 20150310 2044.16
20130312 1552.48 35.43 20140312 1868.20 38.52 20150311 2040.24
20130313 1554.52 35.58 20140313 1846.34 37.65 20150312 2065.95
20130314 1563.23 36.30 20140314 1841.13 37.60 20150313 2053.40
20130315 1560.70 36.34 20140317 1858.83 38.22 20150316 2081.19
20130318 1552.10 36.04 20140318 1872.25 38.84 20150317 2074.28
20130319 1548.34 35.69 20140319 1860.77 38.55 20150318 2099.50
20130320 1558.71 35.77 20140320 1872.01 38.37 20150319 2089.27
20130321 1545.80 32.30 20140321 1866.40 37.50 20150320 2108.10
20130322 1556.89 31.98 20140324 1857.44 38.18 20150323 2104.42
20130325 1551.69 31.25 20140325 1865.62 38.40 20150324 2091.50
20130326 1563.77 31.54 20140326 1852.56 39.08 20150325 2061.05
20130327 1562.85 31.95 20140327 1849.04 39.24 20150326 2056.15
20130328 1569.19 32.33 20140328 1857.62 39.57 20150327 2061.02
20130401 1562.17 32.41 20140331 1872.34 40.91 20150330 2086.24
20130402 1570.25 32.75 20140401 1885.52 41.49 20150331 2067.89
20130403 1553.69 32.40 20140402 1890.90 41.13 20150401 2059.69
20130404 1559.98 32.37 20140403 1888.77 40.37 20150402 2066.96
20130405 1553.28 32.03 20140404 1865.09 39.98 20150406 2080.62
20130408 1563.07 32.36 20140407 1845.04 39.47 20150407 2076.33
20130409 1568.61 33.04 20140408 1851.96 40.24 20150408 2081.90
20130410 1587.73 33.73 20140409 1872.18 40.88 20150409 2091.18
20130411 1593.37 33.62 20140410 1833.08 39.79 20150410 2102.06
20130412 1588.85 33.46 20140411 1815.69 38.98 20150413 2092.43
20130415 1552.36 32.80 20140414 1830.61 39.57 20150414 2095.84
20130416 1574.57 33.42 20140415 1842.98 39.73 20150415 2106.63
20130417 1552.01 32.49 20140416 1862.31 40.13 20150416 2104.99
20130418 1541.61 32.12 20140417 1864.85 40.08 20150417 2081.18
20130419 1555.25 32.37 20140421 1871.89 40.24 20150420 2100.40
20130422 1562.50 32.52 20140422 1879.55 40.46 20150421 2097.29
20130423 1578.78 32.46 20140423 1875.39 39.79 20150422 2107.96
20130424 1578.79 32.51 20140424 1878.61 39.75 20150423 2112.93
20130425 1585.16 32.27 20140425 1863.40 39.45 20150424 2117.69
20130426 1582.24 32.36 20140428 1869.43 40.13 20150427 2108.92
20130429 1593.61 32.24 20140429 1878.33 40.11 20150428 2114.76
20130430 1597.57 32.78 20140430 1883.95 40.88 20150429 2106.85
20130501 1582.70 33.16 20140501 1883.68 40.97 20150430 2085.51
20130502 1597.59 33.69 20140502 1881.14 40.81 20150501 2108.29
20130503 1614.42 33.38 20140505 1884.66 41.21 20150504 2114.49
20130506 1617.50 33.51 20140506 1867.72 41.01 20150505 2089.46
20130507 1625.96 33.26 20140507 1878.21 41.06 20150506 2080.15
20130508 1632.69 33.46 20140508 1875.63 40.87 20150507 2088.00
20130509 1626.67 33.70 20140509 1878.48 41.04 20150508 2116.10
20130510 1633.70 34.02 20140512 1896.65 41.95 20150511 2105.33
20130513 1633.77 33.78 20140513 1897.45 41.89 20150512 2099.12
20130514 1650.34 33.67 20140514 1888.53 41.88 20150513 2098.48
20130515 1658.78 33.99 20140515 1870.85 41.93 20150514 2121.10
20130516 1650.47 34.37 20140516 1877.86 41.69 20150515 2122.73
20130517 1666.12 35.03 20140519 1885.08 42.16 20150518 2129.20
20130520 1666.29 34.90 20140520 1872.83 41.56 20150519 2127.83
20130521 1669.16 35.10 20140521 1888.03 41.68 20150520 2125.85
20130522 1655.35 34.12 20140522 1892.49 41.52 20150521 2130.82
20130523 1650.51 34.23 20140523 1900.53 42.15 20150522 2126.06
20130524 1649.60 34.05 20140527 1911.91 41.91 20150526 2104.20
20130528 1660.06 34.53 20140528 1909.78 41.57 20150527 2123.48
20130529 1648.36 34.40 20140529 1920.03 42.20 20150528 2120.79
20130530 1654.41 34.34 20140530 1923.57 42.02 20150529 2107.39
20130531 1630.74 33.78 20140602 1924.97 41.97 20150601 2111.73
20130603 1640.42 34.39 20140603 1924.24 41.81 20150602 2109.60
20130604 1631.38 34.16 20140604 1927.88 41.70 20150603 2114.07
20130605 1608.90 34.12 20140605 1940.46 42.10 20150604 2095.84
20130606 1622.56 33.35 20140606 1949.44 42.63 20150605 2092.83
20130607 1643.38 33.82 20140609 1951.27 42.70 20150608 2079.28
20130610 1642.81 34.05 20140610 1950.79 42.66 20150609 2080.15
20130611 1626.13 33.57 20140611 1943.89 42.56 20150610 2105.20
20130612 1612.52 33.52 20140612 1930.11 42.00 20150611 2108.86
20130613 1636.36 34.25 20140613 1936.16 42.14 20150612 2094.11
20130614 1626.73 33.77 20140616 1937.78 42.15 20150615 2084.43
20130617 1639.04 34.27 20140617 1941.99 42.32 20150616 2096.29
20130618 1651.81 34.40 20140618 1956.98 42.81 20150617 2100.44
20130619 1628.93 34.09 20140619 1959.48 42.51 20150618 2121.24
20130620 1588.19 33.21 20140620 1962.87 40.82 20150619 2109.99
20130621 1592.43 30.14 20140623 1962.61 41.10 20150622 2122.85
20130624 1573.09 30.17 20140624 1949.98 40.76 20150623 2124.20
20130625 1588.03 29.96 20140625 1959.53 40.46 20150624 2108.58
20130626 1603.26 30.14 20140626 1957.22 40.15 20150625 2102.31
20130627 1613.20 30.45 20140627 1960.96 40.53 20150626 2101.49
20130628 1606.28 30.71 20140630 1960.23 40.53 20150629 2057.64
20130701 1614.96 30.11 20140701 1973.32 40.77 20150630 2063.11
20130702 1614.08 30.10 20140702 1974.62 40.95 20150701 2077.42
20130703 1615.41 30.70 20140703 1985.44 41.34 20150702 2076.78
20130705 1631.89 31.19 20140707 1977.65 40.89 20150706 2068.76
20130708 1640.46 31.65 20140708 1963.71 40.56 20150707 2081.34
20130709 1652.32 31.52 20140709 1972.83 40.26 20150708 2046.68
20130710 1652.62 31.23 20140710 1964.68 40.32 20150709 2051.31
20130711 1675.02 31.86 20140711 1967.57 40.13 20150710 2076.62
20130712 1680.19 31.25 20140714 1977.10 40.49 20150713 2099.60
20130715 1682.50 32.01 20140715 1973.28 40.54 20150714 2108.95
20130716 1676.26 32.00 20140716 1981.57 40.26 20150715 2107.40
20130717 1680.91 32.16 20140717 1958.12 39.91 20150716 2124.29
20130718 1689.37 32.01 20140718 1978.22 40.00 20150717 2126.64
20130719 1692.09 31.86 20140721 1973.63 40.01 20150720 2128.28
20130722 1695.53 31.87 20140722 1983.53 40.43 20150721 2119.21
20130723 1692.39 32.07 20140723 1987.01 40.31 20150722 2114.15
20130724 1685.94 32.39 20140724 1987.98 40.47 20150723 2102.15
20130725 1690.25 32.37 20140725 1978.34 40.33 20150724 2079.65
20130726 1691.65 32.54 20140728 1978.91 40.55 20150727 2067.64
20130729 1685.33 32.48 20140729 1969.95 40.63 20150728 2093.25
20130730 1685.96 32.55 20140730 1970.07 40.96 20150729 2108.57
20130731 1685.73 32.35 20140731 1930.67 40.39 20150730 2108.63
20130801 1706.87 32.75 20140801 1925.15 39.61 20150731 2103.84
20130802 1709.67 32.57 20140804 1938.99 40.10 20150803 2098.04
20130805 1707.14 32.78 20140805 1920.21 39.96 20150804 2093.32
20130806 1697.37 33.00 20140806 1920.24 40.16 20150805 2099.84
20130807 1690.91 32.82 20140807 1909.57 39.67 20150806 2083.56
20130808 1697.48 33.02 20140808 1931.59 39.94 20150807 2077.57
20130809 1691.42 32.92 20140811 1936.92 39.92 20150810 2104.18
20130812 1689.47 33.25 20140812 1933.75 39.90 20150811 2084.07
20130813 1694.16 33.25 20140813 1946.72 40.24 20150812 2086.05
20130814 1685.39 33.57 20140814 1955.18 40.22 20150813 2083.39
20130815 1661.32 32.73 20140815 1955.06 40.28 20150814 2091.54
20130816 1655.83 32.41 20140818 1971.74 40.64 20150817 2102.44
20130819 1646.06 32.06 20140819 1981.60 41.41 20150818 2096.92
20130820 1652.35 32.20 20140820 1986.51 41.25 20150819 2079.61
20130821 1642.80 32.30 20140821 1992.37 41.58 20150820 2035.73
20130822 1656.96 32.40 20140822 1988.40 41.63 20150821 1970.89
20130823 1663.50 31.77 20140825 1997.92 41.74 20150824 1893.21
20130826 1656.78 32.34 20140826 2000.02 41.84 20150825 1867.61
20130827 1630.48 31.78 20140827 2000.12 41.64 20150826 1940.51
20130828 1634.96 31.66 20140828 1996.74 41.27 20150827 1987.66
20130829 1638.17 31.70 20140829 2003.37 41.53 20150828 1988.87
20130830 1632.97 31.86 20140902 2002.28 41.66 20150831 1972.18
20130903 1639.77 32.02 20140903 2000.72 41.90 20150901 1913.85
20130904 1653.08 32.32 20140904 1997.65 41.55 20150902 1948.86
20130905 1655.08 32.26 20140905 2007.71 41.27 20150903 1951.13
20130906 1655.17 32.20 20140908 2001.54 40.64 20150904 1921.22
20130909 1671.71 32.75 20140909 1988.44 40.71 20150908 1969.41
20130910 1683.99 32.86 20140910 1995.69 40.71 20150909 1942.04
20130911 1689.13 33.02 20140911 1997.45 40.68 20150910 1952.29
20130912 1683.42 32.79 20140912 1985.54 40.50 20150911 1961.05
20130913 1687.99 32.46 20140915 1984.13 40.66 20150914 1953.03
20130916 1697.60 32.97 20140916 1998.98 41.19 20150915 1978.09
20130917 1704.76 33.26 20140917 2001.57 41.14 20150916 1995.31
20130918 1725.52 33.87 20140918 2011.36 41.55 20150917 1990.20
20130919 1722.34 33.89 20140919 2010.40 39.80 20150918 1958.03
20130920 1709.91 34.05 20140922 1994.29 39.58 20150921 1966.97
20130923 1701.84 33.94 20140923 1982.77 38.83 20150922 1942.74
20130924 1697.42 33.64 20140924 1998.30 39.42 20150923 1938.76
20130925 1692.77 33.87 20140925 1965.99 38.76 20150924 1932.24
20130926 1698.67 33.81 20140926 1982.85 38.95 20150925 1931.34
20130927 1691.75 33.78 20140929 1977.80 38.44 20150928 1881.77
20130930 1681.55 33.17 20140930 1972.29 38.28 20150929 1884.09
20131001 1695.00 33.50 20141001 1946.16 38.09 20150930 1920.03
20131002 1693.87 33.68 20141002 1946.17 38.27 20151001 1923.82
20131003 1678.66 33.24 20141003 1967.90 38.89 20151002 1951.36
20131004 1690.50 33.21 20141006 1964.82 39.08 20151005 1987.05
20131007 1676.12 32.84 20141007 1935.10 38.46 20151006 1979.92
20131008 1655.45 32.37 20141008 1968.89 39.02 20151007 1995.83
20131009 1656.40 32.19 20141009 1928.21 38.74 20151008 2013.43
20131010 1692.56 32.99 20141010 1906.13 38.10 20151009 2014.89
20131011 1703.20 33.26 20141013 1874.74 38.23 20151012 2017.46
20131014 1710.14 33.28 20141014 1877.70 38.46 20151013 2003.69
20131015 1698.06 32.75 20141015 1862.49 38.30 20151014 1994.24
20131016 1721.54 33.02 20141016 1862.76 37.56 20151015 2023.86
20131017 1733.15 32.87 20141017 1886.76 37.87 20151016 2033.11
20131018 1744.50 32.90 20141020 1904.01 37.80 20151019 2033.66
20131021 1744.66 32.95 20141021 1941.28 38.35 20151020 2030.77
20131022 1754.67 32.90 20141022 1927.11 37.64 20151021 2018.94
20131023 1746.38 32.70 20141023 1950.82 38.23 20151022 2052.51
20131024 1752.07 33.07 20141024 1964.58 38.73 20151023 2075.15
20131025 1759.77 33.15 20141027 1961.63 38.43 20151026 2071.18
20131028 1762.11 33.14 20141028 1985.05 38.65 20151027 2065.89
20131029 1771.95 33.71 20141029 1982.30 38.58 20151028 2090.35
20131030 1763.31 33.53 20141030 1994.65 38.50 20151029 2089.41
20131031 1756.54 33.50 20141031 2018.05 39.05 20151030 2079.36
20131101 1761.64 33.53 20141103 2017.81 38.99 20151102 2104.05
20131104 1767.93 33.71 20141104 2012.10 39.13 20151103 2109.79
20131105 1762.97 33.50 20141105 2023.57 39.29 20151104 2102.31
20131106 1770.49 34.07 20141106 2031.21 39.81 20151105 2099.93
20131107 1747.15 34.00 20141107 2031.92 39.94 20151106 2099.20
20131108 1770.61 34.35 20141110 2038.26 40.45 20151109 2078.58
20131111 1771.89 34.37 20141111 2039.68 40.47 20151110 2081.72
20131112 1767.69 34.70 20141112 2038.25 40.14 20151111 2075.00
20131113 1782.00 35.00 20141113 2039.33 40.72 20151112 2045.97
20131114 1790.62 34.38 20141114 2039.82 40.84 20151113 2023.04
20131115 1798.18 34.92 20141117 2041.32 41.16 20151116 2053.19
20131118 1791.53 34.93 20141118 2051.80 41.26 20151117 2050.44
20131119 1787.87 34.76 20141119 2048.72 40.92 20151118 2083.58
20131120 1781.37 34.75 20141120 2052.75 40.92 20151119 2081.24
20131121 1795.85 34.94 20141121 2063.50 41.44 20151120 2089.17
20131122 1804.76 34.83 20141124 2069.41 41.43 20151123 2086.59
20131125 1802.48 34.78 20141125 2067.03 41.15 20151124 2089.14
20131126 1802.75 34.93 20141126 2072.83 41.87 20151125 2088.87
20131127 1807.23 35.29 20141128 2067.56 42.41 20151127 2090.11
20131129 1805.81 35.29 20141201 2053.44 42.08 20151130 2080.41
20131202 1800.90 35.08 20141202 2066.55 42.18 20151201 2102.63
20131203 1795.15 35.07 20141203 2074.33 42.06 20151202 2079.51
20131204 1792.81 35.07 20141204 2071.92 41.89 20151203 2049.62
20131205 1785.03 34.85 20141205 2075.37 41.93 20151204 2091.69
20131206 1805.09 35.48 20141208 2060.31 41.37 20151207 2077.07
20131209 1808.37 35.60 20141209 2059.82 41.87 20151208 2063.59
20131210 1802.62 34.80 20141210 2026.14 40.92 20151209 2047.62
20131211 1782.22 34.56 20141211 2035.33 40.76 20151210 2052.23
20131212 1775.50 33.60 20141212 2002.33 39.95 20151211 2012.37
20131213 1775.32 33.23 20141215 1989.63 41.11 20151214 2021.94
20131216 1786.54 33.54 20141216 1972.74 40.63 20151215 2043.41
20131217 1781.00 33.63 20141217 2012.89 41.16 20151216 2073.07
20131218 1810.65 34.60 20141218 2061.23 45.35 20151217 2041.89
20131219 1809.60 36.60 20141219 2070.65 46.00 20151218 2005.55
20131220 1818.31 36.37 20141222 2078.54 45.65 20151221 2021.15
20131223 1827.99 36.93 20141223 2082.17 46.01 20151222 2038.97
20131224 1833.32 37.32 20141224 2081.88 46.23 20151223 2064.29
20131226 1842.02 37.69 20141226 2088.77 46.10 20151224 2060.99
20131227 1841.40 37.98 20141229 2090.57 45.61 20151228 2056.50
20131230 1841.07 37.99 20141230 2080.35 45.34 20151229 2078.36
20131231 1848.36 38.26 20141231 2058.90 44.97 20151230 2063.36
20140102 1831.98 37.84 20150102 2058.20 44.33 20151231 2043.94
20140103 1831.37 37.62 20150105 2020.58 43.59 20160104 2012.66
20140106 1826.77 37.47 20150106 2002.61 43.14 20160105 2016.71
20140107 1837.88 37.85 20150107 2025.90 43.15 20160106 1990.26
20140108 1837.49 37.72 20150108 2062.14 43.41 20160107 1943.09
20140109 1838.13 37.65 20150109 2044.81 43.39 20160108 1922.03
20140110 1842.37 38.11 20150112 2028.26 43.27 20160111 1923.67
20140113 1819.20 37.75 20150113 2023.03 42.93 20160112 1938.68
20140114 1838.88 38.21 20150114 2011.27 43.06 20160113 1890.28
20140115 1848.38 38.41 20150115 1992.67 42.63 20160114 1921.84
20140116 1845.89 38.29 20150116 2019.42 43.51 20160115 1880.33
20140117 1838.70 38.21 20150120 2022.55 43.90 20160119 1881.33
20140121 1843.80 38.11 20150121 2032.12 43.49 20160120 1859.33
20140122 1844.86 37.98 20150122 2063.15 44.05 20160121 1868.99
20140123 1828.46 38.15 20150123 2051.82 44.19 20160122 1906.90
20140124 1790.29 37.11 20150126 2057.09 43.90 20160125 1877.08
20140127 1781.56 36.49 20150127 2029.55 43.40 20160126 1903.63
20140128 1792.50 37.10 20150128 2002.16 42.69 20160127 1882.95
20140129 1774.20 36.97 20150129 2021.25 42.86 20160128 1893.36
20140130 1794.19 37.40 20150130 1994.99 41.89 20160129 1940.24
20140131 1782.59 36.90 20150202 2020.85 42.68 20160201 1939.38
20140203 1741.89 35.84 20150203 2050.03 43.04 20160202 1903.03
20140204 1755.20 35.96 20150204 2041.51 42.42 20160203 1912.53
20140205 1751.64 35.95 20150205 2062.52 43.16 20160204 1915.45
20140206 1773.43 36.72 20150206 2055.47 42.98 20160205 1880.05
20140207 1797.02 37.19 20150209 2046.74 43.40 20160208 1853.44
20140210 1799.84 37.30 20150210 2068.59 43.99 20160209 1852.21
20140211 1819.75 37.84 20150211 2068.53 43.36 20160210 1851.86
20140212 1819.26 38.07 20150212 2088.48 43.89 20160211 1829.08
20140213 1829.83 38.42 20150213 2096.99 43.93 20160212 1864.78
20140214 1838.63 37.98 20150217 2100.34 43.84 20160216 1895.58
20140218 1840.76 37.97 20150218 2099.68 44.10 20160217 1926.82
20140219 - 37.87 20150219 2097.45 44.11 20160218 1917.83
20140220 1839.78 38.27 20150220 2110.30 43.77 20160219 1917.78
20140221 1836.25 38.10 20150223 2109.66 43.78 20160222 1945.50
20140224 1847.61 38.14 20150224 2115.48 43.88 20160223 1921.27
20140225 1845.12 38.25 20150225 2113.86 43.73 20160224 1929.80
20140226 1845.16 38.50 20150226 2110.74 43.89 20160225 1951.70
20140227 1854.29 38.95 20150227 2104.50 43.82 20160226 1948.05
20140228 1859.45 39.11 20150302 2117.39 44.03 20160229 1932.23
20140303 1845.73 38.51 20150303 2107.78 43.38 20160301 1978.35
20140304 1873.91 39.41 20150304 2098.53 43.61 20160302 1986.45
20140305 1873.81 39.50 20150305 2101.04 43.80 20160303 1993.40
20140306 1877.03 39.46 20150306 2071.26 42.38 20160304 1999.99
20140307 1878.04 38.83 20150309 2079.43 42.69 20160307 2001.76
20140310 1877.17 38.86 20150310 2044.16 41.82 20160308 1979.26
20140311 1867.63 38.90 20150311 2040.24 41.47 20160309 1989.26
20140312 1868.20 38.52 20150312 2065.95 41.62 20160310 1989.57
20140313 1846.34 37.65 20150313 2053.40 42.38 20160311 2022.19
20140314 1841.13 37.60 20150316 2081.19 43.41 20160314 2019.64
20140317 1858.83 38.22 20150317 2074.28 42.87 20160315 2015.93
20140318 1872.25 38.84 20150318 2099.50 44.13 20160316 2027.22
20140319 1860.77 38.55 20150319 2089.27 44.16 20160317 2040.59
20140320 1872.01 38.37 20150320 2108.10 44.41 20160318 2049.58
20140321 1866.40 37.50 20150323 2104.42 44.25 20160321 2051.60
20140324 1857.44 38.18 20150324 2091.50 43.71 20160322 2049.80
20140325 1865.62 38.40 20150325 2061.05 42.93 20160323 2036.71
20140326 1852.56 39.08 20150326 2056.15 42.99 20160324 2035.94
20140327 1849.04 39.24 20150327 2061.02 42.64 20160328 2037.05
20140328 1857.62 39.57 20150330 2086.24 43.44 20160329 2055.01
20140331 1872.34 40.91 20150331 2067.89 43.15 20160330 2063.95
20140401 1885.52 41.49 20150401 2059.69 42.94 20160331 2059.74
20140402 1890.90 41.13 20150402 2066.96 42.62 20160401 2072.78
20140403 1888.77 40.37 20150406 2080.62 42.96 20160404 2066.13
20140404 1865.09 39.98 20150407 2076.33 42.96 20160405 2045.17
20140407 1845.04 39.47 20150408 2081.90 43.11 20160406 2066.66
20140408 1851.96 40.24 20150409 2091.18 43.20 20160407 2041.91
20140409 1872.18 40.88 20150410 2102.06 43.51 20160408 2047.60
20140410 1833.08 39.79 20150413 2092.43 43.08 20160411 2041.99
20140411 1815.69 38.98 20150414 2095.84 42.73 20160412 2061.72
20140414 1830.61 39.57 20150415 2106.63 43.99 20160413 2082.42
20140415 1842.98 39.73 20150416 2104.99 43.46 20160414 2082.78
20140416 1862.31 40.13 20150417 2081.18 43.00 20160415 2080.73
20140417 1864.85 40.08 20150420 2100.40 43.32 20160418 2094.34
20140421 1871.89 40.24 20150421 2097.29 43.42 20160419 2100.80
20140422 1879.55 40.46 20150422 2107.96 43.55 20160420 2102.40
20140423 1875.39 39.79 20150423 2112.93 43.39 20160421 2091.48
20140424 1878.61 39.75 20150424 2117.69 43.08 20160422 2091.58
20140425 1863.40 39.45 20150427 2108.92 43.61 20160425 2087.79
20140428 1869.43 40.13 20150428 2114.76 44.50 20160426 2091.70
20140429 1878.33 40.11 20150429 2106.85 44.73 20160427 2095.15
20140430 1883.95 40.88 20150430 2085.51 43.62 20160428 2075.81
20140501 1883.68 40.97 20150501 2108.29 44.37 20160429 2065.30
20140502 1881.14 40.81 20150504 2114.49 44.59 20160502 2081.43
20140505 1884.66 41.21 20150505 2089.46 43.92 20160503 2063.37
20140506 1867.72 41.01 20150506 2080.15 43.26 20160504 2051.12
20140507 1878.21 41.06 20150507 2088.00 43.48 20160505 2050.63
20140508 1875.63 40.87 20150508 2116.10 44.01 20160506 2057.14
20140509 1878.48 41.04 20150511 2105.33 43.84 20160509 2058.69
20140512 1896.65 41.95 20150512 2099.12 43.57 20160510 2084.39
20140513 1897.45 41.89 20150513 2098.48 43.79 20160511 2064.46
20140514 1888.53 41.88 20150514 2121.10 44.38 20160512 2064.11
20140515 1870.85 41.93 20150515 2122.73 44.15 20160513 2046.61
20140516 1877.86 41.69 20150518 2129.20 44.24 20160516 2066.66
20140519 1885.08 42.16 20150519 2127.83 44.32 20160517 2047.21
20140520 1872.83 41.56 20150520 2125.85 44.29 20160518 2047.63
20140521 1888.03 41.68 20150521 2130.82 44.28 20160519 2040.04
20140522 1892.49 41.52 20150522 2126.06 43.93 20160520 2052.32
20140523 1900.53 42.15 20150526 2104.20 43.33 20160523 2048.04
20140527 1911.91 41.91 20150527 2123.48 44.14 20160524 2076.06
20140528 1909.78 41.57 20150528 2120.79 43.86 20160525 2090.54
20140529 1920.03 42.20 20150529 2107.39 43.49 20160526 2090.10
20140530 1923.57 42.02 20150601 2111.73 43.79 20160527 2099.06
20140602 1924.97 41.97 20150602 2109.60 43.70 20160531 2096.96
20140603 1924.24 41.81 20150603 2114.07 43.97 20160601 2099.33
20140604 1927.88 41.70 20150604 2095.84 43.77 20160602 2105.26
20140605 1940.46 42.10 20150605 2092.83 43.81 20160603 2099.13
20140606 1949.44 42.63 20150608 2079.28 43.10 20160606 2109.41
20140609 1951.27 42.70 20150609 2080.15 43.07 20160607 2112.13
20140610 1950.79 42.66 20150610 2105.20 43.94 20160608 2119.12
20140611 1943.89 42.56 20150611 2108.86 44.28 20160609 2115.48
20140612 1930.11 42.00 20150612 2094.11 44.34 20160610 2096.07
20140613 1936.16 42.14 20150615 2084.43 43.72 20160613 2079.06
20140616 1937.78 42.15 20150616 2096.29 44.64 20160614 2075.32
20140617 1941.99 42.32 20150617 2100.44 44.91 20160615 2071.50
20140618 1956.98 42.81 20150618 2121.24 42.74 20160616 2077.99
20140619 1959.48 42.51 20150619 2109.99 41.59 20160617 2071.22
20140620 1962.87 40.82 20150622 2122.85 41.49 20160620 2083.25
20140623 1962.61 41.10 20150623 2124.20 41.71 20160621 2088.90
20140624 1949.98 40.76 20150624 2108.58 41.20 20160622 2085.45
20140625 1959.53 40.46 20150625 2102.31 41.06 20160623 2113.32
20140626 1957.22 40.15 20150626 2101.49 40.99 20160624 2037.41
20140627 1960.96 40.53 20150629 2057.64 40.42 20160627 2000.54
20140630 1960.23 40.53 20150630 2063.11 40.30 20160628 2036.09
20140701 1973.32 40.77 20150701 2077.42 40.24 20160629 2070.77
20140702 1974.62 40.95 20150702 2076.78 40.36 20160630 2098.86
20140703 1985.44 41.34 20150706 2068.76 40.15 20160701 2102.95
20140707 1977.65 40.89 20150707 2081.34 40.16 20160705 2088.55
20140708 1963.71 40.56 20150708 2046.68 39.77 20160706 2099.73
20140709 1972.83 40.26 20150709 2051.31 40.18 20160707 2097.90
20140710 1964.68 40.32 20150710 2076.62 40.36 20160708 2129.90
20140711 1967.57 40.13 20150713 2099.60 40.80 20160711 2137.16
20140714 1977.10 40.49 20150714 2108.95 40.78 20160712 2152.14
20140715 1973.28 40.54 20150715 2107.40 40.79 20160713 2152.43
20140716 1981.57 40.26 20150716 2124.29 40.96 20160714 2163.75
20140717 1958.12 39.91 20150717 2126.64 40.40 20160715 2161.74
20140718 1978.22 40.00 20150720 2128.28 39.93 20160718 2166.89
20140721 1973.63 40.01 20150721 2119.21 39.57 20160719 2163.78
20140722 1983.53 40.43 20150722 2114.15 39.42 20160720 2173.02
20140723 1987.01 40.31 20150723 2102.15 39.00 20160721 2165.17
20140724 1987.98 40.47 20150724 2079.65 39.00 20160722 2175.03
20140725 1978.34 40.33 20150727 2067.64 38.51 20160725 2168.48
20140728 1978.91 40.55 20150728 2093.25 39.28 20160726 2169.18
20140729 1969.95 40.63 20150729 2108.57 39.79 20160727 2166.58
20140730 1970.07 40.96 20150730 2108.63 39.65 20160728 2170.06
20140731 1930.67 40.39 20150731 2103.84 39.94 20160729 2173.60
20140801 1925.15 39.61 20150803 2098.04 39.71 20160801 2170.84
20140804 1938.99 40.10 20150804 2093.32 39.66 20160802 2157.03
20140805 1920.21 39.96 20150805 2099.84 39.64 20160803 2163.79
20140806 1920.24 40.16 20150806 2083.56 39.32 20160804 2164.25
20140807 1909.57 39.67 20150807 2077.57 39.56 20160805 2182.87
20140808 1931.59 39.94 20150810 2104.18 39.89 20160808 2180.89
20140811 1936.92 39.92 20150811 2084.07 39.17 20160809 2181.74
20140812 1933.75 39.90 20150812 2086.05 39.28 20160810 2175.49
20140813 1946.72 40.24 20150813 2083.39 39.31 20160811 2185.79
20140814 1955.18 40.22 20150814 2091.54 39.41 20160812 2184.05
20140815 1955.06 40.28 20150817 2102.44 39.72 20160815 2190.15
20140818 1971.74 40.64 20150818 2096.92 39.83 20160816 2178.15
20140819 1981.60 41.41 20150819 2079.61 39.53 20160817 2182.22
20140820 1986.51 41.25 20150820 2035.73 38.63 20160818 2187.02
20140821 1992.37 41.58 20150821 1970.89 37.55 20160819 2183.87
20140822 1988.40 41.63 20150824 1893.21 36.08 20160822 2182.64
20140825 1997.92 41.74 20150825 1867.61 35.45 20160823 2186.90
20140826 2000.02 41.84 20150826 1940.51 36.91 20160824 2175.44
20140827 2000.12 41.64 20150827 1987.66 36.82 20160825 2172.47
20140828 1996.74 41.27 20150828 1988.87 37.46 20160826 2169.04
20140829 2003.37 41.53 20150831 1972.18 37.09 20160829 2180.38
20140902 2002.28 41.66 20150901 1913.85 36.01 20160830 2176.12
20140903 2000.72 41.90 20150902 1948.86 36.75 20160831 2170.95
20140904 1997.65 41.55 20150903 1951.13 36.90 20160901 2170.86
20140905 2007.71 41.27 20150904 1921.22 36.27 20160902 2179.98
20140908 2001.54 40.64 20150908 1969.41 37.68 20160906 2186.48
20140909 1988.44 40.71 20150909 1942.04 37.09 20160907 2186.16
20140910 1995.69 40.71 20150910 1952.29 37.61 20160908 2181.30
20140911 1997.45 40.68 20150911 1961.05 37.92 20160909 2127.81
20140912 1985.54 40.50 20150914 1953.03 37.56 20160912 2159.04
20140915 1984.13 40.66 20150915 1978.09 37.99 20160913 2127.02
20140916 1998.98 41.19 20150916 1995.31 38.27 20160914 2125.77
20140917 2001.57 41.14 20150917 1990.20 36.74 20160915 2147.26
20140918 2011.36 41.55 20150918 1958.03 36.38 20160916 2139.16
20140919 2010.40 39.80 20150921 1966.97 36.83 20160919 2139.12
20140922 1994.29 39.58 20150922 1942.74 36.19 20160920 2139.76
20140923 1982.77 38.83 20150923 1938.76 35.99 20160921 2163.12
20140924 1998.30 39.42 20150924 1932.24 36.06 20160922 2177.18
20140925 1965.99 38.76 20150925 1931.34 36.05 20160923 2164.69
20140926 1982.85 38.95 20150928 1881.77 35.44 20160926 2146.10
20140929 1977.80 38.44 20150929 1884.09 35.51 20160927 2159.93
20140930 1972.29 38.28 20150930 1920.03 36.12 20160928 2171.37
20141001 1946.16 38.09 20151001 1923.82 36.24 20160929 2151.13
20141002 1946.17 38.27 20151002 1951.36 36.89 20160930 2168.27
20141003 1967.90 38.89 20151005 1987.05 37.59 20161003 2161.20
20141006 1964.82 39.08 20151006 1979.92 37.73 20161004 2150.49
20141007 1935.10 38.46 20151007 1995.83 37.66 20161005 2159.73
20141008 1968.89 39.02 20151008 2013.43 37.89 20161006 2160.77
20141009 1928.21 38.74 20151009 2014.89 38.10 20161007 2153.74
20141010 1906.13 38.10 20151012 2017.46 38.04 20161010 2163.66
20141013 1874.74 38.23 20151013 2003.69 37.82 20161011 2136.73
20141014 1877.70 38.46 20151014 1994.24 37.26 20161012 2139.18
20141015 1862.49 38.30 20151015 2023.86 37.55 20161013 2132.55
20141016 1862.76 37.56 20151016 2033.11 37.37 20161014 2132.98
20141017 1886.76 37.87 20151019 2033.66 36.87 20161017 2126.50
20141020 1904.01 37.80 20151020 2030.77 36.86 20161018 2139.60
20141021 1941.28 38.35 20151021 2018.94 36.62 20161019 2144.29
20141022 1927.11 37.64 20151022 2052.51 37.79 20161020 2141.34
20141023 1950.82 38.23 20151023 2075.15 38.07 20161021 2141.16
20141024 1964.58 38.73 20151026 2071.18 38.37 20161024 2151.33
20141027 1961.63 38.43 20151027 2065.89 38.34 20161025 2143.16
20141028 1985.05 38.65 20151028 2090.35 38.88 20161026 2139.43
20141029 1982.30 38.58 20151029 2089.41 38.86 20161027 2133.04
20141030 1994.65 38.50 20151030 2079.36 38.84 20161028 2126.41
20141031 2018.05 39.05 20151102 2104.05 39.75 20161031 2126.15
20141103 2017.81 38.99 20151103 2109.79 40.20 20161101 2111.72
20141104 2012.10 39.13 20151104 2102.31 40.48 20161102 2097.94
20141105 2023.57 39.29 20151105 2099.93 40.35 20161103 2088.66
20141106 2031.21 39.81 20151106 2099.20 40.62 20161104 2085.18
20141107 2031.92 39.94 20151109 2078.58 40.10 20161107 2131.52
20141110 2038.26 40.45 20151110 2081.72 39.92 20161108 2139.56
20141111 2039.68 40.47 20151111 2075.00 39.04 20161109 2163.26
20141112 2038.25 40.14 20151112 2045.97 38.63 20161110 2167.48
20141113 2039.33 40.72 20151113 2023.04 37.30 20161111 2164.45
20141114 2039.82 40.84 20151116 2053.19 38.12 20161114 2164.20
20141117 2041.32 41.16 20151117 2050.44 38.13 20161115 2180.39
20141118 2051.80 41.26 20151118 2083.58 38.70 20161116 2176.94
20141119 2048.72 40.92 20151119 2081.24 39.02 20161117 2187.12
20141120 2052.75 40.92 20151120 2089.17 39.34 20161118 2181.90
20141121 2063.50 41.44 20151123 2086.59 39.14 20161121 2198.18
20141124 2069.41 41.43 20151124 2089.14 39.46 20161122 2202.94
20141125 2067.03 41.15 20151125 2088.87 39.26 20161123 2204.72
20141126 2072.83 41.87 20151127 2090.11 39.18 20161125 2213.35
20141128 2067.56 42.41 20151130 2080.41 38.97 20161128 2201.72
20141201 2053.44 42.08 20151201 2102.63 39.23 20161129 2204.66
20141202 2066.55 42.18 20151202 2079.51 38.70 20161130 2198.81
20141203 2074.33 42.06 20151203 2049.62 37.81 20161201 2191.08
20141204 2071.92 41.89 20151204 2091.69 39.16 20161202 2191.95
20141205 2075.37 41.93 20151207 2077.07 38.82 20161205 2204.71
20141208 2060.31 41.37 20151208 2063.59 38.73 20161206 2212.23
20141209 2059.82 41.87 20151209 2047.62 38.58 20161207 2241.35
20141210 2026.14 40.92 20151210 2052.23 38.19 20161208 2246.19
20141211 2035.33 40.76 20151211 2012.37 37.21 20161209 2259.53
20141212 2002.33 39.95 20151214 2021.94 37.65 20161212 2256.96
20141215 1989.63 41.11 20151215 2043.41 38.21 20161213 2271.72
20141216 1972.74 40.63 20151216 2073.07 38.91 20161214 2253.28
20141217 2012.89 41.16 20151217 2041.89 36.93 20161215 2262.03
20141218 2061.23 45.35 20151218 2005.55 36.35 20161216 2258.07
20141219 2070.65 46.00 20151221 2021.15 36.42 20161219 2262.53
20141222 2078.54 45.65 20151222 2038.97 36.59 20161220 2270.76
20141223 2082.17 46.01 20151223 2064.29 36.93 20161221 2265.18
20141224 2081.88 46.23 20151224 2060.99 37.01 20161222 2260.96
20141226 2088.77 46.10 20151228 2056.50 36.79 20161223 2263.79
20141229 2090.57 45.61 20151229 2078.36 37.04 20161227 2268.88
20141230 2080.35 45.34 20151230 2063.36 36.92 20161228 2249.92
20141231 2058.90 44.97 20151231 2043.94 36.53 20161229 2249.26
20150102 2058.20 44.33 20160104 2012.66 35.75 20161230 2238.83
20150105 2020.58 43.59 20160105 2016.71 35.64 20170103 2257.83
20150106 2002.61 43.14 20160106 1990.26 35.82 20170104 2270.75
20150107 2025.90 43.15 20160107 1943.09 35.04 20170105 2269.00
20150108 2062.14 43.41 20160108 1922.03 34.65 20170106 2276.98
20150109 2044.81 43.39 20160111 1923.67 34.94 20170109 2268.90
20150112 2028.26 43.27 20160112 1938.68 35.37 20170110 2268.90
20150113 2023.03 42.93 20160113 1890.28 34.08 20170111 2275.32
20150114 2011.27 43.06 20160114 1921.84 34.79 20170112 2270.44
20150115 1992.67 42.63 20160115 1880.33 34.12 20170113 2274.64
20150116 2019.42 43.51 20160119 1881.33 34.55 20170117 2267.89
20150120 2022.55 43.90 20160120 1859.33 33.94 20170118 2271.89
20150121 2032.12 43.49 20160121 1868.99 34.12 20170119 2263.69
20150122 2063.15 44.05 20160122 1906.90 34.80 20170120 2271.31
20150123 2051.82 44.19 20160125 1877.08 34.34 20170123 2265.20
20150126 2057.09 43.90 20160126 1903.63 35.23 20170124 2280.07
20150127 2029.55 43.40 20160127 1882.95 34.91 20170125 2298.37
20150128 2002.16 42.69 20160128 1893.36 35.33 20170126 2296.68
20150129 2021.25 42.86 20160129 1940.24 36.31 20170127 2294.69
20150130 1994.99 41.89 20160201 1939.38 36.32 20170130 2280.90
20150202 2020.85 42.68 20170131 2278.87
20170201 2279.55
Count Error
0
015-2017
ORCL
42.68
43.04
42.42
43.16
42.98
43.40
43.99
43.36
43.89
43.93
43.84
44.10
44.11
43.77
43.78
43.88
43.73
43.89
43.82
44.03
43.38
43.61
43.80
42.38
42.69
41.82
41.47
41.62
42.38
43.41
42.87
44.13
44.16
44.41
44.25
43.71
42.93
42.99
42.64
43.44
43.15
42.94
42.62
42.96
42.96
43.11
43.20
43.51
43.08
42.73
43.99
43.46
43.00
43.32
43.42
43.55
43.39
43.08
43.61
44.50
44.73
43.62
44.37
44.59
43.92
43.26
43.48
44.01
43.84
43.57
43.79
44.38
44.15
44.24
44.32
44.29
44.28
43.93
43.33
44.14
43.86
43.49
43.79
43.70
43.97
43.77
43.81
43.10
43.07
43.94
44.28
44.34
43.72
44.64
44.91
42.74
41.59
41.49
41.71
41.20
41.06
40.99
40.42
40.30
40.24
40.36
40.15
40.16
39.77
40.18
40.36
40.80
40.78
40.79
40.96
40.40
39.93
39.57
39.42
39.00
39.00
38.51
39.28
39.79
39.65
39.94
39.71
39.66
39.64
39.32
39.56
39.89
39.17
39.28
39.31
39.41
39.72
39.83
39.53
38.63
37.55
36.08
35.45
36.91
36.82
37.46
37.09
36.01
36.75
36.90
36.27
37.68
37.09
37.61
37.92
37.56
37.99
38.27
36.74
36.38
36.83
36.19
35.99
36.06
36.05
35.44
35.51
36.12
36.24
36.89
37.59
37.73
37.66
37.89
38.10
38.04
37.82
37.26
37.55
37.37
36.87
36.86
36.62
37.79
38.07
38.37
38.34
38.88
38.86
38.84
39.75
40.20
40.48
40.35
40.62
40.10
39.92
39.04
38.63
37.30
38.12
38.13
38.70
39.02
39.34
39.14
39.46
39.26
39.18
38.97
39.23
38.70
37.81
39.16
38.82
38.73
38.58
38.19
37.21
37.65
38.21
38.91
36.93
36.35
36.42
36.59
36.93
37.01
36.79
37.04
36.92
36.53
35.75
35.64
35.82
35.04
34.65
34.94
35.37
34.08
34.79
34.12
34.55
33.94
34.12
34.80
34.34
35.23
34.91
35.33
36.31
36.32
35.35
35.69
36.45
35.70
35.61
35.08
35.20
34.84
35.54
35.70
36.63
36.63
36.78
37.11
36.55
36.63
37.29
36.96
36.78
37.99
37.76
37.89
37.89
38.36
38.15
38.48
38.05
38.95
38.70
38.74
40.22
40.61
41.48
41.61
41.38
40.75
40.97
40.62
40.70
40.97
40.91
41.16
41.07
40.53
40.75
39.97
40.36
40.39
40.42
41.31
41.24
41.02
41.24
41.06
41.10
40.99
40.70
40.78
40.65
40.85
40.33
39.86
40.30
39.68
39.29
39.23
39.41
39.36
40.02
39.65
39.82
39.61
39.97
39.60
39.47
38.84
39.41
39.18
39.90
40.13
39.95
40.07
40.20
40.26
38.66
39.10
39.44
39.13
39.28
39.05
38.74
38.62
38.83
38.44
38.64
39.68
39.73
39.99
40.01
40.83
39.23
38.48
39.13
40.55
40.93
40.86
40.40
40.53
40.53
40.87
40.78
41.42
41.46
41.67
41.77
41.64
41.08
41.25
41.07
41.08
41.16
40.94
40.93
41.19
41.04
41.15
40.71
40.71
40.90
41.13
41.16
41.10
41.09
41.28
41.09
41.39
41.32
41.21
41.14
41.32
41.22
41.50
41.07
41.10
41.26
41.31
41.31
41.22
41.16
41.25
41.25
41.25
40.72
40.03
40.68
40.18
40.25
40.86
38.92
39.23
39.07
39.51
39.51
39.23
39.03
39.30
39.44
39.12
39.28
38.99
38.87
39.15
38.87
38.71
38.62
38.01
38.05
38.03
38.41
38.29
38.42
38.35
38.09
37.93
38.27
38.36
38.31
38.22
38.17
38.42
38.46
38.03
38.31
38.28
39.09
39.13
39.55
39.58
39.45
39.30
39.17
39.70
40.25
39.86
39.89
40.09
40.10
40.27
40.30
40.55
40.19
38.70
38.50
38.97
39.47
40.32
40.35
40.52
40.51
40.76
40.88
40.86
39.10
38.90
39.00
38.83
38.96
38.78
38.82
38.68
38.69
38.45
38.55
38.74
38.64
38.45
39.03
38.66
39.11
39.20
39.26
39.10
39.19
39.21
39.87
39.68
40.10
40.15
40.13
40.23
40.23
40.11
39.84
Year -> 2012 2013 2014
M1 FCFE Calculation
Net Inncome 9,981.00 10,925.00 10,955.00
Add D&A 2,916.00 2,931.00 2,908.00
Net borrowing 295.00 2,024.00 5,566.00
3,211.00 4,955.00 8,474.00
Less Working capital changes (83.00) (712.00) (162.00)
Capital Expenditures (648.00) (650.00) (580.00)
(731.00) ### (742.00)
FCFE 12,461.00 14,518.00 18,687.00

FCFF Calculation
EBIT 13,706.00 14,684.00 14,759.00
Tax 35% 35% 35%
NOPAT 8908.9 9544.6 9593.35
Add D&A 2,916.00 2,931.00 2,908.00
2,916.00 2,931.00 2,908.00
Less Working capital changes (83.00) (712.00) (162.00)
Capital Expenditures (648.00) (650.00) (580.00)
(731.00) ### (742.00)
FCFF 11,093.90 11,113.60 11,759.35

M2 FCFE Calculation
FCFF 11,093.90 11,113.60 11,759.35
Add Net borrowing 295.00 2,024.00 5,566.00
Less Interest (766.00) (797.00) (914.00)
Tax 35% 35% 35%
(497.90) (518.05) (594.10)
10,891.00 12,619.55 16,731.25
2015 2016

9,938.00 8,901.00
2,861.00 2,509.00
17,587.00 1,209.00
### 3,718.00
617.00 759.00
(1,391.00) (1,189.00)
(774.00) (430.00)
29,612.00 12,189.00

13,871.00 12,604.00
35% 35%
9016.15 8192.6
2,861.00 2,509.00
2,861.00 2,509.00
617.00 759.00
(1,391.00) (1,189.00)
(774.00) (430.00)
11,103.15 10,271.60

11,103.15 10,271.60
17,587.00 1,209.00
(1,143.00) (1,467.00)
35% 35%
(742.95) (953.55)
27,947.20 10,527.05

You might also like