Professional Documents
Culture Documents
rCHPLIJII"U
.
. ....:...-.
COST INFORMATION CENTRE
.
, ~(:,lf-NTAt COST ANALYSIS - Form 1 8-Residential Building
A-2-863
JOB TITLE : Bungalow CLIENT: Private
LOCATION: Shah Alam, Selangor TENDER DATE: 27th march 2003
The site is generally flat and easily accessible from the main road
No [JJ
4,867,874.30 L
Basis of Tender Open/Selected Government [JJ
OJ OJ
Bills of Quantities Competition 4,254,712.10 L
Private 0
Bills of Appr. Quant. D Negotiated D Provisional Sum RM 1,325,000.00
Sched. Of Rates/ Serials
Spec. & Drawings D D Prime Cost Sum RM -
Contract Period Stip. By Client: 52 weeks Preliminaries RM 205,500.00
Design/Shape Information
Accommodation and Design Features :
The work containts a double storey bungalow house with an annexed block for services and a plunge pool. The buildings are generally irregular in shape
Areas:
=
400
m2 (usable area)
561 m2
863
0.650
Design Sha~s
Percentage of Gross Floor Area
72.19%
Usable Area 400 m2
Circulation Area 191 m2 (c) Two-storey
AncillaIy Area 184 m2 Storey Heights : Construction 27.81%
Internal Division 88 m2
GROSS FLOOR AREA 863 m2 Av. Below Grd Floor - m (d) 3-storey
Construction 0.00%
At Ground Floor 4.55 m
Floor Space NOT Enclosed 375 m2 (e) 4-storey
Above Ground Floor 3.00 m Construction 0.00%
Roof Area (Structural and Plant Room) 717 m2
.
INSTITUTION
\
OF SURVEYORS MALAYSIA
BtllLplNGCOST INFORMATION CENTRE
Total Cost Cost per m2 Element Element Unit Element Reinforced Reinforce- Formwork
of Element GFA Unit Rate Ratio Concrete ment m2
RM RM Quantity RM perm2 GFA m3 kg
1 Substructure
lA Piling 53,293.44 61.75 1,680 m 31.72 1.947 - - -
lB Work Below Lowest Floor Finish 147156.58 170.52 623 m2 236.21 0.722 135 15,682 565
Group Element Total ?nn.d.<;nn? 232.27 135 15,682 565
2 Superstructure
2A Frame 77,879.97 90.24 863 m2 90.24 1.000 57 8,818 597
2B Upper Floors 20,002.40 23.18 240 m2 83.34 0.278 37 4,080 240
2C Roof 269,170.61 311.90 791 m2 340.29 0.917 - - -
"0 Stairs 96,269.07 111.55 - - - 11 762 60
,- External Walls 81,225.37 94.12 416 m2 195.25 0.482 - - -
2F Windows & External Doors 227,475.02 263.59 145 m2 1,568.79 0.168 - - -
2G Internal Walls and Partitions 120,127.42 139.20 349 m2 344.20 0.404 - - -
2H Internal Doors 176,873.66 204.95 219 m2 807.64 0.254 - - -
Group Element Total 1 nE;~ n?<I <;? 1,238.73 105 13,660 897
3 Finishes
3A Internal Wall Finishes 51,513.68 59.69 992 m2 51.93 1.149
3B Internal Floor Finishes 172,416.37 199.79 506 m2 340.74 0.586
3C- Internal Ceiling Finishes 44,609.04 51.69 607 m2 73.49 0.703
30 External Finishes 280,101.11 324.57 - - -
Group Element Total 548,640.20 635.74
6 External Works
6A Site Work 60,585.09 70.20
6B. Drainage 21,115.66 24.47
6C External Services 9,012.15 10.44
60 Ancillary Buildings 232,431.46 269.33
6E Recreational Facilities - -
Group Element Total 323,144.36 374.44 List of Provisional Sums
BRIEF SPECIFICATION
GROSS FLOOR AREA: 863 m2 TENDER DATE: 27th march 2003
ELEMENT SPECIFICATION
1 Substructure
1A Piling Pre-cast concrete pile Grade 45, 150 mm x 150mm
1B Work Below Lowest Floor Finish Reinforced concrete pile cap, ground beam and slab
2 Su~erstructure
5 Services
5A Sanitary Appliances Imported product fittings; Gala; Vitra; Grohe etc.
5B Plumbing Installation GI pipe, FRP compartment suction tank for CWS and VCP pi pie for sanitary plumbing
5C Refuse Disposal N/A
5D Air-conditioning & Ventilation System Air cooled split unit, ventilation fan, starter panel exhaust duct, kitchen exhaust hood etc
5E Electrical Installation XLPE/PVC cu. Cable main cabling, PVC submain cabling, distribution bord etc, Lightning protection
5F Fire Protection Installation Portable fire extinguisher
5G Lift and Conveyor Installation N/A
5H Communication Installation Telephone & data
5J Special Installation N/A
5K Builder's Profit & Attendance on Services inclusive in the above cost
, 5L Builder's Work in Connection with Services inclusive in the above cost
6 External Works
6A Site Work Road and car park, site preparation and retaining wall
6B Drainage Surface water drainage
6C External Services External water supply reticulation and sewerage
6D Ancillary Buildings Covered walkway, guard house, fencing and gates
6E Recreational Facilities N/A
1" .,
Client Private
Project Bungalow
Location Shah Alam, Selangor
Contract Period 52 weeks Preliminaries Sum
Tender Date 27th March, 2003 Adjustments
Type of Contract PAM Standard Form of Contract (With Quantities) P.C Sums
Fluctuations No Profit & General
No. of Tenders 3 Attendance
Issued/Received 2 Provisional Sum
Site Conditions Easily accessible & on SUB TOTAL
sloping ground Contingency Sum
market Conditions COMPETITIVE CONTRACT SUM 4,254,712.10
specification
The building is constructed of reinforced concrete foundations pile caps and precast reinforced concrete piles. Walls are generally of
clay brickwall. Windows are generally timber frame casement and louvres. Doors are timber flush doors, decorative timber and glass
doors all with timber frames. Wall finishes are generally cement render and paint with tiles at wet areas. Ceiling finishes are generally
fibrous plaster and paint. Services include plumbing, sanitary, electrical and air conditioning installation.
* 1
[ 3% xof P.C. Sum x Base To Bills
[ Factor as Tendered
=3%
] =0.00
x x 1.3794 ]
= 205,500.00 x 100
2,724,212.10
= 7.543%
.~----------~----------~
BASED ON JKR Standard Schedules of Rates PROJECT INDEX:
(SERIAL NO. JKR 20800-0117-2001)
4,354,663.02 x 100
~~~~--------
5,585,320.61
=77.97
, -'
387,841.44
281,174.95
1.3794
NOTES:
02 .. D8 LOCAnON REVISED. Ale DUCT ADDED
\IA~\\\1<.OQ\-.\" A"IM\;t\tJW.
---- --------
-----
230WIQEHAlfROUNDEO
PRECAST CONC. DRAIN
~A1202
lAID 10 FAll
KEY PLAN:
CUENT:
, ''''' . ,;1::
PROJECT :
CADANGAN MENOIRIKAN SEBUAH RUMAH.
vv(O-fl4... / f@!ANGLO OUA TINGKAT O~N BLOK SEIMS~lU'
nNGKAT BERSERTA PLUNGE POOl; 01 A'rA$
tv11't LOT NO. PI 54. NO.12JALAN PERt,fATA SEKSYEN 7 7/1:.:
BANDAR SHAH ALAM. SELANGORDARUL EHSAN
WF~"e) 9s ..w
GENERAL ARRANGEMENT
GROUND FLOOR PLAN
----
- ==~~ _=~=~- =~=-=-=_-o).l._"_.~.!.J.:J J,)=!:=:=:_=:i:~:~_~:~:~:~:~:~:~:~:~=~=~:~:~:~:~=~=~:~:~:~:~=~=~:~:~: :~: =:=: ~ ;~ l: 9f;'; 7:~ ~-;:~ ~ ;'=N;~ : -~=:=; '!~'; -~ :;: : :-: :.~",~",~:.:.;~" ~ ~..~~
UM801(. nRNA~AN VoRl)
\.
------ ----
"
I
-------------~-------~
/ / ') --
I
/ ~ / I'
~tl'l!!.."!!a.-----------~~~--j-
I
I
I!
I/;; ~
,i: !
--------L--_~-~~~
1 2
I
d
I iil
ROOF LINE
---,
AlIOI A2101
r
.' . ". . _/_ _ I
....
I I I I I
----LIS: --I l00e~~
="'F'ifII'----+--+ - -:r~
-I- _.,."",1=-' I I I FOR CONSTRUCTION
" :
I
I
I REV.
01
DATE
05/05/03
19105/03
REASON fOR ISSUE
FOR TENDER
fOR CONSTRUCTION
CHECKED BY
I 01
FOR CONSTRUCTION
I
02
03
30/05/00
07/07/03 FOR CONSTRUCTION
--
)
-
)
./
/
KEY PIAN'
-
~~ ~b-rLJl~l~
J
-~ q J U ,~c
r-
1--+---'1.---- - - - -- - -,-
I ~b L 01
I P ,
-- - - - - - - - --,-" !
I ~ I
I ~ ~
I ~
I E I
I
.- - - - __L -JIt--'\<--+lH1
HTA
I H1N TAN ARCHITECf
I I Architecture and Dtsign
.wu.UWliJl.J!Jyt.W,UJ I
I Block B. Un;tF~lG63. BayuArtgkasa,
4 Jalan Medal'lg Kapas
TELEPHONE; 60322892812
Ff&. 603-22892813
--'i<---------r I Bangsar, 59100 Kuala lumpur, WP, MALAYSIA
I I
I I CLIENT:
l I I, ,J __- -
--------~--I----I--------I--:.------
~
PROJECT :
I I I _-.~ CADANGAN MENDIRIKAN SEBUAH RUMAH
~
/ /
DRAWING TITlE :
==================
7000
~
JOB NO: ORIOlNATED: SCAlE: SHEET NO:
I ,
0 CD CDJ:- 8 16600
CD 0)
4800 4BOO 7000 .800
FOR CONSTRUCTION
'EV. DATE REASON fOR ISSUE CHECKED BY
Ot 19/05/03 FOR CONSTRUCTION
02 30105/03 FOR CONSTRUCTION
--
.3 07107/03 FOR CONSTRUcrrON
EXISTING
--~--
!---
-- ' - - - -
.-
:~~ri---!.-.-.-- -.-.-.-.-.-.-.- ,
- - ----
--
-_.
KEY PLAN:
- ~ ~
~~ ~~ -.~~:
.~~T-1f~\
. I ~I
0) 0) 0) 0) ~ i="1 --~!~~
i-~ ,=f=-'= - ,.-
! if" \
J ~
1 16600 ... -------,LI
t- f --~'-~~- \ l
.&
1
J.--.-~--"",------_...2QQL_----.
i i
4800
+--
i
4800
H ~/~\\
/-
iL...J:E -
.--=-===-~~
:~, \\ ,
I
j
I
e.
INTERNAl nMBER SCREENING
BALAUnMBER
BOARDING
HTA
HIN TAN ARCHITECT
An::hitttture and Design
,
BloekB,Unitf-LG6-3,Bay.. Angka~, TELEPHONE: 60322892812
4JalanMedangKapa~ fAX: 603-22892813
&angw, 59100 Kuala lump .. r, WP. MALAYSIA
CLIENT,
GENERAL ARRANGEMENT
SECTION E-E
SECTION F-F
~
J08NO: ORIGINATED: SCALE: SHEET NO:
L::.;::..........................................................
02/005 HTA 1:100
28/02/2003
A2103
.'
NOTES:
.-
~ o I ,6200 00 I ,
t----
I
I
4800
--.....J.o~---- 1000
, I
-""':::L-+.--- PPC ALUMINUM GUTTER :I FOR CONSTRUCTION
I.
:I REV. DATE REASON FOR ISSUE CHECKED BY
I 01 05105/03 FOR TENDER
01 19/05/03 FOR CONSTRUCTION
ROOfAlI7.SPllCH
INTERLOCKING ClAYT!LES. 02 30105{O3 fOR CONSTRUCTION
03 07/07/03 FOR CONSTRUcnON
. ...!..~~.'L._
_ ._.~.l.D~liS. .2..~<!':.OFBEAM
I
..-
STONE C~RCWAU
1 ;",~~~T ELEVATION
KEY PLAN:
~ .0.
~~. "~r~l~ ....J .,'
"'?r . Ti1.: \
~:I 1"%'1. 1
b \
00 , !
Q) q) ~
'r;
1:~
,
I
,
..,. 1I ~I \9
4800 4800 7000
HTA
HIN TAN ARCHITECT
ArchitttturtandOtsign
B1ockB,UnitF-LG6-3,BayuAngka$3, TElEPHONE: 60322892812
4 Jalan Mtdang Kapas fAX: 60322892813
8.ngsar, 59100 Kuala lumpur, WP, MALAYSIA
CLIENT:
PROJECT : :
DRAWING TITlE :
GENERAL ARRANGEMENT
ARH JURUKIJR BAHAN SPN BHD FRONT ELEVATION
DRAWING RECETVED ON. '. ~ 4 ~3 REAR ELEVATION
~~~~~~~~~~~~~~~~~~~~-1~~ ______~~~_~R~~~~V~~~?L~_._ ~~.~~\~.~~.~~~~;'~:'::::::"""""""
rOI{ : ...
12m~ F.RAMELEsSTOUOHENEDGtASS
PAINTED CEMENT
PLASTER WAll ." SA~U TIM~ER 8OX20
rOARDING
~
J08NO: ORIGINATED: SCALE; SHEET NO;
28/02/2003
A3101 ,
:
" .
.,f
~
'.It
. NOTES:
,'0
1
0)
! ~
1
0) I
()
I
I
FOR CONSTRUCTION
'EV. OATE REASON FOR ISSUE CHECKED BY
01 oslO5J03 fORTENOER
01 19/05/03 FOR CONSTRUCTION
02 30/05/03 FOR CONSTRUCTION
03 01(07/03 FOR CONSTRUCTION
...
RETAINING WALL
I----
KEY PLAN:
,
~~ n. .
1 ~,~.~T SIDE ELEVATION ~
U!\
'-.-~ ~\
~:.\
.
_~i I~\
0 rij-~"
I
w Li \\
Bbb- ,
(9 ,. "
:( \\
,
~
1 1
I /
I~
6100
HTA
HIN TAN ARCHITECT
Arehitttture and Oesigfl
_u~
Blocl: 8. Unit F-lG6-3, Bayu Angkasa. TELEPHONE: 60322892812
,
i
PPC ALUMINliM GunER
I .--+--------------t-
. _ _ _ _ _ _ _ _ ....... _ _ _ _ _ _ _ _ T~O~y~TSLl~+~81~5
4 Jalan M(dang K3pas
Bangsar. 59100 Kuala lumpur, WP, MALAYSIA
FAX: 60322892813
PROJECT
CADANGAN MENDIRIKAN SEBUAH RUMAH
ARB JlJRUK1JJt IAHAN SDN BHD BANGLO DUA TlNGKAT DAN BlOK SERVIS SATU
DRAWING RI!CI!lVED ON:.... !.],..~Y.~.J! P3 TINGKAT BERSERTA "PlUIQGE POOL' 01 ATAS
lOT NO. PT 54. NO.12)ALAN PERMATA 7/1 ,SEKSYEN 7
FOR:...~.~.~.~!f.!: ....................... 40000 BAN DAR SHAH AlAM, SELANGOR DARUl EHSAN
.........................................................
DRAWING TITlE :
GENERAL ARRANGEMENT
RIGHT SIDE ELEVATION
RETAINING WAll
LEFT SIDE ELEVATION
2 ~~,\TooSIDE ELEVATION
~
JOaNO; ORIGINATED: SCALE; SHEET NO:
28/02/2003
A3102
,.
'~
! r---------------------------- -
. NOTES:
FOR CONSTRUCTION
REV. OATE REASON FOR ISSUE ----~_LCHEC~
r00:-;-+O,.:;7JJO':::IIO=O,'+-_ _ _-=FO::'R=CO:::NST:::R:::UCTl==ON~ - __ _
FOR CONSTRUCTION __ _ __ _
,,-- r----
1---+--+--_ .. _---.--_...- - - -
-+--t---.---......_,--_.- -_.-
1 ~~,~!H ELEVATION .._--_., --- .. _--
1---+--+--_." -,,-- -,-- ~,,---
-_..- ,,---
1---+--+--'--- ...."-_.-,,..,," ...
~r-"-!---- --"-----"--""-""
1---+--+--- -.-----" ..,,-
--+--- ._"----,,.,,"-- -,,-- ,,+-- ,,--
+-- "'-
1---+---+ --"-----,,----,,
( K
'" .. j (0 ---, .... ---.
1--+--+----,,------- .. -- - , -
" "
"'.-
I
1--
7200 ...
, 2400
r-~~~- _JIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIII~'il~~'~
KEY PLAN:
~I
I~ SSt+l02~TOPOFBEAM
':-~: ~g~ (02.lQ..Jz. 8QlTOM OF 8}~M
,,~~ \
; p ,
2 ~CA?~!H ELEVATION
HTA
HIN TA;" ARCHITKT
ArdllttdUrtlndDcsi~n
PROJECT :
'1<--- CAOANGAN MENOIRIKAN SEBUAH RUMAH
~I, BANGLO OUA TlNGKAT OAN BLOK SERVIS SATU
TINGKAT BERSERTA "PLUNGE POOL" 01 ATI>S
~!lf.+))~~~l:':\~,t_
LOT NO. PT 54, NO.12)ALAN PERMATA 7/1 SEKSYEN 7
I ,-' -- - --
40000 BAND.'.- SHAH ALAM, SEL~NGOR CARUI EHSAN
it ~iI
,
.~ ~-,:,99~60rN,~R~UND~~
LEV + 99.40 TURF LEVEL
DRAWING TIlLE: