Professional Documents
Culture Documents
Level 1 & 2
GENIUS - ACCOUNTANCY TRAINING CENTRE
Syllabus Topics
3. Financial Statements
8. The Journal
CHAPTER 1
The Accounting Equation
The resources of the business are termed assets.
Any amounts owing to persons other than the owner are given the term liabilities.
The accounting equation now reads:
This equations are a form of Financial Statements termed the Balance Sheet (Statement of
Financial Position).
L Wang
Statement of Financial Position as at 1 September Year 6
$ $
ASSETS
Non-current Assets
Premises xxx
Motor Vehicle xxx
Computer xxx xxx
Current Assets
Inventories xxx
Trade Receivables xxx
Cash in hand xxx xxx
Non-current Liabilities
Loan from T Wells xxx
Current Liabilities
Trade Payables xxx
Bank Overdraft xxx xxx
Page: 3
EXERCISES
1.1 Insert the missing figure in each of the following:
1.2 List the following items and alongside each write the word asset or liability as
appropriate:
End of Chapter - 1
Page: 4
CHAPTER 2
1. Ledger
Asset account
Increases Decreases
+ -
Liabilitiy account
Decreases Increases
- +
Capital account
Decreases Increases
- +
Each of these represents a T account. This two-sided account layout has long been used to
apply and show double-entry book-keeping.
Page: 5
EXERCISES
2.1 Draw up the following table. In the right-hand columns you should enter the names
of the accounts which are to be debited and credited respectively.
Debit Credit
(a) Bought office furniture for cash
(b) Sold goods on credit to T Rich
(c) Bought motor vehicle on credit from
L Wolfson & Co
(d) A customer, R Price, pays the business by cheque
(e) The owner puts a further amount into the business
by cheque
(f) Paid by cheque for the motor vehicle bought from
L Wolfson & Co
2.2 Prepare accounts in the books of N Eley to record the following transactions:
Year 5
Aug 1 Started business with $6,000 in the bank
Aug 6 Bought a motor vehicle on credit from Elstead Garage for $2,800
Aug 15 Purchased goods by cheque $420
Aug 23 Bought office equipment on credit from Logmore & Sons for $370
Aug 29 Paid by cheque the amount due to Elstead Garage
2.4 You are required to enter the following transactions of D White in appropriate
accounts:
Year 4
Oct 2 Bought goods on credit $370 from W Steel
Oct 5 Sold goods for cash $96
Oct 8 Bought delivery vehicle (for use in the business) by cheque $3,100
Oct 14 Returned goods to W Steel $30
Oct 20 Sold goods on credit $490 to F Platt
Oct 24 Sent cheque to W Steel $340
Oct 27 F Platt returned goods $35
Page: 6
2.6 Record the following in appropriate accounts, using the rules of double entry:
Year 4
May 1 L Western commenced business with cash of $15,000
May 3 Transferred $13,000 cash into a bank account
May 6 Purchased goods on credit from J White for $760
May 8 Paid rent in cash $250
May 10 Bought office equipment by cheque $1,300
May 14 Returned to J White goods $30
May 17 Sold goods on credit to T Swann for $270
May 21 Paid rent in cash $250
May 24 Paid insurance by cheque $140
May 26 Sent cheque to J White for $300
May 28 Sold goods for cash $290
May 30 Received cheque from T Swann in settlement
May 31 L Western made drawings in cash of $120
2.7 Record the following in appropriate accounts, using the rules of double entry:
Year 4
Apr 1 L Timms started in business with $5,000 in the bank
Apr 3 Bought office equipment for $370 by cheque
Apr 5 Paid rent by cheque $260
Apr 8 Purchased goods on credit $420 from A Smart
Apr 11 Returned goods to A Smart $35
Apr 14 Drew from bank for office cash $130
Apr 15 Paid wages in cash $115
Apr 18 Sold goods on credit to R Squires $175
Apr 21 Bought stationery by cheque $20
Apr 24 Sold goods for cheque $85
Apr 27 Paid by cheque the amount owing to A Smart
Apr 30 Timms paid a further $1,000 into the bank account
2.8 Enter the following in trade receibales and trade payables accounts only. Balance
each account at 31 March Year 5 and bring your balances down as appropriate.
Year 5
Mar 2 Bought goods $270 on credit from T Dove
Mar 4 Sold goods $145 on credit to N Small
Mar 7 Returned goods which had cost $35 to T Dove
Mar 10 Bought goods $360 on credit from A Smith
Mar 13 N Small returned goods which he had bought on 4 March for $20
Mar 15 Bought goods $310 on credit from T Dove
Mar 18 Sold goods $185 on credit to N Small
Mar 21 Sent cheque for $70 to A Smith in part payment
Mar 23 Sold goods $185 on credit to N Small
Mar 26 N Small returned goods which he had bought on 23 March for $35
Mar 28 Sent cheque for $235 to T Dove
Mar 30 Received cheque from N Small for $125
Mar 31 Sent cheque for $290 to A Smith
Page: 7
$
Motor vehicle 4,500
Purchases 2,960
Sale revenues 4,230
Inventory 1,800
Cash at bank 6,740
Fixtures and fittings 7,900
Wages 2,310
Trade Receivables 1,960
Trade Payables 2,600
Rent 1,250
Drawings 180
General expenses 930
Loan from D Waller 2,000
Capital 21,700
End of Chapter - 2
Page: 8
CHAPTER 3
Preparing Financial Statements
Owen Jones
Income Statement for the year ended 31 December 20X0
$ $
Revenue xxx
Less: Cost of goods sold
Opening inventory xxx
Purchases xxx
xxx
Less: Closing inventory xxx xxx
Add: Income
Discount Receive xxx
Interest Receivable xxx xxx
xxx
Less: Expenses
Motor expenses xxx
Rent and rates xxx
Light and heat xxx
Sundry expenses xxx
Depreciation
Motor Vans xxx
Office Equipment xxx xxx
Page: 9
Owen Jones
Statement of Financial Position at 31 December 20X0
Current Assets
Inventories xxx
Trade receivables xxx
Less: Allowance for doubtful debts xxx xxx
Prepayments xxx
Cash at bank xxx
Cash in hand xxx xxx
Current Liabilities
Trade payables xxx
Accruals xxx xxx
Page: 10
EXERCISES
3.1 From the following trial balance of T Wedburn, prepare Income Statement for the
year ended 31 December Year 6 together with a Balance Sheet (Statement of
Financial Position) at that date.
T Wedburn
Trial Balance at 31 December Year 6
Dr Cr
$ $
Purchases 26,200
Sales/Revenue 34,670
Wages 6,100
Rent 1,200
Insurance 160
Lighting and heating 380
Trade Receivables 3,460
Trade Payables 1,700
Motor vehicles 5,600
Cash at bank 4,130
Premises 54,000
Fixtures and fittings 1,200
Drawings 2,600
Capital 68,660
105,030 105,030
3.2 From the following trial balance of P Franks, prepare Income Statement for the year
ended 28 February Year 5 together with a Balance Sheet (Statement of Financial
Position) at that date.
P Franks
Trial Balance at 28 February Year 5
Dr Cr
$ $
Purchases 155,400
Sales/Revenue 221,300
Inventory, 1 March Year 4 12,600
Returns inwards 5,200
Returns outwards 6,650
Heating and lighting 3,900
Salaries and wages 48,500
Sundry expenses 4,650
Rent and rates 2,300
Premises 104,000
Equipment 28,000
Motor vehicles 21,000
Trade Receivables 23,750
Bank 960
Cash 76
Page: 11
420,936 420,936
3.3 From the following trial balance of T Williams, prepare Income Statement for the
year ended 31 May Year 7 together with a Balance Sheet (Statement of Financial
Position) at that date.
T Williams
Trial Balance at 31 May Year 7
Dr Cr
$ $
Sales/Revenue 139,200
Purchases 103,500
Wages and salaries 15,320
Buildings 32,000
Inventory, 1 June Year 6 27,230
Carriage inwards 630
Rent 5,400
Fixtures and fittings 4,250
Returns outwards 960
Insurance 325
Returns inwards 430
Trade Receivables 21,460
Trade Payables 12,240
Loan from T Smart, repayable
in Year 11 15,000
Sundry expenses 475
Carriage outwards 2,340
Cash at bank 4,450
Cash in hand 195
Drawings 11,400
Capital 62,005
229,405 229,405
End of Chapter - 3
Page: 12
CHAPTER 4
The division of the ledger
The sub-divisions could be as follows:
(a) customers personal accounts (receivable accounts) Receivables Ledger
(ii) Nominal accounts - the various income and expense accounts, eg sales, wages,
insurance
(ii) on a numerical basis - each new customer is given the next available number:
the system builds up progressively, e.g 1-400; then starting 401-800; etc.
(v) by type of customer - trade customer accounts (=firms) might be kept separate
from those of private individuals.
(vi) Another possible sub-division is according to the level of credit (i.e outstanding
debt) allowed.
Some organisations keep a separate private ledger. Instead of being kept in the general
ledger, certain accounts - capital, drawings, income statements - are kept separately with
only the proprietor and one or more senior staff having access. This is to maintain
confidentiality.
Page: 13
Note that the capital account and the drawings account are classed as personal accounts.
The income statement, though, is classed as a nominal account.
Illustration
Transaction Name of ledger Entries in accounts
(a) Purchase of goods General ledger Dr Purchases
by cheque Cash book Cr Bank
EXERCISES
4.1 Set out and complete the following table:
Page: 14
4.2 Name the ledger in which you would expect each of the following accounts to
appear:
(i) machinery
(ii) sales
(iii) general expenses
(iv) bank
(v) inventory
End of Chapter - 4
Page: 15
CHAPTER 5
Banking Transactions and
Cash book: two columns
EXERCISES
5.1 Prepare a two-column cash book from the following transactions, balancing at the end
of the month.
Year 3
Nov 1 F Mills started in business with $3,000 in cash
Nov 2 Banked $2,800 of the cash
Nov 4 Paid rent by cheque $140
Nov 7 Bought goods by cheque $370
Nov 10 Bought stationery for cash $46
Nov 12 Paid wages in cash $120
Nov 14 Withdrew from bank for office cash $160
Nov 17 Cash sales paid direct into the bank $230
Nov 20 Paid carriage in cash $34
Nov 23 Cash sales $220
Nov 26 F Mills withdrew $60 in cash for private use
Nov 28 Banked $200 of cash
Nov 30 Bought goods by cheque $430
5.2 Prepare a two-column cash book from the following details, balancing it at the end of
the month.
Year 8
May 1 Balances brought forward from previous monthj:
Cash $67; Bank $1,037 (Dr)
May 3 Drew cheque payable to D Petts $215
May 5 Withdrew from bank for office cash $50
May 7 Paid wages in cash $80
May 10 Cash sales $375: $300 of this was paid direct into the bank account
May 13 The proprietor withdrew by cheque for private use $360
May 16 Drew cheque payable to L Ryan $294
May 19 Bought goods by cheque $490
May 22 Cash sales $240
May 24 Banked $250 cash
May 27 Paid general expenses in cash $32
May 29 Drew cheque payable to T Marle $330
End of Chapter - 5
Page: 16
CHAPTER 6
EXERCISES
6.1 Maria Metaxa had the following Cash Book balances at 1 February 20X7.
Cash $65
Bank $3,196 Dr
During the month of February 20X7, she had the following transactions:
Required:
(a) Prepare a Three-column Cash Book, balancing it at 28 February. Bring down the
balances at 1 March 20X7.
(b) Post the totals of discount allowed and discount received from the Cash Book to
the Discount Allowed and Discount Received Accounts.
Page: 17
Cash $68
Bank $1,692 Cr
The following are her transactions for the month of Octorber 20X2:
Required:
(a) Prepare a Three-column Cash Book for the month of October 20X2. Balance the
cash and bank columns, bringing down the balances at 1 November 20X2.
(b) Total the two discount columns and state to which ledger accounts the totals will
be posted and to which side of each account.
(c) Post the totals of the discount allowed and discount received from the Cash Book
to the Discount Allowed and Discount Received Accounts.
End of Chapter - 6
Page: 18
CHAPTER 7
Promptly
Monthly transfer
transfer
Receivables Ledger
General Ledger -Trade Accounts Receivable
Sales Account debited
credited
Promptly
Monthly transfer
transfer
Page: 19
Promptly
Monthly transfer
transfer
Monthly
Promptly transfer
transfer
EXERCISES
7.1 From the following details you are to:
(b) post the items to the relevant accounts in the Sales Ledger; and
(c) record the transfer to the Sales Account in the General Ledger at the end
of the month.
Page: 20
7.3 20X8
July 2 Credit purchase from T Wilton, 216
July 4 Credit sale to A Dobbs at list price of 360, subject to 20% trade
discount
July 7 Returned goods to T Wilton, 30
July 12 Credit sale to R Western at list price of 430, subject to 20% trade
discount
July 15 A Dobbs returned to us goods with a list price of 40
July 18 Credit purchase from T Wilton, 340
July 21 Credit sale to J Fuller at list price of 420, subject to 15% trade
discount
July 23 R Western returned to us goods with a list price of 70
July 25 Credit purchase from Avon Supplies, 163
July 28 Returned goods to Avon Supplies, 27
July 30 Credit sale to F Long, 46
Required:
(a) Enter the transactions in the Purchases, Sales, Returns Outwards and
Returns Inwards Day Books.
(b) Post the items to the personal accounts in the Purchases and Sales
Ledger.
(c) Record the transfer to appropriate accounts in the General Ledger at the
end of the month.
End of Chapter - 7
Page: 21
CHAPTER 8
The Journal
(i) The Journal is used to record transactions that are not entered in the other
books of original entry.
(ii) Alternative names for the Journal are the General Journal or Journal Proper.
(iii) A journal entry states which account is to be debited and which account is to be
credited, along with a narrative to explain the reason for the entry.
(iv) The journal is not a part of the double entry system; it is just a form of diary
supporting the double entry.
8.1 G Gunter is a sole trader and the following were some of his transactions during
the month ended 31 December 20X8.
(iii) On 15 December 20X8, G Gunter took goods for his own use valued at
$340.
(iv) F Fern owed G Gunter $230 in respect of goods supplied on credit. Fern
is bankrupt and Gunter receives a cheque for $130 in full settlement of
the debt on 20 December 20X8. The balance of the debt was written off
as a bad debt.
Required:
Prepare journal entries for each of the above transactions. (Narratives are not
required.)
Page: 22
20X7
Aug 1 Bought computers on credit from Siskin Computers, $900
Aug 13 Bought motor van on credit from Motor Traders for $5,700
Aug 18 D Wong owed the business $2,990, which she is unable to pay in full.
A cheque was received from her for $990 and it was decided to write
off the balances as a bad debt.
End of Chapter - 8
Page: 23
CHAPTER 9
(i) Petty Cashier starts the period (week/month) with a fixed amount of money called
the float which is given by the Main Cashier.
(ii) Petty Cashier makes petty cash payments to persons who have completed Petty
Cash Vouchers.
(iii) At the end of the period the Main Cashier checks how much of the Petty Cash float
was paid out.
(iv) Main Cashier reimburses the Petty Cashier with the amount paid out to bring the
float back to the original amount.
EXERCISES
9.1 The following is an analytical petty cash book, using the imprest system, and
applying the following particulars:
Year 3
May 1 The cashier hands a cheque for $100 to the petty cashier to enable
him to obtain cash for the starting float of petty cash.
Voucher No. $
May 3 Stationery 1 5.60
May 5 Postage 2 8.70
May 8 Cleaning expenses 3 15.20
May 12 Payment of amountg owing
to K Sutton in the payables
Ledger 4 27.40
May 17 Postage 5 6.30
May 20 S Smitt - travel expenses 6 4.50
May 23 Stationery 7 3.20
May 27 Received by petty cashier;
from A Gee, in payment for
a private telephone call 1.20
May 29 Postage 8 6.30
May 31 The cashier reimburses the
petty cashier the amount paid
out to date.
Required:
(a) Write up a Petty Cash Book for the month of May Year 3 using analysis
columns for stationery, postage, ledger, cleaning and travel.
(b) Give two reasons why a business would use a Petty Cash Book in addition to
the main Cash Book.
Page: 24
9.2 S Garner keeps his petty cash on the imprest system. The imprest float was set at
$200. On 1 May 20X3, the balance of petty cash brought forward amounted to $87.
On 1 May 20X3, S Garner drew cash from the bank to restore the imprest. The
following transactions took place during May 20X3:
May $
3 Paid motor vehicle expenses 32.00
5 Purchased stationery 12.70
8 Purchased postage stamps 9.50
11 Paid cleaning expenses 8.00
14 Paide travelling expenses 11.30
16 Paid D Kane, a supplier 24.80
18 Purchased postage stamps 12.80
21 Purchased stationery 15.10
25 Paid cleaning expenses 9.00
27 Purchased petrol 14.50
30 Parcel post charges 13.20
Required:
(a) Write up S Garners Petty Cash Book, using the following analysis columns:
Balance the Petty Cash Book at 31 May 20X3, carry down the balance and
show the amount drawn from the bank to make up the imprest at 1 June
20X3.
(b) State the ledger to which the total of each analysis column will be posted.
(c) What is the name of the source document for the petty cash book?
End of Chapter - 9
Page: 25
CHAPTER 10
adding the amount of accrual to the amount shown in the trial balance when
including the item in the income statement.
including the amount of the accrual in the balance sheet (statement of
financial position) as a current liability.
Subtract the amount of the prepayment from the amount shown in the trial
balance when including the item in the income statement.
Include the amount of the prepayment in the balance sheet (statement of
financial position) as a current asset.
Add the amount of the accrual to the amount shown in the trial balance
before it is added to the gross profit in the income statement.
Include the amount of the accrual in the balance sheet (statement of financial
position) as a current asset.
Page: 26
EXERCISES
10.1 Ash prepares his accounts annually to 31 December and maintains a single expense
account for Rent, Rates and Insurance.
On 1 January 20X6, the opening accruals and prepayments on this ledger account
were a rent accrual of $500, a rates prepayment of $400 and an insurance
prepayment of $250. The following transactions occurred during the year to 31
December 20X6.
(i) Rent of $500 was paid on 15 January 20X6; $650 on 1 March 20X6, 1 June
20X6 and 1 September 20X6. The amount of $650 due on 1 December was
not paid until 10 January 20X7.
(ii) Insurance totaling $550 was paid on 30 June 20X6 for the year to 30 June
20X7.
(iii) Rates of $1,700 were paid on 1 April 20X6 for the year to 31 March 20X7.
Required:
(a) Prepare the Rent, Rates and Insurance account for the year ended 31
December 20X6, clearly showing the charge to the Income Statement.
(b) Prepare a Balance Sheet (Statement of Financial Position) extract at 31
December 20X6 to show the accruals and prepayments.
10.2 The following balances were extracted from the books of B Kouzalai for the year
ended 30 June 20X7:
$
Revenues 286,370
Purchases 129,860
Inventory at 1 July 20X6 19,223
Inventory at 30 June 20X7 13,980
Wages and salaries 65,840
Stationery 3,650
Heat and light 2,840
Motor vehicle expenses 1,620
Rent payable 11,920
Trade Receivables 9,430
Trade Payables 7,620
Commission received 1,210
Required:
(a) Prepare an Income Statement for the year ended 30 June 20X7.
(b) Prepare a Balance Sheet (Statement of Financial Position) extract showing the
entries required in the Current Assets and Current Liabilities at 30 June 20X7.
(c) Explain the difference between an accrual and a prepayment.
End of Chapter - 10
Page: 27
CHAPTER 11
Depreciation of Non-current Assets
Physical deterioration, i.e. the wear and tear caused by using the
non-current assets, such as motor vehicles and machinery, over time. In
the case of land, it may be eroded or wasted away by the elements of
nature.
Economic factors, i.e. the non-current asset may become obsolete or
out of date due to an improved product being available, e.g. computers.
Passage of time, i.e. even if an item is not used very often, as the
years pass and it becomes older, it will lose value.
EXERCISES
11.1 Andy Pang purchased the following:
$
Fixtures and Fittings 25,000
Office Furniture 18,400
The fixtures and fittings have an estimated life of eight years and a disposal value of
$1,000. The office furniture has an estimated life of ten years and a disposal value of
$200.
Required:
Calculate the straight-line depreciation charge for:
(a) Fixtures and Fittings
(b) Office Furniture
Required:
(a) Calculate the depreciation charge for the years ended 31 December 20X5, 31
December 20X6 and 31 December 20X7.
(b) Show the entries in the Provision for Depreciation account for the years
ended 31 December 20X5, 31 December 20X6 and 31 December 20X7.
(c) Show the Balance Sheet extracts for each of the years, 20X5, 20X6 and 20X7.
Page: 28
11.3 M Dixon started business on 1 January 20X7. On that date she bought two motor
vans for $4,200 each. On 1 August she bought another van for $5,600. Depreciation
is 20% of cost per annum, on the basis that depreciation is charged for each month
of ownership.
Required:
Write up the Motor Vans account and the Provision for Depreciation Account for the
year ended 31 December 20X7.
11.4 On 1 January 20X4, Tisha Lee paid $9,200 for furniture and fittings. She
depreciated these using the straight-line method. She estimates that, at the end of
eight years, their residual value would be $1,400.
On 1 July 20X4, she purchased motor vehicles costing $15,000 for the business. She
depreciated vehicles at the rate of 40% per annum using the reducing balance
method. Her depreciation policy is: any asset purchased in the first six months of a
year has a whole years depreciation while any asset purchased in the second half of
the year has only a half-years depreciation.
Required:
(a) Prepare for the years ended 31 December 20X4, 20X5, 20X6 and 20X7:
End of Chapter - 11
Page: 29
CHAPTER 12
Bad Debts
Bad debts are debts that the business is unable to collect. Bad debts are an expense to the
business and are charged against the current profit for the year.
EXERCISES
12.1 M Kassolides incurred the following bad debts during the financial year ended 31
March 20X7:
20X7 $
Jan 30 C Lumas 348
Feb 28 Dent and Son 268
Mar 31 J Lowe 125
Required:
(a) Prepare a Bad Debts account.
(b) Prepare an Income Statement extract for the year ended 31 March 20X7.
(c) State the entries, including bank, that should be made when a bad debt is
recovered in a later financial year to the one in which it was written off.
On 10 December 20X5, he was informed that M Gorn, a debtor, had stopped trading
and was unable to pay the balance on his account, $1,875.
On 12 December 20X5, a cheque was received for $1,304 from B Late. This was in
settlement of a debt written off as a bad debt on 31 October during the financial
year ended 31 December 20X4.
Required:
Prepare the following for the year ended 31 December 20X5:
(a) Bad Debts Account
End of Chapter - 12
Page: 30
CHAPTER 13
(ii) Differences in the cash book and bank statement balances could be due to time
differences, transactions conducted directly through the bank or errors.
(iii) The reconciliation process has two stages; first, updating the cash book and second,
preparing the bank reconciliation statement.
EXERCISES
13.1 The following information relates to the banking transactions of N Swann for August
20X9:
$ $
20X9 20X9
Aug 1 Bal b/d 2,420 Aug 2 General Expenses (#1012) 67
Aug 4 Sales 835 Aug 9 Wages (#1013) 330
Aug 23 Sales 716 Aug 12 Drawings (#1014) 140
Aug 29 R Quaile 185 Aug 15 Purchases (#1015) 406
Aug 31 Sales 640 Aug 24 Rent (#1016) 290
Aug 25 Wages (#1017) 345
Aug 27 T Wagstaffe (#1018) 502
Aug 31 Balance c/d 2,716
4,796 4,796
Bank Statement
Debit Credit Balance
$ $ $
20X9
Aug 1 Bal b/f 2,420 Cr
Aug 3 #1012 67 2,352 Cr
Aug 4 Credit 835 3,188 Cr
Aug 7 S/O - rates 136 3,052 Cr
Aug 11 #1013 330 2,722 Cr
Aug 15 #1014 140 2,582 Cr
Aug 20 #1015 406 2,176 Cr
Aug 22 D/D - insurance 153 2,023 Cr
Aug 23 V Credit 716 2,739 Cr
Aug 27 #1017 345 2,394 Cr
Aug 29 C/T - T Plamer 268 2,662 Cr
Aug 30 Bank interest 8 2,670 Cr
Page: 31
Required:
(a) Update the Cash Book with the appropriate items at the end of August and bring
down the revised balance at September 1, 20X9.
(b) Prepare the Bank Reconciliation Statement for N Swann at 31 August 20X9, starting
with the bank statement balance.
13.2 G Johnson received his bank statement for the year ended 31 March 20X8. At that
date, it showed that his balance in the bank was $22,900 while his cash book
balance was $23,399.
When he checked the bank statement with his cash book, he found the following:
(i) A standing order payment for rent of $672 had not been entered in his cash
book.
(ii) Cheques drawn by G Johnson amounting to $1,215 had not been presented
to the bank.
(iii) A credit transfer of $814 from T Brock had not been entered in his cash book.
(iv) G Johnson had entered a payment of $470 to P May as $740 in his cash
book.
(v) Bank charges of $46 had not been entered in his cash book.
(vi) The bank had not credited G Johnson with receipts of $2,186 paid into the
bank on 31 March 2008.
(vii) A cheque for $520 from D Holt had been returned by the bank marked refer
to drawer but this had not been recorded in the cash book.
(viii) G Johnson had omitted sales receipts amounting to $626 from his cash book
but they were shown on his bank statement.
Required:
(a) Complete G Johnsons Cash Book at 31 March 20X8.
(b) Prepare a Bank Reconciliation Statement starting with the bank statement
balance.
(c) State briefly the main reason for preparing a bank reconciliation statement.
End of Chapter - 13
Page: 32
CHAPTER 14
Capital and Revenue Expenditure
(i) Capital expenditure is the expenditure on the purchase of non-current assets, or
expenditure to increase the value of an existing non-current asset. Capital
expenditure will increase the assets owned by a business and will appear on the
balance sheet (statement of financial position).
(ii) Revenue expenditure is the cost incurred in the day-to-day running of the
business; it is not concerned with increasing the value of non-current assets. At the
end of the financial year, these costs will be transferred to the income statement.
EXERCISES
14.1 State which of the following items should be treated as capital expenditure and
which as revenue expenditure:
(a) insurance premium for a delivery vehicle
(b) repainting of the shop door
(c) installation of a burglar alarm system
(d) purchase of a shop display counter
(e) purchase of goods for resale
(f) purchase of new tyres for the delivery vehicle
(g) wages of the shop assistant.
14.2 D Pinder had the following transactions during the year ended 31 December 20X2:
(i) Purchased equipment for use in the business, $1,050.
(ii) Paid installation charges for the equipment, $150.
(iii) Took out an annual maintenance contract on the equipment, $210.
(iv) Bought goods for the business, $2,300.
(v) Purchased a new property for expansion purposes, $12,000.
(vi) Paid legal fees relating to the purchase of the property, $890.
Required:
Complete the table below, showing whether each transaction is either capital or
revenue expenditure by placing the relevant amount under the relevant column. The
first transaction has been completed as an example.
Capital Revenue
No.
Expenditure Expenditure
1. $1,050
2.
3.
4.
5.
6.
Page: 33
14.3 The following list of transactions relate to J Breasleys business for the year ended
28 February 20X5:
Required:
(a) State whether each of the above transactions are capital or revenue
expenditure.
End of Chapter - 14
Page: 34
CHAPTER 15
Preparing Financial Statements
EXERCISES
15.1 John Cleaver has just completed his second year of trading. His Trial Balance,
extracted from the Ledger at 31 December 20X6, is as follows:
John Cleaver
Trial Balance at 31 December 20X6
Dr Cr
$ $
Capital 26,120
Loan from brother 8,000
Purchases and Sales/Revenues 49,370 82,578
Returns inwards and outwards 188 326
Inventory at 1 January 20X6 3,930
Drawings 12,300
Receivables and Payables 22,100 9,380
Bank overdraft 1,196
Wages 5,593
Rent 1,860
Insurance 270
Heat and light 440
Advertising 510
Carriage outwards 1,803
Bad debts 436
Non-current Assets (at cost) 32,000
Accumulated depreciation
on Non-current Assets 3,200
130,800 130,800
(ii) Cleaver borrowed the $8,000 from his brother on 1 January 20X6. He has
agreed to pay 15% interest per annum but no payment has yet been made.
Required:
Prepare Cleavers Income Statement for the year ended 31 December 20X6, and a
Balance Sheet (Statement of Financial Position) at that date.
Page: 35
15.2 M Tiong, a sole trader engaged in wholesaling, extracted the following Trial Balance
from his books at the close of business on 30 April 20X5:
M Tiong
Trial Balance at 30 April 20X5
Dr Cr
$ $
Office furniture and equipment 6,000
Discounts 1,170 390
Cash at bank 3,240
Cash in hand 160
Inventory at 1 May 20X4 2,970
Purchases and Sales/Revenue 13,890 35,030
Rent, rates and insurance 2,340
Delivery vehicle, at cost 7,400
Provision for depreciation on delivery vehicle 2,000
Receivables and Payables 8,400 3,650
Wages and salaries 9,350
Capital at 1 May 20X4 20,600
Drawings 4,500
Vehicle running expenses 1,840
Sundry expenses 410
61,670 61,670
(iv) During the year, Tiong took goods, at a cost price of $90, for his own use. He
has not yet recorded this in the books of account.
Required:
Prepare, in respect of M Tiong:
End of Chapter - 15
Page: 36
Pacagua aha
vandmi.
Dhammapada
Page: 37
Syllabus Topics
5. Control Accounts
8. Dissolution of a Partnership
Page: 38
CHAPTER 1
Advanced Aspects of Depreciation
Depreciation is an accounting adjustment that measures the fall in value of a non-current
asset over a period of time.
Example 1.1
Kerry leases a small shop. On 1 July 20X4, she purchased fixtures and fittings costing
$25,000 and a van costing $12,000. She decided to depreciate the fixtures and
fittings at 20% per year on a straight-line basis and the van at 30% per year on a
reducing (or diminishing) balance basis.
Required:
Record the transactions for the purchase and depreciation of the assets for the years
ended 30 June 20X5 and 20X6, balancing the ledger accounts at the end of each
year. Kerry maintains separate ledger accounts for the cost and accumulated
depreciation of each type of non-current asset but only one depreciation expense
account.
Example 1.2
Excaliber bought a machine on 1 January 20X6 for $160,000. The expected useful
life is four years and the residual value is estimated to be $20,000.
Required:
Calculate the depreciation charge for the year ended 31 December 20X6 and the net
book value at 31 December 20X6, using each of the following bases:
1. Straight line
2. Reducing (or diminishing) balance at 51%
3. Revaluation - estimated value at 31 December 20X6 is $95,000
4. Machine hours - the machine worked for 60,000 hours and has an estimated
useful working life of 150,000 hours.
On 1 July 20X6, the company sold all of the computer equipment for $28,750.
Required:
Prepare the ledger accounts record the disposal and show the profit or loss on
disposal transferred to the Income Statement at the year ended 31 December 20X6.
Page: 39
Example 1.4
Build-It is a manufacturing company that owns three machines. The cost and
accumulated depreciation of these machines at 1 January 20X6 is as follows:
On 1 April 20X6, Machine 1 was traded-in (part exchanged) for Machine 4. The
trade-in value was $20,000 and the company paid an additional $40,000 by cheque.
On 31 October 20X6, Build-It exchanged Machine 3 for Machine 5, which was valued
at $38,500.
Required:
Prepare the Asset Disposal Account to calculate the profit or loss on disposal for
Machine 1 and 3. The company does not charge any depreciation in the year of
disposal.
EXERCISES
1.1 Denholm Ltd purchased a machine on 1 January 20X5 for $120,000 and two motor
vehicles costing $14,000 each. The company depreciates its assets on the following
bases:
Required:
Record the relevant entries in the ledger accounts for Motor Vehicle Cost,
Accumulated Provision for Depreciation and Depreciation Expense for each of the
years ended 31 December 20X5 and 20X6. You may assume that the company
maintains separate accounts for Cost and Accumulated Depreciation for each class of
asset, but only one Depreciation Expense Account.
Machine A $35,000
Machine B $42,000
Machine C $22,500
Machine D $50,000
Page: 40
The company depreciates its machines on an annual 12% straight-line method basis.
Depreciation is calculated monthly from the date of acquisition to the date of
disposal.
On 30 April 20X7, the company sold Machine C for $15,360 and on 31 October 20X7
Machine A was sold for $28,600.
Required:
Record the relevant entries in the Machinery Cost, Accumulated Provision for
Depreciation, Depreciation Expense and Asset Disposal Ledger Accounts for the year
ended 31 December 20X7.
1.3 Thaw Ltd purchased four trucks on 1 April 20X5. The trucks are depreciated at 25%
based on the straight-line method on a monthly basis. You have been supplied with
the following information:
Accumulated depreciation
6,250 7,500 8,750 11,250
1 April 20X6
Required:
(a) Calculate the depreciation charge on each truck for the year ended 31 March
20X7.
(b) Record the relevant entries in the ledger accounts for Truck Cost,
Accumulated Provision for Depreciation, Depreciation Expense and Asset
Disposal for the year ended 31 March 20X7.
Page: 41
1.4 Weber Industries started in business on 1 April 20X5 and purchased three machines
for $30,000 each. Depreciation is charged on the machines using the reducing
balance method at 35% per annum. On 1 April 20X6 the accumulated depreciation
for each machine was $10,500.
On 1 July 20X6, Weber Industries traded in one of the machines for a truck. The
trade-in value was $18,000 and the business paid an additional $21,000 in cash. The
truck is to be depreciated at 25% using the straight-line method.
On 1 October 20X6, one of the machines was exchanged for a newer model with a
value of $25,000.
Depreciation is charged on an annual basis with a full years charge in the year of
purchase and none in the year of disposal.
Required:
Prepare the asset disposal account for the year ended 31 March 20X7.
End of Chapter - 1
Page: 42
CHAPTER 2
EXERCISES
2.1 P Jones, a sole trader, had the following account balances on 1 January Year 7:
Year 7
Jan 1 Rent payable (quarterly, in advance) 210
Feb 1 Insurance premium for year to 31 January Year 8 600
Feb 1 Telephone bill 127
Mar 1 Rent payable (increased amount) 300
May 1 Telephone bill 146
May 1 Rates for half year to 30 September Year 7 540
Jun 1 Rent payable 300
Aug 1 Telephone bill 163
Sep 1 Rent payable 300
Nov 1 Rates for the half year to 31 March Year 8 540
Nov 1 Telephone bill 184
Dec 1 Rent payable 300
P Jones calculates that at the end of the financial year; 31 December Year 7, he
owes $60 for telephone calls.
Page: 43
Required:
Open the four accounts listed above and post the necessary items to them. Balance
the accounts and make the appropriate transfers to the income statement for the
year ended 31 December Year 7.
(a) An invoice for telephone costs totaling $900 was received on 31 August 20X1
and related to the period 1 June 20X1 to 31 August 20X1.
(b) Motor insurance of $420 was paid on 1 February 20X1 for the year to 31
January 20X2.
(c) An invoice for electricity of $840 was received on 15 August 20X1 and related
to the quarter ended 31 July 20X1.
(d) Rent of $8,000 for the six months to 30 September 20X1 was paid on 1 April
20X1.
2.3 Cedar maintains a single ledger account for premises expenses, which includes costs
for rent, rates, electricity and gas.
At 1 October 20X6, the balances on this account consisted of prepayments for rent of
$780 and rates of $1,500, and accruals of $275 for electricity and $130 for gas.
During the year, Cedar paid 12 installments of $800 for rent. The payment made in
September 20X7 related to October 20X7. Rates for the year to 31 March 20X8 were
paid in April 20X7 and totaled $1,700. Total payments during the year amounted to
$3,000 for electricity and $1,900 for gas.
In October 20X7, Cedar received an invoice for electricity charges for the period
ended 30 September 20X7 totaling $245. An invoice for $324 in respect of gas
charges for the three months to 30 November 20X7 arrived in early December.
Required:
Write up the ledger account for premises expenses for the year ended 30 September
20X7 showing the balances c/d and the transfer to the income statement.
End of Chapter - 2
Page: 44
CHAPTER 3
(i) To charge possible bad debts as an expense in the Income Statement, and
Example 3.1
The Flower Garden has total trade receivables of $29,555 at 30 April 20X3. Included in these
balances are amounts of $560 from Kingsley and $1,495 from Bott. The owner of The
Flower Garden believes that there is a chance that these debts may not be recovered and
would like to provide for them in the accounts. In addition, a general allowance of 2% of the
remaining trade receivables is to be created.
Example 3.2
The following information relates to Kline, who has been trading for a number of years.
Required:
Prepare the Allowance for Doubtful Debts Account for each of the years ended 31 December
20X4, 20X5, 20X6. Show the balances brought down and carried down and the transfer to
the Income Statement. Also, prepare extracts from the Income Statement and the Balance
Sheet for each year.
Page: 45
EXERCISES
3.1 Alice Jones started a new business on 1 October 20X4 making and selling ladies hats.
Below is a summary of the trade receivables, bad debts to be written off, bad debts
recovered and specific and general allowances for doubtful debts for the three years
ended 30 September 20X7.
Required:
Calculate the total allowance for doubtful debts at 30 September 20X5, 30
September 20X6 and 30 September 20X7.
3.2 (a) Using the information for Alice Jones (3.1 above), prepare the Ledger
Accounts for Bad Debts, Bad Debts Recovered and Allowance for Doubtful
Debts for each of the years ended 30 September 20X5, 30 September 20X6
and 30 September 20X7.
(b) Also prepare extracts from the Income Statement and the Balance Sheet at
30 September 20X7.
End of Chapter - 3
Page: 46
CHAPTER 4
Example: A payment of $215 to supplier ABC Ltd has been posted to the
account of supplier ABE Ltd.
This type of error occurs when the correct accounts are used
but the debits and credits are reversed, i.e. each item shown
on the wrong side of the account.
Example: A sales invoice for $150 was debited to the Sales Account and
credited to the Receivables ledger account of Jones Ltd.
Page: 47
This type of error occurs when the original posting is made for
an incorrect amount.
Example: A bank payment of $570 for rent was posted to the correct
accounts but with a value of $750.
Where the same numbers have been posted in a different order, as here,
this is known as a transposition error. The figures have been transposed.
This occurs when two or more errors cancel each other out.
This does not mean that these errors do not have to be found
and corrected but it does mean that they will not prevent the
Trial Balance from balancing. When only one of the errors has
been identified and corrected, the Trial Balance will not
balance until the other has been found and adjusted.
Example: The Motor Expenses Account has been undercast by $150, the
Sales Account has been overcast by $200 and the Purchases Account has
been overcast by $350.
EXERCISES
4.1 Complete the table to identify each of the types of error listed.
(None of these errors will affect the trial balance.)
Page: 48
(a) Credit purchases of $1,500 from Bryson Ltd were posted to the account of
Britsom Ltd.
(b) A sales invoice for $295 for Walters Ltd had been entered in the books of
account as $259.
(c) Carriage inwards of $62 had been posted to the debit side of the carriage
outwards account.
(d) A purchases payment for Slipshod Ltd of $678 was posted to the debit side of
the bank account and the credit side of the payables ledger account for
Slipshod Ltd.
(e) A cheque payment for petrol, totaling $38, has not been entered in the books
of account.
4.3 Henry Lim prepared a trial balance at 31 January 20X5. The trial balance agreed,
but on inspecting the books the following errors were discovered:
(i) General expenses, paid by cheque, $320, had not been entered in the books.
(ii) Goods previously sold to the Kowloon Trading Co., $330, were returned. This
had been debited to the personal account in the receivables ledger and
credited to the sales returns account.
(iii) A payment for insurance expenses of $103 had been posted to the Light and
Heat account.
(iv) The purchases journal was undercast by $250. The understatement of the
Purchases account figure was compensated by the misposting from the cash
book of wages, $3,420, as $3,670 to Wages account.
(v) Equipment sold at book value, for $1,198 cash. This was debited to the cash
account but credited in error to the firms sales account.
Required:
(a) (i) Name the types of error made in items (i) - (v) above. A different type
of error applies in each case.
Henry Lim prepared provisional final accounts, before the errors in (a) above were
discovered, which showed a net profit of $14,560.
Required:
(b) For each of the corrections in (a), enter in the appropriate column the
amount by which the net profit will change. If there is no effect, write no
effect. Calculate the correct net profit.
Provisional
$14,56o
Net Profit
Item
+ -
Number
(2)
(3)
(4)
(5)
4.4 The following Trial Balance has been extracted from the books of account of Resin at
30 September 20X9. Depreciation has already been provided.
Resin
Trial Balance at 30 September 20X9
$ $
Non Current Assets - Cost 26,535
Non Current Assets - Provision for depreciation 4,060
Inventory at 30 September 20X9 5,365
Trade Receivables 4,292
Allowance for doubtful debts 135
Bank (Dr) 554
Trade Payables 1,253
Revenues 37,816
Cost of sales 26,574
Sundry expenses 10,011
Equity 38,947
Drawings 11,223
68,101 98,664
Suspense account 30,563
98,664 98,664
Page: 50
(1) Recording a ledger balance on the wrong side of the Trial Balance
The balances for Inventory, Allowance for Doubtful Debts and Drawings were
all on the incorrect side of the Trail Balance.
(2) Posting two debit entries or two credit entries instead of one debit
and one credit
Resins drawings of $400 had been credited to the Bank Account and credited
to the Drawings Account.
(3) Posting the correct debit entry but posting a different credit amount
Sales invoices raised by Resin for $1,250 had been correctly credited to the
Sales Account but posted to Trade Receivables as $1,205.
(4) Posting the debit entry but omitting the credit entry entirely
Resin purchased non-current assets costing $4,388. The non-current assets
account was correctly debited but no entry was made in the bank.
Required:
(a) Prepare journal entries to correct errors 1-6 above.
(b) Prepare the Suspense Account and the revised Trial Balance at 30 September
20X9.
4.5 D Swift keeps his accounts using the double entry system and drew up a trial
balance at 31 December 20X9. It failed to agree, and D Swift incorrectly prepared
provisional final accounts, which showed a net profit of $4,100.
(i) Purchases table total for month of December, $3,650, had been posted to the
purchases account as $3,560.
(ii) A payment of $600 made to a trade payable, B Jenkins, had been posted in
error to C Jennings.
(iii) Discounts received of $140 for the month of December had been posted to
the debit side of discounts allowed.
(iv) A bank payment of $54 for a telephone bill had been entered in the cash
book but the double entry had not been posted.
Page: 51
(v) A payment of $380 for rates had been debited to the Insurance Account in
error.
(vi) Wages Account had been debited with $1,480 in respect of the wages D Swift
had paid to his employees.
Required:
(a) Indicate the effect that each of these errors had on the trial balance using the
following layout:
Debit Credit
Overstated Understated Overstated Understated
$ $ $ $
(1)
(2)
(3)
(4)
(5)
(6)
(b) Indicate the effect each correction would have on the net profit and calculate
the correct profit.
If there is no effect, state no effect.
4.6 The book-keeper of Gardening Delight extracted a Trail Balance at 30 April 20X9 but
it did not balance. The following errors were subsequently discovered:
(i) A sales receipt of $314 had been posted to the credit side of C Clarks
account instead of D Clerks account.
(ii) A payment for motor expenses of $192 had been posted to the bank account
but the double entry had been omitted.
(iii) A new motor mower was purchased during the year for $2,650 but this had
been posted to purchases.
(iv) Discounts allowed of $98 had been posted to the credit side of the Discounts
Received Account.
(v) An invoice for gardening supplies (purchases) of $1,820 had been recorded in
the Purchases Account as $1,280.
Required:
(a) Prepare journal entries to correct errors (i) to (v) above.
(b) Prepare the Suspense Account and calculate the original difference in the
Trail Balance.
End of Chapter - 4
Page: 52
CHAPTER 5
Control Accounts
5.1 The purpose of Control Accounts
(i) They provide a summary balance, which can be used in the Trail Balance and
in the Balance Sheet. For example, the balance on the Receivables Ledger
Control Account is the total of all of the individual receivables balances. The
Control Account balance is used on the Trial Balance and the Balance Sheet
instead of listing every individual receivable balance.
(ii) The Control Accounts provide instant information to the owner or manager of
the business. They provide a total figure for receivables or payables without
the need to spend time extracting a full list of receivables and payables.
(iii) The balance on the Control Account will always equal to the total balances of
the subsidiary accounts unless an error has occurred. This means that Control
Accounts can be used to check the arithmetic accuracy of the accounting
transactions and can be helpful in locating errors.
(iv) Control Accounts can help with constructing final accounts where a business
has not kept a full set of double entry accounts.
$ $
Balance b/d Sales returns (return inwards)
Credit sales Bank (payments received)
Interest charged to receivables Discounts allowed
Bank: (returned cheques) Bad debts written off
Contra entries
Balance c/d
Anything that Anything that
increases the amount decreases the amount
owing is debited. owing is credited.
Page: 53
$ $
Purchases returns (returns outwards) Balance b/d
Bank: (payments to suppliers) Credit purchases
Discounts received Interest charged by payables
Contra entries
Balance c/d
Anything that Anything that
decreases the amount increases the amount
owed is debited. owed is credited.
The source records are incorrect. For example, the Day Book or Cash
Book might have been added up incorrectly.
Adjustments have been posted to the ledger accounts but not to the
Control Account. For example, a bad debt might have been written off
in a customers ledger account but not included in the Control Account.
Page: 54
Exercises
5.1 The following information has been extracted from the accounting records of Osman
for the half year to 30 June 20X4:
$
Balances at 1 January 20X4
Receivables Ledger Control Account - Dr 15,030
Receivables Ledger Control Account - Cr 42
Payables Ledger Control Account - Dr 9
Payables Ledger Control Account - Cr 11,145
Required:
Prepare the Receivables Ledger Control Account and the Payables Ledger Control
Account for the half-year ended 30 June 20X4.
5.2 The following information relating to March 20X7 has been extracted from the ledger
accounts of Foley Fixings:
$
Balances at 1 March 20X7
Receivables Ledger Control Account - Dr 11,278
Receivables Ledger Control Account - Cr 206
Payables Ledger Control Account - Dr 121
Payables Ledger Control Account - Cr 6,845
Allowance for Doubtful Debts 287
5.3 The following balances have been extracted from the books fo Lilley Logistics at 31
May 20X3.
$ $
Receivables Ledger Control Account 69,246 Receivables Ledger 69,641
Payables Ledger Control Account 32,840 Payables Ledger 33,482
Suspense Account 119 Dr
The balance on the Suspense Account was generated when the Trial Balance was
prepared. The balance on the Receivables and Payables Ledger Control Accounts
have been used in preparing the Trial Balance.
(i) The Receivables Ledger includes a debit balance of $280 due from Smithson
Industries Ltd and the Payables Ledger includes a credit balance of $195 due
to the same company. Only the net balance will be received.
(ii) Discount received of $87 had been correctly posted to the Payables Ledger
Control Account but omitted from the Payables Ledger.
(iii) A balance on the Customer Account of F Edgar for $116 had been omitted
from the list of Receivables Ledger balances.
(iv) The Payables Ledger Account for B Curran had been overstated by $63.
(v) A sale invoice for $976 had been entered correctly into the Receivables
Ledger but had been posted to the Receivables Ledger Control Account as
$967.
(vi) Payment of $342 to supplier had been correctly entered into the Payables
Ledger and the Payables Ledger Control Account but had been entered in to
the bank as $442.
Page: 56
(viii) A bad debt of $600 had been written off in the Receivables Ledger but no
entry had been made in the Receivables Ledger Control Account.
(iX) The balance on the Receivables Ledger Control Account was understated
$1,102.
Required:
Record the correcting entries for these errors into the Receivables Ledger Control
and Payables Ledger Control accounts and the Suspense Account. Reconcile the
Receivables Ledger Control Account balance with the Receivables Ledger and the
Payables Ledger Control Account with the Payables Ledger.
5.4 Prepare journal entries to correct the following (narratives are not required). You are
to assume that the business uses Receivables and Payables Ledger Control Accounts.
(i) Credit purchases of $1,500 from Bryson Ltd were posted to the account of
Britsom Ltd.
(ii) A sales invoice for $295 for Walters Ltd had been entered in the books of
account as $259.
(iiii) Carriage inwards of $62 had been posted to the debit side of the Carriage
Outwards Account.
(iv) A purchases payment for Slipshod Ltd of $678 was posted to the debit side of
the Bank Accounted and the credit side of the Payables Ledger Account for
Slipshod Ltd.
(v) A cheque payment for petrol, totaling $38, has not been entered in the books
of account.
5.5 The following information has been extracted from the books of H Henry Ltd at 31
March 20X8:
$
Balance on Receivables Ledger Control Account 21,942 (Dr)
Total Receivables Ledger balances 22,058 (Dr)
Balance on Suspense Account 442 (Dr)
The book-keeper at H Henry Ltd enters sales and purchases invoices individually into
the Receivables and Payables Ledgers and the income and expense accounts in the
general ledger, but uses the totals from the Sales and Purchase Day Books to
prepare the Receivables and Payables Ledger Control Accounts.
(i) A sales invoice has been recorded in the Sales Day Book and the Receivables
Ledger as $2,800 instead of $2,300.
Page: 57
(iii) A bad debt for $245 has been written out of the Receivables Ledger but no
entry has been made in the Receivables Ledger Control Account.
(iv) A sales invoice for $2,750 has not yet been recorded.
(v) The balance on the account of customer T Tallis for $326 was omitted from
the list of Receivables Ledger Balances.
(vi) A sales receipt for $792 was posted correctly to the Bank Account and the
Receivables Ledger but as $729.00 in the Receivables Ledger Control Account.
Required:
Correct the errors to clear the Suspense Account and balance the Receivables Ledger
Control Account with the list of Receivables Ledger balances.
End of Chapter - 5
Page: 58
CHAPTER 6
Introduction to Partnership Accounts
6.1 The Partnership Agreement
Example 6.1
Charlie and David had been sole traders for several years but decided to form a
partnership on 1 January 20X2. The Balance Sheets from their individual businesses
at 31 December 20X1 were as follows:
Charlie David
$ $
Plant and equipment 42,000 35,000
Motor vehicles 4,000 25,000
Inventory 8,500 6,750
Trade Receivables 18,200 24,000
Bank (6,000) 5,000
Trade Payables (11,750) (14,260)
Net assets 54,950 81,490
The plant and equipment was valued at $40,000 and $32,000 respectively. David
decided to keep his motor vehicle ($25,000) as a personal asset. 5% of the trade
receivables from each business were considered to be uncollectable and the value of
trade receivables was reduced accordingly. Charlie agreed to pay $6,000 into the
partnership bank account to clear the bank overdraft of his business.
Required:
Calculate the value of capital introduced by each partner and prepare the partnership
Balance Sheet (Statement of Financial Position) at 1 January 20X2.
Page: 59
Less: Expenses
Motor expenses xxx
Rent and rates xxx
Light and heat xxx
Sundry expenses xxx
Depreciation
Motor Vans xxx
Office Equipment xxx xxx
Net profit before appropriations xxx
$ $
Net profit before appropriations xxx
Sharing Profit:
Smith xxx
Jones xxx (xxx)
-
Page: 60
Tangible Assets
Motor Vans xxx xxx xxx
Office Equipment xxx xxx xxx
xxx xxx xxx
Current Assets
Inventories xxx
Trade receivables xxx
Less: Allowance for doubtful debts xxx xxx
Prepayments xxx
Cash at bank xxx
Cash in hand xxx xxx
Current Accounts
Smith xxx
Jones xxx xxx
xxx
Page: 61
Non-current Liabilities
12% Debentures xxx
Current Liabilities
Trade payables xxx
Accruals xxx xxx
Example 6.2
Tiger and Snake are in partnership and share profits and losses 2:1. A draft Trial Balance
has been extracted from the partnership books of account at the end of the year, 31
December 20X8.
Dr Cr
$ $
Equipment at cost 1 January 20X8 40,000
Equipment provision for
depreciation 1 January 20X8 4,000
Buildings at cost 65,000
Motor vehicles at cost 1 January 20X8 18,500
Motor vehicles provision
for depreciation 1 January 20X8 3,700
Sales 120,000
Purchases 45,000
Opening Inventory 2,750
Bank 6,400
Receivables and Payables 33,400 21,960
Insurance 2,800
Wages and salaries 24,000
Capital accounts: Tiger 40,000
Snake 20,000
Drawings: Tiger 2,000
Snake 4,000
Current accounts: Tiger 11,300
Snake 9,088
Allowance for doubtful debts 1,002
237,450 237,450
Required:
(a) Prepare the Partnership Income Statement and Appropriation Account for the year
ended 31 December 20X8.
EXERCISES
6.1 Exe, Why and Zed had each been trading as a sole trader for many years but on 1
July 20X6 they decided to form a partnership to pool their expertise. Each of the new
partners provided the Balance Sheets from their individual businesses at 30 June
20X6:
Exe Why Zed
$ $ $
Plant and equipment 32,800 40,000 15,750
Motor vehicles 18,700 6,400 10,900
Inventory 2,500 1,750 3,000
Trade Receivables 8,640 6,340 1,700
Bank 1,115 864 1,234
Trade Payables (5,850) (3,600) (885)
Net assets 57,905 51,754 31,690
The partners have agreed that the plant and equipment was valued at $28,000,
$37,500 and $15,000 respectively. Why decided to keep his motor vehicle ($6,400)
as a personal asset. Zed estimates that the true value of his inventory is $3,250 and
the other partners accept this valuation. 5% of the trade receivables from each
business were considered to be uncollectable and the value of trade receivables was
reduced accordingly.
Required:
Calculate the value of capital introduced by each partner and prepare the partnership
Balance Sheet (Statement of Financial Position) at 1 July 20X6.
6.2 Jake and Misty are in partnership sharing profits and losses in the ratio 3:1. They
have a partnership agreement that provides for interest on the partners Capital
Accounts at 8% per annum and charges interest on drawings at 5% per annum.
The net profit for the year to 31 December 20X2 was $39,661, before accounting for
interest of 5% on a loan of $20,000 to the partnership from Jake. The following
additional information is available.
Jake ($) Misty ($)
Capital accounts 1 January 20X2 26,000 19,500
Current accounts 1 January 20X2 2,340 Cr 4,420 Dr
Drawings for the year 16,620 23,760
Salary - 7,800
Required:
Prepare the partnership Appropriation Account for the year ended 31 December
20X2 and the partners Current Accounts for the same period. Interest on drawings is
to be charged in full and no interest is chargeable on the debit balance b/d on Mistys
current account.
End of Chapter - 6
Page: 63
CHAPTER 7
Example 7.1
Eric had been trading as a window cleaner for ten years. He agreed to sell his business to
Henry on 1 April 20X3. The Balance Sheet of Eric at 31 March 20X3 was as follows:
Eric
Balance Sheet at 31 March 20X3
$ $
ASSETS
Non-current Assets
Ladders and equipment 500
Current Assets
Inventory of cleaning materials 120
Trade Receivables 25
Cash in hand 15
160
Current Liabilities
Trade Payables 85
Eric agreed to retain responsibility for collecting the trade receivables and will keep the cash
in hand. Henry agreed to pay the trade payables.
If Henry paid Eric $800 for the window cleaning business, calculate the value of goodwill.
Page: 64
(ii) When there is a change in partners through the admission of a new partner
or the retirement of an existing partner.
Dr Goodwill
Cr Partners Capital Accounts
Example 7.2
Ink and Jet form a partnership on 1 May 20X7 introducing tangible net assets from
their sole trader businesses of $35,000 and $38,500 respectively. They agree that
the value of goodwill for Inks business is $5,000 and $7,500 for Jets business.
(a) Prepare the ledger account for Goodwill, the Partners Capital Accounts and
Balance Sheet to reflect this.
Ink and Jet decide to share profit in the ratio of 3:1 and do not wish goodwill to
remain in the accounts of the partnership.
(b) Prepare the ledger account for Goodwill and the Partners Capital Accounts to
reflect this, and the revised Balance Sheet.
Example 7.3
The Balance Sheet for King and Lyn on 1 January 20X3, before admitting Mann to
the partnership, was as shown below. The old profit sharing ratio for King and Lyn
was 3:2 respectively. The new profit sharing ratio for King, Lyn and Mann is 5:4:3
respectively.
Mann pays $26,000 into the partnership bank account as his capital contribution. The
partners do not wish goodwill and the valuations to remain in the accounts.
Required:
Prepare the Revaluation Account, partners Capital Accounts and the Balance Sheet
(Statement of Financial Position) following the admittance of Mann to the partnership.
Page: 66
Example 7.4
Ned, Oli and Pete are in partnership and make up their accounts annually to 31
December. They share profits in the ratio 2:2:1 respectively. On 31 December 20X7,
Ned retires. The partnership agreement states that any retiring partner should
receive 25% of the amount due immediately, with the remaining balance being
transferred to a loan account. The loan is to be repaid over the next three years in
equal installments on 31 December. In addition, the loan will attract 5% interest
calculated on the balance on 1 January each year to be paid with the capital
repayment on the following 31 December. If there are insufficient funds available in
the bank to pay the initial installment, then the partnership must negotiate a bank
overdraft.
Current accounts
Ned 9,600
Oli 8,750
Pete 6,800
25,150
171,150
Current Liabilities
Trade Payables 21,350
Page: 67
$
Plant and machinery 110,000
Inventory 8,700
Trade Receivables 18,900
Goodwill 36,000
The partners would like these valuations to remain in the Balance Sheet of the
partnership.
As part of the retirement settlement, Ned is to take his company motor vehicle
valued at $8,000 on the balance sheet. Following Neds retirement, Oli and Pete will
share profits equally.
Required:
Prepare the Revaluation Account, the partners Capital Accounts and the Balance
Sheet (Statement of Financial Position) following the retirement of Ned.
EXERCISES
7.1 Cary Grant has been a sole trader for many years. He decides to retire and sell his
business, other than the motor vehicle and the bank balance, as a going concern to
Henry Foda for $45,000 on 1 August 20X7. The Balance Sheet of Cary Grants
business at 31 July 20X7 is as follows:
Cary Grant
Balance Sheet at 31 July 20X7
$ $
ASSETS
Non-current Assets
Fixtures and fittings 22,400
Motor vehicle 16,800
39,200
Current Assets
Inventory 3,700
Trade Receivables 16,750
Bank 1,160
21,610
Current Liabilities
Trade Payables 2,895
Required:
Calculate the value of the goodwill purchased by Henry Fonda.
Page: 68
7.2 Knot and Berry are in partnership and share profits and losses in a ratio of 2:1. The
Balance Sheet of the partnership at 31 December 20X2 is:
Knot decides to retire on 31 December 20X2 when goodwill was valued at $34,500
and the plant and machinery was valued at $92,000. $458 of the trade receivables
was considered to be uncollectable. Knot was to be paid 25% of any balance due to
him immediately, with the remaining balance converted to a loan repayable in two
years time.
On the same day, 31 December 20X2, Rasp was admitted to the partnership. It was
agreed that the new profit sharing ratio would be 3 (Berry):1 (Rasp). Rasp
introduced plant and machinery of $15,000, goodwill of $2,000 and paid $25,000
into the new partnership Bank Account. Goodwill is not to remain in the books of the
partnership but the other valuations are to be kept in the accounts.
Required:
Prepare the following for the Knot and Berry Partnership:
Page: 69
(e) The Balance Sheet at 1 January 20X3 for the Berry and Rasp partnership.
7.3 Freeman and Hardy share profits and losses 3:2. On 1 July 20X1, they prepared their
partnership Balance Sheet:
The partners admit Willis into the partnership on 1 July 20X1 and he pays $33,000
into the partnership Bank Account. Profits and losses will now be shared 2:2:1.
The partners agree the following valuations of assets and liabilities at 1 July 20X1 but
do not wish these values to remain in the Partnership Accounts:
Required:
Prepare the Revaluation Account, Partners Capital Accounts and the Balance Sheet
following the admittance of Willis to the partnership.
End of Chapter - 7
Page: 70
CHAPTER 8
Dissolution of a Partnership
8.1 Accounting entries for dissolving a partnership
There are many reasons why a partnership might cease, for example:
The partners may decide to stop trading and sell the business as a going
concern.
A partner may decide to retire and the other partners may not be able to find
a replacement partner or be able to continue.
DISSOLUTION PROCEDURES
Debit Credit
Dissolution
Step 6 Paid to trade payables Bank/Cash
Accounts
Dissolution
Step 7 Pay any costs of dissolution. Bank/Cash
Account
Page: 71
Example 8.1
Sally and Tanya had been in partnership for six years when they decided to dissolve
their partnership. The partnership profits and losses had been shared 3:2. The last
Balance Sheet of the partnership was prepared to 31 December 20X7, when the
partnership ceased trading.
Current Accounts
Sally 3,225
Tanya (2,152) 1,073
30,073
Current Liabilities
Trade Payables 9,742
Loan from Sally 12,500
22,242
Total Equity and Liabilities 52,315
The office equipment was sold at auction for $12,000 and the inventory was sold for
$3,000. The partnership had two cars, which the partners took at an agreed
valuation; Sally taking one for $9,000 and Tanya one for $7,500.
The partners managed to collect $11,750 from trade receivables, after allowing for
discounts and bad debts. Trade Payables were paid $9,257 after taking early
settlement discounts. Dissolution costs of $450 were paid.
Required:
Prepare all the ledger accounts to record the dissolution of the partnership.
The last agreed capital of the partners will be the credit balances on their Capital
Accounts from the most recently prepared Balance Sheet.
Example 8.2
Una, Vale and Wall dissolved their partnership on 31 December 20X4 and produced a
Balance Sheet prior to making the final payments to the partners.
Vale is unable to pay back her debit balance. Una, Vale and Wall have always shared
profits 2:2:1 respectively, and the balances on the Capital Accounts according to the
last agreed Balance Sheet before the dissolution were Una $30,000, Vale $20,000
and Wall $10,000.
Required:
Show how the deficiency will be dealt with according to the Garner vs. Murray rule.
Page: 73
(i) If the Balance Sheet has a Loan Account from a partner then this must be
settled through the Bank Account and not credited to the partners Capital or
Current Account.
(ii) The valuations used for goodwill and assets are those agreed by the partners
not the purchaser.
(iii) If consideration is made in shares then the value used is the market value
and not the nominal value of the shares.
(iv) The full amount of the purchase consideration, share value and cash, is
credited to the Realisation Account.
(v) If the partners have a deficit on their Capital Account they are required to
repay this into the partnership Bank Account.
Example 8.3
Xeno, Yum and Zip have been in partnership for a number of years and have always
shared profits in the ratio 2:2:1 respectively. On 31 December 20X3, Applegate plc
made an offer to purchase the partnership business as a going concern.
ASSETS
Non-current Assets
Land and buildings 375,810
Plant and machinery 116,100
Motor vehicles 27,096
519,006
Current Assets
Inventory 55,500
Trade Receivables 176,500
Bank 16,300
248,300
Total Assets 767,306
Page: 74
All assets and liabilities of the partnership were taken over by Applegate plc with the
exception of the motor vehicles, the bank balance and the loan from Xeno. The
partners retained their own motor vehicle, each valued at $9,032, and the
partnership repaid the loan to Xeno. Applegate plc discharged the purchase price by
paying $50,000 into the partnership Bank Account and issuing, to the partnership,
250,000 Ordinary $1 shares, which had a market value of $2.60 per share. The
shares were allocated in the profit sharing ratio.
On 31 December 20X3, the partners valued goodwill at $35,000 and the land and
buildings at $395,000. Applegate plc considered the land and buildings to be worth
$425,000.
Required:
Write up the following Ledger Accounts in the partnership to account for the above
transactions:
Page: 75
EXERCISES
8.1 Ham, Shem and Jake are in partnership and share profits and losses equally. In the
year to 31 December 20X7, they noticed a significant drop in sales and decided to
dissolve the partnership.
The fixtures and fittings and stock were sold at auction. The total proceeds were
$29,500. Shem agreed to take the delivery van at a valuation of $2,500. Costs of
$600 were incurred on dissolution.
The partners collected in all of the trade receivables and took $299 discount before
paying to their trade payables.
Current accounts
Ham 851
Shem (2,265)
Jake (980)
(2,394)
27,606
Current Liabilities
Trade Payables 9,349
Loan from Jake 12,000
21,349
Total Equity and Liabilities 48,955
Required:
Prepare the relevant Ledger Accounts to record the dissolution of the partnership.
Page: 76
8.2 Con, Cave and Round dissolved their partnership on 30 June 20X6. The final
balances, after realizing the assets and paying the liabilities, were as follows:
Con, Cave and Round have always shared profits 3:2:1 respectively and the balances
on the Capital Accounts, according to the last Balance Sheet before the dissolution,
were Con $40,000, Cave $30,000 and Round $20,000. Con has filed for personal
bankruptcy and is unable to repay the debit balance on his Capital Account.
Required:
Prepare the partners Capital Accounts to deal with Cons balance and calculate the
final payments to Cave and Round.
8.3 Ely and Bath were in partnership sharing profits and losses equally. Lincoln Ltd
offered to purchase the partnership as a going concern on 1 July 20X2. The terms of
the agreement were that Lincoln Ltd purchased the land and buildings, the plant and
equipment and the stock for a total of $965,000. $400,000 was paid into the
partnership Bank Account and the remainder was settled by ordinary shares in
Lincoln Ltd.
The partnership collected 95% of the trade receivables, the remainder being
considered bad debts and uncollectable. The partnership was also responsible for
paying the trade payables and the loan from Ely.
The final Balance Sheet of the partnership before the sale showed the following:
Page: 77
Current accounts
Ely 35,622
Bath 17,218 52,840
852,840
Current Liabilities
Creditors 109,680
Loan from Ely 8,000 117,680
Total Equity and Liabilities 970,520
Required:
Prepare the following ledger accounts to reflect the above:
(a) Realisation Account
(b) Account with Lincoln Ltd
(c) Bank Account
(d) Capital Accounts for Ely and Bath.
8.4 Hales and Owen traded as partners until 30 June 20X4, when they both decided to
dissolve the partnership and retire. Profits and losses had been shared in the ratio of
2:1 respectively.
They sold the tangible assets for $35,000 and banked the proceeds. They paid the
trade payables in full. The partners agreed that the goodwill was worthless.
Page: 78
CHAPTER 9
Limited Companies Preparing Financial
Statements
9.1 Limited Companies
Less: Expenses
Motor expenses 1,000
Rent and rates 1,500
Light and heat 1,300
Sundry expenses 200 4,000
Debenture Interest 30
Preference Dividend Paid 5
Preference Dividend Proposed 5 40
Tangible Assets
Plant and equipment xxx xxx xxx
Motor vehicles xxx xxx xxx
xxx xxx xxx
Current Assets
Inventories xxx
Trade receivables xxx
Less: Allowance for doubtful debts xxx xxx
Prepayments xxx
Cash at bank xxx
Cash in hand xxx xxx
Non-current Liabilities
10% $1 preferred shares xxx
12% Debentures xxx xxx
Current Liabilities
Trade payables xxx
Accruals xxx
Proposed dividends xxx xxx
Page: 81
EXERCISES
9.1 You have been given the following Trial Balance for Largo Ltd for the year ended 30
September 20X1.
Largo Ltd
Trial Balance at 30 September 20X1
$000 $000
Administrative expenses 540
Debenture interest for half-year 48
Ordinary shares of $1 each 240
Interim ordinary dividend paid 25
Bank 150
12% Debentures (redeemable 20X8) 800
Trade receivables 590
Trade payables 476
Motor vehicles - cost 600
Plant and machinery - cost 1,800
Motor vehicles - accumulated
depreciation 1.10.X0 60
Plant and machinery - accumulated
depreciation 1.10.X0 320
Wages and salaries 30
Purchases 2,120
Retained profits 1.10.X0 111
Rent, rates and insurance 244
Directors remuneration 160
Revenue 4,800
Inventory at 1.10.X0 500
6,807 6,807
Additional information:
(i) The inventory at 30 September 20X1 has been valued at $568,000.
(ii) At 30 September 20X1 rent and rates owing amounted to $28,000 and
$20,000 had been paid in advance for insurance.
(iii) The interest on the debenture loan needs to be accrued for a half-year.
(iv) The directors propose a final dividend of 10p per share. This was declared
before the year end.
(v) Depreciation is provided at 10% straight line on motor vehicles and 25%
reducing balance on plant and machinery.
Required:
Prepare Income Statement and Statement of Changes in Equity for the year ended
30 September 20X1 and a Balance Sheet (Statement of Financial Position) at that
date for Largo Ltd.
Page: 82
9.2 Legato plc prepares its accounts to 31 December each year. At 31 December 20X8,
its Trial Balance was as follows:
Legato plc
Trial Balance at 31 December 20X8
$ $
Plant - cost 144,000
Plant - accumulated depreciation
Jan 1 20X8 24,000
Motor vehicles - cost 64,000
Motor vehicles - accumulated
depreciation Jan 1 20X8 24,000
Inventory Jan1 20X8 20,000
Retained profits Jan 1 20X8 12,000
Purchases 100,000
Revenue 224,000
Cash at bank 4,800
Ordinary shares of 25p each 64,000
10% Preference shares of $1 each 24,000
Wages and salaries 32,000
Directors fees 23,200
Printing, telephone and stationery 5,600
Trade payables 11,200
General expenses 4,800
Rent, rates and insurance 8,800
Share premium account 4,800
8% debenture loan 40,000
Trade receivables 20,800
428,000 428,000
Additional information:
(i) The interest on the debenture loan needs to be accrued for the whole year.
(iv) The directors propose that the preference dividend be paid in full and an
ordinary dividend of 2p per share. These decisions were publicly announced
before the year end.
Required:
Prepare Income Statement and Statement of Changes in Equity for the year ended
31 December 20X8 and a Balance Sheet (Statement of Financial Position) at that
date for Legato plc.
Page: 83
9.3 Molto plc extracted a list of balances from their accounting records on 31 December
20X3.
$
Net profit for the year ended Dec 31, 20X3 166,100
Profit and loss account at Jan 1 20X3 52,800
General reserve at Jan 1 20X3 34,100
Bank (debit) 31,900
6% Preference shares 110,000
5% Debentures 22,000
Ordinary shares of $1 each 198,000
Fixtures - cost 159,500
Fixtures - accumulated depreciation Dec 31 20X3 33,550
Vehicles - cost 22,000
Vehicles- accumulated depreciation Dec 31 20X3 5,500
Receivables 111,100
Payables 103,400
Prepayments 4,950
Inventory at Dec 31 20X3 396,000
The dividend of the preference shares is to be paid and the directors propose
ordinary dividend of 5p per share. They also wish to transfer $22,000 to the general
reserves. All of these items were publicly announced before the year end. Debenture
interest of $1,100 was paid during the year and is already included in the net profit
figure.
Required:
Prepare Statement of Changes in Equity for the year ended 31 December 20X3 and
Balance Sheet (Statement of Financial Position) at that date for Motor plc.
9.4 Rall Ltd prepares their accounts annually to 31 March. The Trial Balance has been
extracted from the books and records of the company at 31 March 20X6.
Rall Ltd
Trial Balance at 31 March 20X6
$ $
Page: 84
Additional information:
(v) A final ordinary dividend of 7p per share has been proposed by the directors.
This was declared before the year end.
Required:
Prepare Income Statement and Statement of Changes in Equity for the year ended
31 March 20X6 and a Balance Sheet (Statement of Financial Position) at that date for
Rall Ltd.
9.5 Poco plc has authorized share capital consisting of 200,000 ordinary shares at $1
each and 65,000 8% preference shares at $1 each. The company prepared the
following Trial Balance at 31 May 20X8.
$ $
Receivables 140,153
Debenture interest 1,690
Directors salaries 43,680
Fixtures and fittings (cost $45,500) 23,270
General reserve 91,000
Advertising 13,650
Bad debts 763
Bank interest 2,639
Bank overdraft 23,075
Cash in hand 481
Page: 85
Payables 40,654
Delivery expenses 19,634
Purchases 349,003
Rent and rates 15,015
Allowance for doubtful debts 3,120
Revenue 609,141
Share premium account 45,825
Inventory at 1 June 20X7 26,364
Insurance 2,470
Ordinary shares of $1 each 130,000
8% preference shares of $1 each 56,875
Leasehold premises (cost $364,000) 318,500
Motor vehicles (cost $73,060) 69,615
Profit and loss account at 1 June 20X7 45,362
Wages and salaries 41,177
10% debentures 33,800
Sundry expenses 10,748
1,078,852 1,078,852
Additional information:
(iv) A dividend of 8p per share is proposed on the ordinary shares and the full
years preference dividend is proposed. These decisions were publicly
announced before the year end.
(v) $5,460 owes for wages and salaries and $260 has been prepaid for rent at 31
May 20X8.
Required:
Prepare Income Statement and Statement of Changes in Equity for the year ended
31 May 20X8 and Balance Sheet (Statement of Financial Position) at that date for
Poco plc.
End of Chapter - 9
Page: 86
CHAPTER 10
Incomplete Records
Incomplete records is the term used to describe a book-
keeping system that does not use double entry principles.
EXERCISES
10.1 Phil Fordham runs a stationery wholesale business. He uses a cash book to record
his bank transactions. He has provided the following information:
1 January 31 December
20X3 20X3
$
Receipts from sales 210,870
Payments to supplies 136,920
Drawings 16,500
Business expenses 50,490
During the year, cash sales amounted to $1,900 and business expenses paid in cash
amounted to $910. There were no additions to shop fittings during the year.
Required:
(a) Calculate the opening and closing capital.
(c) Draw up Income Statement for the year ended 31 December 20X3 and a
Balance Sheet (Statement of Financial Position) at that date.
Page: 87
10.2 Fran Fosset is a sole trader. She does not keep a full set of book-keeping records but
assures you that she pays all her takings into the bank and makes all business
payments by cheque.
A summary of the bank statements for the year to 30 June 20X8 shows the following
transactions:
$
Receipts:
Cash received from Trade Receivables 98,450
Bank interest 138
Payments:
Wages for staff 11,770
Rent 1,045
Vehicle running expenses 1,815
Other general expenses 4,202
Payments to Trade Payables 53,020
Drawings 5,720
You have also managed to obtain some information relating to balances at 30 June
20X7 and 30 June 20X8.
30 June 30 June
20X7 20X8
$ $
Fran Fosset has informed you that at 30 June 20X8 rent of $550 needs to be accrued
and general expenses of $935 have been prepaid.
Required:
(a) Calculate the opening capital for Fran Fosset as at 1 July 20X7.
(b) Calculate the Revenues figure for the year to 30 June 20X8.
(c) Calculate the Purchases figure for the year to 30 June 20X8.
(d) Prepare the Income Statement for the year ended 30 June 20X8 and a
Balance Sheet (Statement of Financial Position) at that date.
Page: 88
10.3 Sand and Iego are in partnership trading as electrical engineers. They prepare
accounts annually to 31 March but do not keep a full double entry set of book-
keeping records.
$ $
Inventory 35,000 38,500
Plant and equipment 70,000 64,750
Trade Receivables 50,400 49,000
Bank 2,100 1,694
Trade Payables 45,500 42,000
Business expenses prepaid 420 543
Business expenses accrued 870 762
Capital account: Sand 60,000 60,000
Capital account: Iego 30,000 30,000
Current account: Sand 15,290 Unknown
Current account: Iego 6,260 Unknown
Bank summary: $
Business expenses paid 42,000
Drawings: Sand 24,000
Drawings: Iego 18,000
Receipts from customers 141,400
Payments to suppliers 57,806
The partnership agreement provides for interest at 5% per annum on capital account
balances, a salary for Iego of $5,000 per annum and profit to be shared 3:2 to Sand
and Iego respectively.
Required:
Prepare Income Statement (including an Appropriation Account) for Sand and Iego
for the year ended 31 March 20X2 and a Partnership Balance Sheet (Statement of
Financial Position) at that date.
End of Chapter - 10
Page: 89
CHAPTER 11
Inventory Valuation
11.1 Valuing Closing Inventory
Closing inventory is valued at the close of a trading year (or other period). This is
done through inventory taking. Each category of inventory is valued by multiplying
the actual number of items in inventory by the inventory value per item.
Each item of inventory should be valued according to the rule of valuing at:
Net realizable value (NRV) is defined as the selling price less the costs of getting
the goods into a saleable condition. This means, for example, that any costs
which have to be incurred in repairing any damaged goods before they can be
sold must be subtracted first.
Example
11.1 Alistair Wardle valued his inventory in hand at cost $4,670. Included in this are
four items whose inventory value he is now reconsidering.
Item 1 cost $320. The likely selling price has fallen from $480 to $450.
Item 2, which cost $175, has been damaged and cannot be repaired. Its
normal selling price is $260 but it is now expected to sell for $230.
Item 3, which cost $210, has been damaged and is to be repaired at a cost of
$55. Once repaired it is expected to sell for only $220.
Item 4, which is cost $186. Its normal selling price is $240 but it is now
expected to sell for only $160.
Calculate revised inventory valuation using the principle of lower of cost or net
realizable value.
11.2 Raymond sells household electrical appliances. As a part of his closing inventory he
has a microwave, which cost $47. The microwave will sell for $65. However, before it
can be sold it requires a repair, which will cost $20.
Required:
(a) Calculate the value of the microwave to be included as a part of Raymonds
closing inventory. Show all your workings.
Page: 90
(a) Where goods have been supplied on a sale or return basis, and
Example 11.3
The owner of Notley Engineering values the inventory of his business at $89,250 on
30 June 20X5, after undertaking a physical inventory taking. He informs you that:
(i) In April he sold $15,000 of goods to Teecass Ltd on a sale or return basis.
The original cost of the goods was 75% of the selling price. Teecass Ltd has
sold half of these goods by 30 June 20X5.
(ii) On 28 June 20X5, Notley Enginerring sold, and invoiced, goods to Fenchard
Brothers. These goods are still in the warehouse waiting to be delivered. The
goods cost $17,100 and have been included in the inventory valuation.
Required:
Calculate the value of inventory to be included in the financial statements of Notley
Engineering on 30 June 20X5.
Example 11.4
Adie Gianna owns a retail dress shop. Her financial year ended on 31 December
20X2. She was unable to take inventory until 5 January 20X3. Inventory in the shop
at that date, valued at cost, was $43,830.
(i) A delivery of dresses from her supplier was made to the shop on 2 January
20X3. The purchase cost of the delivery was $9,780. No other deliveries were
received between 31 December 20X2 and 5 January 20X3.
(ii) Sales made between 31 December 20X2 and 5 January 20X3 amounted to
$6,300. These sales were made at her usual gross profit mark-up of 50%.
(iii) Returns inwards between 31 December 20X2 and 5 January 20X3 were $330
at the selling price. The sales were made at her normal mark-up.
Required:
Prepare a calculation showing the inventory valuation at 31 December 20X2.
Page: 91
Example 11.5
Karen Wolff owns a stationery shop and believes that some of her inventory has
been stolen during the year ended 31 December 20X8. She provides you with the
following information:
Sales for the year $95,000 Purchases for the year $62,000
Opening Inventory $8,000 Closing Inventory $15,000
Example 11.6
Fenwick and Sons had their warehouse destroyed by fire on 31 May 20x5. None of
their inventory was salvaged. Inventory had been valued at the year ended 31 March
20X5 as $29,260. Sales in the period 1 April to 31 May 20X5 were $61,300 and
purchases were $25,770. On 31 May 20X5, Fenwick and Sons sold some goods to a
customer on a sale or return basis, therefore this inventory was not in their
warehouse. The sale for $5,000 is included in the sales figure of $61,300.
Example 11.7
The owner of Ariadnee Fashions has contacted you because she believes that one of
her part-time employees has been stealing cash from the business. All sales are
made on a cash basis and sales are recorded through an electronic till. She does not
believe that any inventory has been stolen.
Page: 92
The business has had a constant gross profit of 30% for many years and the
following information is available:
EXERCISES
11.1 Geoffrey Willowmead started in business on 1 July 20X6 importing birdhouses and
selling them to garden centres. A summary of his transactions for the year ended 30
June 20X7 is as follows:
$ per $ per
Quantity Quantity
house house
Small hanging birdhouse 5,000 15 3,500 22
Large hanging birdhouse 8,000 19 6,200 25
Small thatched birdhouse 9,000 35 6,500 45
Large thatched birdhouse 12,000 45 9,700 65
Required:
Calculate the value of inventory at 30 June 20X7 and prepare a Trading Account for
Geoffrey Willowmead at that date.
11.2 Classy Feet, a shoe shop, valued its inventory at 31 March 20X4 at 15,692. Included
in this inventory figure are the following items:
(i) Fifteen pairs of multi-coloured trainers, which had faded after being in the
window display. The selling price of these will have to be reduced to 80% of
their cost price of $35.
(ii) Due to a mild winter the shop sold fewer boots than usual. This inventory,
which cost $1,200, must be sold at a discount of 70% on its total selling price
of $2,000.
(iii) A consignment of twenty pairs of ladies shoes, which cost $26 per pair,
require new heels at a cost of $4 per pair before they can be sold for $28 per
pair.
(iv) A selection of mens formal footwear, extra large and extra small sizes, with
an original total cost of $500, are now out of fashion and unsaleable; they
will be donated to a local charity shop.
Required:
Calculate the correct value of inventory at 31 March 20X4 to be included in the
financial statements of Classy Feet.
Page: 93
11.3 Carol Carlton is a sole trader. She has shop premises in the High Street and a small
warehouse on a local industrial estate. On 14 February 20X7, the warehouse was
broken into and some of the inventory was stolen.
During the period 1 January 20X7 to 14 February 20X7 she had made sales of
$18,000 and purchased goods at a cost of $12,000.
Required:
Calculate the value of inventory stolen from the warehouse on 14 February 20X7.
End of Chapter - 11
Page: 94
CHAPTER 12
Manufacturing Accounts
12.1 Cost analysis in Manufacturing Accounts
When all of the direct costs are added, the total is known as Prime cost.
(i) Selling and distribution overheads - such as sales staff salaries and
commission, carriage outwards, depreciation of delivery vans, advertising,
etc.
Trimble Ltd
Manufacturing and Income Statement for the year ended 30
September 20X5
Raw materials
Opening inventory - raw materials 12,160
Purchases - raw materials 138,227
Less Closing inventory - raw material (13,920)
Page: 96
Revenues 779,771
Opening inventory - finished goods 29,160
Production (manufacturing) cost 478,626
Less Closing Inventory - F.G. (30,560)
477,226
Less expenses
Salesmens salaries 19,600
Rent and rates 10,800
Administrative expenses 26,600
Insurance 6,600
Power, light and heat 5,630
Motor expenses 15,170
Plant and machinery repairs 1,248
Depreciation: Plant and machinery 1,800
Fixtures and fittings 6,800
Motor vehicles 6,775
Increase in allowance for doubtful
debts 800
(101,823)
EXERCISES
12.1 Ribble Ltd manufactures a variety of plastic garden furniture. The company prepares
accounts annually to 30 April. At 1 May 20X7, the Trial Balance was as follows:
$000 $000
Ordinary share capital 177,900
Inventory at 1 May 20X7: Raw materials 9,880
Work in progress 5,135
Finished goods 23,692
Revenues 455,000
Salesmens salaries 15,925
Purchases - raw materials 112,309
Direct wages 146,185
Indirect wages 36,400
Plant and machinery - cost 146,200
Plant and machinery - accumulated
depreciation 1 May 20X7 87,700
Fixtures and fittings - cost 27,625
Fixtures and fittings - accumulated
depreciation 1 May 20X7 11,050
Motor vehicles - cost 62,740
Motor vehicles - accumulated
depreciation 1 May 20X7 31,500
Page: 97
Additional information:
(i) Depreciation is to be provided at the following rates:
Plant and machinery 10% using the straight-line method
Fixtures and fittings 20% using the straight-line method
Motor vehicles 30% using the reducing balance method
Required:
Assume that Ribble Ltd wish to transfer the production cost to the Trading Account
at a mark-up of 15%.
(a) Prepare the Manufacturing and Income Statement for Ribble Ltd for
the year ended 30 April 20X8 and the Balance Sheet at that date.
(b) Prepare the provision for unrealised profit account and show the
revised manufacturing profit and the balance sheet figure for
inventories of finished goods.
Page: 98
Business rates
Wages of factory
foreman
Crane hire for one
order
Royalties
Depreciation of
machinery
Machine operators
wages
Grease for machines
Required:
Prepare the Manufacturing Account for Resin Ltd for the year ended 30 September
20X7.
12.4 Assume that Resin Ltd (in question 12.3 above) values its work in progress at prime
cost. Work in progress at 1 October 20X6 was valued at $139,200 and work in
progress at 30 September 20X7 was valued at $162,400.
Required:
(a) Prepare the Manufacturing Account for the year ended 30 September 20X7.
(b) Calculate the production cost transferred to the Trading Account of Resin Ltd
if the company transfers production cost at a mark-up of 20%.
Page: 99
12.5 Edwin Crump Ltd sells golf accessories. They manufacture golf clubs and buy in
other finished golf accessories for resale.
1 January 31 December
20X8 20X8
$ $
Raw materials 29,900 50,700
Work in progress 20,800 28,600
Finished goods:
Golf clubs 32,500 44,295
Other purchased golf accessories 31,200 36,750
Other balances extracted from the books of Edwin Crump at 31 December 20X8
were:
$
Revenues of golf clubs 1,665,300
Revenues of other golf accessories 713,700
Carriage on raw materials 35,640
Carriage on purchases of golf accessories 18,960
Depreciation (60% Factory, 40% Office) 114,400
Purchases of raw materials 651,300
Purchases of golf accessories for resale 509,600
Purchases returns of raw materials 19,500
Production overheads 241,800
Administrative overheads 132,600
Required:
(a) Prepare the Manufacturing Account for Edwin Crump Ltd for the year ended
31 December 20X8.
(b) Prepare the Trading Account for the same period. This should be in columnar
form to show the gross profit on sale of manufactured golf clubs and gross
profit on bought-in golf accessories.
End of Chapter - 12
Page: 100
CHAPTER 13
Non-trading Organisations
13.1 Terminology
There are some differences in terminology between financial statements for trading
orgainsations and those for non-trading orgainisations.
$ $
RECEIPTS PAYMENTS
Balance b/d - Cash in hand 150 Rent paid 750
Balance b/d - Cash at bank 668 Electricity 228
Subscriptions 3,564 Purchases of assets 1,200
Donations 500 Secretarys expenses 425
Sundry expenses 635
Balance c/d - Cash in hand 170
Balance c/d - Cash at bank 1,564
4,972 4,972
Page: 101
It is possible to show the receipts and payments in the form of a vertical statement:
Receipts
Subscriptions 3,654
Donations 500
4,154
Payments
Rent Paid 750
Electricity 228
Purchase of assets 1,200
Secretarys expenses 425
Sundry expenses 635
3,238
Cash in hand March 31 20X7 170
Cash at bank March 31 20X7 1,564
1,734
Subscriptions Account
$ $
Balance b/d - Subscriptions owing 150 Balance b/d - Subscriptions prepaid 125
Income and Expenditure Account 3,532 Subscriptions received 3,542
Balance c/d - Subscriptions prepaid 145 Balance c/d - Subscriptions owing 210
3,877 3,877
Balance b/d - Subscriptions owing 210 Balance b/d - Subscriptions prepaid 145
Page: 102
Page: 103
Current Assets
Inventories xxx
Subscriptions in arrears xxx
Prepayments xxx
Cash at bank xxx xxx
Accumulated Funds
Accumulated Funds at 1 January 20X0 xxx
Add: Excess of income over expenditure xxx
xxx
Non-current Liabilities
Life year membership funds xxx
Current Liabilities
Caf Trade payables xxx
Subscriptions paid in advance xxx
Accruals xxx xxx
Page: 104
EXERCISES
13.1 The treasurer for Kidling Gardeners Association has prepared a Receipts and
Payments Account for the year ended 30 June 20X6.
RECEIPTS $ PAYMENTS $
Balance b/d - Cash at bank 345 Costs of visiting speakers 900
Subscriptions 2,175 Purchase of seeds 1,090
Flower show entry fees 210 Hire of hall for meetings 1,200
Revenues of seeds 1,812 Advertising 95
Annual trip to Chelsea Flower Show 650 Insurance 120
Equipment hire 490 Secretarys expenses 375
Flower show prizes 195
Annual trip expenses 530
Balance c/d - Cash at bank 1,177
5,682 5,682
30 June 30 June
20X5 20X6
$ $
Gardening tools and equipment (NBV) 2,725 2,044
Inventory of seeds 130 145
Trade Payables for seeds 175 126
Prepaid insurance 55 60
Subscriptions in arrears 115 105
Subscriptions in advance 85 145
The association buys seeds in bulk and sells them to members. Members can also
hire the associations gardening equipment for a nominal charge.
There were no additions to gardening tools and equipment during the year.
Required:
Prepare the Seeds Trading, Income and Expenditure Account for Kidling Gardeners
Association for the year ended 30 June 20X6 and the Balance Sheet (Statement of
Financial Position) at that date.
Page: 105
13.2 Covington Handbell Ringers Society has 50 members who pay an annual
subscription of $150 each. You have been given the following information:
Required:
(a) Calculate the Accumulated Fund for Covington Handbell Ringers Society at 31
December 20X6.
(b) Prepare the Subscriptions Account for the year ended 31 December 20X7.
(c) Prepare the Income and Expenditure Account for Covington Handbell Ringers
Society for the year ended 31 December 20X7.
(d) Prepare the Balance Sheet (Statement of Financial Position) for Covington
Handbell Ringers Society at 31 December 20X7.
Page: 106
13.3 Bamm Rugby Club and Gymnasium has three outdoor rugby pitches, a club house
with caf, a function room and a gymnasium. The function room is available for hire
by non-members and the club will provide a paying caf and will subcontract
caterers for more formal dining, if required. The rugby pitches are hired during the
week by local schools. The club prepares its accounts to 31 December each year.
Members of the rugby club have full access to the gym and the caf.
Annual membership fees, due by 1 January each year, were 100 for 20X6 and $120
for 20X7. The fees for 20X8 will be $140. From 1 January 20X6, members were
offered the opportunity to take out a five-year membership for $500. The five-year
membership fees are released to the Income and Expenditure Account, equally over
five years, and the balance is held in a five-year Membership Fund. The five-year
membership offer was taken up by 50 members in 20X6 and 42 members in 20X7.
The Receipts and Payments account for the year ended 31 December 20X7 was as
follows:
RECEIPTS $ PAYMENTS $
Balance b/d - Cash at bank 14,732Suppliers of caf food and drink 68,290
Annual Subscriptions 48,000Caterers for function room 25,000
Five-year subscriptions 21,000Groundsmens wages 12,450
School hire of rugby pitches 18,500Purchase of equipment 8,000
Caf takings 96,830Heat and Light 19,450
Function room hire 36,200Printing, stationery and telephone 11,300
Advertising revenue 9,640Caf staff wages 25,600
Gym staff wages 32,000
Other expenses 29,892
Balance c/d - Cash at bank 12,920
244,902 244,902
Fifteen members had not paid their subscriptions for 20X6 by 31 December 20X6 but 24
members had paid in advance for 20X7. At 31 December 20X7, the club had not received
subscriptions for 20X7 from 21 members but 10 members had paid in advance for 20X8.
20% of heat and light costs are to be transferred to the Caf Trading Account.
Other information:
31 December 31 December
20X6 20X7
$ $
Caf Inventory 9,264 9,875
Club equipment (NBV) 102,750 99,675
Club premises (NBV) 240,000 225,000
Owed to supplier for caf food and drink 2,400 3,650
Prepaid other expenses 1,122 1,976
Page: 107
Required:
In respect of Bamm Rugby Club and Gym:
(a) Calculate the balance on the Accumulated Fund and the Five Year
Membership Fund at 31 December 20X6.
(b) Prepare the Annual Subscriptions Account for the year ended 31 December
20X7.
(c) Prepare the Caf Trading Account for the year ended 31 December 20X7.
(d) Prepare the Income and Expenditure Account for the year ended 31
December 20X7.
13.4 A musical appreciation society had 35 members for the year ended 31 December
20X5. The annual subscription fee is $50 per member.
(i) On 1 January 20X5, five members had not paid their subscriptions for 20X4
and two members had already paid their subscription for 20X5.
(ii) At 31 December 20X5, four members had not yet paid their subscription for
20X5 but twelve members had paid their subscriptions for 20X6.
(iii) The receipts and payments account for the year ended 31 December 20X5
showed that the society had received subscriptions of $200 relating to 20X4,
$1,450 relating to 20X5 and $600 relating to 20X6.
Required:
Prepare the Subscriptions Account for the year ended 31 December 20X5.
End of Chapter - 13
Page: 108
CHAPTER 14
Ratio Analysis
14.1 Ratio Analysis
Ratio analysis can be used to assess a businesss financial performance, to evaluate
its financial position and as an aid when trying to predict future performance and
suitability.
()
= %
Where:
Total Capital employed = Ordinary share capital + % Preference Share
Capital + Reserves + Non-current Liabilities
()
= %
Where:
()
= %
Where:
Ordinary Shareholders Funds = Ordinary share capital + Reserves
Page: 109
= %
= %
= %
Page: 110
Effect on
Effect on Effect on Effect on
liquid funds
working working liquidity
(bank +
capital capital ratio ratio
receivables)
Increase in
Sale of a fixed bank balance
Increase Increase Increase
asset so increase
working capital
Nil effect as
Purchase of
cash will be
inventory for No effect Decrease Decrease
replaced by
cash
inventory
Nil effect as
the increase in Decrease
Purchase of
inventory is because of
inventory on No effect No change
offset by the increased
credit
increase in payables
trade payables
Repayment of
Decrease in
a long term Decrease Decrease Decrease
working capital
loan
Nil effect as
Receipt of cash
the receivables
from trade No effect No effect No effect
are replaced by
receivables
cash
Page: 111
Where:
or
Page: 112
Expressed as a percentage;
= %
Expressed as a ratio;
Page: 113
EXERCISES
14.1 Meridian Ltd sells outdoor clothing to the public through two retail shops located in
the west of England. You are provided with the financial statements of Meridian Ltd
for the year ended 31 October 20X3 and are required to analyse these in terms of
profitability, liquidity and asset utilisation.
Meridian Ltd
Income Statement for the year ended 31 October 20X3
$ $
Revenues 572,000
Cost of sales
Opening inventory 80,000
Purchases 400,000
480,000
Less Closing inventory (96,000)
384,000
Gross profit 188,000
Less: Expenses
Administrative expenses 116,000
Profit before interest 72,000
Meridian Ltd
Balance Sheet at 31 Octorber 20X3
Cost Acc Depn NBV
ASSETS $ $ $
Non-current Assets
Land and buildings 440,000 100,000 340,000
Fixtures and fittings 120,000 48,000 72,000
Motor vehicles 140,000 40,000 100,000
700,000 188,000 512,000
Current Assets
Inventory 96,000
Receivables 60,000
Bank and cash in hand 54,000
210,000
Page: 114
Non-current Liabilities
10% Preference shares 100,000
10% Debentures 40,000 140,000
640,000
Current Liabilities
Bank loans and overdraft -
Trade Payables 52,000
Dividends 30,000
82,000
Total Equity and Liabilities 722,000
14.2 The following extracts are from the financial accounts of Danrow for the year ended
31 March 20X8.
Danrow
Balance Sheet at 31 March 20X8
$ $ $
ASSETS
Non-current Assets Cost Depn NBV
Plant and equipment 78,600 29,640 48,960
Fixtures and fittings 18,300 7,980 10,320
96,900 37,620 59,280
Current Assets
Inventory 18,000
Trade Receivables 28,800
Bank 2,760
49,560
Total Assets 108,840
Page: 115
Extract from the income statement for the year ended 31 March 20X8.
$
Revenues 345,600
Purchases 255,000
Cost of goods sold 259,200
Expenses 52,080
Net Profit 34,320
Required:
Calculate the following ratios for Danrow for the year ended 31 March 20X8
(calculations to be taken to 1 decimal place), and state the importance of each ratio.
14.3 Steer plc is interested in investing in another company and has obtained financial
information from two possible companies.
Sale revenues and purchases of both companies are all occur on a credit basis.
Current Assets
Inventory 1,125 900
Trade Receivables 450 1,125
Bank and cash in hand 225 5
Total Assets 4,950 8,330
Page: 116
Current Liabilities
Trade Payable 405 675
Bank overdraft - 180
Dividends 225 315
Total Equity and Liabilities 4,950 8,330
Required:
Calculate the following ratios (to two decimal places) for Rond Ltd and Trub Ltd and
recommend which company offers the best investment opportunity for Steer plc.
14.4 Anita Watson was in business and at 1 April 20X8 the balance on her capital account
was $60,000. All her sales and purchases are on a credit basis.
Anita has provided you with some information for the year ended 31 March 20X9.
Current assets consist of inventory, trade receivables and the balance at the bank.
Required:
Prepare Income Statement for the year ended 31 March 20X9 and a Balance Sheet
at that date, in as much detail as possible.
Page: 117
14.5 You have acquired the following information from John Duffy regarding his business
transactions for the year ended 31 December 20X8:
The balance on John Duffys Capital Account at 1 January 20X8 was $33,937.
Sale Revenues for the year were $262,500.
All sales and purchases are on credit.
Receivables collection period: 28 days.
Payables settlement period: 35 days.
Net book value of non-current assets at 31 December 20X8 (after charging
depreciation of $13,125): $52,500
Inventory at 1 January 20X8 was $7,392 and inventory at 31 December 20X8
was $11,088.
Inventory turnover: 15 times
Net profit percentage: 15%
Current ratio: 2:1
The only current assets are inventory and trade receivables. The bank
account is overdrawn at 31 December 20X8.
John Duffy withdrew $100 a week for personal expenses.
Required:
Prepare Income Statement for John Duffy for the year ended 31 December 20X8 and
a Balance Sheet at that date. (Calculations should be to the nearest $)
End of Chapter - 14
Page: 118
+ +
+ +
Ph: 09 - 91013733
Page: 119