Professional Documents
Culture Documents
Highlights Content
Loan Pipeline 2
Inception Date 31 Oct 2016
Payment Status 3
Currency CHF
Profit & Loss Statement 4
Year-to-Date Return
2.24%
(Completed Loans only, not annualized)
Page 1 of 13
Loan Portfolio Report Reporting Date: 26 Feb 2017
Loan Pipeline
Current Portfolio
Completed Loans Live Loans Forthcoming Loans All Loans
(Live + Forthcoming)
Number of Loans 11 13 2 15 26
Total Amount
(Loan Principal + Original Interest Amount)
51,359 52,013 7,468 59,481 110,840
Page 2 of 13
Loan Portfolio Report Reporting Date: 26 Feb 2017
Payment Status
Current Portfolio
Completed Loans Live Loans Forthcoming Loans All Loans
(Live + Forthcoming)
Realized Lost 0 na na 0 0
Total Amount means the sum of (i) Loan Principal and (ii) Original Interest Amount as of inception of the Loan.
Page 3 of 13
Loan Portfolio Report Reporting Date: 26 Feb 2017
Current Portfolio
Completed Loans Live Loans Forthcoming Loans All Loans
(Live + Forthcoming)
Cash Paid
(expected to be paid for Forthcoming Loans)
50,596 51,332 7,386 58,718 109,314
Cash Received
(expected to be received for Live and Forthcoming Loans and not adjusted for delays)
51,359 52,013 7,468 59,481 110,840
Realized Loss 0 na na na 0
Page 4 of 13
Loan Portfolio Report Reporting Date: 26 Feb 2017
Rating Distribution
Current Portfolio
Completed Loans Live Loans Forthcoming Loans All Loans
(Live + Forthcoming)
All numbers are in terms of the Total Amount (Loan Principal + Original Interest Amount) and not adjusted by the Realized Loss.
Page 5 of 13
Loan Portfolio Report Reporting Date: 26 Feb 2017
Current Portfolio
Completed Loans Live Loans Forthcoming Loans All Loans
(Live + Forthcoming)
Weighted Average Initial Yield P.A. (AAA) 11.3% 8.4% na 8.4% 9.1%
Weighted Average Initial Yield P.A. (AA) 8.1% 10.9% 9.2% 10.0% 8.8%
Weighted Average Initial Yield P.A. (A) 12.9% 12.0% na 12.0% 12.6%
Weighted Average Initial Yield P.A. (all) 10.3% 10.4% 9.2% 10.3% 10.3%
Page 6 of 13
Loan Portfolio Report Reporting Date: 26 Feb 2017
Automobiles & Parts - Industrial Goods & Services 22.6% Telecommunications 8.8%
Construction & Materials - Personal & Household Goods 6.5% Total 100.0%
Weighting is based on the Total Amount (Loan Principal + Original Interest Amount) and not adjusted by the Realized Loss.
Page 7 of 13
Loan Portfolio Report Reporting Date: 26 Feb 2017
Construction & Materials - Personal & Household Goods 56.2% Total 100.0%
Weighting is based on the Total Amount (Loan Principal + Original Interest Amount).
Page 8 of 13
Loan Portfolio Report Reporting Date: 26 Feb 2017
Maturities
Current Portfolio
Completed Loans Live Loans Forthcoming Loans All Loans
(Live + Forthcoming)
Weighted Average Legal Maturity (Days) 57.1 52.5 44.2 51.4 54.1
Weighting is based on the Total Amount (Loan Principal + Original Interest Amount) and not adjusted by the Realized Loss.
Page 9 of 13
Loan Portfolio Report Reporting Date: 26 Feb 2017
Current Portfolio
Offset Cutoff Date Live Loans Forthcoming Loans
(Live + Forthcoming)
Today 26 Feb 0 0 0
After na 0 0 0
Page 10 of 13
Loan Portfolio Report Reporting Date: 26 Feb 2017
80,000 102.5%
60,000 101.5%
101.0%
40,000 100.5%
100.0%
20,000 99.5%
99.0%
0 98.5%
31 Oct 16 14 Nov 16 28 Nov 16 12 Dec 16 26 Dec 16 09 Jan 17 23 Jan 17 06 Feb 17 20 Feb 17
1 3 6
Year-to-Date Inception-to-Date
1-Month Return 3-Month Return 6-Month Return
Return Return
Return
(not annualized)
1.58% 2.27% na 2.24% 2.27%
Page 11 of 13
Appendix
Loan List
Page 12 of 13
Appendix
Loan List
Page 13 of 13