You are on page 1of 1

$ (50,000.00) $ 20,000.

00
$ (10,000.00) 7.41%
$ (2,000.00) $ 60,000.00
$ (62,000.00) Yr 1cash flow $ 4,446.00 Book Value
$ 15,554.00 Taxed
40%
$ 6,221.60 Have to pay capital gains tax
NWC Recovery $ 2,000.00
$ 15,778.40
Cash flow Yr 1 $ - Cash flow Yr 2
Annual op Exp $ (20,000.00) Annual op Exp
Tax rate 40% Tax rate
1.00
$ (12,000.00)
$ 19,998.00
Err:509
Cash flow Yr 3
Annual op Exp
Tax rate

You might also like