Building-As of 20160429 (BLDG) Telcom BNP 160807 Final Price

ANNEX-5 CONTRACT PRICE BREAKDOWN, SCHEDULE OF RATE
TABLE 1
CONTRACT PRICE SUMMARY
CURRENCY : USD
Floor Area Engineering Cost QTY on (From Table 2-2) Total Lump Sum Unit Price Per
No. Items (m2) (From Table 2-1) Labor Material Const. Equip. Other Cost Total Cost Price Floor Area Remarks
Man-hours Cost Cost Tool & Consum. & Expenses
(A) (B) (C) (R) (5) (7) (9) (10) (11) (12) ( I )=(P)+(12) ( II )=( I )/(C)
Buildings
1 CONTROL BUILDING and LABORATORY BUILDING 600 573.91 1.00 10,049.85 #REF! #REF! #REF! #REF! #REF! #REF! #REF! Concrete #REF!
2 MCC BUILDING / SUBSTATION 775 573.91 1.00 14,750.14 #REF! #REF! #REF! #REF! SS #VALUE!
3 POWER GENERATOR BUILDING 775 452.17 1.00 3,566.16 #REF! #REF! #REF! #REF! #REF! #REF! #REF! SS #REF!
4 MECHANICAL WORKSHOP BUILDING 200 452.17 1.00 3,093.85 #REF! #REF! #REF! #REF! #REF! #REF! #REF! SS #REF!
5 INSTRUMENT/ELECTRICAL WORKSHOP BUILDING 200 452.17 1.00 3,136.15 #REF! #REF! #REF! #REF! #REF! #REF! #REF! SS #REF!
6 WAREHOUSE BUILDING 800 452.17 2.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! SS #REF!
7 WAREHOUSE BUILDING 800 452.17 2.00 #REF! #REF! #REF! #REF! 29,295.34 #REF! #REF! #REF! SS
8 FLAMMABLE LUBE OIL/CHEMICAL BUILDING 400 452.17 1.00 2,887.49 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 SS
9 NON-FLAMMABLE LUBE OIL/CHEMICAL BUILDING 400 452.17 1.00 2,887.49 #REF! #REF! #REF! #REF! #REF! #REF! #REF! SS
10 SULFUR, GRANULATION & BAGGING BUILDING 720 452.17 1.00 21,973.43 #REF! #REF! #REF! #REF! #REF! #REF! #REF! SS
11 HAZARDOUS WASTE STORAGE BUILDING 600 452.17 1.00 3,942.82 2,927.97 316,509.69 11,734.12 42,082.24 370,326.05 373,254.03 622.09 SS
12 GUARD HOUSE 16 304.35 1.00 960.90 #REF! #REF! #REF! #REF! #REF! #REF! #REF! Concrete
13 SHELTER FOR EQUIPMENT/EQUIPMENT PACKAGE 70 304.35 1.00 1,416.59 2,710.00 17,796.68 0.00 5,426.50 23,223.18 25,933.17 370.47 SS
17 OPERATOR STATION 48 573.91 1.00 1,528.53 2,924.14 15,865.39 0.00 4,486.93 20,352.33 23,276.46 484.93 Concrete
18 OPERATOR ROOM/BATTERY ROOM 48 573.91 1.00 1,528.53 2,924.14 15,865.39 0.00 4,486.93 20,352.33 23,276.46 484.93 Concrete
Buildings Total 6758 9,034.78 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Transformer Yards
T-1 MCC Building/Substation 150 34.78 1.00 2,363.75 0.00 0.00 1,043.48 3,652.17 4,695.65 4,695.65 31.30
Transformer Yards Total 150 34.78 2,363.75 0.00 0.00 1,043.48 3,652.17 4,695.65 4,695.65
Other Items
Other Items Total 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL 6908 9,069.57 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
104,300,000.00
#REF! #REF!
#REF!
#REF!
TABLE 1
CONTRACT PRICE SUMMARY
CURRENCY : IDR
Floor Area Engineering Cost QTY Procurement and Construction (From Table 2-2) Total Lump Sum Unit Price Per
No. Items (m2) (From Table 2-1) Labor Material Const. Equip. Other Cost Total Cost Price Floor Area Remarks
Man-hours Cost Cost Tool & Consum. & Expenses
(A) (B) (C) (R) (5) (7) (9) (10) (11) (12) ( I )=(P)+(12) ( II )=( I )/(C)
Buildings
1 CONTROL BUILDING and LABORATORY BUILDING 600 50,000,000.00 1.00 44,990 1,177,108,233 7,712,474,309 327,008,049 2,260,053,000 11,476,643,591 11,526,643,591 SS + Concrete
2 MCC BUILDING / SUBSTATION 595 50,000,000.00 1.00 33,847 846,185,990 5,534,013,200 309,820,800 1,588,249,900 8,278,269,891 8,328,269,891 SS
3 WAREHOUSE AND WORKSHOP BUILDING 800 35,000,000.00 1.00 37,712 942,795,300 5,325,873,360 321,663,900 1,560,409,180 8,150,741,740 8,185,741,740 SS
4 CHEMICAL BUILDING 800 25,000,000.00 1.00 35,282 882,051,422 4,736,245,579 272,537,869 1,311,846,315 7,202,681,185 7,227,681,185 SS
5 HAZARDOUS WASTE STORAGE BUILDING 600 25,000,000.00 1.00 21,920 548,004,500 3,454,635,838 201,013,723 877,259,600 5,080,913,661 5,105,913,661 SS
6 EDG SHELTER 161 15,000,000.00 1.00 4,341 108,520,300 1,033,765,412 43,023,600 205,212,800 1,390,522,112 1,405,522,112 SS
Buildings Total 3556 200,000,000.00 178,092.03 4,504,665,744.10 27,797,007,697.60 1,475,067,942.49 7,803,030,795.31 41,579,772,179.51 41,779,772,179.51
Transformer Yards
T-1 MCC Building/Substation 150 0.00 1.00 864 21,600,000 370,812,200 16,550,000 76,800,000 504,962,200 504,962,200
Transformer Yards Total 150 0.00 864 21,600,000 370,812,200 16,550,000 76,800,000 504,962,200 504,962,200
Other Items
1 Telcom 6,937 173,430,000 173,430,000 173,430,000 installation only
Other Items Total 6,937 173,430,000 173,430,000 0 0 173,430,000 173,430,000
TOTAL 3706 200,000,000 185,893 4,699,695,744 28,341,249,898 1,491,617,942 7,879,830,795 42,258,164,380 42,458,164,380
Labor Material Const. Equip. Other Cost Total Cost Total Lump Sum
Cost Cost Tool & Consum. & Expenses Price
Main building include Telcom & Transformer Yard 4,699,695,744 28,341,249,898 1,491,617,942 7,879,830,795 42,258,164,380 42,458,164,380
Price Exclude PPn 42,458,164,380

TABLE 2-1
CONTRACT PRICE BREAKDOWN FOR ENGINEERING WORK
CURRENCY : IDR
Floor Area Number of Drawings Man-hours Total Man-hour Total

ITEM
No. Building (m2) Utility & Elec. & Tel. / Drawing Man-hours Unit Rate Engineering Cost
Architect. Structural HVAC Fire Protect. Total Remarks
Drainage Com.
(A) (B) (C) (D) (E) (F) (G) (H) (J)
(K)= (D) to
(D)
(J)to (J) (L) (M)=(K)X(L) (N) (P)=(M)X(N)
BUILDINGS
1 CONTROL BUILDING and LABORATORY BUILDING 600 50,000,000 Concrete with Steel Structure
2 MCC BUILDING / SUBSTATION 595 50,000,000
3 WAREHOUSE & WORKSHOP BUILDING 800 35,000,000
4 CHEMICAL BUILDING 800 25,000,000

5 HAZARDOUS WASTE STORAGE BUILDING 600 25,000,000
6 EDG SHELTER 161 15,000,000
BUILDINGS TOTAL 3556 0 0 0 0 0 0 0 0 0 0 200,000,000
TRANSFORMER YARD
T-1 MCC Building/Substation 210
OTHER
1 Telcom
TOTAL 3,766 0 0 0 0 0 0 0 0 0 0
Sheet 4of 601
TABLE 2-2
CONTRACT PRICE BREAKDOWN OF PROCUREMENT & CONSTRUCTION WORK (WORK CATEGORY 4100)
BUILDING : Control Building and Laboratory Building CURRENCY : USD
LABOR MATERIAL EQUIPMENT OTHERS TOTAL COST BQ UNIT COST
FWBS CODE DESCRIPTION SPECIFICATION UNIT QUANTITY MANHOURS $/MH COST $/BQ COST COST COST (12) $/BQ REMARKS
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4100 R.C. BUILDING
4110 Foundation
4111 Piling
4111A Pile Driving M 0.00 0.00 0.00 0.00 Measured by FWBS 1400
4111B Pile Head Treatment Nos 0.00 0.00 0.00 0.00
4112 Substructure
4112A Footing, Grade Beam & concrete K225 M3 0.00 0.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
Suspended Ground Floor Slab
4112C Basement M3 0.00 0.00 0.00 0.00
4113 Slab on Grade concrete K225 with wiremesh 1 layer M3 0.00 0.00 #REF! #REF! #REF! #REF! 0.00
4114 Miscellaneous
4114A Step, Stoop & Ramp M3 0.00 0.00 0.00 0.00
4114B Perimeter Apron concrete k175 without wiremesh M2 104.00 95.02 #REF! #REF! #REF! #REF! 0.00
4119 Others
4119A Site Preparation M2 600.00 365.45 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4119B Site Measurement (Bowplank) M 100.00 60.91 0.00
4119C Foundation Excavation M3 25.60 54.69 13,744,640.00 351,862,784.00 0.00
4119D Perimeter Ditch M2 600.00 1,647.27 #REF! 0.00
4119E Soil Filling under concrete slab M3 16.00 14.62 0.00
Summary (4110) 2,237.96 #REF! #REF! #REF! #REF! #REF!
4120 Superstructure
4121 Reinforced Concrete Structure
4121A Cast In-situ Concrete M3 0.00 0.00 0.00 0.00
4122 Steel Framing & Flooring
4122A Column, Beam/Girder, Joist Ton 0.00 0.00 0.00 0.00
& Bracing
4122B Purlin & Girt Ton 0.00 0.00 0.00 0.00
4129 Others
4129A Steel Wallframe c purlin hi tensile ex. Magna system M2 42.00 896.89 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4129B Steel Structure Frame c purlin hi tensile ex. Magna system M2 0.00 0.00 0.00
4129C Steel Roof Frame c purlin hi tensile ex. Magna system M2 2.00 18.30 0.00
Summary (4120) 915.19 #REF! #REF! #REF! #REF! #REF!
4130 Roof & External Wall

4131 Roof
4131A Membrane Waterproofing M2 0.00 0.00 0.00 0.00
System with Insulation
4131B Metal Roofing
4131B1 Metal Roof Sheet 0.6 tct + insulationMetal sheet 0.6 tct galvalume natural M2 2.00 9.15 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4132 External Wall
4132A U-Ditch fibrecement thick 6 mm M2 108.00 164.95 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4132B Brick M2 0.00 0.00 0.00 0.00
4132C Cavity Wall M2 0.00 0.00 0.00 0.00
4132D Metal Siding
4132D1 Metal Wall Sheet M2 0.00 0.00 0.00 0.00
4139 Others
4139A Capping metal galvalume 0.4 tct natural M' 3.00 13.73 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4139B Gutter metal galvalume 0.4 tct natural M' 0.00 0.00 0.00
4139C Downspout pvc pipe M' 0.00 0.00 0.00
4140 Exterior & Interior Finish

4141 Exterior Finish
4141A Plastering M2 0.00 0.00 0.00 0.00
4141B Painting ex. Q luc M2 47.56 116.09 #REF! #REF! #REF! #REF! 0.00
4142 Internal Wall
4142A Concrete Block M2 0.00 0.00 0.00 0.00
4142B Brick M2 0.00 0.00 0.00 0.00
4142C Plastering M2 0.00 0.00 0.00 0.00
4142D Drywall Partition with Gypsum M2 0.00 0.00 0.00 0.00
Board
4142E Drywall Partition with Cement fibrecement board thick. 4,5 mm M2 10.00 228.82 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
Fiber Board 4.5 mm
4142F Ceramic Tile ex. Arwana M2 0.00 0.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4142G Painting ex. Q luc M2 0.00 0.00 0.00
4143 Ceiling
Sheet 5of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4143A Suspended Ceiling with M2 0.00 0.00 0.00 0.00
Acoustic Ceiling Board
4143B Suspended Ceiling with Main tee cross tee Frame w/ fibrecement board 3.5 mm M2 108.36 52.70 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
Cement Fiber Board 3.5 mm
4143C Painting ex. Q luc M2 0.00 0.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4143D listplank Fibrecement plank thick. 8 mm M' 2.00 9.15 #VALUE! 0.00
4144 Floor
4144A Cement Mortar Screed M2 0.00 0.00 0.00 0.00
4144B Free Access Raised Floor M2 0.00 0.00 0.00 0.00
4144C Carpet Tile M2 0.00 0.00 0.00 0.00
4144D PVC Tile M2 0.00 0.00 0.00 0.00
4144E Ceramic Floor Tile ex. Q luc M2 0.00 0.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4144F Dustproof Epoxy Paint M2 0.00 0.00 0.00 0.00
4144G Chemical Resistant Coat M2 0.00 0.00 0.00 0.00
4144H Hardener on Concrete Floor M2 0.00 0.00 0.00 0.00
4144I Ceramic Floor Tile for Toilet ex. Arwana M2 708.36 862.91 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4144J Plint fibrecement plank thick 8 mm M' 0.00 0.00 0.00
4145 Door
4145A Swinging Steel Flush Door M2 0.00 0.00 0.00 0.00
4145B Blast Resistant Door M2 0.00 0.00 0.00 0.00
4145C Swinging Wooden Door M2 0.00 0.00 0.00 0.00
4145D Swinging Aluminum Door M2 0.00 0.00 0.00 0.00
4145E Motorized Steel Roll-up Door M2 0.00 0.00 0.00 0.00
4145F Manual Operated Steel M2 0.00 0.00 0.00 0.00
Roll-up Door
4145G Manual Operated Lightweight M2 0.00 0.00 0.00 0.00
Roll-up Door
4145H Overhead Sliding Metal Door M2 0.00 0.00 0.00 0.00
4145I Pintu single @ 900x2100 steel (panic door) unt 5.00 0.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4145J Pintu single @ 900x2100 steel unt 3.00 747.73 #VALUE! #VALUE! #VALUE! 0.00
4145K Pintu double @ 1200x2500 steel (panic door) unt 6.00 2,288.05 #VALUE! #VALUE! #VALUE! 0.00
4145L Pintu double @ 1200x2500 alumunium with fibe cement 6 mm unt 4.00 1,830.00 #VALUE! #VALUE! #VALUE! 0.00
4145M Pintu single @ 900x2100 alumunium with fibe cement 6 mm unt 6.00 0.00 #VALUE! #VALUE! #VALUE! 0.00
4145N Pintu double @ 1800x2500 alumunium with tempered glass 12 mm unt 4.00 0.00 #VALUE! #VALUE! #VALUE! 0.00
4146 Window, Glazing & Louver
4146A Aluminum Window Frame M2 0.00 0.00 0.00 0.00
4146B Steel Window Frame M2 0.00 0.00 0.00 0.00
4146C Clear Float Glass M2 0.00 0.00 0.00 0.00
4146D Clear Tempered Glass M2 0.00 0.00 0.00 0.00
4146E Clear Laminated Glass M2 0.00 0.00 0.00 0.00
4146F Aluminum Louver M2 0.00 0.00 0.00 0.00
4146G Steel Louver M2 0.00 0.00 0.00 0.00
4146H Double window @ 1500x1200 alumunium with tinted glass 8 mm unt 6.00 54.90 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4146I Double window @ 2000x1200 alumunium with tinted glass 8 mm unt 3.00 27.45 #VALUE! #VALUE! 0.00
4146J Double window @ 2000x1200 alumunium with wired glass 10 mm unt 5.00 64.07 #VALUE! #VALUE! 0.00
4147 Miscellaneous Metal Work
4147A Handrail M 0.00 0.00 0.00 0.00
4147B Ladder M 0.00 0.00 0.00 0.00
4147C Chain-link Fence M2 0.00 0.00 0.00 0.00
4147D Gate for Chain-link Fence M2 0.00 0.00 0.00 0.00
4147E Checkered Plate Cover M2 0.00 0.00 0.00 0.00
4147F Grating Cover M2 0.00 0.00 0.00 0.00
4147G Miscellaneous Steel Support Ton 0.00 0.00 0.00 0.00
4148 Fittings
4148A Kitchen Sink & Cupboard Lot 0.00 0.00 0.00 0.00
4148B Blind/Curtain Lot 0.00 0.00 0.00 0.00
4148Z Others Lot 0.00 0.00 0.00 0.00
4149 Others
Summary (4140) 6,281.87 #REF! #REF! #REF! #REF! #REF!
4150 HVAC
4151 HVAC Equipment
4151A Air Cooled Condensing Unit Lot 0.00 0.00 0.00 0.00
4151B Air Cooled Water Chiller Unit Lot 0.00 0.00 0.00 0.00
4151C Chilled Water Pump Lot 0.00 0.00 0.00 0.00
4151D Air Handling Unit Lot 0.00 0.00 0.00 0.00
4151E Fan Coil Unit Lot 0.00 0.00 0.00 0.00
4151F Single Packaged Air Lot 0.00 0.00 0.00 0.00
Conditioning Unit
4151G Split System Air Conditioning Unit Lot 0.00 0.00 0.00 0.00
4151H Window Type Room Air Lot 0.00 0.00 0.00 0.00
Conditioner
4151J Unit Heater (Heater with fan) Lot 0.00 0.00 0.00 0.00
4151K Duct Heater Lot 0.00 0.00 0.00 0.00
Sheet 6of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4151L Air Intake Pressurizing Fan Lot 0.00 0.00 0.00 0.00
4151M Exhaust Fan Lot 0.00 0.00 0.00 0.00
4151N Roof Ventilation Fan Lot 0.00 0.00 0.00 0.00
4151Z Other Equipment Lot 0.00 0.00 0.00 0.00
4152 Air Duct Lot 0.00 0.00 0.00 0.00
4153 Refrigerant/Water Piping Lot 0.00 0.00 0.00 0.00
4154 Power Supply & Control System Lot 0.00 0.00 0.00 0.00
4159 Others
Summary (4150) 0.00 0.00 0.00 0.00 0.00 0.00
4160 Plumbing & Drainage

4161 Potable Water Supply System Lot 0.00 0.00 0.00 0.00
4162 Hot Water Supply System Lot 0.00 0.00 0.00 0.00
4163 Rainwater Drainage Lot 0.00 0.00 0.00 0.00
4164 Sanitary Sewer Lot 0.00 0.00 0.00 0.00
4165 Oily Sewer Lot 0.00 0.00 0.00 0.00
4166 Chemical Sewer Lot 0.00 0.00 0.00 0.00
4167 Plumbing Fixtures & Accessories Lot 0.00 0.00 0.00 0.00
4168 Septic Tank Lot 0.00 0.00 0.00 0.00
4169 Others
Summary (4160) 0.00 0.00 0.00 0.00 0.00 0.00
4170 Electrical
4171 Power Distribution System
4171A Power Distribution Panel ex. Local Lot 1.00 0.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4171B Power Supply Cable ex. Eterna Lot 1.00 0.00 0.00
4172 Lighting ex. Philips Lot 1.00 344.52 0.00
4173 Power Socket Outlet ex. Broco Lot 1.00 0.00 0.00
4174 Grounding & Lightning Protection ex. local Lot 1.00 0.00 0.00
4175 Communication
4175A Telephone Lot 0.00 0.00 0.00 0.00
4175B Paging Lot 0.00 0.00 0.00 0.00
4175C LAN (Local Area Network) Lot 0.00 0.00 0.00 0.00
4179 Others
4180 Fire Protection

4181 Fire Alarm System
4181A Fire Alarm Control Panel Lot 0.00 0.00 0.00 0.00
4181B Automatic Fire Detector Lot 0.00 0.00 0.00 0.00
4181C Gas detector Lot 0.00 0.00 0.00 0.00
4181D Manual Fire Alarm Box Lot 0.00 0.00 0.00 0.00
4181e Individual Smoke Detector (56 nos) ex. Honey well Lot 1.00 76.36 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4182 Stand Pipe and Hose System Lot 0.00 0.00 0.00 0.00
4183 Sprinkler System (56 nos) ex. Local Lot 1.00 0.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4183A Wet Pipe System Lot 0.00 0.00 0.00 0.00
4183B Dry Pipe System Lot 0.00 0.00 0.00 0.00
4183C Combined Dry Pipe Pre-action Lot 0.00 0.00 0.00 0.00
System
4183D Deluge System Lot 0.00 0.00 0.00 0.00
4184 Clean Agent Extinguishing System Lot 0.00 0.00 0.00 0.00
4185 CO2 Extinguishing System Lot 0.00 0.00 0.00 0.00
4186 Portable Fire Extinguisher (3 nos) ex. Starvo Lot 1.00 6.11 #REF! #REF! #REF! #REF! 0.00
4189 Others
4190 Others
0.00 0.00 0.00 0.00
Summary (4190) 0.00 0.00 0.00 0.00 0.00 0.00
SUMMARY ( 4 1 0 0 ) 10,049.85 #REF! #REF! #REF! #REF! #REF!

Sheet 7of601
CONTRACT PRICE BREAKDOW

BUILDING : MCC BUILDING/SUBSTATION
FWBS CODE DESCRIPTION SPECIFICATION UNIT

(1) (2) (3)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4311B Steel Pipe Pile M
4311C Steel H-shape Pile M
4311D Cast in-situ R.C. Pile M
4312 Substructure
4312A Footing, Grade Beam & concrete K225 M3
4312C Basement M3
4313 Slab on Grade concrete K225 without wiremesh M3
4314 Miscellaneous
4314A Step, Stoop & Ramp M3
4314B Perimeter Apron concrete k175 without wiremesh M2
4319 Others
4319A Site Clearing & Measurement M2
4319B Bouwplank M
4319C Foundation Excavation M3
4319D Perimeter Ditch M2
4319E Soil Filling under concrete slab M3
Summary (4310)
Sheet 8of601

(1) (2) (3)
4320 Superstructure
4321A Cast in-situ Concrete M3
4322A Column, Beam/Girder, Joist Ton
& Bracing
4322B Purlin & Girt Ton
4322C Staircase & Platform Ton
4322D Grating Floor M2
4322E Checkered Plate Floor M2
4322F Deck Plate M2
4329 Others
4329A Steel Wallframe c purlin hi tensile ex. Magna system M2
4329B Steel Structure Frame c purlin hi tensile ex. Magna system M2
4329C Roofing Steel Frame c purlin hi tensile ex. Magna system M2
Summary (4320)

4331B Metal Roofing
4331B1 Metal Roof Sheet + Insulation Metal sheet 0.6 tct galvalume natural M2
4331B2 Insulation (included metal sheet) M2
4331B3 Interior Liner Panel M2
4331B4 Sandwich Roof Panel M2
4331B5 Gutter metal galvalume 0.4 tct natural M
4331B6 Listplank metal galvalume 0.4 tct natural M
Sheet 9of601

(1) (2) (3)
4331B7 Ridge metal galvalume 0.4 tct natural M
4331B8 Downspout PVC Pipe M
4332 External Wall

4332A Concrete Block concrete Block thick 10 M2
4332B Brick M2
4332C Cavity Wall M2
4332D Metal Siding
4332D1 Metal Wall Sheet M2
4332D2 Insulation M2
4332D3 Interior Liner Panel M2
4332D4 Sandwich Wall Panel M2
4339 Others
Summary (4330)
Sheet 10of601

(1) (2) (3)

4341A Plastering M2
4341B Painting Ex. Q luc M2
4342 Internal Wall
4342A Concrete Block concrete Block thick 10 M2
4342B Brick M2
4342C Plastering M2
4342D Drywall Partition with Gypsum M2
Board
4342E Drywall Partition with Cement M2
Fiber Board
4342F Ceramic Tile M2
4342G Painting Ex. Q luc M2
4343 Ceiling
4343A Suspended Ceiling with M2
4343B Suspended Ceiling with Main tee cross tee Frame w/ fibrecement boa M2
Cement Fiber Board
4343C Painting ex. Q luc M2
4344 Floor
4344A Cement Mortar Screed M2
4344B Free Access Raised Floor M2
4344C Carpet Tile M2
4344D PVC Tile M2
Sheet 11of601

(1) (2) (3)
4344E Ceramic Floor Tile (30x30) ex. Arwana M2
4344E1 Ceramic Floor Tile (20x20) for toilet ex. Arwana M2
4344E2 Ceramic Wall Tile (20x20) for toilet ex. Arwana M2
4344E3 Ceramic Plint fibrecement plank thick 8 mm M
4344F Dustproof Epoxy Paint M2
4344G Chemical Resistant Coat M2
4344H Hardener on Concrete Floor M2
4344I Floor Decking Floordeck M2
4345 Door
4345A Swinging Steel Flush Door (1200x1500) steel (panic door) unit
4345B Blast Resistant Door M2
4345C Swinging Wooden Door M2
4345D Swinging Aluminum Door M2
4345E Motorized Steel Roll-up Door M2
4345F Manual Operated Steel M2
Roll-up Door
4345G Manual Operated Lightweight M2
Roll-up Door
4345H Overhead Sliding Metal Door M2
4345I Steel door @900x2100(Hollow Galvanized) Steel Hollow Galvanized unit
4345J Chainlink door unit
4345K Steel door @1800x2500(Hollow Galvanized) Steel Hollow Galvanized (Panic door) unit
4346A Aluminum Window Frame (1200x1500) Wired glass M2
4346B Steel Window Frame M2
4346C Clear Float Glass M2
4346D Clear Tempered Glass M2
4346E Clear Laminated Glass M2
Sheet 12of601

(1) (2) (3)
4346F Aluminum Louver Aluminum Clear Annodized M2
4346G Steel Louver M2
Sheet 13of601

(1) (2) (3)
4347A Handrail M
4347B Ladder steel finish painted + grating + steel deck M
4347C Chain-link Fence Gate chainlink c/w stainless steel pipe M
4347D Gate for Chain-link Fence M2
4347E Checkered Plate Cover M2
4347F Grating Cover M2
4347G Miscellaneous Steel Support Ton
4348 Fittings
4348A Kitchen Sink & Cupboard Lot
4348B Blind/Curtain Lot
4348Z Others Lot
4349 Others
Summary (4340)
4350 HVAC
4351 HVAC Equipment
4351A Air Cooled Condensing Unit Lot
4351B Air Cooled Water Chiller Unit Lot
4351C Chilled Water Pump Lot
4351D Air Handling Unit Lot
4351E Fan Coil Unit Lot
4351F Single Packaged Air Lot
Conditioning Unit
4351G Split System Air Conditioning Unit Lot
4351H Window Type Room Air Lot
Conditioner
4351J Unit Heater (Heater with fan) Lot
Sheet 14of601

(1) (2) (3)
4351K Duct Heater Lot
4351L Air Intake Pressurizing Fan Lot
4351M Exhaust Fan Lot
4351N Roof Ventilation Fan Lot
4351Z Other Equipment Lot
4352 Air Duct Lot
4353 Refrigerant/Water Piping Lot
4354 Power Supply & Control System Lot
4359 Others
Summary (4350)

4361 Potable Water Supply System Lot
4362 Hot Water Supply System Lot
4363 Rainwater Drainage Lot
4364 Sanitary Sewer Lot
4365 Oily Sewer Lot
4366 Chemical Sewer Lot
4367 Plumbing Fixtures & Accessories Lot
4368 Septic Tank Lot
4369 Others
Summary (4360)
Sheet 15of601

(1) (2) (3)
4370 Electrical
4371A Power Distribution Panel ex. Local Lot
4371B Power Supply Cable ex. Eterna Lot
4372 Lighting ex. Philips Lot
4373 Power Socket Outlet ex. Broco Lot
4374 Grounding & Lightning Protection ex. local Lot
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4375C LAN (Local Area Network) Lot
4379 Others
Summary (4370)

4381A Fire Alarm Control Panel Lot
4381B Automatic Fire Detector Lot
4381C Gas detector Lot
4381D Manual Fire Alarm Box Lot
4381E Smoke Detector (76 nos) ex. Honey well Lot
4382 Stand Pipe and Hose System Lot
4383 Sprinkler System (76 nos) ex. Local Lot
4383A Wet Pipe System Lot
4383B Dry Pipe System Lot
4383C Combined Dry Pipe Pre-action Lot
System
Sheet 16of601

(1) (2) (3)
4383D Deluge System Lot
4384 Clean Agent Extinguishing System Lot
4385 CO2 Extinguishing System Lot
4386 Portable Fire Extinguisher (5 nos) ex. Starvo Lot
4389 Others
Summary (4380)
4390 Others
Summary (4390)
SUMMARY ( 4 3 0 0 )
Sheet 17of601
TABLE 2-2
T PRICE BREAKDOWN OF PROCUREMENT & CONSTRUCTION WORK (WORK CATEGORY 4300)
LABOR MATERIAL EQUIPMENT OTHERS

QUANTITY MANHOURS IDR/MH COST IDR/BQ COST COST COST
(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 #REF! #REF! #REF! #REF! #REF! #REF!
0.00 0.00
0.00 0.00 #REF! #REF! #REF! #REF! #REF!
0.00 0.00

219.75 133.85 #VALUE!
43.56 93.06 #VALUE! 0.00
775.00 2,127.73 #VALUE! #REF!
#VALUE! 0.00
3,031.34 #REF! #REF! #REF! #REF!
Sheet 18of601

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 #REF! #REF! #REF! #REF!

0.00 0.00
0.00 0.00
0.00 0.00
2.00 9.15 #VALUE! #VALUE!
Sheet 19of601

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
7.00 64.05 #VALUE! #VALUE!

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

Sheet 20of601

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 #REF! #REF! #REF! #REF!
0.00 0.00
150.00 3,660.68 #REF! #REF! #REF! #REF! #REF! #REF!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 21of601

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
775.00 1,891.70 #VALUE! #VALUE!
0.00 0.00
0.00 0.00
0.00 0.00

#REF! #REF! 0.00
#REF! #REF! 0.00
#REF! #REF! 0.00
#REF! #REF! 0.00
#REF! #REF! 0.00
#REF!
#REF! #REF! 0.00
#REF!
#REF! #REF! 0.00
448.00 327.85 #REF! #REF! #REF! #REF!
0.00 2,363.75 #REF!
0.00 0.00 #REF!
#REF!
#REF! #REF! 0.00
#REF! #REF! 0.00
#REF! #REF! 0.00
#REF! #REF! 0.00
Sheet 22of601

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
487.00 1,693.43 #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! 0.00
Sheet 23of601

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
#REF!
#REF! #REF! 0.00
0.00 0.00 #REF! #REF! #VALUE!
#REF! #REF! 0.00
#REF! #REF! 0.00
#REF! #REF! 0.00
#REF! #REF! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
11,244.38 #REF! #REF! #REF! #REF!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 24of601

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00

Sheet 25of601

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)

1.00 0.00 #REF!
1.00 202.29 #REF!
1.00 0.00 #REF!
1.00 0.00 #REF!
#REF!
#REF! #REF! 0.00
#REF! 0.00
#REF! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 26of601

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00
14,750.14 #REF! #REF! #REF! #REF!

Sheet 27of601
CURRENCY : USD
TOTAL COST BQ UNIT COST
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00 0.00
0.00
0.00 0.00
0.00
#REF! 0.00
0.00
0.00
0.00
0.00
#REF!
Sheet 28of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
#REF!
#REF! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
#VALUE! 0.00
Sheet 29of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#VALUE! 0.00
#VALUE! 0.00
#REF! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF!
Sheet 30of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00
#REF! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00 0.00
#REF! 0.00
#REF! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 31of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#REF! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00
#REF! 0.00
#REF! 0.00
#REF! 0.00
#REF! 0.00
#REF! 0.00
#REF! 0.00
#REF! 0.00
#REF! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
0.00 0.00
#REF! 0.00
#REF! 0.00
#REF! 0.00
#REF! 0.00
#REF! 0.00
Sheet 32of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#REF! 0.00
#REF! 0.00
Sheet 33of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#REF! 0.00
#REF! 0.00
#REF! 0.00
#REF! 0.00
#REF! 0.00
#REF! 0.00
#REF! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 34of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
Sheet 35of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#REF! 0.00
0.00
0.00
0.00
0.00
#REF! 0.00
0.00
0.00
#REF!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00 0.00
#REF! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 36of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00
#REF!
0.00 0.00
0.00
#REF!
TABLE 2-2
BUILDING : Control Building and Laboratory Building CURRENCY : IDR
FWBS CODE DESCRIPTION UNIT QUANTITY (12) IDR/BQ REMARKS
(1) (2) (3) (4) =(7+9+10+11) (13)=(12)/(4)
4100 R.C. BUILDING
4110 Foundation Lot 1 1,416,328,759.00 13.27%

4120 Superstructure
4129A Steel Structure Frame Prefabricated Steel Structure Frame Lot 1 1,107,048,000.00 10.37% 1,107,048,000
(inc purlin, girt, bracing and accessories) 0.00
4130 Roof & External Wall Lot 1 735,810,612.00 6.89%
4140 Exterior & Interior Finish Lot 1 748,297,380.00 7.01%
4144 Floor Lot 1 691,402,800.00 6.48%
4145 Door Lot 1 268,800,500.00 2.52%
4146 Window, Glazing & Louver Lot 1 13,527,000.00 0.13%
4147 Miscellaneous Metal Work Lot 1 107,953,050.00 1.01%
4148 Fittings Lot 1 37,199,200.00 0.35%
Summary (4140) 5,126,367,301.00 48.04%
4150 HVAC Lot 1 2,857,163,850.00 26.77%

Summary (4150) 2,857,163,850.00 26.77%

4161 Potable Water Supply System Lot 1 15,323,468.00 0.14%
4163 Rainwater Drainage Lot 1 96,655,000.00 0.91% 96,655,000
4164 Sanitary Sewer Lot 1 13,315,298.00 0.12%
4165 Oily Sewer Lot 1 1,789,422.40 0.02% 1,789,422
4166 Chemical Sewer Lot 1 851,432.00 0.008% 851,432
4168 Septic Tank Lot 1 105,707,502.00 0.99%
4169 Others Lot 1 83,899,963.25 0.79%
Summary (4160) 317,542,085.65 2.98%
4170 Electrical
4171 Power Distribution System Lot 1 121,733,050.00 1.14%
4172 Lighting Lot 1 283,540,590.25 2.66%
4172B Lighting Switch Lot 1 170,845,950.00 1.60%
4173 Power Socket Outlet Lot 1 210,988,000.00 1.98%
4174 Grounding & Lightning Protection Lot 1 789,319,952.50 7.40%
4179 Cable Tray Lot 1 255,266,311.38 2.39%
Summary (4170) 1,831,693,854.13 17.16%

4181 Fire Alarm System Lot 1 118,479,300.00 1.11%
4181B Automatic Fire Detector Lot 1 181,992,870.59 1.71%
4181C Gas detector Lot 1 38,541,150.00 0.36% 38,541,150
4186 Portable Fire Extinguisher Lot 1 177,718,800.00 1.67%
Summary (4180) 516,732,120.59 4.84%
4190 Others
Personal Safety Devices - Fire Blangket & Breathing Apparatus Nos 2 22,500,000.00 0.21% 11,250,000
Summary (4190) 22,500,000.00 0.21%
SUMMARY ( 4 1 0 0 ) 10,671,999,211.37 100.00%
37 of 601
TABLE 2-2
BUILDING : MCC BUILDING/SUBSTATION CURRENCY : IDR
FWBS CODE DESCRIPTION UNIT QUANTITY MANHOURS IDR/MH COST IDR/BQ COST COST COST (12) IDR/BQ REMARKS
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M 224 600 25,000 15,000,000 2,650,000 15,000,000 32,650,000 145,759
4312 Substructure
4312A Footing M3 38 483 25,000 12,070,000 3,250,100 122,853,780 2,948,400 28,256,300 166,128,480 4,394,933 concrete material by JEC
Tie Beam 300 x 500 M3 38.85 538 25,000 13,451,500 3,522,300 136,841,355 3,284,100 26,473,500 180,050,455 4,634,503 concrete material by JEC
Pedestal M3 7.0 89 25,000 2,233,700 3,246,200 22,723,400 545,300 5,226,300 30,728,700 4,389,814 concrete material by JEC
4312C Basement M3 0
4313 concrete slab at transformer yard M3 38 489 25,000 12,229,100 2,299,100 86,697,337 2,985,700 28,613,500 130,525,637 3,461,369 concrete material by JEC
gravel 50mm thk at transformer yard M3 13 39 25,000 969,900 785,000 9,867,254 236,800 2,269,400 13,343,354 1,061,545
concrete curb 200 mm thk M3 13.55 176 25,000 4,393,000 2,299,100 31,143,609 1,072,500 10,278,600 46,887,709 3,461,369 concrete material by JEC
concreteentrance at transformer yard M3 1.00 13 25,000 324,300 2,299,100 2,299,100 79,100 758,700 3,461,200 3,461,200 concrete material by JEC
4314 Miscellaneous
4314B Perimeter Apron M2 124 98 25,000 2,437,800 200,000 24,800,000 595,200 5,704,000 33,537,000 270,460
4319 Others
4319A Site Clearing & Measurement M2 925 40 25,000 1,000,200 11,000 10,175,000 244,200 2,340,200 13,759,600 14,875
4319B Bouwplank M 104 31 25,000 777,900 76,100 7,914,400 189,900 1,820,300 10,702,500 102,909
4319C Foundation Excavation M3 224 83 25,000 2,080,800 94,500 21,168,000 2,116,800 4,868,600 30,234,200 134,974
Concrete Slab thk 150 mm M2 600
Concrete Sloof 50x50 cm M3 19
Concrete Sloof 30x50 cm M3 55
Floor Screed thk. 70 mm M3 54
Precasted Manhole with Grating Cover for Downspout Nos 14 358 25,000 8,945,300 6,500,000 91,000,000 2,184,000 20,930,000 123,059,300 8,789,950
Pit for Battery room with CS Pipe Nos 1 49 25,000 1,228,700 12,500,000 12,500,000 300,000 2,875,000 16,903,700 16,903,700
catch pit at transformer yard Nos 5 98 25,000 2,457,500 5,000,000 25,000,000 600,000 5,750,000 33,807,500 6,761,500
Summary (4310) 3,184 79,599,700 604,983,234 20,032,000 161,164,400 865,779,334
4320 Superstructure
4321 Reinforced Concrete Structure Concrete Slab 200mm thk M3 119 2,303 25,000 57,584,200 4,399,100 523,492,900 39,785,400 132,967,200 753,829,700 6,334,703
4321A Cast in-situ Concrete Beam 400 x 600 M3 20 469 25,000 11,718,800 4,222,300 86,134,920 8,096,600 27,059,800 133,010,120 6,520,104
Beam 300 x 600 M3 6 141 25,000 3,515,600 4,222,300 25,840,476 2,429,000 8,117,900 39,902,976 6,520,094
Beam 300 x 500 M3 21 483 25,000 12,063,500 4,222,300 88,668,300 8,334,800 27,855,700 136,922,300 6,520,110
Beam 250 x 400 M3 23 531 25,000 13,269,800 4,222,300 97,535,130 9,168,200 30,641,300 150,614,430 6,520,105
Concrete column 500 x 500 M3 20 539 25,000 13,466,800 4,246,200 83,225,520 9,304,300 31,096,000 137,092,620 6,994,521
4322 Steel Framing & Flooring Nos 1
4322A Column, Beam/Girder, Joist & Bracing Ton
4322B Purlin & Girt Lot 1
4322C Staircase & Platform nos 2 84 25,000 2,090,000 9,500,000 19,000,000 1,444,000 4,826,000 27,360,000 13,680,000
4322D Grating Floor M2 15 24 25,000 587,800 350,000 5,344,500 406,100 1,357,500 7,695,900 503,988
4322F Deck Plate M2
4329 Others
4129A Steel Wallframe M2
4129B Steel Structure Frame Prefabricated Steel Structure Frame Lot 1 3,894 25,000 97,350,000 600,500,000 600,500,000 67,260,000 224,790,000 989,900,000 989,900,000
(inc purlin, girt, bracing and accessories) 0
4129C Steel Roof Frame M2
Summary (4320) 8,466 211,646,500 1,529,741,746 146,228,400 488,711,400 2,376,328,046

4331B Metal Roofing
4331B1 Metal Roof Sheet 0.5 tct Color+ insulation M2 650 1,058 25,000 26,455,000 350,000 227,500,000 18,278,000 61,087,000 333,320,000 512,800
4331B2 EPS 100mm THK M2 64 100 25,000 2,499,200 355,000 22,720,000 1,726,700 5,770,800 32,716,700 511,198
4331B3 Interior Liner Panel M2 650 680 25,000 17,000,000 150,000 97,500,000 13,500,000 23,000,000 151,000,000 232,308
4331B5 Gutter M 66 74 25,000 1,851,300 255,000 16,830,000 1,279,000 4,274,800 24,235,100 367,198
4331B6 Listplank M 121 64 25,000 1,597,700 120,000 14,524,800 1,103,800 3,689,300 20,915,600 172,799
4331B7 Ridge M 33 40 25,000 1,000,600 275,000 9,097,000 691,300 2,310,600 13,099,500 395,995
4331B8 Downspout PVC 4 " M 40 34 25,000 858,000 195,000 7,800,000 592,800 1,981,200 11,232,000 280,800
4332 External Wall

4332A Metal Sheet 0.7 tct color M2 707 1,150 25,000 28,754,500 370,000 261,405,000 19,866,700 66,396,800 376,423,000 532,800
4332B Brick M2
4332D Metal Siding
4332D2 Insulation M2 707 389 25,000 9,714,300 125,000 88,312,500 6,711,700 22,431,300 127,169,800 180,000
38 of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4339 Others
Summary (4330) 3,589 89,730,600 745,689,300 63,750,000 190,941,800 1,090,111,700

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342A EPS 100mm THK M2 105 344 25,000 8,605,900 355,000 37,417,000 486,400 5,986,700 52,496,000 498,065
4342B Brick M2
4342C Plastering M2
Board
4342E Drywall Partition with Cement M2 707 877 25,000 21,936,800 135,000 95,377,500 1,239,900 15,260,400 133,814,600 189,405
Fiber Board 0 0 0
4342F Ceramic Tile for toilet M2 10 22 25,000 545,900 247,260 2,373,696 30,800 379,800 3,330,196 346,895
4342G Painting M2 974 403 25,000 10,080,900 45,000 43,830,000 569,700 7,012,800 61,493,400 63,135
4343 Ceiling
4343B Suspended Ceiling with M2
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
4344E Ceramic Floor Tile (30x30) M2
4344E1 Ceramic Floor Tile (20x20) for toilet M2 3 6 25,000 142,100 247,260 618,150 8,000 98,900 867,150 346,860
4344E2 Ceramic Wall Tile (20x20) for toilet M2 30.8 70 25,000 1,751,500 247,260 7,615,608 99,000 1,218,500 10,684,608 346,903
4344E3 Ceramic Plint M
4344F Dustproof Epoxy Paint M2 M2
Site Leveling Compound/Grouting (Min. 5 mm) M2 M2
4344I Floor Decking / Raised Floor M2
4345 Door
4345A Swinging Steel Flush Door (1200x1500) unit
Roll-up Door
Roll-up Door
4345I Steel door @900x2100(Hollow Galvanized) unit 6 193 25,000 4,830,000 3,500,000 21,000,000 273,000 3,360,000 29,463,000 4,910,500
4345J Chainlink door unit
4345K Steel door @1800x2500(Hollow Galvanized) unit 1 69 25,000 1,725,000 7,500,000 7,500,000 97,500 1,200,000 10,522,500 10,522,500
4346A Aluminum Window Frame (1200x1500) M2
4346F Aluminum Louver M2
4347A Handrail M 17 70 25,000 1,759,500 450,000 7,650,000 99,400 1,224,000 10,732,900 631,347
4347B Ladder M 1 115 25,000 2,875,000 12,500,000 12,500,000 162,500 2,000,000 17,537,500 17,537,500
4347C Chain-link Fence M2 218 301 25,000 7,534,800 150,000 32,760,000 425,800 5,241,600 45,962,200 210,450
4347D Gate (1 x 2 m) for Chain-link Fence No 2 64 25,000 1,610,000 3,500,000 7,000,000 91,000 1,120,000 9,821,000 4,910,500
4347E Checkered Plate Cover M2 100 322 25,000 8,050,000 350,000 35,000,000 455,000 5,600,000 49,105,000 491,050
4347F Grating Cover M2 7 48 25,000 1,207,500 750,000 5,250,000 68,200 840,000 7,365,700 1,052,243
4348 Fittings
4348Z Others Lot
4349 Office Steel Desk 1200 x 700 and Chairs Lot 2 3,500,000 7,000,000 7,000,000 3,500,000
4350 Chain-link Fence Transformer Yard M2 110 202 25,000 5,046,200 200,000 21,940,000 285,200 3,510,400 30,781,800 280,600
4351 Gate (1 x 2 m, 2 unit ) and (3x2 m ) for Chain-link Fence M2 10 138 25,000 3,450,000 1,500,000 15,000,000 195,000 2,400,000 21,045,000 2,104,500
4352 Ceiling perimeter Exterior wide 1.5 m - length 112 m M2
39 of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Summary (4340) 3,246 81,151,100 359,831,954 4,586,400 56,453,100 502,022,554
4150 HVAC
4150A HVAC System
- Equipment Tag Number : MSS-PAC-1001 ~ 1004 Unit 4 1,958 25,000 48,960,000 55,650,000 222,600,000 2,304,000 57,984,000 331,848,000 82,962,000 BTUH : 125000
Type : AC Standing Floor (Duct Connection) Merk McQuay
Capacity : 120.000 Btuh Type : MFS 125A/M4MC125B
Refrigerant : R-410A / R-407C / R-32
Electrical : 380-415 V / 3Ph / 50Hz
Ex. Static Pressure : 150 Pa
Noise Level : 70 dBA
Location : Main Substation
- Equipment Tag Number : MSS-SAC-1001 Unit 1 214 25,000 5,355,000 21,965,000 21,965,000 252,000 6,342,000 33,914,000 33,914,000 BTUH : 47000
Type : AC Ceiling Cassette Merk Mc Quay
Capacity : 48.000 Btuh Type : M5CK050E/M5LC50D
- Equipment Tag Number : MSS-SF-1001 ~ 1002 Unit 2 58 25,000 1,453,500 2,850,000 5,700,000 684,000 1,721,400 9,558,900 4,779,450
Type : Fresh Air Fan
Capacity : 154 CFM
- Equipment Tag Number : MSS-EF-1001 ~ 1002 Unit 2 1,000 25,000 25,000,000 51,750,000 103,500,000 13,500,000 26,300,000 168,300,000 84,150,000 MERK: Sodeca
Type : Exhaust Fan Wall Mounted (Explotion Proof) HCDF-25-4T/ATEX/EXII2G EEX-D
Capacity : 107 CFM
Ex. Static Pressure : -
Location : Battery Room
- Equipment Tag Number : MSS-MD-1001 Unit 1 193 25,000 4,812,500 18,750,000 18,750,000 2,250,000 56,625,000 82,437,500 82,437,500
Type : Opposed Blade Motorized Damper
Static Pressure : 30 Pa
Location : Main Substation Building
4150B Panel, Cable, Ducting, Piping, and Accessories
- Power & Control Cable c/w fiitings, support, hanger, insulation, Lot 1 include 95,000,000 95,000,000 include 37,750,000 132,750,000 132,750,000 include labour and equipment
and auxiliary needeng material acordinng instruction from the
manufacturer and technical spesification, and seen in
drawing.
- Power panel c/w fiitings, support, hanger, insulation, and Lot 1 include 75,000,000 75,000,000 include 28,690,000 103,690,000 103,690,000 include labour and equipment
auxiliary needeng material acordinng instruction from the
drawing.
- Refrigerant Pipe c/w fiitings, support, hanger, insulation, and Lot 1 include 35,000,000 35,000,000 include 10,570,000 45,570,000 45,570,000 include labour and equipment
drawing.
- Drain Pipe c/w fiitings, support, hanger, insulation, and Lot 1 include 55,000,000 55,000,000 include 16,610,000 71,610,000 71,610,000 include labour and equipment
drawing.
- Air Ducting c/w fiitings, support, hanger, insulation, and Lot 1 include 80,000,000 80,000,000 include 30,200,000 110,200,000 110,200,000 include labour and equipment
drawing.
- Diffuser c/w damper, fiitings, support, hanger, insulation, and Lot 1 include 75,000,000 75,000,000 include 22,650,000 97,650,000 97,650,000 include labour and equipment
drawing.
- Accessories (RainHood/Ventcap, Filter, Insect Screen, Damper, Lot 1 include 75,000,000 75,000,000 include 28,690,000 103,690,000 103,690,000 include labour and equipment
Sensor, etc.) c/w fiitings, support, hanger, insulation, and
40 of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
auxiliary needed material acordinng instruction from the
drawing.
4150C Installation Work Lot 1
Summary (4350) 3,423 85,581,000 862,515,000 18,990,000 324,132,400 1,291,218,400

4361 Potable Water Supply System
Supply and install PPR PN-10 pipe, fixed in position complete with
supports, hanger and other necessary fitting and jointing materials as
specified
PPR PN-10 Dia 1" M' 12 3 25,000 74,100 53,280 639,360 87,600 149,600 950,660 79,222
PPR PN-10 Dia 3/4" M' 2 0 25,000 8,200 35,520 71,040 9,700 16,600 105,540 52,770
PPR PN-10 Dia 1/2" M' 2 0 25,000 5,700 24,600 49,200 6,700 11,500 73,100 36,550
Extra over pipe work Lot 1 1 25,000 30,800 265,860 265,860 36,400 62,200 395,260 395,260
Valves and ancillaries including joints to pipe work Lot 1 2 25,000 41,600 358,911 358,911 49,100 83,900 533,511 533,511
4362 Hot Water Supply System
4363 Rainwater Drainage Lot 1 116 25,000 2,900,000 25,000,000 25,000,000 3,425,000 5,850,000 37,175,000 37,175,000
Supply and install UPVC pipe, class AW accordance to ASTM D2665, fixed
in position complete with supports, hanger and other necessary fitting
and jointing materials as specified
UPVC Pipe, Class AW Dia 6"
Extra over pipe work
Ancillaries including joints to pipe work as specified
Roof Drain, Cast Iron Dia 4"
4364 Sanitary Sewer
UPVC Pipe, Class AW Dia 4" M' 12 8 25,000 201,700 144,960 1,739,520 238,300 407,000 2,586,520 215,543
UPVC Pipe, Class AW Dia 2" M' 2 0 25,000 11,500 49,800 99,600 13,600 23,300 148,000 74,000
Extra over pipe work Lot 1 4 25,000 96,000 827,604 827,604 113,300 193,600 1,230,504 1,230,504
Ancillaries including joints to pipe work as specified Lot 1 34 25,000 853,000 735,648 735,648 100,700 172,100 1,861,448 1,861,448
4365 Oily Sewer Lot 1 3 25,000 74,600 643,692 643,692 88,100 150,600 956,992 956,992
4366 Chemical Sewer
UPVC Pipe, Class AW Dia 3" M' 9 39 25,000 977,000 93,600 842,400 115,400 197,100 2,131,900 236,878
Extra over pipe work Lot 1 1 25,000 34,200 294,840 294,840 40,400 68,900 438,340 438,340
Ancillaries including joints to pipe work as specified Lot 1 1 25,000 29,300 252,720 252,720 34,600 59,100 375,720 375,720
4367 Plumbing Fixtures & Accessories Lot 1 1 25,000 26,300 227,448 227,448 31,100 53,200 338,048 338,048
4368 Septic Tank
Bio Septic Tank Capacity 1 m3/day c/w fitting, accessories, and auxiliary
needed material according instruction from the manufacturer and
technical specification and seen in drawing. Unit 1 223 25,000 5,568,000 68,000,000 68,000,000 6,576,000 31,232,000 111,376,000 111,376,000 Brand: Daiki Axis-Betindo
Installation Work Lot 1
4369 Others Lot 1 7,500,000 7,500,000 1,755,000 9,255,000 9,255,000
Plumbing System Testing And Commisioning Lot 1 700 25,000 17,500,000 2,000,000 4,000,000 23,500,000 23,500,000
Summary (4360) 1,137 28,432,000 107,547,843 12,966,000 44,485,700 193,431,543
4370 Electrical
4370 Electrical
4371A Power Distribution Panel Lot 1
Main Substation, Normal Lighting Panel, IP-31, min. 16kA Unit 1 102 25,000 2,538,800 11,385,000 11,385,000 421,200 2,789,300 17,134,300 17,134,300
Main Substation, Emergency Lighting Panel, IP-31, min. 16kA Unit 1 121 25,000 3,030,500 13,590,000 13,590,000 502,800 3,329,500 20,452,800 20,452,800
4371B Power Supply Cable - by JEC Electrical Lot 1 152 25,000 3,808,200 17,077,500 17,077,500 631,800 4,183,900 25,701,400 25,701,400
4372 Lighting Lot 1
4372A Lighting Fixture
RVP251 1 x SON-T 150W - HF Ballast Nos 6 3 25,000 67,500 302,715 1,816,290 11,200 74,100 1,969,090 328,182
FBH058, 2 x PL-C-18W-HF Ballast-865 Nos 1 3 25,000 65,700 294,630 294,630 10,900 72,100 443,330 443,330
FBH058, 2 x PL-C-18W-HF Ballast-865 c/w Battery min. 1.5 hours Nos 1 3 25,000 67,500 302,715 302,715 11,200 74,100 455,515 455,515
TBS569, 2 x TL5-28W-HF Ballast-C6-865 c/w Battery min. 1.5 hours Nos 2 2 25,000 60,200 135,000 270,000 9,900 66,100 406,200 203,100
TMX204, 1 x TL5-28W-HF Ballast-865-w/ Reflector Nos 27 41 25,000 1,016,000 168,750 4,556,250 168,500 1,116,200 6,856,950 253,961
TMX204, 1 x TL5-28W-HF Ballast-865-w/ Reflector c/w Battery min.
1.5 hours Nos 28 47 25,000 1,170,700 187,500 5,250,000 194,200 1,286,200 7,901,100 282,182
TMX204, 2 x TL5-28W-HF Ballast-865-w/ Reflector Nos 34 71 25,000 1,777,000 234,375 7,968,750 294,800 1,952,300 11,992,850 352,731
TMX204, 2 x TL5-28W-HF Ballast-865-w/ Reflector c/w Battery min.
1.5 hours Nos 62 156 25,000 3,888,500 281,250 17,437,500 645,100 4,272,100 26,243,200 423,277
TCW060, 1 x TL5-35W-HF Ballast-865, min. IP55 c/w Battery min. 1.5
hours Nos 5 16 25,000 392,000 351,563 1,757,813 65,000 430,600 2,645,413 529,083
Exit Light Ceilling Mounted, 2 x TL-8W-Double Face with direction c/w
Battery min. 1.5 hours Nos 6 70 25,000 1,738,700 1,299,544 7,797,263 288,500 1,910,300 11,734,763 1,955,794
41 of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Exit Light Wall Mounted, 1 x TL-8W-Single Face with direction c/w
Battery min. 1.5 hours Nos 4 62 25,000 1,545,600 1,732,725 6,930,900 256,400 1,698,000 10,430,900 2,607,725
EVF Series, 2 x TL5-35W-HF Ballast-865 (Explosion Proof Type) Nos 1 2 25,000 58,500 262,500 262,500 9,700 64,300 395,000 395,000
EVF Series, 2 x TL5-35W-HF Ballast-865 (Explosion Proof Type) c/w
Battery min. 1.5 hours Nos 2 6 25,000 146,300 328,125 656,250 24,200 160,700 987,450 493,725
Cable 0.6/1kV, Cu/PVC/PVC, 3C - 4mm2 in PVC conduit 25mm Point 2 6 25,000 147,100 330,000 660,000 24,400 161,700 993,200 496,600
Cable 0.6/1kV, Cu/PVC, 4mm2 in PVC conduit 25mm Point 3 10 25,000 250,800 375,000 1,125,000 41,600 275,600 1,693,000 564,333
Cable 0.6/1kV, Cu/PVC/PVC, 3C - 4mm2 in EMT- galvanize steel conduit
25mm Point 71 209 25,000 5,224,900 330,000 23,430,000 866,900 5,740,300 35,262,100 496,649
Cable 0.6/1kV, Cu/PVC, 4mm2 in EMT- galvanize steel conduit 25mm Point 28 82 25,000 2,060,500 330,000 9,240,000 341,800 2,263,800 13,906,100 496,646
Cable 0.6/1kV, Cu/PVC/PVC, 3C - 4mm2 in Cable raceway Point 103 303 25,000 7,579,700 330,000 33,990,000 1,257,600 8,327,500 51,154,800 496,649
Cable 0.6/1kV, Cu/PVC, 4mm2 in Cable raceway Point 62 207 25,000 5,184,700 375,000 23,250,000 860,200 5,696,200 34,991,100 564,373
Cable Gland Brass M25 c/w Accessories Point 19 70 25,000 1,747,700 412,500 7,837,500 289,900 1,920,100 11,795,200 620,800
4372B Lighting Switch
One Way Single Pole Switch 20A - 250V (Explosion Proof Type) Nos 2 20 25,000 501,700 1,125,000 2,250,000 83,200 551,200 3,386,100 1,693,050
One Way Two Pole Switch 20A - 250V Nos 1 12 25,000 301,000 1,350,000 1,350,000 49,900 330,700 2,031,600 2,031,600
Two Way Single Pole Switch 20A - 250V Nos 24 434 25,000 10,837,800 2,025,000 48,600,000 1,798,200 11,907,000 73,143,000 3,047,625
Photo Cell Switch 20A - 250V, Industrial type, min. IP 55 Nos 1 23 25,000 587,000 2,632,500 2,632,500 97,400 644,900 3,961,800 3,961,800
Cable 0.6/1kV, Cu/PVC/PVC, 3C - 4mm2 in RGS conduit 25mm Point 3 9 25,000 220,700 330,000 990,000 36,600 242,500 1,489,800 496,600
Cable 0.6/1kV, Cu/PVC 4mm2 in RGS conduit 25mm Point 2 7 25,000 167,200 375,000 750,000 27,700 183,700 1,128,600 564,300
Cable 0.6/1kV, Cu/PVC, 3x - 4mm2 in EMT- galvanize steel conduit
25mm Point 25 74 25,000 1,839,700 330,000 8,250,000 305,200 2,021,200 12,416,100 496,644
25mm Point 1 3 25,000 83,600 375,000 375,000 13,800 91,800 564,200 564,200
Accessories material for Explosion proof (Sealing fitting,junction
box,flexible conduit w/ connector,etc) Lot 1 33 25,000 836,200 3,750,000 3,750,000 138,700 918,750 5,643,650 5,643,650
Accessories material Lot 1 49 25,000 1,226,500 5,500,000 5,500,000 203,500 1,347,500 8,277,500 8,277,500
Supporting material Lot 1 44 25,000 1,103,800 4,950,000 4,950,000 183,100 1,212,700 7,449,600 7,449,600
Termination material Lot 1 67 25,000 1,672,500 7,500,000 7,500,000 277,500 1,837,500 11,287,500 11,287,500
4373 Power Socket Outlet

Receptacle simplex 2P+E, 16A ,250V, Surface on the wall Nos 6 28 25,000 702,400 525,000 3,150,000 116,500 771,700 4,740,600 790,100
Receptacle simplex 2P+E, 16A ,250V,Weather Proof, surface on the
wall Nos 3 14 25,000 351,200 525,000 1,575,000 58,200 385,800 2,370,200 790,067
25mm Point 9 42 25,000 1,053,600 525,000 4,725,000 174,800 1,157,600 7,111,000 790,111
Cable Gland Brass M25 c/w Accessories Point 8 37 25,000 936,600 525,000 4,200,000 155,400 1,029,000 6,321,000 790,125
Accessories material Lot 1 include 4,777,500 4,777,500 include 1,170,400 5,947,900 5,947,900 include labour and equipment
Supporting material Lot 1 include 4,095,000 4,095,000 include 1,003,200 5,098,200 5,098,200 include labour and equipment
Termination material Lot 1 include 3,412,500 3,412,500 include 836,000 4,248,500 4,248,500 include labour and equipment
4374 Grounding & Lightning Protection

Air terminal copper rod 5/8" , 1m - Height c/w base accessories &
galvanize steel support Point 21 983 25,000 24,585,700 5,250,000 110,250,000 4,079,200 27,011,250 165,926,150 7,901,245
Grounding max 2 ohm c/w copper rod 3/4" ,copper grounding bar,box
control w/ cover and acessories Point 6 1,004 25,000 25,087,500 18,750,000 112,500,000 4,162,500 27,562,500 169,312,500 28,218,750
BC 50mm2 c/w accessories clamp, and support m 300 702 25,000 17,561,200 262,500 78,750,000 2,913,700 19,293,700 118,518,600 395,062
'Grounding connection to Cable tray ,Cable trunking,steel structure,steel

ladder,steel door c/w earthing lug,thermo welding connection Point 103 310 25,000 7,752,000 337,500 34,762,500 1,286,200 8,516,800 52,317,500 507,937
Cu/PVC 50mm2 c/w accessories clamp, and support Point 9 54 25,000 1,354,700 675,000 6,075,000 224,700 1,488,300 9,142,700 1,015,856
Cu/PVC 35mm2 c/w accessories clamp, and support Point 4 17 25,000 421,400 472,500 1,890,000 69,900 463,000 2,844,300 711,075
Cu/PVC 25mm2 c/w accessories clamp, and support Point 23 69 25,000 1,731,000 337,500 7,762,500 287,200 1,901,800 11,682,500 507,935
Copper bar 50Wx6TX300L c/w accessories clamp, and support for test
clamp Point 6 120 25,000 3,010,500 2,250,000 13,500,000 499,500 3,307,500 20,317,500 3,386,250
Copper bar for 50Wx6TX1000L c/w accessories clamp, and support
grounding dispatcher - by JEC Electrical Lot 1 20 25,000 501,700 2,250,000 2,250,000 83,200 551,200 3,386,100 3,386,100
High Impact Pressure PVC Conduit 20mm c/w accessories clamp, and
support Lot 1 682 25,000 17,046,600 76,442,400 76,442,400 2,828,300 18,728,300 115,045,600 115,045,600
Digging and backfilling Lot 1 614 25,000 15,341,900 68,798,160 68,798,160 2,545,500 16,855,500 103,541,060 103,541,060
Permit Application Lot 1
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Cable Tray

Straight cable tray -HDG, 300 (W) x 100(H) c/w cover m 116 389 25,000 9,714,200 375,530 43,561,480 1,611,700 10,672,500 65,559,880 565,171
Straight cable raceway -HDG, 150 (W) x 100(H) c/w cover m 341 519 25,000 12,971,400 170,580 58,167,780 2,152,200 14,251,100 87,542,480 256,723
Cross cable raceway -HDG, 150/150/150/150(W) x 100(H) c/w cover Nos 5 15 25,000 385,100 345,435 1,727,175 63,900 423,100 2,599,275 519,855
Equal Tee cable raceway -HDG, 150(W) x 100(H) c/w cover Nos 9 28 25,000 693,200 345,435 3,108,915 115,000 761,600 4,678,715 519,857
Unequal Tee cable tray -HDG, 300/300/150(W) x 100(H) c/w cover Nos 9 14 25,000 342,300 170,580 1,535,220 56,800 376,100 2,310,420 256,713
Elbow cable tray -HDG, 300(W) x 100(H) c/w cover Nos 3 1 25,000 26,190 391,493 1,174,479 43,400 287,700 1,531,769 510,590
Elbow cable raceway -HDG, 150(W) x 100(H) c/w cover Nos 6 17 25,000 427,000 319,201 1,915,203 70,800 469,200 2,882,203 480,367
42 of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Inside riser cable tray -HDG, 300(W) x 100(H) c/w cover Nos 6 17 25,000 415,900 310,892 1,865,349 69,000 457,000 2,807,249 467,875
Outside riser cable tray -HDG, 300(W) x 100(H) c/w cover Nos 6 15 25,000 384,300 287,280 1,723,683 63,700 422,300 2,593,983 432,330
Accessories material Lot 1 include 22,403,113 22,403,113 include 5,488,700 27,891,813 27,891,813
Supporting material Lot 1 include 19,229,358 19,229,358 include 4,711,100 23,940,458 23,940,458
Lot 1
Summary (4370) 8,667 216,679,690 1,028,157,477 35,988,500 251,524,800 1,532,350,467

4381A Fire Alarm Control Panel Lot 1
Addressable Power supply Extender (Repeater) for FALCP - 1 x 10A -

24VDC c/w battery back up Sealed Lead acid Battery type Unit 1 227 25,000 5,675,000 25,000,000 25,000,000 787,500 6,150,000 37,612,500 37,612,500
Fire Alarm Juction box - IP 42 (1600Hx900Wx250D) Unit 1 23 25,000 567,500 2,500,000 2,500,000 78,700 615,000 3,761,200 3,761,200
4381B Automatic Fire Detector Lot 1
Adressable Photoelectric Smoke Detector c/w base Nos 10 55 25,000 1,382,900 609,221 6,092,213 191,900 1,498,600 9,165,613 916,561
Adressable Ionization Smoke Detector c/w base Nos 10 41 25,000 1,037,200 456,916 4,569,159 143,900 1,124,000 6,874,259 687,426
Adressable Ionization Smoke Duct Detector c/w base Nos 1 4 25,000 103,700 456,916 456,916 14,300 112,400 687,316 687,316
Adressable Fixed Heat Detector c/w base Nos 2 4 25,000 92,500 203,734 407,468 12,800 100,200 612,968 306,484
Adressable Rate of Rise Heat Detector Nos 20 37 25,000 924,900 203,734 4,074,675 128,300 1,002,300 6,130,175 306,509
Intrinsically Safe type Conventional ROR Heat Detector c/w base Nos 1 2 25,000 46,200 203,734 203,734 6,400 50,100 306,434 306,434
Intrinsically Safe type Conventional Fixed Heat Detector c/w base Nos 1 2 25,000 46,200 203,734 203,734 6,400 50,100 306,434 306,434
Loop Isolator Module Nos 2 4 25,000 106,600 235,000 470,000 14,800 115,600 707,000 353,500
Adressable Relay Module Nos 19 54 25,000 1,345,600 312,000 5,928,000 186,700 1,458,200 8,918,500 469,395
Intrinsically Safe Barier Module Nos 2 3 25,000 79,400 175,000 350,000 11,000 86,100 526,500 263,250
Adressable Zone Module Nos 2 4 25,000 97,600 215,000 430,000 13,500 105,700 646,800 323,400
Manual Call Point (Double Action Breakglass) Nos 10 30 25,000 737,700 325,000 3,250,000 102,300 799,500 4,889,500 488,950
Alarm Bell Nos 10 18 25,000 442,600 195,000 1,950,000 61,400 479,700 2,933,700 293,370
Audible and Visible Notification (Horn & Strobe) Nos 10 32 25,000 794,500 350,000 3,500,000 110,200 861,000 5,265,700 526,570
Surface Mounting Box for Manual Call Point Nos 10 29 25,000 725,900 319,804 3,198,038 100,700 786,700 4,811,338 481,134
Surface Mounting Box for Alarm Bell Nos 10 41 25,000 1,021,500 450,000 4,500,000 141,700 1,107,000 6,770,200 677,020
Surface Mounting Box for Horn & Strobe Nos 10 41 25,000 1,021,500 450,000 4,500,000 141,700 1,107,000 6,770,200 677,020
Cable 0.3/0.6kV, FRC-PVC/PVC-OS, 1P - 1.5mm2 inEMT- galvanize steel
conduit 20mm Point 74 172 25,000 4,296,000 255,750 18,925,500 596,100 4,655,600 28,473,200 384,773
Cable 0.3/0.6kV, FRC-PVC/PVC-OS, 1P - 2.5mm2 in EMT- galvanize
steel conduit 20mm Point 20 70 25,000 1,741,600 383,625 7,672,500 241,600 1,887,400 11,543,100 577,155
Cable 0.3/0.6kV, FRC-PVC/PVC-OS, 1P - 1.5mm2 in RGS- galvanize
steel conduit 20mm Point 2 5 25,000 116,100 255,750 511,500 16,100 125,800 769,500 384,750
Accessories material for Explosion proof (Sealing fitting,junction
box,flexible conduit w/ connector,etc) Lot 1 14 25,000 340,500 1,500,000 1,500,000 47,200 369,000 2,256,700 2,256,700
4381C Gas detector 25,000
Combustible Gas Detector - Supply by JEC - Instrument Nos 2 12 25,000 300,000 include 300,000 600,000 300,000
Toxic Gas Detector - Supply by JEC - Instrument Nos 1 12 25,000 300,000 include 300,000 600,000 600,000
Gas Alarm Beacon - Supply by JEC - Instrument Nos 4 12 25,000 300,000 include 300,000 600,000 150,000
Cable 0.3/0.6kV, FRC-PVC/PVC-OS, 2P - 2.5mm2 in EMT- galvanize
steel conduit 25mm Point 7 24 25,000 609,500 383,625 2,685,375 84,500 660,600 4,039,975 577,139
Accessories material Lot 1 27,983,072 27,983,072 6,883,800 34,866,872 34,866,872
Supporting material Lot 1 25,184,764 25,184,764 6,195,400 31,380,164 31,380,164
4386 Portable Fire Extinguisher

Hand-Held Extinguisher c/w bracket and auxiliary needed material
according instruction from the manufacturer and technical specification
and seen in drawing
Capacity 10 lbs CO2 type Nos 19 1,165 25,000 29,112,700 6,750,000 128,250,000 4,039,800 31,549,500 192,952,000 10,155,368
4389 Others
Summary (4380) 2,135 53,365,400 284,296,646 7,279,500 70,836,300 415,777,846
4390 Others
Personal Safety Devices - Fire Blangket & Breathing Apparatus Nos 1 11,250,000 11,250,000 11,250,000 11,250,000
Summary (4390) 11,250,000 11,250,000
SUMMARY ( 4 3 0 0 ) 33,847 846,185,990 5,534,013,200 309,820,800 1,588,249,900 8,278,269,891
43 of 601
Sheet 44of601
CONTRACT PRICE BREAKDOWN

BUILDING : POWER GENERATOR BUILDING
FWBS CODE DESCRIPTION UNIT QUANTITY

(1) (2) (3) (4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312A Footing, Grade Beam & concrete K225 M3 0.00
4312C Basement M3
4313 Slab on Grade concrete K225 with wiremesh 1 layer M3 0.00
4314 Miscellaneous
4314B Perimeter Apron concrete k175 without wiremesh M2 112.00
4319 Others
4319A Site Preparation M2 775.00
4319B Site Measurement (Bowplank) M 112.00
4319C Foundation Excavation M3 33.44
4319D Perimeter Ditch M2 775.00
4319E Soil Filling under concrete slab M3 40.00
Summary (4310)
Sheet 45of601

(1) (2) (3) (4)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
4329A Steel Structure Frame Magna System M2 0.00
Summary (4320)

4331B Metal Roofing
4331B1 Metal Roof Sheet + Insulation metal sheet, thick 0.6 TCT natural M2 1.00
4331B2 Insulation (included metal sheet) M2
4331B5 Gutter metal galvalume 0.4 tct natural M 0.00
4331B6 Listplank metal 0.4 tct natural M 4.00
4331B7 Ridge metal 0.4 tct natural M 12.00
4331B8 Downspout PVC Pipe class AW 4" M 0.00
4332 External Wall
Sheet 46of601

(1) (2) (3) (4)
4332A Concrete Block concrete Block thick 10 M2 120.00
4332B Brick M2
4332D Metal Siding
4339 Others
Summary (4330)
Sheet 47of601

(1) (2) (3) (4)

4341A Plastering M2
4341B Painting Ex. Q luc M2 0.00
4342 Internal Wall
4342A Concrete Block M2
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
4342G Painting M2
4343 Ceiling
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
Sheet 48of601

(1) (2) (3) (4)
4344E Ceramic Floor Tile M2
4344H Hardener on Concrete Floor M2 0.00
4345 Door
4345A Swinging Steel Flush Door M2
Roll-up Door
Roll-up Door
4345I Sliding door @ 4000x3500 Slidding Steel Door Single Skin finish pa unit 0.00
4345J Steel door @900x2100 Steel Hollow Galvanized unit 448.00
4346A Aluminum Window Frame M2
4346F Aluminum Louver Aluminum Clear Annodized M2 0.00
Sheet 49of601

(1) (2) (3) (4)
4347A Handrail galvanized steel M 0.00
4347B Ladder steel finish painted + grating + steel d M 0.00
4347C Chain-link Fence M2
4348 Fittings
4348Z Others Lot
4349 Others
4349A Roof Ventilation/Jack Roof lot 1.00
Summary (4340)
4350 HVAC
4351 HVAC Equipment
Conditioning Unit
Conditioner
Sheet 50of601

(1) (2) (3) (4)
4352 Air Duct Lot
4359 Others
Summary (4350)

4365 Oily Sewer Lot
4369 Others
Summary (4360)
Sheet 51of601

(1) (2) (3) (4)
4370 Electrical
4371A Power Distribution Panel ex. Local Lot 1.00
4371B Power Supply Cable ex. Eterna Lot 1.00
4372 Lighting ex. Philips Lot 1.00
4373 Power Socket Outlet ex. Broco Lot 1.00
4374 Grounding & Lightning Protection ex. local Lot 1.00
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Summary (4370)

4381E Smoke Detector (65 nos) ex. Honey well Lot 1.00
4383 Sprinkler System (65 nos) ex. Local Lot 1.00
System
Sheet 52of601

(1) (2) (3) (4)
4386 Portable Fire Extinguisher (4 nos) Philip/setara Lot 1.00
4389 Others
Summary (4380)
4390 Others
Summary (4390)
SUMMARY ( 4 3 0 0 )
Sheet 53of601
TABLE 2-2
CE BREAKDOWN OF PROCUREMENT & CONSTRUCTION WORK (WORK CATEGORY 4300)

MANHOURS IDR/MH COST IDR/BQ COST COST COST
(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 #REF! #REF! #REF! #REF! #REF! #REF!
0.00 0.00
0.00 #REF! #REF! #REF! #REF! #REF!
0.00 0.00

68.22 #VALUE!
71.44 #VALUE! 0.00
2,127.73 #VALUE! #REF!
36.55 #VALUE!
2,878.30 #REF! #REF! #REF! #REF!
Sheet 54of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 #VALUE! #REF! #REF! #REF! #REF!

0.00 #VALUE! #REF! #REF! #REF!

0.00 0.00
0.00 0.00
0.00 0.00
36.60 #VALUE! #VALUE!
Sheet 55of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00
0.00
#VALUE! 0.00
0.00
0.00
0.00

Sheet 56of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 57of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 #REF! #REF! #REF!
327.85
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 58of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 59of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00

Sheet 60of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)

0.00
47.95
0.00
0.00
#VALUE! 0.00
0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 61of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00
3,566.16 #REF! #REF! #REF! #REF!

Sheet 62of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00 0.00
0.00
0.00 0.00
0.00
#REF! 0.00
0.00
0.00
0.00
0.00
#REF!
Sheet 63of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00 Sprayed Fire proof for 60 min.

Excluded For Option-1
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#VALUE! 0.00
#VALUE!
#VALUE! 0.00 Excluded For Option-1

0.00 0.00
0.00 0.00
0.00 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
Sheet 64of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#VALUE! 0.00
0.00
0.00
#VALUE! 0.00
0.00
0.00
0.00 Excluded For Option-1
#VALUE!
Sheet 65of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 66of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
#VALUE! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 Excluded For Option-1
0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#VALUE! 0.00 Excluded For Option-1
0.00 0.00
Sheet 67of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#VALUE! 0.00
#VALUE! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#VALUE! 0.00
#VALUE!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 68of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
Sheet 69of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#VALUE! 0.00
0.00
0.00
0.00
0.00
#VALUE! 0.00
0.00
0.00
#VALUE!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#VALUE! 0.00
0.00 0.00
#VALUE! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 70of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00
#VALUE!
0.00 0.00
0.00
#REF!
Sheet 71of601
CONTRACT PRICE BREAKDO

BUILDING : MECHANICAL WORKSHOP BUILDING

(1) (2) (3) (4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312C Basement M3
4314 Miscellaneous
4319 Others
Summary (4310)
Sheet 72of601

(1) (2) (3) (4)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
4329A Steel Wallframe Magna System M2 14.00
4329B Steel Structure Frame Magna System M2 0.00
Summary (4320)

4331B Metal Roofing
4331B2 Insulation M2
4331B6 Listplank kalsi/nusa plank M 0.00
Sheet 73of601

(1) (2) (3) (4)
4331B9 Roofing Steel Frame Magna System M2
4332 External Wall
4332B Brick M2
4332D Metal Siding
4332D1 Metal Wall Sheet U-Ditch M2 68.00
4339 Others
Summary (4330)
Sheet 74of601

(1) (2) (3) (4)

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
4342E Drywall Partition with Cement 0 M2 0.00
Fiber Board
4342G Painting Ex. Q luc M2 32.50
4343 Ceiling
4343B Suspended Ceiling with Main tee cross tee Frame w/ fibrecement board M2 44.00
Cement Fiber Board
4343C Painting ex. Q luc M2 0.00
4344 Floor
Sheet 75of601

(1) (2) (3) (4)
4344D PVC Tile M2
4344E Ceramic Floor Tile (30x30) ex arwana M2 0.00
4344E1 Ceramic Floor Tile (20x20) for toilet ex arwana M2 0.00
4344E2 Ceramic Wall Tile (20x20) for toilet ex arwana M2 0.00
4344E3 Ceramic Plint fibrecement plank thick 8 mm M 7.35
4345 Door
Roll-up Door
Roll-up Door
4345I Sliding door @ 4000x3500 Slidding Steel Door Single Skin finish painted unit 116.00
4346F Aluminum Louver (800X1500 mm) Aluminum Clear Annodized unit 0.00
Sheet 76of601

(1) (2) (3) (4)
Sheet 77of601

(1) (2) (3) (4)
4347B Ladder steel finish painted + grating + steel deck M 17.50
4348 Fittings
4348Z Others Lot
4349 Others
Summary (4340)
4350 HVAC
4351 HVAC Equipment
Conditioning Unit
Conditioner
Sheet 78of601

(1) (2) (3) (4)
4352 Air Duct Lot
4359 Others
Summary (4350)

4365 Oily Sewer Lot
4367 Plumbing Fixtures & Accessories ex. Maspion (AW) Lot 1.00
4368 Septic Tank Bioseven unit 0.00
4369 Others
4369A Squatting Closet ex. Duty unit 5.60
4369B Water Storage ex. lokal unit 6.00
4369C Water Tap ex. Onda unit 0.00
4369D Floor Drain ex. Onda unit 4.00
Summary (4360)
Sheet 79of601

(1) (2) (3) (4)
4370 Electrical
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Summary (4370)

4381E Smoke Detector (17 nos) ex. Honey well Lot 1.00
System
Sheet 80of601

(1) (2) (3) (4)
4386 Portable Fire Extinguisher Philip/setara Lot 1.00
4389 Others
Summary (4380)
4390 Others
Summary (4390)
SUMMARY ( 4 3 0 0 )
Sheet 81of601
TABLE 2-2
REAKDOWN OF PROCUREMENT & CONSTRUCTION WORK (WORK CATEGORY 4300)

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

42.94 #VALUE!
13.67 #VALUE! 0.00
349.79 #VALUE! #REF!
0.00 #VALUE!
1,146.52 #REF! #REF! #REF! #REF!
Sheet 82of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

0.00 #VALUE!

#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
Sheet 83of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
#VALUE! 0.00
#VALUE! 0.00
0.00
0.00

0.00
0.00
0.00

Sheet 84of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
23.78 #REF! #REF! #REF!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 85of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
#VALUE! 0.00
#VALUE! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
403.36 #REF! #REF! #REF!
610.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 86of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
Sheet 87of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

1,173.03 #VALUE! #REF! #REF! #REF!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 88of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00

27.46 #VALUE!
0.00 #VALUE!
4.27 #VALUE!
Sheet 89of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)

0.00
9.35
15.27
0.00
#VALUE! 0.00
0.00
0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
Sheet 90of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00
3,093.85 #REF! #REF! #REF! #REF!

Sheet 91of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00 0.00
0.00
0.00 0.00
0.00
#REF! 0.00
0.00
0.00
0.00
0.00
#REF!
Sheet 92of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#VALUE! 0.00
0.00
#VALUE!
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
Sheet 93of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#VALUE! 0.00
#VALUE! 0.00
0.00
0.00
#VALUE! 0.00
0.00
0.00
0.00
#VALUE!
Sheet 94of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#VALUE! 0.00
0.00 0.00
0.00
0.00 0.00
#VALUE! 0.00
#VALUE! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 95of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#VALUE! 0.00
Sheet 96of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
Sheet 97of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#VALUE! 0.00
#VALUE! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#VALUE! 0.00
#VALUE!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 98of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
0.00
0.00
0.00
#VALUE!
Sheet 99of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#VALUE! 0.00
0.00
0.00
0.00
0.00
#VALUE! 0.00
0.00
0.00
#VALUE!
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
Sheet 100of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#VALUE! 0.00
0.00
0.00
0.00
#VALUE!
0.00 0.00
0.00
#REF!
TABLE 2-2
BUILDING : WORKSHOP & WAREHOUSE BUILDING CURRENCY : IDR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312A Shallow foundation Footing 2m x 2m x 0.4 M3 28.80 366 25,000 9,161,800 2,236,200 64,402,560 2,236,800 21,436,500 97,237,660 3,376,308 concrete material by JEC
Shallow foundation Footing 1.5m x 1.5m x 0.3 M3 8.10 103 25,000 2,576,700 2,236,200 18,113,220 629,100 6,029,000 27,348,020 3,376,299 concrete material by JEC
Tie Beam 300 x 500 M3 21.00 266 25,000 6,651,800 2,222,300 46,668,300 1,624,000 15,563,700 70,507,800 3,357,514 concrete material by JEC
Concrete pedestal 450 x 450 M3 6.08 87 25,000 2,177,400 2,646,200 16,075,665 531,600 5,094,600 23,879,265 3,930,743 concrete material by JEC
4312C Basement M3
4313 Slab on Grade 200 mm thk M3 110.00 1,427 25,000 35,673,100 2,299,100 252,901,000 8,709,600 53,467,200 350,750,900 3,188,645 concrete material by JEC
Slab on Grade 150 mm thk M3 37.50 486 25,000 12,161,300 2,299,100 86,216,250 2,969,100 28,454,700 129,801,350 3,461,369 concrete material by JEC
4314 Miscellaneous
4314A Step, Stoop & Ramp M3 15 136 25,000 3,400,000 2,299,100 34,486,500 340,000 6,800,000 45,026,500 3,001,767
4319 Others
4319A Site Preparation M2 800 35 25,000 865,000 11,000 8,800,000 211,200 2,024,000 11,900,200 14,875
4319B Site Measurement (Bowplank) M 120 36 25,000 897,600 76,100 9,132,000 219,100 2,100,300 12,349,000 102,908
4319C Foundation Excavation M3 161 95 25,000 2,366,500 24,075,000 5,537,200 31,978,700 199,244
4319D Perimeter Ditch M2 80
Concrete Slab thk 200 mm Cast in situ M2 800
Precast Sloof 50x60 cm Approx M3 16
Floor Screed thk. 70 mm Approx M3 14
Concrete Dike Curb H = 300mm M3 3.60 62 25,000 1,556,700 4,399,100 15,836,760 380,000 3,642,400 21,415,860 5,948,850
Concrete Dike Curb H = 150mm M3 1.80 31 25,000 778,300 4,399,100 7,918,380 190,000 1,821,200 10,707,880 5,948,822
Summary (4310) 3,713 92,836,700 709,344,635 45,485,500 175,620,800 1,023,287,635
4320 Superstructure
& Bracing
4322C Staircase & Platform nos 1 55 25,000 1,375,000 12,500,000 12,500,000 950,000 3,175,000 18,000,000 18,000,000
4322D Grating Floor M2 6.00 9 25,000 231,000 350,000 2,100,000 159,600 533,400 3,024,000 504,000
4322F Deck Plate M2
4329 Others
4129B Steel Structure Frame Prefabricated Steel Structure Frame Lot 1 7,150 25,000 178,750,000 986,500,000 986,500,000 123,500,000 412,750,000 1,701,500,000 1,701,500,000
(inc purlin, girt, bracing and accessories)
Summary (4320) 7,214 180,356,000 1,001,100,000 124,609,600 416,458,400 1,722,524,000

4331B Metal Roofing
4331B1 Metal Roof Sheet + Insulation metal sheet, thick 0.5 TCT color M2 1,161 1,916 25,000 47,891,200 350,000 406,350,000 33,088,500 80,585,200 567,914,900 489,160
4331B5 Gutter M 84 94 25,000 2,356,200 255,000 21,420,000 1,627,900 5,440,600 30,844,700 367,199
4331B6 Listplank Kalsi/Sheet M 118 62 25,000 1,552,800 120,000 14,116,800 1,072,800 3,585,600 20,328,000 172,798
4331B7 Ridge metal 0.5 tct natural M 22 27 25,000 665,500 275,000 6,050,000 459,800 1,536,700 8,712,000 396,000
4331B8 Downspout PVC Pipe class AW 4" M 126 108 25,000 2,702,700 195,000 24,570,000 1,867,300 6,240,700 35,380,700 280,799
PVC Pipe class AW 6" M 100 72 25,000 1,804,000 164,000 16,400,000 1,246,400 4,165,600 23,616,000 236,160
4331B9 Roofing Steel Frame M2
4332 External Wall
4332B Brick M2
4332D Metal Siding
4332D1 Metal Wall Sheet 0.7mm THK M2 528 639 25,000 15,972,000 275,000 145,200,000 11,035,200 36,880,800 209,088,000 396,000
EPS 120 mm THK M2 135 211 25,000 5,271,700 355,000 47,925,000 3,642,300 12,172,900 69,011,900 511,199
4332D2 Insulation M2 0
4339 Others
4339 Others (Ceiling Exterior Metal Sheeting 0.5 tct)
4340 Others (Translucent Sheet thk. 1.6 mm)
Summary (4330) 3,129 78,216,100 682,031,800 54,040,200 150,608,100 964,896,200

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
101 of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4342B Brick M2
4342C Plastering M2
Board
4342E EPS 100mm THK M2 500 1,265 25,000 31,625,000 275,000 137,500,000 1,787,500 35,750,000 206,662,500 413,325
Fiber Board
4342F Ceramic Tile M2 50 122 25,000 3,054,200 265,590 13,279,500 172,600 3,452,600 19,958,900 399,178
4342G Painting M2 1,000 414 25,000 10,350,000 45,000 45,000,000 585,000 11,700,000 67,635,000 67,635
4343 Ceiling
4343A Suspended Ceiling with M2 56 93 25,000 2,318,400 180,000 10,080,000 131,000 2,620,800 15,150,200 270,539
Acoustic Ceiling Board ( Office and Meeting room )
4343B Suspended Ceiling with M2 160 265 25,000 6,624,000 180,000 28,800,000 374,400 7,488,000 43,286,400 270,540
Cement Fiber Board/Gypsump Board
4343C Painting M2 160 66 25,000 1,656,000 45,000 7,200,000 93,600 1,872,000 10,821,600 67,635
4344 Floor
4344D PVC Tile M2
4344E Ceramic Floor Tile (30x30) M2 12 27 25,000 670,300 237,930 2,914,643 37,800 757,800 4,380,543 357,595
4344E1 Ceramic Floor Tile (20x20) for toilet M2 5 8 25,000 202,200 167,510 879,428 11,400 228,600 1,321,628 251,739
4344E2 Ceramic Wall Tile (20x20) for toilet M2 7 11 25,000 283,100 167,510 1,231,199 16,000 320,100 1,850,399 251,755
4344E3 Ceramic Plint M 33 11 25,000 283,000 37,870 1,230,775 16,000 320,000 1,849,775 56,916
4344H Hardener on Concrete Floor (5 kg/m2) M2 683 157 25,000 3,927,200 25,000 17,075,000 221,900 4,439,500 25,663,600 37,575
4345 Door
4345E Motorized Steel Roll-up Door with support M2 22 56 25,000 1,400,000 1,000,000 22,000,000 160,000 2,400,000 25,960,000 1,180,000
Roll-up Door
Roll-up Door
4345I Sliding door @ 4000x3500 Slidding Steel Door Single Skin finish painted Nos 1 150 25,000 3,760,500 16,350,000 16,350,000 212,500 4,251,000 24,574,000 24,574,000
4345J Steel door @900x2100 Steel Galvanized Nos 4 320 25,000 8,006,600 8,702,850 34,811,400 452,500 9,050,900 52,321,400 13,080,350
Steel door @1800x2500 Steel Galvanized Nos 3 552 25,000 13,811,400 20,016,555 60,049,665 780,600 15,612,900 90,254,565 30,084,855
Aluminum door @900x2100 Aluminum Nos 8 229 25,000 5,718,600 3,107,930 24,863,440 323,200 6,464,500 37,369,740 4,671,218

4346A Aluminum Window Frame 1250 x 1250 Nos 2 83 25,000 2,070,000 4,500,000 9,000,000 117,000 2,340,000 13,527,000 6,763,500
4346D Clear Tempered Glass M2 3 23 25,000 563,000 850,000 2,448,000 31,800 636,400 3,679,200 1,277,500
4346E Clear Laminated Glass M2 0 0 0
4346F Aluminum Louver (1500X3500 mm) Aluminum Clear Annodized Nos 6 316 25,000 7,906,400 5,729,330 34,375,980 446,800 8,937,700 51,666,880 8,611,147
Aluminum Louver (1500X3000 mm) Aluminum Clear Annodized Nos 5 226 25,000 5,647,400 4,910,854 24,554,271 319,200 6,384,100 36,904,971 7,380,994
Aluminum Louver (1500X 50 mm) Aluminum Clear Annodized Nos 13 206 25,000 5,139,200 1,718,799 22,344,387 290,400 5,809,500 33,583,487 2,583,345
Aluminum Louver (3000 X 70 mm) Aluminum Clear Annodized Nos 4 76 25,000 1,897,500 2,062,559 8,250,235 107,200 2,145,000 12,399,935 3,099,984
4347A Handrail M 6 25 25,000 621,000 450,000 2,700,000 35,100 702,000 4,058,100 676,350
4347B Ladder M 6 644 25,000 16,100,000 12,500,000 70,000,000 910,000 18,200,000 105,210,000 18,787,500
4347C Chain-link Fence M2 10 18 25,000 460,000 200,000 2,000,000 26,000 520,000 3,006,000 300,600
4347D Gate for Chain-link Fence M2 4 129 25,000 3,220,000 3,500,000 14,000,000 182,000 3,640,000 21,042,000 5,260,500
4347E Checkered Plate Cover M2 2 7 25,000 181,100 350,000 787,500 10,200 204,700 1,183,500 526,000
4347F Grating Cover M2 3 20 25,000 491,600 750,000 2,137,500 27,700 555,700 3,212,500 1,127,193
4347G Miscellaneous Steel Support Lot 1 20 25,000 500,000 500,000 500,000 500,000 500,000 2,000,000 2,000,000
4348 Fittings
4348B Blind/Curtain For Eye wash and Emergency Shower 2mm thk M2 7 113 25,000 2,817,500 1,750,000 12,250,000 159,200 3,185,000 18,411,700 2,630,243
4348Z Others Lot
4349 Others
4349A Cubical Toilet partition M2 5 55 25,000 1,366,200 1,320,000 5,940,000 77,200 1,544,400 8,927,800 1,983,956
4349B Roof Ventilation/Jack Roof lot 1 include include include include include include di steel structure
Summary (4340) 5,770 144,252,700 641,428,118 8,705,100 163,820,700 958,206,618
4150 HVAC
4150A HVAC System
- Equipment Tag Number : LER3-SAC-1001 ~ 1002 Unit 2 70 25,000 1,759,500 4,370,000 8,740,000 82,800 2,083,800 12,666,100 6,333,050 BTUH : 8900
Type : AC Wall Mounted Merk Daikin
Capacity : 8.500 Btuh Type : STM25JV
102 of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Location : Office-1
- Equipment Tag Number : LER3-SAC-1003 Unit 1 42 25,000 1,055,700 6,152,500 6,152,500 49,600 1,250,200 8,508,000 8,508,000 BTUH : 12700
Location : Meeting Room
Location : Praying Room
Location : Office-2
Location : E/I Warehouse
- Equipment Tag Number : LER3-SAC-1007 ~ 1008 Unit 2 211 25,000 5,278,500 14,400,000 28,800,000 248,400 6,251,400 40,578,300 20,289,150 BTUH : 12700
Location : E/I Workshop
- Equipment Tag Number : LER3-EF-1001 Unit 1 28 25,000 688,500 2,700,000 2,700,000 32,400 815,400 4,236,300 4,236,300
Type : Exhaust Fan Wall Mounted
Capacity : 90 CFM
Location : Toilet Workshop
- Equipment Tag Number : LER3-EF-1002 Unit 1 14 25,000 344,200 1,350,000 1,350,000 16,200 407,700 2,118,100 2,118,100
Capacity : 50 CFM
Location : Locker/Tool
- Equipment Tag Number : LER3-EF-1003 Unit 1 10 25,000 248,600 975,000 975,000 11,700 294,400 1,529,700 1,529,700
Capacity : 15 CFM
Location : Toilet Warehouse
- Equipment Tag Number : LER3-DH-1001 Unit 1 31 25,000 781,200 7,870,000 7,870,000 945,000 1,482,500 11,078,700 11,078,700 Merk : Honest
Type : Dehumidifier Unit TYPE : SEL-181D
Capacity : 0.39 L/Hr Capacity : 0.75 L/H
Location : Office-1
- Equipment Tag Number : LER3-DH-1002 Unit 1 80 25,000 2,008,100 8,750,000 8,750,000 945,000 1,682,500 13,385,600 13,385,600 Merk : Honest
Type : Dehumidifier Unit TYPE : SEL-181D
Capacity : 0.39 L/Hr Capacity : 0.75 L/H
Location : Office-2
- Power & Control Cable c/w fiitings, support, hanger, insulation, Lot 1 include 95,000,000 95,000,000 include 37,750,000 132,750,000 132,750,000 include labour and equipment
103 of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
drawing.
- Power panel c/w fiitings, support, hanger, insulation, and Lot 1 include 75,000,000 75,000,000 include 28,690,000 103,690,000 103,690,000 include labour and equipment
drawing.
- Refrigerant Pipe c/w fiitings, support, hanger, insulation, and Lot 1 include 35,000,000 35,000,000 include 10,570,000 45,570,000 45,570,000 include labour and equipment
drawing.
- Drain Pipe c/w fiitings, support, hanger, insulation, and Lot 1 include 45,000,000 45,000,000 include 19,630,000 64,630,000 64,630,000 include labour and equipment
drawing.
- Air Ducting c/w fiitings, support, hanger, insulation, and Lot 1 include 95,000,000 95,000,000 include 37,750,000 132,750,000 132,750,000 include labour and equipment
drawing.
- Accessories (RainHood/Ventcap, Filter, Insect Screen, Damper, Lot 1 include 75,000,000 75,000,000 include 28,690,000 103,690,000 103,690,000
drawing.
4150C Installation Work Lot 1 Include Include Include Include Include
Summary (4350) 652 16,299,100 505,742,500 2,525,600 182,244,700 706,811,900

4361 Potable Water Supply System
Supply and install PPR PN-10 pipe, fixed in position complete with supports, hanger and other necessary fitting
PPR PN-10 Dia 1-1/4" M' 18 5 25,000 133,800 64,080 1,153,440 158,000 269,900 1,715,140 95,286
PPR PN-10 Dia 1" M' 2 0 25,000 12,300 53,280 106,560 14,600 24,900 158,360 79,180
PPR PN-10 Dia 3/4" M' 18 3 25,000 74,100 35,520 639,360 87,600 149,600 950,660 52,814
PPR PN-10 Dia 1/2" M' 44 5 25,000 125,500 24,600 1,082,400 148,200 253,200 1,609,300 36,575
Extra over pipe work Lot 1 5 25,000 121,000 1,043,616 1,043,616 142,900 244,200 1,551,716 1,551,716
Valves and ancillaries including joints to pipe work Lot 1 5 25,000 121,000 1,043,616 1,043,616 142,900 244,200 1,551,716 1,551,716
4362 Hot Water Supply System Lot 0 25,000 0 0 0 0 0
4363 Rainwater Drainage Lot 1 162 25,000 4,060,000 35,000,000 35,000,000 4,795,000 8,190,000 52,045,000 52,045,000
Supply and install UPVC pipe, class AW accordance to ASTM D2665, fixed in position complete with supports,
hanger and other necessary fitting and jointing materials as specified
4364 Sanitary Sewer
Supply and install UPVC pipe, class AW accordance to ASTM D2665, fixed in position complete with supports,
hanger and other necessary fitting and jointing materials as specified
UPVC Pipe, Class AW Dia 4" M' 37 25 25,000 622,100 144,960 5,363,520 734,800 1,255,000 7,975,420 215,552
UPVC Pipe, Class AW Dia 3" M' 7 3 25,000 76,000 93,600 655,200 89,700 153,300 974,200 139,171
UPVC Pipe, Class AW Dia 2" M' 31 9 25,000 233,400 64,920 2,012,520 275,700 470,900 2,992,520 96,533
UPVC Pipe, Class AW Dia 1-1/4" M' 8 1 25,000 25,000 27,000 216,000 29,600 50,500 321,100 40,138
Ancillaries including joints to pipe work as specified Lot 1 8 25,000 191,300 1,649,448 1,649,448 225,900 385,900 2,452,548 2,452,548
4365 Oily Sewer Lot 1 7 25,000 172,200 1,484,503 1,484,503 203,300 347,300 2,207,303 2,207,303
4366 Chemical Sewer Lot 1 7 25,000 174,000 1,500,000 1,500,000 205,500 351,000 2,230,500 2,230,500
4367 Plumbing Fixtures & Accessories Lot 1 12 25,000 290,000 2,500,000 2,500,000 342,500 585,000 3,717,500 3,717,500
4368 Septic Tank Bioseven
Bio Septic Tank Capacity 2 m3/day c/w fitting, accessories, and auxiliary needed material according instruction
from the manufacturer and technical specification and seen in drawing. Unit 1 474 25,000 11,856,000 96,000,000 96,000,000 12,192,000 43,744,000 163,792,000 163,792,000 Brand: Daiki Axis-Betindo
Installation Work Lot 1 12 25,000 290,000 2,500,000 2,500,000 342,500 585,000 3,717,500 3,717,500
4369 Others 25,000
4369A Squatting Closet Lot 1 56 25,000 1,392,000 12,000,000 12,000,000 1,644,000 2,808,000 17,844,000 17,844,000
4369B Water Storage Lot 1 72 25,000 1,798,000 15,500,000 15,500,000 2,123,500 3,627,000 23,048,500 23,048,500
4369C Water Tap Lot 1 58 25,000 1,450,000 12,500,000 12,500,000 1,712,500 2,925,000 18,587,500 18,587,500
4369D Floor Drain Lot 1 12 25,000 290,000 2,500,000 2,500,000 342,500 585,000 3,717,500 3,717,500
4369E Plumbing System Testing And Commisioning Lot 1 400 25,000 10,000,000 2,000,000 2,000,000 2,000,000 3,000,000 17,000,000 17,000,000
Summary (4360) 1,346 33,651,200 199,687,269 28,122,600 70,538,300 331,999,369
4370 Electrical
Workshop & Warehouse, Normal Lighting Panel, IP-31, min. 16kA Unit 1 102 25,000 2,538,800 11,385,000 11,385,000 421,200 2,789,300 17,134,300 17,134,300
104 of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Workshop & Warehouse, Emergency Lighting Panel, IP-31, min. 16kA Unit 1 121 25,000 3,030,500 13,590,000 13,590,000 502,800 3,329,500 20,452,800 20,452,800
4371B Power Supply Cable - by JEC Electrical Lot 1 Exclude
4372 Lighting
HPK888 P-WB, 1 x HPI BU-250W-HF Ballast-c/w Glass cover & Safety chain Nos 18 83 25,000 2,087,200 520,000 9,360,000 346,300 2,293,200 14,086,700 782,594
FBH058, 2 x PL-C-18W-HF Ballast-865 Nos 5 13 25,000 328,500 294,630 1,473,150 54,500 360,900 2,217,050 443,410
FBH058, 2 x PL-C-18W-HF Ballast-865 c/w Battery min. 1.5 hours Nos 5 14 25,000 337,500 302,715 1,513,575 56,000 370,800 2,277,875 455,575
TBS569, 2 x TL5-14W-HF Ballast-C6-865 Nos 12 14 25,000 361,200 135,000 1,620,000 59,900 396,900 2,438,000 203,167
TBS569, 2 x TL5-14W-HF Ballast-C6-865 c/w Battery min. 1.5 hours Nos 10 15 25,000 376,300 168,750 1,687,500 62,400 413,400 2,539,600 253,960
TBS569, 2 x TL5-28W-HF Ballast-C6-865 Nos 18 30 25,000 752,600 187,500 3,375,000 124,800 826,800 5,079,200 282,178
TBS569, 2 x TL5-28W-HF Ballast-C6-865 c/w Battery min. 1.5 hours Nos 15 31 25,000 783,900 234,375 3,515,625 1,300,000 861,300 6,460,825 430,722
TMX204, 2 x TL5-28W-HF Ballast-865-w/ Reflector c/w Battery min. 1.5 hours
Nos 44 110 25,000 2,759,600 281,250 12,375,000 457,800 303,180 15,895,580 361,263
TCW060, 1 x TL5-35W-HF Ballast-865, min. IP55 c/w Battery min. 1.5 hours Nos 10 30 25,000 752,600 337,500 3,375,000 124,800 826,800 5,079,200 507,920
Exit Light Wall Mounted, 1 x TL-8W-Single Face with direction c/w Battery min. 1.5 hours
Nos 5 58 25,000 1,448,900 1,299,544 6,497,719 240,400 1,591,900 9,778,919 1,955,784
Cable 0.6/1kV, Cu/PVC/PVC, 3C - 4mm2 in PVC conduit 25mm Point 109 319 25,000 7,975,700 328,125 35,765,625 1,323,300 8,762,500 53,827,125 493,827
Cable 0.6/1kV, Cu/PVC, 4mm2 in PVC conduit 25mm Point 30 88 25,000 2,207,700 330,000 9,900,000 366,300 2,425,500 14,899,500 496,650
Cable 0.6/1kV, Cu/PVC/PVC, 3C - 4mm2 in EMT- galvanize steel conduit 25mm Point 33 110 25,000 2,759,600 375,000 12,375,000 457,800 3,031,800 18,624,200 564,370
Cable 0.6/1kV, Cu/PVC/PVC, 3C - 4mm2 in Cable raceway Point 44 130 25,000 3,237,900 330,000 14,520,000 537,200 3,557,400 21,852,500 496,648
Cable 0.6/1kV, Cu/PVC, 3C - 4mm2 in Cable raceway Point 44 130 25,000 3,237,900 330,000 14,520,000 537,200 3,557,400 21,852,500 496,648
Cable 0.6/1kV, Cu/PVC/PVC, 4C - 4mm2 + Cu/PVC, 4mm2 in EMT- galvanize steel conduit 25mm
Point 1 3 25,000 73,500 330,000 330,000 12,200 80,800 496,500 496,500
4372B Lighting Switch 25,000 0
One Way Single Pole Switch 20A - 250V Nos 1 10 25,000 250,800 1,125,000 1,125,000 41,600 275,600 1,693,000 1,693,000
One Way Two Pole Switch 20A - 250V Nos 12 145 25,000 3,612,600 1,350,000 16,200,000 599,400 3,969,000 24,381,000 2,031,750
Two Way Single Pole Switch 20A - 250V Nos 20 361 25,000 9,031,500 2,025,000 40,500,000 1,498,500 9,922,500 60,952,500 3,047,625
Cable 0.6/1kV, Cu/PVC, 3 x 4mm2 in PVC conduit 25mm Point 13 38 25,000 956,600 330,000 4,290,000 158,700 1,051,000 6,456,300 496,638
Cable 0.6/1kV, Cu/PVC, 3 x 4mm2 in EMT- galvanize steel conduit 25mm
Point 20 67 25,000 1,672,500 375,000 7,500,000 277,500 1,837,500 11,287,500 564,375
Cable 0.6/1kV, Cu/PVC/PVC, 3C - 4mm2 in EMT- galvanize steel conduit 25mm
Point 1 3 25,000 73,500 330,000 330,000 12,200 80,800 496,500 496,500
Termination material Lot 1 67 25,000 1,672,500 7,500,000 7,500,000 277,500 1,837,500 11,287,500 11,287,500
4373 Power Socket Outlet

Receptacle simplex 2P+E, 16A ,250V, Recessed in the wall Nos 9 42 25,000 1,053,600 525,000 4,725,000 174,800 1,157,600 7,111,000 790,111
Receptacle simplex 2P+E, 16A ,250V,Weather Proof, Recessed in the wall
Nos 1 5 25,000 117,000 525,000 525,000 19,400 128,600 790,000 790,000
Receptacle duplex 2P+E, 16A ,250V, Recessed in the wall Nos 12 56 25,000 1,404,900 525,000 6,300,000 233,100 1,543,500 9,481,500 790,125
Receptacle duplex 2P+E, 16A ,250V,Weather Proof, Recessed in the wall
Nos 1 5 25,000 117,000 525,000 525,000 19,400 128,600 790,000 790,000
Receptacle duplex 2P+E, 16A ,250V, Recessed in the Floor Nos 2 9 25,000 234,100 525,000 1,050,000 38,800 257,200 1,580,100 790,050
Industrial Receptacle 2P+E, 16A ,250V,IP44 Surfaced Mounted c/w Plug Nos 9 42 25,000 1,053,600 525,000 4,725,000 174,800 1,157,600 7,111,000 790,111
Industrial Receptacle 3P+N+E, 16A ,415V,IP44 Surfaced Mounted c/w Plug Nos 9 63 25,000 1,580,500 787,500 7,087,500 262,200 1,736,400 10,666,600 1,185,178
Point 9 42 25,000 1,053,600 525,000 4,725,000 174,800 1,157,600 7,111,000 790,111
Cable 0.6/1kV, Cu/PVC/PVC, 3C - 4mm2 in PVC conduit 20mm Point 25 117 25,000 2,926,800 525,000 13,125,000 485,600 3,215,600 19,753,000 790,120
Cable 0.6/1kV, Cu/PVC/PVC, 4C - 4mm2+CuPVC-4mm2 in EMT- galvanize steel conduit 25mm
Point 9 42 25,000 1,053,600 525,000 4,725,000 174,800 1,157,600 7,111,000 790,111
Termination material Lot 1 include 17,128,125 17,128,125 include 4,196,400 21,324,525 21,324,525

Air terminal copper rod 5/8" , 1m - Height c/w base accessories & galvanize steel support
Point 33 1,251 25,000 31,275,700 4,250,000 140,250,000 5,189,200 34,361,200 211,076,100 6,396,245
Air terminal copper rod 5/8" , 1.5m - Height c/w base accessories & galvanize steel support
Point 12 674 25,000 16,858,800 6,300,000 75,600,000 2,797,200 18,522,000 113,778,000 9,481,500
Grounding max 2 ohm c/w copper rod 3/4" ,copper grounding bar,box control w/ cover and acessories
Point 4 455 25,000 11,373,000 12,750,000 51,000,000 1,887,000 12,495,000 76,755,000 19,188,750
BC 50mm2 c/w accessories clamp, and support m 500 1,171 25,000 29,268,700 262,500 131,250,000 4,856,200 32,156,200 197,531,100 395,062
'Grounding connection to Cable tray ,Cable trunking,steel structure,steel ladder,steel door c/w earthing
lug,thermo welding connection Point 60 181 25,000 4,515,700 337,500 20,250,000 749,200 4,961,200 30,476,100 507,935
Copper bar 50Wx6TX300L c/w accessories clamp, and support for test clamp Point 6 120 25,000 3,010,500 2,250,000 13,500,000 499,500 3,307,500 20,317,500 3,386,250
Copper bar for 50Wx6TX1000L c/w accessories clamp, and support grounding dispatcher
Point 3 60 25,000 1,505,200 2,250,000 6,750,000 249,700 1,653,700 10,158,600 3,386,200
High Impact Pressure PVC Conduit 20mm c/w accessories clamp, and support Lot 1 651 25,000 16,262,700 72,927,000 72,927,000 2,698,300 17,867,100 109,755,100 109,755,100
Digging and backfilling Lot 1 2,505 25,000 62,634,300 0 2,317,400 15,345,400 80,297,100 80,297,100
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Cable Tray
105 of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Straight cable tray -HDG, 300 (W) x 100(H) c/w cover m 40 134 25,000 3,349,700 375,530 15,021,200 555,700 3,680,200 22,606,800 565,170
Equal Tee cable tray -HDG, 600(W) x 100(H) c/w cover Nos 1 4 25,000 102,700 460,580 460,580 17,000 112,800 693,080 693,080
Unequal Tee cable tray -HDG, 600/600/300(W) x 100(H) c/w cover Nos 5 21 25,000 513,500 460,580 2,302,900 85,200 564,200 3,465,800 693,160
Unequal Tee cable tray -HDG, 300/300/150(W) x 100(H) c/w cover Nos 1 3 25,000 83,700 375,530 375,530 13,900 92,000 565,130 565,130
Reducer cable tray -HDG, 600/300(W) x 100(H) c/w cover Nos 8 33 25,000 821,600 460,580 3,684,640 136,300 902,700 5,545,240 693,155
Reducer cable tray -HDG, 300/150(W) x 100(H) c/w cover Nos 10 33 25,000 837,400 375,530 3,755,300 138,900 920,000 5,651,600 565,160
Inside riser cable tray -HDG, 600(W) x 100(H) c/w cover Nos 6 25 25,000 616,200 460,580 2,763,480 102,200 677,000 4,158,880 693,147
Inside cable raceway -HDG, 300(W) x 100(H) c/w cover Nos 3 10 25,000 251,200 375,530 1,126,590 41,600 276,000 1,695,390 565,130
Outside cable raceway -HDG, 300(W) x 100(H) c/w cover Nos 3 10 25,000 251,200 375,530 1,126,590 41,600 276,000 1,695,390 565,130
0
Summary (4370) 11,558 288,962,000 1,093,742,634 41,037,800 280,581,580 1,704,324,014

Adressable Ionization Smoke Detector c/w base Nos 10 41 25,000 1,037,200 456,916 4,569,159 143,900 1,124,000 6,874,259 687,426
Adressable Fixed Heat Detector c/w base Nos 1 4 25,000 103,700 456,916 456,916 14,400 112,400 687,416 687,416
Loop Isolator Module Nos 2 4 25,000 106,600 235,000 470,000 14,800 115,600 707,000 353,500
Adressable Input Module Nos 1 3 25,000 70,800 312,000 312,000 98,200 76,700 557,700 557,700
Adressable Relay Module Nos 15 24 25,000 595,800 175,000 2,625,000 82,600 645,700 3,949,100 263,273
Manual Call Point (Double Action Breakglass) Nos 7 21 25,000 516,400 325,000 2,275,000 71,600 559,600 3,422,600 488,943
Alarm Bell Nos 7 12 25,000 309,800 195,000 1,365,000 43,000 335,700 2,053,500 293,357
Audible and Visible Notification (Horn & Strobe) Nos 7 22 25,000 556,100 350,000 2,450,000 77,100 602,700 3,685,900 526,557
Surface Mounting Box for Alarm Bell Nos 7 29 25,000 715,000 450,000 3,150,000 99,200 774,900 4,739,100 677,014
Surface Mounting Box for Horn & Strobe Nos 7 29 25,000 715,000 450,000 3,150,000 99,200 774,900 4,739,100 677,014
Cable 0.3/0.6kV, FRC-PVC/PVC-OS, 1P - 1.5mm2 in PVC conduit 20mm Point 53 123 25,000 3,076,900 255,750 13,554,750 426,900 3,334,400 20,392,950 384,773
Cable 0.3/0.6kV, FRC-PVC/PVC-OS, 1P - 1.5mm2 in EMT- galvanize steel conduit 20mm
Point 7 16 25,000 406,300 255,750 1,790,250 56,400 440,400 2,693,350 384,764
Cable 0.3/0.6kV, FRC-PVC/PVC-OS, 1P - 2.5mm2 in EMT- galvanize steel conduit 20mm
Point 14 39 25,000 975,300 306,900 4,296,600 135,300 1,056,900 6,464,100 461,721
4381C Gas detector Lot N/A 0 25,000
4382 Stand Pipe and Hose System Lot 0 25,000 0
Water Hose Reel Cabinet, complete with accessories Nos 1 114 25,000 2,837,500 12,500,000 12,500,000 393,700 3,075,000 18,806,200 18,806,200
Pipe
of Works
S-000-1360-002 Piping Material Specification, fixed in position complete with all supports, hanger and other 0
necessary fixing and jointing materials as specified. 0
Black Steel Pipe, Seamless, A 106-B, Sch.40 Dia 3" M' 63 81 25,000 2,015,100 140,909 8,877,264 279,600 2,183,800 13,355,764 211,996
Black Steel Pipe, Seamless, A 106-B, Sch.40 Dia 1-1/2" M' 8 5 25,000 130,100 71,675 573,401 18,000 141,000 862,501 107,813
Valves and ancillaries including joints to pipework as specified 0 0
Gate Valve Dia 3", OS & Y UL listed & FM approved Nos 1 31 25,000 764,700 3,368,925 3,368,925 106,100 828,700 5,068,425 5,068,425
Pressure Reducing Valve Dia 3", UL listed & FM approved

Nos 1 31 25,000 764,700 3,368,925 3,368,925 106,100 828,700 5,068,425 5,068,425
Safety Valve Dia 3", UL listed & FM approved Nos 1 31 25,000 764,700 3,368,925 3,368,925 106,100 828,700 5,068,425 5,068,425
Pressure Gauge Nos 2 61 25,000 1,529,500 3,368,925 6,737,850 212,200 1,657,500 10,137,050 5,068,525
Globe Valve Nos 2 61 25,000 1,529,500 3,368,925 6,737,850 212,200 1,657,500 10,137,050 5,068,525
Finishing work 0 25,000 0
Painting the fire hydrant pipework based on pipeline
painting specification Lot 1 49 25,000 1,237,400 5,451,131 5,451,131 171,700 1,340,900 8,201,131 8,201,131
4383 Sprinkler System Lot 1 exclude Pump and panel
4383A Wet Pipe System Lot 1 0
Pipe Works
of S-000-1360-002 Piping Material Specification, fixed in position complete with all supports, hanger and other 0
necessary fixing and jointing materials as specified. 0
Black Steel Pipe, Seamless, A 106-B, Sch.40 Dia 6" M' 6 25 25,000 622,100 456,807 2,740,840 86,300 674,200 4,123,440 687,240
Black Steel Pipe, Seamless, A 106-B, Sch.40 Dia 4" M' 156 359 25,000 8,976,900 253,499 39,545,906 1,245,700 9,728,300 59,496,806 381,390
Black Steel Pipe, Seamless, A 106-B, Sch.40 Dia 1-1/2" M' 23 15 25,000 374,200 71,675 1,648,527 51,900 405,500 2,480,127 107,832
Extra over pipe work Lot 1 124 25,000 3,095,800 13,638,194 13,638,194 429,600 3,355,000 20,518,594 20,518,594
Valves and ancillaries including joints to pipework as specified 0 0
Gate Valve Dia 6", OS & Y UL listed & FM approved Nos 1 31 25,000 764,700 3,368,925 3,368,925 106,100 828,700 5,068,425 5,068,425
Alarm Check Valve Dia 6", complete with pressure switch,
alarm gong and others accessories refers to manufacture
standard. UL listed & FM approved Nos 1 31 25,000 764,700 3,368,925 3,368,925 106,100 828,700 5,068,425 5,068,425
Head Sprinkler upright type with specification : K factor
5,6 ; sprinkler temperature classification ordinary ;
sprinkler nominal temperature rating 155 oF (68 oC) ; bulb
color red.
Nos 76 118 25,000 2,956,500 171,376 13,024,557 410,200 3,204,000 19,595,257 257,832
Finishing work 0
Painting the fire water pipework based on pipeline
painting specification Lot 1 120 25,000 2,994,800 13,193,007 13,193,007 415,500 3,245,400 19,848,707 19,848,707

System
106 of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Hydrant & Hose Reel Lot 1 409 25,000 10,215,000 45,000,000 45,000,000 1,417,500 11,070,000 67,702,500 67,702,500
4385 CO2 Extinguishing System Lot 1 318 25,000 7,945,000 35,000,000 35,000,000 1,102,500 8,610,000 52,657,500 52,657,500
4386 Portable Fire Extinguisher Lot 1
Hand-Held Extinguisher c/w bracket and auxiliary needed material according instruction from the manufacturer
and technical specification and seen in drawing
Capacity 10 lbs CO2 type Nos 2 123 25,000 3,064,500 6,750,000 13,500,000 425,200 3,321,000 20,310,700 10,155,350
Capacity 10 lbs ABC Dry Powder type Nos 12 1,103 25,000 27,580,500 10,125,000 121,500,000 3,827,200 29,889,000 182,796,700 15,233,058
4389 Others
Summary (4380) 3,829 95,732,200 421,733,904 13,371,700 103,745,300 634,583,104
4390 Others
Personal Safety Devices Fire Blangket & Breathing Apparatus Nos 3 313 25,000 7,831,500 11,500,000 34,500,000 1,086,700 8,487,000 51,905,200 17,301,733
Instrument Air System lot 1 78 25,000 1,957,800 8,625,000 8,625,000 271,600 2,121,700 12,976,100 12,976,100
Hoist crane cap. 3 tons Steel Column and Beam Only lot 1 108 25,000 2,700,000 27,937,500 27,937,500 2,407,500 6,182,600 39,227,600 39,227,600
Summary (4390) 500 12,489,300 71,062,500 3,765,800 16,791,300 104,108,900
SUMMARY ( 4 3 0 0 ) 37,712 942,795,300 5,325,873,360 321,663,900 1,560,409,180 8,150,741,740
107 of 601
Sheet 108of601

BUILDING : INSTRUMENT/ELECTRICAL WORKSHOP BUILDING

(1) (2) (3) (4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312C Basement M3
4314 Miscellaneous
4319 Others
Summary (4310)
Sheet 109of601

(1) (2) (3) (4)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
4329A Steel Wallframe Magna System M2 14.00
4329B Steel Structure Frame Magna System M2 0.00
Summary (4320)

4331B Metal Roofing
4331B6 Listplank kalsi/nusa plank M 3.00
Sheet 110of601

(1) (2) (3) (4)
4331B9 Roofing Steel Frame Magna System M2
4332 External Wall

4332B Brick M2
4332D Metal Siding
4339 Others
Summary (4330)
Sheet 111of601

(1) (2) (3) (4)

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
4342E Drywall Partition with Cement 0 M2 0.00
Fiber Board
4342G Painting Ex. Q luc M2 30.00
4343 Ceiling
4343B Suspended Ceiling with Main tee cross tee Frame w/ fibrecemen M2 117.64
Cement Fiber Board
4344 Floor
4344D PVC Tile M2
Sheet 112of601

(1) (2) (3) (4)
4344E Ceramic Floor Tile (30x30) ex arwana M2 0.00
4344E1 Ceramic Floor Tile (20x20) for toilet ex arwana M2 17.50
4344E2 Ceramic Wall Tile (20x20) for toilet ex arwana M2 0.00
4344E3 Ceramic Plint fibrecement plank thick 8 mm M 12.25
4345 Door
Roll-up Door
Roll-up Door
4345I Sliding door @ 4000x3500 Slidding Steel Door Single Skin finish pa unit 82.00
4346F Aluminum Louver (800X1500 mm) Aluminum Clear Annodized unit 116.00
Sheet 113of601

(1) (2) (3) (4)
Sheet 114of601

(1) (2) (3) (4)
4348 Fittings
4348Z Others Lot
4349 Others
Summary (4340)
4350 HVAC
4351 HVAC Equipment
Conditioning Unit
Conditioner
Sheet 115of601

(1) (2) (3) (4)
4352 Air Duct Lot
4359 Others
Summary (4350)

4365 Oily Sewer Lot
4368 Septic Tank Bioseven unit 6.00
4369 Others
4369A Squatting Closet ex. Duty unit 0.00
4369B Water Storage ex. lokal unit 22.00
4369C Water Tap ex. Onda unit 5.60
4369D Floor Drain ex. Onda unit 1.00
Summary (4360)
Sheet 116of601

(1) (2) (3) (4)
4370 Electrical
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Summary (4370)

4381E Smoke Detector (17 nos) Lot 1.00
4382 Stand Pipe and Hose System ex. Honey well Lot
4383 Sprinkler System (17 nos) Lot 1.00
4383A Wet Pipe System ex. Local Lot
System
Sheet 117of601

(1) (2) (3) (4)
4386 Portable Fire Extinguisher (1 nos) Philip/setara Lot 1.00
4389 Others
Summary (4380)
4390 Others
Summary (4390)
SUMMARY ( 4 3 0 0 )
Sheet 118of601
TABLE 2-2
ICE BREAKDOWN OF PROCUREMENT & CONSTRUCTION WORK (WORK CATEGORY 4300)

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! #REF! 0.00

#VALUE! 0.00

Sheet 119of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

0.00

0.00 0.00
0.00 0.00
0.00 0.00
Sheet 120of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
#VALUE! 0.00
0.00 0.00
0.00 0.00
0.00 0.00

0.00 0.00
0.00 0.00
0.00 0.00

Sheet 121of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00
0.00
0.00
0.00
Sheet 122of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00
21.32 #VALUE!
0.00 #VALUE!
29.90 #VALUE!
0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
175.64
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 123of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
Sheet 124of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

1,411.82 #REF! #REF! #REF! #REF!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 125of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00


Sheet 126of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)

0.00
30.55
9.35
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 127of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00
3,136.15 #REF! #REF! #REF! #REF!

Sheet 128of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
#REF! 0.00
#VALUE! 0.00
#VALUE! 0.00
#VALUE! 0.00
#REF! 0.00
0.00
0.00
0.00
0.00
#REF!
Sheet 129of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00
#REF!
#REF! 0.00 Excluded For Option-1

0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
#VALUE! 0.00
#VALUE! 0.00
Sheet 130of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#VALUE! 0.00
#VALUE! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00 0.00
0.00 0.00
#REF!
Sheet 131of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00 0.00
0.00
0.00 0.00
#REF! 0.00
#REF! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 132of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
#REF! 0.00
0.00
0.00
0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 133of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
Sheet 134of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#REF! 0.00
#VALUE! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
#REF!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 135of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
#VALUE! 0.00
#REF! 0.00
0.00
0.00
0.00
#REF!
Sheet 136of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#REF! 0.00
0.00
0.00
0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00 0.00
#REF! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 137of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
#REF!
0.00 0.00
0.00
#REF!
Sheet 138of601
CONTRACT PRICE BREAKDOWN OF PR

BUILDING : WAREHOUSE BUILDING (AS CCP)

(1) (2) (3) (4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312A Footing, Grade Beam & concrete K225 M3 #REF!
4312C Basement M3
4313 Slab on Grade concrete K225 with wiremesh 1 layer M3 #REF!
4314 Miscellaneous
4314B Perimeter Apron concrete k175 without wiremesh M2 #REF!
4319 Others
4119A Site Preparation M2 #REF!
4119B Site Measurement (Bowplank) M
Summary (4310)
Sheet 139of601

(1) (2) (3) (4)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
4129A Steel Wallframe c purlin hi tensile ex. Magna system M2 #REF!
4129C Steel Roof Frame c purlin hi tensile ex. Magna system M2
Summary (4320)

4331B Metal Roofing
4331B1 Metal Roof Sheet metal sheet, thick 0.6 TCT natural M2 #REF!
4331B5 Gutter metal galvalume 0.4 tct natural M #REF!
4332 External Wall
Sheet 140of601

(1) (2) (3) (4)
4332B Brick M2
4332D Metal Siding
4332D1 Metal Wall Sheet U-Ditch M2 #REF!
4339 Others
4339A Capping metal 0.4 tct natural M' #REF!
4339B Downspout PVC Pipe class AW 4" M'
4339C listplank metal 0.4 tct natural M'
Summary (4330)
Sheet 141of601

(1) (2) (3) (4)

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
4342G Painting M2
4343 Ceiling
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
Sheet 142of601

(1) (2) (3) (4)
4344H Hardener on Concrete Floor M2 #REF!
4345 Door
Roll-up Door
Roll-up Door
4345I Pintu single @ 900x2100 Steel Hollow Galvanized UNT #REF!
4345J Pintu double @ 4000x3500 Slidding Steel Door Single Skin finish pa UNT
4346F Aluminum Louver Aluminum Clear Annodized UNT #REF!
Sheet 143of601

(1) (2) (3) (4)
4347A Handrail galvanized steel M #REF!
4347B Ladder steel finish painted + grating + steel d M
4348 Fittings
4348Z Others Lot
4349 Others
4349A Roof Ventilation/Jack Roof Lot 1.00
Summary (4340)
4350 HVAC
4351 HVAC Equipment
Conditioning Unit
Sheet 144of601

(1) (2) (3) (4)
Conditioner
4352 Air Duct Lot
4359 Others
Summary (4350)

4365 Oily Sewer Lot
4369 Others
Summary (4360)
Sheet 145of601

(1) (2) (3) (4)
4370 Electrical
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Summary (4370)

4181E Individual Smoke Detector (33 nos) ex. Honey well Lot 1.00
Sheet 146of601

(1) (2) (3) (4)
System
4386 Portable Fire Extinguisher (2nos) Philip/setara Lot 1.00
4389 Others
Summary (4380)
4390 Others
Summary (4390)
SUMMARY ( 4 3 0 0 )
Sheet 147of601
TABLE 2-2
EAKDOWN OF PROCUREMENT & CONSTRUCTION WORK (WORK CATEGORY 4300)
LABOR MATERIAL EQUIPMENT OTHERS TOTAL COST

MANHOURS IDR/MH COST IDR/BQ COST COST COST (12)
(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
0.00 0.00 0.00

0.00 0.00 0.00


#REF!
#REF! #REF! #REF! #REF! #REF! #REF!

Sheet 148of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
#REF! #REF! #REF! #REF! #REF!
0.00 0.00 0.00

Sheet 149of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

Sheet 150of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Sheet 151of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Sheet 152of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)

#VALUE! #VALUE!
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
Sheet 153of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00

Sheet 154of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)

#REF!
#REF!
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
#REF! #REF! #REF! #VALUE! #REF!
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Sheet 155of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

Sheet 156of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 157of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00 Sprayed Fire proof for 60 min.

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
Sheet 158of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 159of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 160of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 161of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 162of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 163of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 164of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
Sheet 165of601

BUILDING : WAREHOUSE BUILDING (AR RECEIVING)

(1) (2) (3) (4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312A Footing, Grade Beam & concrete K225 M3 #REF!
4312C Basement M3
4313 Slab on Grade concrete K225 with wiremesh 1 layer M3 #REF!
4314 Miscellaneous
4314B Perimeter Apron concrete k175 without wiremesh M2 #REF!
4319 Others
4119A Site Preparation M2 #REF!
Summary (4310)
Sheet 166of601

(1) (2) (3) (4)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
4129A Steel Wallframe c purlin hi tensile ex. Magna system M2 #REF!
Summary (4320)

4331B Metal Roofing
4331B1 Metal Roof Sheet metal sheet, thick 0.6 TCT natural M2 #REF!
4331B5 Gutter metal galvalume 0.4 tct natural M #REF!
4332 External Wall
Sheet 167of601

(1) (2) (3) (4)
4332B Brick M2
Sheet 168of601

(1) (2) (3) (4)
4332D Metal Siding
4332D1 Metal Wall Sheet U-Ditch M2 #REF!
4339 Others
4339A Capping metal 0.4 tct natural M' #REF!
Summary (4330)

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
4342G Painting M2
Sheet 169of601

(1) (2) (3) (4)
4343 Ceiling
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
4344H Hardener on Concrete Floor M2 #REF!
4345 Door
Sheet 170of601

(1) (2) (3) (4)
Roll-up Door
Roll-up Door
4345I Pintu single @ 900x2100 Steel Hollow Galvanized UNT #REF!
4345J Pintu double @ 4000x3500 Slidding Steel Door Single Skin finish pa UNT
4346F Aluminum Louver Aluminum Clear Annodized UNT #REF!
4347A Handrail galvanized steel M #REF!
4347B Ladder steel finish painted + grating + steel d M
4348 Fittings
4348Z Others Lot
4349 Others
Sheet 171of601

(1) (2) (3) (4)
Summary (4340)
4350 HVAC
4351 HVAC Equipment
Conditioning Unit
Conditioner
4352 Air Duct Lot
Sheet 172of601

(1) (2) (3) (4)
4359 Others
Summary (4350)

4365 Oily Sewer Lot
4369 Others
Summary (4360)
4370 Electrical
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Sheet 173of601

(1) (2) (3) (4)
Summary (4370)

Sheet 174of601
TABLE 2-2

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
#REF! 1.91 #REF! #REF! #REF! #REF! 1,343.07 #REF!
0.00 0.00 0.00

0.00 0.00 0.00

#REF! 1.91 #REF! #REF! #REF! #REF! 254.61 #REF!

#REF! 1.91 108.12
1.91 63.62
1.91 398.87
1.91 178.61
#REF! #REF! #REF! #REF! 7,644.54 #REF!
Sheet 175of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

1.91 4,681.30
1.91 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
#REF! 1.91 #REF! #REF! 177.58
0.00 0.00 0.00

Sheet 176of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
Sheet 177of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

1.91 179.83
1.91 354.57
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
Sheet 178of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Sheet 179of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00

#REF! 1.91 #REF! #REF! #REF! 312.25
1.91 #VALUE! 735.56
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

1.91 #VALUE! 96.86 #VALUE!
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00

Sheet 180of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Sheet 181of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00

#REF! 1.91 136.52
1.91 114.21
#REF! 1.91 3.99
1.91 227.38
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
Sheet 182of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
#REF! #REF! #REF! #REF! 673.87 #REF!
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Sheet 183of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 184of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
Sheet 185of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
Sheet 186of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 187of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 188of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 189of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 190of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 191of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 192of601
CONTRACT PRICE BREAKDOWN O

FWBS CODE DESCRIPTION UNIT QUANTITY MANHOURS

(1) (2) (3) (4) (5)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312A Footing, Grade Beam & M3 #REF! #REF!
4312C Basement M3
4313 Slab on Grade M3 #REF! #REF!
4314 Miscellaneous
4314B Perimeter Apron M2 #REF! #REF!
4319 Others
4119A Site Preparation M2 #REF! #REF!
4119B Site Measurement (Bowplank) M #REF!
Summary (4310) #REF!
Sheet 193of601

(1) (2) (3) (4) (5)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
4129A Steel Wallframe M2 #REF! #REF!
4129B Steel Structure Frame M2

4331B Metal Roofing
4331B1 Metal Roof Sheet metal sheet, thick 0.5 TCT colo M2 #REF! #REF!
4331B5 Gutter M #REF! #REF!
4332 External Wall
4332B Brick M2
Sheet 194of601

(1) (2) (3) (4) (5)
4332D Metal Siding
4332D1 Metal Wall Sheet M2 #REF! #REF!
4339 Others
4339A Capping M' #REF! #REF!
4339B Downspout M'
4339C listplank M'

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
4342G Painting M2
Sheet 195of601

(1) (2) (3) (4) (5)
4343 Ceiling
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
4344H Hardener on Concrete Floor M2 #REF! #REF!
4345 Door
Sheet 196of601

(1) (2) (3) (4) (5)
Roll-up Door
Roll-up Door
4345I Pintu single @ 900x2100 UNT #REF! #REF!
4345J Pintu double @ 4000x3500 UNT
4346F Aluminum Louver UNT #REF! #REF!
4347A Handrail M #REF! #REF!
4347B Ladder M
4348 Fittings
4348Z Others Lot
4349 Others
4349A Roof Ventilation/Jack Roof Lot 1 #REF!
Sheet 197of601

(1) (2) (3) (4) (5)
4350 HVAC
4351 HVAC Equipment
Conditioning Unit
Conditioner
4352 Air Duct Lot
Sheet 198of601

(1) (2) (3) (4) (5)
4359 Others
Summary (4350) 0

4365 Oily Sewer Lot
4369 Others
Summary (4360) 0
4370 Electrical
4371A Power Distribution Panel Lot 1 #REF!
4371B Power Supply Cable Lot 1 #REF!
4372 Lighting Lot 1
4373 Power Socket Outlet Lot 1 #REF!
4374 Grounding & Lightning Protection Lot 1
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Sheet 199of601

(1) (2) (3) (4) (5)

4181E Individual Smoke Detector (33 nos) Lot 1 #REF!
4183 Sprinkler System (33 nos) Lot 1 #REF!
Sheet 200of601
TABLE 2-2
AKDOWN OF PROCUREMENT & CONSTRUCTION WORK (WORK CATEGORY 4300)

IDR/MH COST IDR/BQ COST COST COST (12)
(6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0
0 0 0
0 0 0
0 0 0
22,000 #REF! #REF! #REF! #REF! 15,445,351 #REF!

0
0 0 0 0
0
0 0 0 0
0
22,000 #REF! #REF! 1,243,364
22,000 731,661
22,000 4,587,025
22,000 2,053,988
#REF! #REF! #REF! 87,912,173 #REF!
Sheet 201of601

(6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
22,000 #REF! #REF! #REF! #REF! #REF!

22,000 53,834,909
22,000
#REF! #REF! #REF! 53,834,909 #REF!

0 0 0 0
0 0 0 0
0 0 0 0
22,000 #REF! #REF! 2,042,164
0
0 0 0 0
0 0 0 0
Sheet 202of601

(6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0 0
0
0 0 0 0
0 0 0 0
0 0 0 0
0
22,000 #REF! #REF! #REF! #REF! 487,984 #REF!
22,000 2,068,007
22,000 4,077,544
#REF! #REF! #REF! 91,218,446 #REF!
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Sheet 203of601

(6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
Sheet 204of601

(6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0
0 0 0 0
0
0 0 0 0
22,000 #REF! #REF! 3,590,853
22,000 8,458,896
0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0
22,000 #VALUE! #VALUE! 1,113,883 #VALUE!
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0
0 0 0 0
0 0 0 0
0 0 0 0
0
22,000 #REF! #REF! #REF! #REF! 145,547 #REF!
Sheet 205of601

(6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
#REF! #REF! #REF! 78,400,858 #REF!
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Sheet 206of601

(6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0
0 0 0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0 0 0

22,000 #REF! #REF! 1,569,930
22,000 1,313,455
22,000 #REF! #REF! 45,895
22,000 2,614,873
0 0 0
0 0 0
0 0 0
Sheet 207of601

(6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
#REF! #REF! #REF! 7,749,539 #REF!
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0 0
Sheet 208of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet 209of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0 Sprayed Fire proof for 60 min.

0
0
0
0
0
0
0
0
0 Excluded For Option-1

0
0
0
0
0
0
Sheet 210of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet 211of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet 212of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet 213of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet 214of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet 215of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
0
Sheet 216of601

BUILDING : FLAMMABLE LUBE OIL/CHEMICAL BUILDING

(1) (2) (3) (4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312C Basement M3
4314 Miscellaneous
4319 Others
Summary (4310)
Sheet 217of601

(1) (2) (3) (4)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
4129A Steel Wallframe c purlin hi tensile ex. Magna system M2 28.00
4129B Steel Structure Frame c purlin hi tensile ex. Magna system M2 0.00
4129C Steel Roof Frame c purlin hi tensile ex. Magna system M2 0.00
Summary (4320)

4331B Metal Roofing
4331B1 Metal Roof Sheet metal sheet, thick 0.6 TCT natural M2 3.00
4332 External Wall
Sheet 218of601

(1) (2) (3) (4)
4332B Brick M2
4332D Metal Siding
4339 Others
4339A Capping metal 0.4 tct natural M' 24.00
4339B Downspout PVC Pipe class AW 4" M' 0.00
4339C listplank metal 0.4 tct natural M' 1.00
Summary (4330)
Sheet 219of601

(1) (2) (3) (4)

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
4342G Painting M2
4343 Ceiling
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
Sheet 220of601

(1) (2) (3) (4)
4345 Door
Roll-up Door
Roll-up Door
4345I Pintu single @ 900x2100 Steel Hollow Galvanized UNT 0.00
4345J Pintu double @ 4000x3500 Slidding Steel Door Single Skin finish pa UNT 320.00
4346F Aluminum Louver Aluminum Clear Annodized UNT 0.00
Sheet 221of601

(1) (2) (3) (4)
4348 Fittings
4348Z Others Lot
4349 Others
Summary (4340)
4350 HVAC
4351 HVAC Equipment
Conditioning Unit
Sheet 222of601

(1) (2) (3) (4)
Conditioner
4352 Air Duct Lot
4359 Others
Summary (4350)

4365 Oily Sewer Lot
4369 Others
Summary (4360)
Sheet 223of601

(1) (2) (3) (4)
4370 Electrical
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Summary (4370)

Sheet 224of601

(1) (2) (3) (4)
System
4386 Portable Fire Extinguisher (2NOS) Philip/setara Lot 1.00
4389 Others
Summary (4380)
4390 Others
Summary (4390)
SUMMARY ( 4 3 0 0 )
Sheet 225of601
TABLE 2-2
E BREAKDOWN OF PROCUREMENT & CONSTRUCTION WORK (WORK CATEGORY 4300)

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 2.17 0.00 199.92 0.00 1,101.61 7,078.86
0.00 0.00
73.09 2.17 158.89 21.74 1,739.13 26.09 530.43
365.67 2.17 794.94 0.96 382.61 18.37 176.00

48.73 2.17 105.93 6.62 529.39 19.06 182.64
42.73 2.17 92.89 13.04 260.87 45.23 433.50
1,098.18 0.00 0.00 0.00 0.00 0.00 0.00
45.68 0.00 0.00 0.00 0.00 0.00 0.00
1,674.08 1,152.65 2,912.00 1,210.36 8,401.43
Sheet 226of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
597.93 0.00 0.00 0.00 0.00 0.00 0.00

0.00 2.17 0.00 89,130.43 0.00 10,078.26 33,682.61
0.00 0.00 0.00 0.00 0.00 0.00 0.00
597.93 0.00 0.00 10,078.26 33,682.61
27.45 2.17 59.67 30.43 91.30 2,887.17 9,649.24

0.00 0.00
0.00 0.00
0.00 0.00
0.00 2.17 0.00 22.17 0.00 144.93 484.37
0.00 0.00
Sheet 227of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
134.40 2.17 292.17 32.61 2,869.57 1,201.96 4,017.07

0.00 0.00
0.00 0.00
0.00 0.00
73.20 2.17 159.13 10.00 240.00 38.00 127.00

0.00 2.17 0.00 16.96 0.00 134.02 447.92
90.91 2.17 197.63 10.43 10.43 134.82 450.57
325.96 708.61 3,211.30 4,540.90 15,176.17

Sheet 228of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 229of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
234.18 2.17 509.09 1,421.74 454,956.52 36.97 739.30
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
Sheet 230of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 2.17 0.00 427.03 0.00 55.51 1,110.28

0.00 2.17 0.00 298.92 0.00 7.77 155.44
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
234.18 509.09 454,956.52 100.25 2,005.02
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 231of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00

Sheet 232of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 2.17 0.00 990.00 990.00 36.63 242.55
47.95 2.17 104.25 1,181.74 1,181.74 43.72 289.52
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
47.95 104.25 2,171.74 80.35 532.07
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.73 2.17 1.58 97.83 97.83 14.48 95.87
0.00 0.00 0.00 0.00 0.00
6.47 2.17 14.07 1,086.96 1,086.96 34.23 267.39
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 233of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.18 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
7.38 Err:509 Err:509 Err:509 Err:509
0.00 0.00
0.00 0.00 0.00 0.00 0.00
2,887.49 Err:509 Err:509 Err:509 Err:509

Sheet 234of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
8,180.47 0.00
0.00 0.00
2,454.55 30.68
1,371.91 3.43
837.02 10.46
832.49 41.62
0.00 0.00
0.00 0.00
13,676.44
Sheet 235of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
43,760.87 0.00
0.00 0.00
43,760.87
12,687.39 4,229.13 Excluded For Option-1

0.00 0.00
0.00 0.00
0.00 0.00
629.30 0.00
0.00 0.00
Sheet 236of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
8,380.76 95.24
0.00 0.00
0.00 0.00
564.13 23.51
581.95 0.00
793.45 793.45
23,636.98
Sheet 237of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 238of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
456,241.88 1,425.76
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 239of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
1,165.79 0.00
163.21 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
457,570.89
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 240of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
Sheet 241of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
1,269.17 1,269.17
1,619.23 1,619.23
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
2,888.41
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
209.75 209.75
0.00 0.00
1,402.65 1,402.65
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 242of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
Err:509 0.00
Err:509
0.00 0.00
0.00
Err:509
Sheet 243of601
TABLE 2-2
BUILDING : CHEMICAL BUILDING CURRENCY : IDR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312A Shallow foundation Footing, Grade Beam & M3
Shallow foundation Footing 2m x 2m x 0.4 M3 28.80 366 25,000 9,161,812 2,236,200 64,402,560 2,236,861 21,436,589 97,237,822 3,376,313 Concrete material by JEC
Shallow foundation Footing 1.5m x 1.5m x 0.3 M3 5.40 69 25,000 1,717,840 2,236,200 12,075,480 419,412 4,019,360 18,232,092 3,376,313 Concrete material by JEC
Tie Beam 300 x 500 M3 18.00 256 25,000 6,409,298 2,622,300 47,201,400 1,564,834 14,996,322 70,171,853 3,898,436 Concrete material by JEC
Concrete pedestal 450 x 450 M3 5.27 75 25,000 1,887,089 2,646,200 13,932,243 460,734 4,415,366 20,695,432 3,930,756 Concrete material by JEC

4312C Basement M3
4313 Slab on Grade M3 160 2,076 25,000 51,888,245 2,299,100 367,856,000 12,668,544 81,406,880 513,819,669 3,211,373 Concrete material by JEC
4314 Miscellaneous
4314B Perimeter Apron M2 120 120 25,000 3,000,000 250,000 30,000,000 300,000 6,100,000 Concrete material by JEC
4319 Others
4119C Foundation Excavation M3 145 85 25,000 2,130,653 150,000 21,675,000 520,200 4,985,250 29,311,103 202,845
Concrete Slab thk 200 mm Cast in situ M2 800
Concrete Dike Curb H = 300mm M3 3.60 62 25,000 1,556,754 3,399,100 12,236,760 380,082 3,642,455 17,816,051 4,948,903
Concrete Dike Curb H = 150mm M3 1.80 31 25,000 778,377 3,399,100 6,118,380 190,041 1,821,227 8,908,025 4,948,903
Concrete Pit 3 m3 capacity Wth Chemical Reistant Paint Nos 2 104 25,000 2,594,589 13,197,300 26,394,600 633,470 6,070,758 35,693,418 17,846,709
Summary (4310) 3,787 94,683,370 739,824,423 22,684,546 180,618,567 1,037,810,907
4320 Superstructure
& Bracing
4322B Purlin & Girt Lot 1 0
4322F Deck Plate M2
4329 Others
Carbon Steel with Catodic Protection M 50 60 25,000 1,500,000 300,000 15,000,000 1,250,000 2,500,000
4129B Steel Structure Frame Prefabricated Steel Structure Frame Lot 1 6,710 25,000 167,750,000 1,025,000,000 1,025,000,000 115,900,000 387,350,000 1,696,000,000 1,696,000,000
(inc purlin, girt, bracing and accessories) 0
Summary (4320) 6,770 169,250,000 1,040,000,000 117,150,000 389,850,000 1,716,250,000

4331B Metal Roofing
4331B1 Metal Roof Sheet metal sheet, thick 0.5 TCT color M2 1,165 1,922 25,000 48,056,250 350,000 407,750,000 33,202,500 110,966,250 599,975,000 515,000
4331B2 Insulation M2 1,165 487 25,000 12,174,250 95,000 110,675,000 8,411,300 28,111,450 159,372,000 136,800
4331B5 Gutter M 86 96 25,000 2,412,300 255,000 21,930,000 1,666,680 5,570,220 31,579,200 367,200
4332 External Wall
4332B Brick M2
4332D Metal Siding
4332D1 Metal Wall Sheet metal sheet, thick 0.7 TCT color M2 485 800 25,000 20,006,250 375,000 181,875,000 13,822,500 46,196,250 261,900,000 540,000
4339 Others
4339 Others (Ceiling Exterior Metal Sheeting 0.5 tct)
4339A Capping M' 50 25 25,000 632,500 115,000 5,750,000 437,000 1,460,500 8,280,000 165,600
4339B Downspout M' 104 89 25,000 2,230,800 195,000 20,280,000 1,541,280 5,151,120 29,203,200 280,800
4339C listplank M' 170 90 25,000 2,244,000 120,000 20,400,000 1,550,400 5,181,600 29,376,000 172,800
Summary (4330) 3,510 87,756,350 768,660,000 60,631,660 202,637,390 1,119,685,400
243 of 601
Sheet 244of601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
EPS 100mm Fire Wall M2 80 99 25,000 2,484,000 135,000 10,800,000 140,400 2,808,000 16,232,400 202,905
Calciboard above EPS M2 40 59 25,000 1,472,000 160,000 6,400,000 83,200 1,664,000 9,619,200 240,480
4342G Painting M2
4343 Ceiling
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
4344H Hardener on Concrete Floor 5 kg/m2 M2 800 184 25,000 4,600,000 25,000 20,000,000 260,000 5,200,000 30,060,000 37,575
4345 Door
Roll-up Door
Roll-up Door
4345I Sliding door @ 4000x3500 Slidding Steel Door finish painted Nos 2 301 25,000 7,521,000 16,350,000 32,700,000 425,100 8,502,000 49,148,100 24,574,050
4345J Steel door @900x2100 Steel Galvanized Nos 4 320 25,000 8,006,622 8,702,850 34,811,400 452,548 9,050,964 52,321,534 13,080,384
4346F Aluminum Louver
Aluminum Louver ( 500X 3500 mm) Aluminum Clear Annodized Nos 12 633 25,000 15,812,951 5,729,330 68,751,960 893,775 17,875,510 103,334,196 8,611,183
Aluminum Louver (500 X3000 mm) Aluminum Clear Annodized Nos 10 452 25,000 11,294,965 4,910,854 49,108,543 638,411 12,768,221 73,810,140 7,381,014
Aluminum Louver ( 500X 1750 mm) Aluminum Clear Annodized Nos 2 63 25,000 1,581,295 3,437,598 6,875,196 89,378 1,787,551 10,333,420 5,166,710

4347A Handrail M
4347B Ladder SUS 316 M 5 345 25,000 8,625,000 7,500,000 37,500,000 487,500 9,750,000 56,362,500 11,272,500
4347E Checkered Plate Cover M2 1 7 25,000 172,500 750,000 750,000 9,700 195,000 1,127,200 1,127,200
4347F Grating Cover M2 3 10 25,000 241,500 350,000 1,050,000 13,600 273,000 1,578,100 526,033
4347G Miscellaneous Steel Support Lot 1 14 25,000 345,000 1,500,000 1,500,000 19,500 390,000 2,254,500 2,254,500
4348 Fittings
4348Z Others Lot
4349 Others
4349A Roof Ventilation/Jack Roof Lot 1 400 25,000 10,005,000 43,500,000 43,500,000 565,500 11,310,000 65,380,500 65,380,500
Summary (4340) 3,933 98,328,501 427,515,223 5,557,598 111,153,958 642,555,280
4150 HVAC
244 of 601
Sheet 245of601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4150A HVAC System
- Equipment Tag Number : CSB-EF-1001 Unit 1 1,913 25,000 47,812,500 187,500,000 187,500,000 2,250,000 56,625,000 294,187,500 294,187,500 MERK :Sodeca
Type : Explotion Proof Exhaust Fan HC-90-4T/L/ATEX/EXII2G EEX-D
Capacity : 8240.1 CFM
Electrical : 380 - 415 V / 3Ph / 50Hz
Location : Flamable Area
- Power & Control Cable c/w fiitings, support, hanger, insulation, Lot 1 2,000 25,000 50,000,000 50,000,000 50,000,000 5,000,000 10,000,000 115,000,000 115,000,000
drawing.
- Power panel c/w fiitings, support, hanger, insulation, and Lot 1 include include include include include
drawing.
- Refrigerant Pipe c/w fiitings, support, hanger, insulation, and Lot 1

drawing.
- Drain Pipe c/w fiitings, support, hanger, insulation, and Lot 1

drawing.
- Air Ducting c/w fiitings, support, hanger, insulation, and Lot 1

drawing.
- Accessories (RainHood/Ventcap, Filter, Insect Screen, Damper, Lot 1

drawing.
4150C Installation Work Lot 1 include include include include include
Summary (4350) 3,913 97,812,500 237,500,000 7,250,000 66,625,000 409,187,500

4365 Oily Sewer Lot
4366 Chemical Sewer Lot 1 165 25,000 4,118,000 35,500,000 35,500,000 4,863,500 8,307,000 52,788,500 52,788,500
4369 Others
Summary (4360) 165 4,118,000 35,500,000 4,863,500 8,307,000 52,788,500
4370 Electrical
Chemical Storage Building, Normal Lighting Panel, IP-31, min. 16kA Unit 1 102 25,000 2,538,800 11,385,000 11,385,000 421,200 2,789,300 17,134,300 17,134,300
Chemical Storage Building, Emergency Lighting Panel, IP-31, min. 16kA Unit 1 121 25,000 3,030,500 13,590,000 13,590,000 502,800 3,329,500 20,452,800 20,452,800
4371B Power Supply Cable - by JEC Electrical Lot 1
4372 Lighting
EVF Series, 2 x TL5-35W-HF Ballast-865 (Explosion Proof Type) Nos 12 28 25,000 702,400 262,500 3,150,000 116,500 771,700 4,740,600 395,050
EVF Series, 2 x TL5-35W-HF Ballast-865 (Explosion Proof Type) c/w Battery min.
1.5 hours
Nos 18 53 25,000 1,317,100 328,125 5,906,250 218,500 1,447,000 8,888,850 493,825
TCW060, 2 x TL5-35W-HF Ballast-865, min. IP55 Nos 12 36 25,000 903,100 337,500 4,050,000 149,800 992,200 6,095,100 507,925
TCW060, 2 x TL5-35W-HF Ballast-865, min. IP55 c/w Battery min. 1.5 hours Nos 18 56 25,000 1,411,100 351,563 6,328,125 234,100 1,550,300 9,523,625 529,090
Exit Light Wall Mounted, 1 x TL-8W-Single Face with direction c/w Battery min. 1.5
hours Nos 4 46 25,000 1,159,200 1,299,544 5,198,175 192,300 1,273,500 7,823,175 1,955,794
Cable 0.6/1kV, Cu/PVC/PVC, 3C - 4mm2 in in RGS conduit 25mm Point 30 88 25,000 2,195,100 328,125 9,843,750 364,200 2,411,700 14,814,750 493,825
Cable 0.6/1kV, Cu/PVC, 4mm2 in in Cable raceway Point 18 53 25,000 1,324,600 330,000 5,940,000 219,700 1,455,300 8,939,600 496,644
Point 12 40 25,000 1,003,500 375,000 4,500,000 166,500 1,102,500 6,772,500 564,375
245 of 601
Sheet 246of601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Cable 0.6/1kV, Cu/PVC, 4mm2 in EMT- galvanize steel conduit 25mm
Point 8 24 25,000 588,700 330,000 2,640,000 97,600 646,800 3,973,100 496,638
4372B Lighting Switch 0 0 0
Two Way Single Pole Switch 20A - 250V (Explosion Proof Type) Nos 4 40 25,000 1,003,500 1,125,000 4,500,000 166,500 1,102,500 6,772,500 1,693,125
Two Way Single Pole Switch 20A - 250V min. IP 55 Nos 4 48 25,000 1,204,200 1,350,000 5,400,000 199,800 1,323,000 8,127,000 2,031,750
Cable 0.6/1kV, Cu/PVC/PVC, 3C - 4mm2 in RGS conduit 25mm Nos 30 88 25,000 2,207,700 330,000 9,900,000 366,300 2,425,500 14,899,500 496,650
Cable 0.6/1kV, Cu/PVC 4mm2 in RGS conduit 25mm Nos 18 60 25,000 1,505,200 375,000 6,750,000 249,700 1,653,700 10,158,600 564,367
Cable 0.6/1kV, Cu/PVC, 3 x 4mm2 in RGS- galvanize steel conduit 25mm
Point 4 12 25,000 294,300 330,000 1,320,000 48,800 323,400 1,986,500 496,625
Cable 0.6/1kV, Cu/PVC, 3 x 4mm2 in EMT- galvanize steel conduit 25mm
Point 4 12 25,000 294,300 330,000 1,320,000 48,840 323,400 1,986,540 496,635
Point 1 3 25,000 83,600 375,000 375,000 13,800 91,800 564,200 564,200
Accessories material for Explosion proof (Sealing fitting,junction box,flexible
conduit w/ connector,etc) Lot 1 49 25,000 1,226,500 5,500,000 5,500,000 203,500 1,347,500 8,277,500 8,277,500
0 0 0
4373 Power Socket Outlet 0 0 0
Receptacle simplex 2P+E, 16A ,250V,(Explosion Proof Type), Surfaced on the wall
Nos 2 9 25,000 234,100 525,000 1,050,000 38,800 257,200 1,580,100 790,050
Industrial Receptacle 2P+E, 16A ,250V,(Explosion Proof Type) Surfaced Mounted
c/w Plug Nos 1 5 25,000 117,000 525,000 525,000 19,400 128,600 790,000 790,000
Receptacle simplex 2P+E, 16A ,250V,min. IP55, Surfaced on the wall
Nos 3 14 25,000 351,200 525,000 1,575,000 58,200 385,800 2,370,200 790,067
Point 3 10 25,000 250,800 375,000 1,125,000 41,600 275,600 1,693,000 564,333
Cable 0.6/1kV, Cu/PVC/PVC, 3C - 4mm2 in RGS- galvanize steel conduit 25mm
Point 3 10 25,000 250,800 375,000 1,125,000 41,625 275,600 1,693,025 564,342
conduit w/ connector,etc)
Lot 1 49 25,000 1,226,500 5,500,000 5,500,000 203,500 1,347,500 8,277,500 8,277,500

Air terminal copper rod 5/8" , 1m - Height c/w base accessories & galvanize
steel support Point 31 1,175 25,000 29,380,200 4,250,000 131,750,000 4,874,700 32,278,700 198,283,600 6,396,245
Air terminal copper rod 5/8" , 1.5m - Height c/w base accessories & galvanize
steel support Point 14 787 25,000 19,668,600 6,300,000 88,200,000 3,263,400 21,609,000 132,741,000 9,481,500
Grounding max 2 ohm c/w copper rod 3/4" ,copper grounding bar,box control w/
cover and acessories Point 6 843 25,000 21,073,500 15,750,000 94,500,000 3,496,500 23,152,500 142,222,500 23,703,750
ladder,steel door c/w earthing lug,thermo welding connection Point 42 126 25,000 3,161,000 337,500 14,175,000 524,400 3,472,800 21,333,200 507,933
Copper bar 50Wx6TX300L c/w accessories clamp, and support for test clamp
Point 6 120 25,000 3,010,500 2,250,000 13,500,000 499,500 3,307,500 20,317,500 3,386,250
Copper bar for 50Wx6TX1000L c/w accessories clamp, and support grounding
dispatcher Point 4 80 25,000 2,007,000 2,250,000 9,000,000 333,000 2,205,000 13,545,000 3,386,250
High Impact Pressure PVC Conduit 20mm Lot 1 664 25,000 16,588,800 74,389,200 74,389,200 2,752,400 18,225,300 111,955,700 111,955,700
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Cable Tray

Unequal Tee cable tray -HDG, 300/300/150(W) x 100(H) c/w cover Nos 15 50 25,000 1,256,100 375,530 5,632,950 208,400 1,380,000 8,477,450 565,163
Inside riser cable tray -HDG, 150(W) x 100(H) c/w cover Nos 4 8 25,000 202,800 227,440 909,760 33,600 222,900 1,369,060 342,265
Accessories material Lot 1 25,712,951 25,712,951 25,712,951 25,712,951
Supporting material Lot 1 21,427,459 21,427,459 21,427,459 21,427,459
Summary (4370) 8,364 209,096,300 997,249,359 34,691,765 232,775,100 1,473,812,525

246 of 601
Sheet 247of601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Addressable Power supply Extender (Repeater) for FALCP - 1 x 10A - 24VDC c/w
battery back up Sealed Lead acid Battery type Unit 1 227 25,000 5,675,000 25,000,000 25,000,000 787,500 6,150,000 37,612,500 37,612,500
Intrinsically Safe type Conventional Photoelectric Smoke Detector c/w base

Nos 8
Intrinsically Safe type Conventional Ionization Smoke Detector c/w base

Nos 8 15 25,000 369,900 203,734 1,629,870 51,300 400,900 2,451,970 306,496
Adressable Ionization Smoke Detector c/w base Nos 8 33 25,000 829,700 456,916 3,655,328 115,100 899,200 5,499,328 687,416
Loop Isolator Module Nos 4 17 25,000 414,800 456,916 1,827,664 57,500 449,600 2,749,564 687,391
Intrinsically Safe Barier Module Nos 5 8 25,000 198,600 175,000 875,000 27,500 215,200 1,316,300 263,260
Adressable Zone Module Nos 5 10 25,000 244,000 215,000 1,075,000 33,800 264,400 1,617,200 323,440
Explosion proof type Manual Call Point (Double Action Breakglass) Nos 3 13 25,000 331,900 487,500 1,462,500 46,000 359,700 2,200,100 733,367
Manual Call Point (Double Action Breakglass) Nos 3 8 25,000 199,200 292,500 877,500 27,600 215,800 1,320,100 440,033
Explosion proof type Alarm Bell Nos 3 14 25,000 357,500 525,000 1,575,000 49,600 387,400 2,369,500 789,833
Alarm Bell Nos 3 13 25,000 326,600 479,706 1,439,117 45,300 354,000 2,165,017 721,672
Explosion proof Audible and Visible Notification (Horn & Strobe) Nos 3 18 25,000 459,600 675,000 2,025,000 63,700 498,100 3,046,400 1,015,467
Audible and Visible Notification (Horn & Strobe) Nos 3 18 25,000 459,600 675,000 2,025,000 63,700 498,100 3,046,400 1,015,467
Surface Mounting Box for Manual Call Point Nos 3 7 25,000 178,700 262,500 787,500 24,800 193,700 1,184,700 394,900
Surface Mounting Box for Alarm Bell Nos 3 7 25,000 178,700 262,500 787,500 24,800 193,700 1,184,700 394,900
Surface Mounting Box for Horn & Strobe Nos 3 7 25,000 178,700 262,500 787,500 24,800 193,700 1,184,700 394,900
Cable 0.3/0.6kV, FRC-PVC/PVC-OS, 1P - 1.5mm2 in EMT- galvanize steel conduit
20mm Point 50 174 25,000 4,354,100 383,625 19,181,250 604,200 4,718,500 28,858,050 577,161
20mm Point 9 21 25,000 522,500 255,750 2,301,750 72,500 566,200 3,462,950 384,772
Cable 0.3/0.6kV, FRC-PVC/PVC-OS, 1P - 1.5mm2 in RGS- galvanize steel conduit
20mm Point 29 101 25,000 2,525,400 383,625 11,125,125 350,400 2,736,700 16,737,625 577,159
20mm Point 6 21 25,000 522,500 383,625 2,301,750 72,500 566,200 3,462,950 577,158
conduit w/ connector,etc) Lot 1 5 25,000 130,600 575,438 575,438 18,100 141,500 865,638 865,638
0 0 0
4382 Stand Pipe and Hose System Lot 1
Water Hose Reel Cabinet, complete with accessories Nos 1 114 25,000 2,837,500 12,500,000 12,500,000 393,700 3,075,000 18,806,200 18,806,200
Foam Hose Reel, complete with accessories Nos 1 114 25,000 2,837,500 12,500,000 12,500,000 393,700 3,075,000 18,806,200 18,806,200
Pipe Works
fixed in position complete with all supports, hanger and other necessary fixing and 0
jointing materials as specified. 0
Valves and ancillaries including joints to pipework as specified
Gate Valve Dia 3", OS & Y UL listed
& FM approved Nos 1 31 25,000 764,700 3,368,925 3,368,925 106,100 828,700 5,068,425 5,068,425
Pressure Reducing Valve Dia 3", UL
listed & FM approved Nos 1 31 25,000 764,700 3,368,925 3,368,925 106,100 828,700 5,068,425 5,068,425
Safety Valve Dia 3", UL listed & FM
approved Nos 1 31 25,000 764,700 3,368,925 3,368,925 106,100 828,700 5,068,425 5,068,425
Pressure Gauge
Nos 2 61 25,000 1,529,500 3,368,925 6,737,850 212,200 1,657,500 10,137,050 5,068,525
Globe Valve
Nos 2 61 25,000 1,529,500 3,368,925 6,737,850 212,200 1,657,500 10,137,050 5,068,525
Finishing work
Painting the fire hydrant pipework

based on pipeline painting
specification Lot 1 49 25,000 1,237,400 5,451,131 5,451,131 171,700 1,340,900 8,201,131 8,201,131
4383 Sprinkler System Lot 1
4383A Wet Pipe System
Pipe Works
fixed in position complete with all supports, hanger and other necessary fixing and
jointing materials as specified.
Black Steel Pipe, Seamless, A 106-B, Sch.40 Dia 1" M' 78 38 25,000 952,600 53,805 4,196,802 132,200 1,032,400 6,314,002 80,949
Valves and ancillaries including joints to pipework as specified 0 25,000
Gate Valve Dia 6", OS & Y UL listed
& FM approved Nos 1 31 25,000 764,700 3,368,925 3,368,925 106,100 828,700 5,068,425 5,068,425
Alarm Check Valve Dia 6", complete

with pressure switch, alarm gong
and others accessories refers to
manufacture standard. UL listed &
FM approved
Nos 1 31 25,000 764,700 3,368,925 3,368,925 106,100 828,700 5,068,425 5,068,425
247 of 601
Sheet 248of601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Head Sprinkler upright type with

specification : K factor 5,6 ;
sprinkler temperature classification
ordinary ; sprinkler nominal
temperature rating 155 oF (68 oC) ;
bulb color red.
Nos 48 1,468 25,000 36,707,800 3,368,925 161,708,400 5,093,800 39,780,200 243,290,200 5,068,546
Finishing work 0 0 0 0
Painting the fire water pipework
4383B Dry Pipe System
4383C Combined Dry Pipe Pre-action
System
4383D Deluge System
4384 Clean Agent Extinguishing System
4385 CO2 Extinguishing System
4386 Portable Fire Extinguisher
Hand-Held Extinguisher c/w bracket and auxiliary needed material according

instruction from the manufacturer and technical specification and seen in drawing
Capacity 20 lbs BC Dry Powder type Nos 12 708 25,000 17,706,000 6,500,000 78,000,000 2,457,000 19,188,000 117,351,000 9,779,250
4389 Others
Fire Fighting System Testing And Commisioning Lot 1 600 25,000 15,000,000 5,000,000 5,000,000 25,000,000 25,000,000
Summary (4380) 4,840 121,006,400 466,996,573 19,708,800 119,879,300 727,591,073
4390 Others
Personal Safety Devices Fire Blangket & Breathing Apparatus Nos 2 11,500,000 23,000,000 23,000,000 11,500,000
Summary (4390) 23,000,000 23,000,000
SUMMARY ( 4 3 0 0 ) 35,282 882,051,422 4,736,245,579 272,537,869 1,311,846,315 7,172,856,185
248 of 601
Sheet 249of601

BUILDING : NON-FLAMMABLE LUBE OIL/CHEMICAL BUILDING

(1) (2) (3) (4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312C Basement M3
4314 Miscellaneous
4319 Others
Summary (4310)
Sheet 250of601

(1) (2) (3) (4)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
Summary (4320)

4331B Metal Roofing
4332 External Wall
4332B Brick M2
Sheet 251of601

(1) (2) (3) (4)
4332D Metal Siding
4339 Others
Summary (4330)

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
4342G Painting M2
Sheet 252of601

(1) (2) (3) (4)
4343 Ceiling
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
4345 Door
Roll-up Door
Sheet 253of601

(1) (2) (3) (4)
Roll-up Door
4345I Pintu single @ 900x2100 Steel Hollow Galvanized UNT 0.00
4345J Pintu double @ 4000x3500 Slidding Steel Door Single Skin finish pa UNT 320.00
4348 Fittings
4348Z Others Lot
4349 Others
Summary (4340)
Sheet 254of601

(1) (2) (3) (4)
4350 HVAC
4351 HVAC Equipment
Conditioning Unit
Conditioner
4352 Air Duct Lot
Sheet 255of601

(1) (2) (3) (4)
4359 Others
Summary (4350)

4365 Oily Sewer Lot
4369 Others
Summary (4360)
4370 Electrical
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Summary (4370)
Sheet 256of601

(1) (2) (3) (4)

Sheet 257of601
TABLE 2-2
ICE BREAKDOWN OF PROCUREMENT & CONSTRUCTION WORK (WORK CATEGORY 4300)

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

48.73
42.73
1,098.18
45.68
1,674.08 #REF! #REF! #REF! #REF!

Sheet 258of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

0.00
0.00

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 259of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00

0.00 0.00
0.00 0.00
0.00 0.00

0.00
90.91
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 260of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 261of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
234.18
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

0.00 #VALUE!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

Sheet 262of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 263of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00

0.00
47.95
0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00

Sheet 264of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 265of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00 0.00
#REF! 0.00
0.00 0.00
#REF! 0.00
#REF! 0.00
0.00
0.00
0.00
0.00
#REF!
Sheet 266of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00
0.00
#REF!

0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00 0.00
0.00 0.00
Sheet 267of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
#REF! 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00
0.00
#REF!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 268of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 269of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
#VALUE! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
#REF!
Sheet 270of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 271of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
#REF! 0.00
0.00
0.00
0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF!
Sheet 272of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00 0.00
#REF! 0.00
0.00 0.00
Sheet 273of601

BUILDING : SULFUR, GRANULATION & BAGGING BUILDING

(1) (2) (3) (4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312C Basement M3
4314 Miscellaneous
4319 Others
Summary (4310)
Sheet 274of601

(1) (2) (3) (4)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
Summary (4320)

4331B Metal Roofing
4332 External Wall
4332B Brick M2
Sheet 275of601

(1) (2) (3) (4)
4332D Metal Siding
4339 Others
Summary (4330)
Sheet 276of601

(1) (2) (3) (4)

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
4342E Drywall Partition with Cement M2 0.00
Fiber Board
4342F Ceramic Tile ex arwana M2 0.00
4342G Painting ex. Q luc M2 122.40
4342H listplank ex. Q luc M' 0.00
4343 Ceiling
4343B Suspended Ceiling with Main tee cross tee Frame w/ fibrecemen M2 165.64
Cement Fiber Board
4344 Floor
4344D PVC Tile M2
Sheet 277of601

(1) (2) (3) (4)
4344E Ceramic Floor Tile ex arwana M2 0.00
4344I Ceramic Floor Tile for toilet ex arwana M2 0.00
4345 Door
Roll-up Door
Roll-up Door
4345I Pintu sliding @ 4000x3500 Slidding Steel Door Single Skin finish pa UNT 164.00
4345J Pintu single @ 900x2100 Steel Hollow Galvanized UNT 464.00
4345K Pintu double @ 1200x2500 alumunium with fibe cement 6 mm UNT 720.00
Sheet 278of601

(1) (2) (3) (4)
4348 Fittings
4348Z Others Lot
4349 Others
Summary (4340)
4350 HVAC
4351 HVAC Equipment
Conditioning Unit
Conditioner
Sheet 279of601

(1) (2) (3) (4)
4352 Air Duct Lot
4359 Others
Summary (4350)

4361 Potable Water Supply System ex. Maspion (AW) Lot 1.00
4365 Oily Sewer Lot
4368 Septic Tank Bioseven Lot 1.00
4369 Others
4369A Squating Toilet ex. Duty unt 0.00
4369B water tap ex. lokal unt 17.00
4369C water tube fibre ex. Onda unt 0.00
4369D floor drain ex. Onda unt 1.00
Summary (4360)
Sheet 280of601

(1) (2) (3) (4)
4370 Electrical
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Summary (4370)

System
Sheet 281of601

(1) (2) (3) (4)
4386 Portable Fire Extinguisher (4nos) Philip/setara Lot 1.00
4389 Others
Summary (4380)
4390 Others
Summary (4390)
SUMMARY ( 4 3 0 0 )
Sheet 282of601
TABLE 2-2
E BREAKDOWN OF PROCUREMENT & CONSTRUCTION WORK (WORK CATEGORY 4300)

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

70.65
76.99
2,240.29
45.68
2,985.46 #REF! #REF! #REF! #REF!
Sheet 283of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
1,219.77 #REF! #REF! #REF! #REF! #REF! #REF!

0.00
12.81
1,232.59 #REF! #REF!

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 284of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)

0.00 0.00
0.00 0.00
0.00 0.00

0.00
57.95
Sheet 285of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

0.00
0.00
0.00 0.00
13,838.62 #REF! #REF! #REF! #REF! #REF! #REF!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 286of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
339.56
2,196.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 287of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)

0.00 #VALUE!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

17,275.49 #REF! #REF! #REF! #REF!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 288of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#VALUE! #VALUE!
Sheet 289of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)

0.73
25.64
17.28
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#VALUE!
0.00 #VALUE!
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 290of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00
21,973.43 #REF! #REF! #REF! #REF!

Sheet 291of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
#REF! 0.00
#REF! 0.00
#REF! 0.00
0.00
0.00
0.00
0.00
#REF!
Sheet 292of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00
0.00
#REF!

0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 293of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#REF! 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
0.00
0.00
#REF!
Sheet 294of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! #REF!
#REF! 0.00
0.00
0.00
0.00 0.00
#REF! 0.00
#REF! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 295of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#REF! 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
#VALUE! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 296of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#REF! 0.00
#VALUE! 0.00
#VALUE! 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! 0.00
#REF!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 297of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
#REF! #REF!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! #REF!
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
#REF!
Sheet 298of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
#REF! #REF!
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
#VALUE! #VALUE!
0.00 0.00
0.00 0.00
0.00 0.00
#REF!
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
#REF! #REF!
#VALUE!
#VALUE!
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 299of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
#REF! #REF!
#REF!
0.00 0.00
0.00
#REF!
Sheet 300of601

BUILDING : HAZARDOUS WASTE STORAGE BUILDING

(1) (2) (3) (4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312C Basement M3
4314 Miscellaneous
4319 Others
Summary (4310)
Sheet 301of601

(1) (2) (3) (4)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
Summary (4320)

4331B Metal Roofing
4332 External Wall
4332B Brick M2
Sheet 302of601

(1) (2) (3) (4)
4332D Metal Siding
4339 Others
Summary (4330)
Sheet 303of601

(1) (2) (3) (4)

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
4342G Painting M2
4343 Ceiling
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
Sheet 304of601

(1) (2) (3) (4)
4345 Door
Roll-up Door
Roll-up Door
4345I Sliding door @ 4000x3500 Slidding Steel Door Single Skin finish pa UNT 0.00
4345J Steel door @900x2100 Steel Hollow Galvanized UNT 400.00
Sheet 305of601

(1) (2) (3) (4)
4347A Handrail M 0.00
4347B Ladder M 0.00
4348 Fittings
4348Z Others Lot
4349 Others
4349A Roof Ventilation/Jack Roof metal 0.4 tct galvalume natural Lot 1.00
Summary (4340)
4350 HVAC
4351 HVAC Equipment
Conditioning Unit
Conditioner
Sheet 306of601

(1) (2) (3) (4)
4352 Air Duct Lot
4359 Others
Summary (4350)

4365 Oily Sewer Lot
4369 Others
Summary (4360)
Sheet 307of601

(1) (2) (3) (4)
4370 Electrical
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Summary (4370)

System
Sheet 308of601

(1) (2) (3) (4)
4386 Portable Fire Extinguisher (3NOS) Philip/setara Lot 1.00
4389 Others
Summary (4380)
4390 Others
Summary (4390)
SUMMARY ( 4 3 0 0 )
Sheet 309of601
TABLE 2-2
CE BREAKDOWN OF PROCUREMENT & CONSTRUCTION WORK (WORK CATEGORY 4300)

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 2.17 0.00 199.92 0.00 826.21 5,309.14
0.00
91.36 2.17 198.62 21.74 2,173.91 21.74 443.48
518.00 2.17 1,126.09 0.96 573.91 13.77 132.00

60.91 2.17 132.41 6.62 661.74 15.88 152.20
62.47 2.17 135.80 0.00 0.00 1,291.30 297.00
1,647.27 0.00 0.00 0.00 0.00 0.00 0.00
45.68 0.00 0.00 0.00 0.00 0.00 0.00
2,425.69 1,592.91 3,409.57 2,168.90 6,333.82
Sheet 310of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
896.89 0.00 0.00 0.00 0.00 0.00 0.00

0.00 2.17 0.00 69,130.43 0.00 5,782.61 19,326.09
0.00 0.00 0.00 0.00 0.00 0.00 0.00
896.89 0.00 0.00 5,782.61 19,326.09
12.81 2.17 27.86 30.43 30.43 1,811.61 6,054.58

0.00 0.00
0.00 0.00
0.00 0.00
0.00 2.17 0.00 22.17 0.00 107.85 360.45
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 311of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
164.95 2.17 358.58 32.61 3,521.74 1,149.91 3,843.13

0.00 0.00
0.00 0.00
0.00 0.00
36.60 2.17 79.57 10.00 120.00 24.37 81.48

0.00 2.17 0.00 16.96 0.00 139.17 465.15
27.45 2.17 59.67 10.43 31.30 113.30 378.69
241.81 525.67 3,703.48 3,346.23 11,183.48
Sheet 312of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 313of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 2.17 0.00 6.52 0.00 50.87 1,017.39
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 2.17 0.00 1,421.74 0.00 18.48 369.65
292.73 2.17 636.36 756.77 302,707.83 29.51 590.28
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
Sheet 314of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 2.17 0.00 1,086.96 0.00 79.13 1,582.61
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00

292.73 636.36 302,707.83 177.99 3,559.93
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 315of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00

Sheet 316of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00 0.00 0.00 0.00 0.00 0.00

1.09 2.17 2.37 1,859.57 1,859.57 36.63 416.46
47.95 2.17 104.25 2,051.30 2,051.30 43.72 463.43
0.00 2.17 0.00 2,006.74 2,006.74 141.90 537.73
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
49.05 106.62 5,917.61 222.24 1,417.63
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 2.17 0.00 478.26 478.26 17.70 117.17
0.00 0.00
6.11 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 317of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
30.55 2.17 66.40 292.95 292.95 18.45 144.13
36.65 66.40 771.21 36.15 261.30
0.00 0.00
0.00 0.00 0.00 0.00 0.00
3,942.82 2,927.97 316,509.69 11,734.12 42,082.24

Sheet 318of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
6,135.35 0.00
2,837.75 28.38
1,845.77 3.08
962.23 9.62
1,724.10 58.96
0.00 0.00
0.00 0.00
13,505.20
Sheet 319of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
25,108.70 0.00
0.00 0.00
25,108.70
7,924.48 7,924.48 Excluded For Option-1

0.00 0.00
0.00 0.00
0.00 0.00
468.30 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 320of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
8,873.36 82.16
0.00 0.00
0.00 0.00
305.42 25.45
604.32 0.00
582.97 194.32
18,758.85
Sheet 321of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 322of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
1,068.26 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
388.13 0.00
303,963.98 759.91
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 323of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
1,661.74 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
307,082.11
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 324of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
Sheet 325of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
2,315.02 2,315.02
2,662.71 2,662.71
2,686.37 2,686.37
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
7,664.10
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
613.13 613.13
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 326of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
521.94 521.94
1,135.07
0.00 0.00
0.00
373,254.03
Sheet 327of601
TABLE 2-2
BUILDING : HAZARDOUS WASTE STORAGE BUILDING CURRENCY : IDR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312A Shallow foundation Footing, Grade Beam &
Shallow foundation Footing 2m x 2m x 0.4 M3 19.20 244 25,000 6,107,800 2,236,200 42,935,040 1,491,200 14,291,000 64,825,040 3,376,304 Concrete material by JEC
Shallow foundation Footing 1.5m x 1.5m x 0.3 M3 4.05 52 25,000 1,288,300 2,236,200 9,056,610 314,500 3,014,500 13,673,910 3,376,274 Concrete material by JEC
Tie Beam 300 x 500 M3 18.00 327 25,000 8,178,700 2,622,300 47,201,400 1,996,800 19,136,300 76,513,200 4,250,733 Concrete material by JEC
Concrete pedestal 450 x 450 M3 5.27 96 25,000 2,404,600 2,646,200 13,932,243 587,100 5,626,300 22,550,243 4,283,047 Concrete material by JEC
4312C Basement M3
4313 Slab on Grade 200mm thk M3 120 1,557 25,000 38,916,100 2,299,100 275,892,000 9,501,400 61,055,100 385,364,600 3,211,372 Concrete material by JEC
4314 Miscellaneous
4319 Others
4319C Foundation Excavation M3 99.00 58 25,000 1,459,700 14,850,000 3,415,500 19,725,200 199,244
Concrete Slab thk 200 mm Cast in Situ M2 600
Concrete Dike Curb H = 300 M3 6 104 25,000 2,594,500 4,399,100 26,394,600 633,400 6,070,700 35,693,200 5,948,867
Concrete Pit 3 m3 capacity Wth Chemical Reistant Paint Nos 2 104 25,000 2,594,500 13,197,300 26,394,600 633,400 6,070,700 35,693,200 17,846,600
0
Summary (4310) 3,228 80,711,400 616,016,493 33,838,800 158,098,400 888,665,093
4320 Superstructure
4322A Column, Beam/Girder, Joist Ton Sprayed Fire proof for 60 min.
& Bracing Excluded For Option-1
4322F Deck Plate M2
4329 Others
4329B Prefabricated Steel Structure Frame Lot 1 3,850 25,000 96,250,000 795,000,000 795,000,000 66,500,000 222,250,000 1,180,000,000 1,180,000,000
Summary (4320) 3,850 96,250,000 795,000,000 66,500,000 222,250,000

4331B Metal Roofing
4331B1 Metal Roof Sheet metal sheet, thick 0.5 TCT color M2 731 1,206 25,000 30,153,700 350,000 255,850,000 20,833,500 69,627,700 376,464,900 515,000 Excluded For Option-1
4331B2 Insulation M2 731 306 25,000 7,638,900 195,000 142,545,000 5,277,800 17,639,000 173,100,700 236,800
4331B5 Gutter M 64 72 25,000 1,795,200 255,000 16,320,000 1,240,300 4,145,200 23,500,700 367,198
4332 External Wall
4332B Brick M2
4332D Metal Siding
4332D1 Metal Wall Sheet M2 464 766 25,000 19,140,000 375,000 174,000,000 13,224,000 44,196,000 250,560,000 540,000
4332D4 Sandwich Wall Panel M2 Excluded For Option-1
327 of 601
Sheet 328of601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4339 Others
4339A Capping M' 32 16 25,000 405,800 115,000 3,689,200 280,300 937,000 5,312,300 165,595
4339B Downspout M' 108 93 25,000 2,316,600 195,000 21,060,000 1,600,500 5,349,200 30,326,300 280,799
4339C listplank M' 143 75 25,000 1,886,000 120,000 17,145,600 1,303,000 4,354,900 24,689,500 172,799
Summary (4330) 2,533 63,336,200 630,609,800 43,759,400 146,249,000 883,954,400

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
4342G Painting M2
4343 Ceiling
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
4344H Hardener on Concrete Floor 5 Kg/m2 M2 600 414 25,000 10,350,000 75,000 45,000,000 585,000 11,700,000 67,635,000 112,725
4345 Door
4345E Motorized Steel Roll-up Door M2 Excluded For Option-1
Roll-up Door
Roll-up Door
4345I Sliding door @ 4000x3500 Slidding Steel Door finish painted UNT 1 150 25,000 3,760,500 16,350,000 16,350,000 212,500 4,251,000 24,574,000 24,574,000
4345J Steel door @900x2100 Steel Galvanized UNT 3 240 25,000 6,004,900 8,702,850 26,108,550 339,400 6,788,200 39,241,050 13,080,350
4346F Aluminum Louver Excluded For Option-1

4347A Handrail M
4347B Ladder SUS 316 M 6 644 25,000 16,100,000 12,500,000 70,000,000 910,000 18,200,000 105,210,000 18,787,500
4347E Checkered Plate Cover M2 0
4347F Grating Cover inside Building M2 8 52 25,000 1,311,000 750,000 5,700,000 74,100 1,482,000 8,567,100 1,127,250
Grating Cover for Eye wash & Emergency shower M2 2 14 25,000 345,000 750,000 1,500,000 19,500 390,000 2,254,500 1,127,250
4348 Fittings
328 of 601
Sheet 329of601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4348Z Others Lot
4349 Others
4349A Roof Ventilation/Jack Roof Lot 1 400 25,000 10,005,000 43,500,000 43,500,000 565,500 11,310,000 65,380,500 65,380,500
Summary (4340) 2,513 62,812,500 273,098,500 3,550,100 71,005,500 410,466,600
4350 HVAC Excluded For Option-2

4351 HVAC Equipment
Conditioning Unit
Conditioner
4352 Air Duct Lot
4359 Others
Summary (4350)

4363 Rainwater
complete Drainage
with - Control
supports, hanger Box
and500 x 500
other with Grating
necessary fittingCover
and jointing materials as Lot 1 162 25,000 4,060,000 35,000,000 35,000,000 4,795,000 8,190,000 52,045,000 52,045,000
specified

4365 Oily Sewer Lot
4366 Chemical Sewer - Chemical PIT size 1.5 x 2.6 m - Cap 4 m3 Unit 1 93 25,000 2,320,000 20,000,000 20,000,000 2,740,000 4,680,000 29,740,000 29,740,000
Carbon Steel with Catodic Protection M 11 23 25,000 582,800 456,807 5,024,874 688,400 1,175,800 7,471,874 679,261
4369 Others
Utility Water System Lot 1 58 25,000 1,450,000 12,500,000 12,500,000 1,712,500 2,925,000 18,587,500 18,587,500
Summary (4360) 337 8,412,800 72,524,874 9,935,900 16,970,800 107,844,374
4370 Electrical
Hazardous Waste Storage, Normal Lighting Panel, IP-55, min. 16kA Unit 1 142 25,000 3,538,800 21,385,000 21,385,000 421,200 4,789,300 30,134,300 30,134,300
Hazardous Waste Storage, Emergency Lighting Panel, IP-55, min. 16kA Unit 1 201 25,000 5,030,500 23,590,000 23,590,000 502,800 5,329,500 34,452,800 34,452,800
4371B Power Supply Cable - by JEC Electrical Lot 1 232 25,000 5,808,200 23,077,500 23,077,500 1,631,800 6,183,900 36,701,400 36,701,400
4372 Lighting
EVF Series, 2 x TL5-35W-HF Ballast-865 (Explosion Proof Type) Nos 28 66 25,000 1,639,000 262,500 7,350,000 271,900 1,800,700 11,061,600 395,057
EVF Series, 2 x TL5-35W-HF Ballast-865 (Explosion Proof Type) c/w Battery min.
1.5 hours Nos 32 94 25,000 2,341,500 328,125 10,500,000 388,500 2,572,500 15,802,500 493,828
Exit Light Wall Mounted, 1 x TL-18W-Single Face with direction c/w Battery min. 1.5
hours (Explosion Proof Type) Nos 3 35 25,000 869,400 1,299,544 3,898,631 144,200 955,100 5,867,331 1,955,777
Point 67 196 25,000 4,902,500 328,125 21,984,375 813,400 5,386,100 33,086,375 493,826
Cable 0.6/1kV, Cu/PVC, 3C - 4mm2 in RGS- galvanize steel conduit 25mm
Point 32 94 25,000 2,354,800 330,000 10,560,000 390,700 2,587,200 15,892,700 496,647
329 of 601
Sheet 330of601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4372B Lighting Switch 25,000 0 0 0
Two Way Single Pole Switch 20A - 250V min. IP 55 Nos 12 120 25,000 3,010,500 1,125,000 13,500,000 499,500 3,307,500 20,317,500 1,693,125
Cable 0.6/1kV, Cu/PVC, 3C - 4mm2 in RGS- galvanize steel conduit 25mm
Point 12 35 25,000 883,000 330,000 3,960,000 146,500 970,200 5,959,700 496,642
Point 1 3 25,000 83,600 375,000 375,000 13,800 91,800 564,200 564,200
Accessories material for Explosion proof (Sealing fitting,junction box,flexible conduit
w/ connector,etc) Lot 1 49 25,000 1,226,500 5,500,000 5,500,000 203,500 1,347,500 8,277,500 8,277,500
Accessories material Lot 1 28 25,000 694,900 3,116,100 3,116,100 115,300 763,400 4,689,700 4,689,700
Supporting material Lot 1 26 25,000 660,100 2,960,295 2,960,295 109,500 725,200 4,455,095 4,455,095
Termination material Lot 1 24 25,000 594,100 2,664,266 2,664,266 98,500 652,700 4,009,566 4,009,566
0 0 0
4373 Power Socket Outlet 0 0 0
Receptacle simplex 2P+E, 16A ,250V,(Explosion Proof Type), Surfaced on the wall
Nos 4 19 25,000 468,300 525,000 2,100,000 77,700 514,500 3,160,500 790,125
Industrial Receptacle 2P+E, 16A ,250V,(Explosion Proof Type) Surfaced Mounted
c/w Plug
Nos 2 9 25,000 234,100 525,000 1,050,000 38,800 257,200 1,580,100 790,050
Point 6 20 25,000 501,700 375,000 2,250,000 83,200 551,200 3,386,100 564,350
Accessories material for Explosion proof (Sealing fitting,junction box,flexible conduit
w/ connector,etc)
Lot 1 49 25,000 1,226,500 5,500,000 5,500,000 203,500 1,347,500 8,277,500 8,277,500
Termination material Lot 1 7,500,000 7,500,000 1,837,500 9,337,500 9,337,500

Air terminal copper rod 5/8" , 1m - Height c/w base accessories & galvanize steel
support Point 22 834 25,000 20,850,500 4,250,000 93,500,000 3,459,500 22,907,500 140,717,500 6,396,250
Air terminal copper rod 5/8" , 1.5m - Height c/w base accessories & galvanize
steel support Point 8 378 25,000 9,455,200 5,300,000 42,400,000 1,568,800 10,388,000 63,812,000 7,976,500
Grounding max 2 ohm c/w copper rod 3/4" ,copper grounding bar,box control w/
cover and acessories Point 4 562 25,000 14,049,000 15,750,000 63,000,000 2,331,000 15,435,000 94,815,000 23,703,750
ladder,steel door c/w earthing lug,thermo welding connection Point 52 157 25,000 3,913,600 337,500 17,550,000 649,300 4,299,700 26,412,600 507,935
Copper bar 50Wx6TX300L c/w accessories clamp, and support for test clamp
Point 4 80 25,000 2,007,000 2,250,000 9,000,000 333,000 2,205,000 13,545,000 3,386,250
Copper bar for 50Wx6TX1000L c/w accessories clamp, and support grounding
dispatcher Point 2 40 25,000 1,003,500 2,250,000 4,500,000 166,500 1,102,500 6,772,500 3,386,250
High Impact Pressure PVC Conduit 20mm Lot 1 664 25,000 16,588,800 74,389,200 74,389,200 2,752,400 18,225,300 111,955,700 111,955,700
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Cable Tray

Cable Tray
Unequal Tee cable tray -HDG, 300/300/150(W) x 100(H) c/w cover Nos 15 50 25,000 1,256,100 375,530 5,632,950 208,400 1,380,000 8,477,450 565,163
Inside riser cable tray -HDG, 150(W) x 100(H) c/w cover Nos 4 8 25,000 202,800 227,440 909,760 33,600 222,900 1,369,060 342,265
Summary (4370) 7,633 190,824,400 871,749,726 31,830,800 213,207,100 1,307,612,026

330 of 601
Sheet 331of601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Addressable Power supply Extender (Repeater) for FALCP - 1 x 10A - 24VDC c/w
battery back up Sealed Lead acid Battery type Unit 1 227 25,000 5,675,000 25,000,000 25,000,000 787,500 6,150,000 37,612,500 37,612,500
Intrinsically Safe type Conventional Photoelectric Smoke Detector c/w base

Nos 12 22 25,000 554,900 203,734 2,444,805 77,000 601,400 3,678,105 306,509
Intrinsically Safe type Conventional Ionization Smoke Detector c/w base

Nos 12 22 25,000 554,900 203,734 2,444,805 77,000 601,400 3,678,105 306,509
Loop Isolator Module Nos 2 8 25,000 207,400 456,916 913,832 28,700 224,800 1,374,732 687,366
Adressable Zone Module Nos 5 9 25,000 231,200 203,734 1,018,669 32,000 250,600 1,532,469 306,494
Intrinsically Safe Barier Module Nos 5 8 25,000 198,600 175,000 875,000 27,500 215,200 1,316,300 263,260
Explosion proof type Manual Call Point (Double Action Breakglass) Nos 4 18 25,000 442,600 487,500 1,950,000 61,400 479,700 2,933,700 733,425
Alarm Bell Nos 7 Deleted
Explosion proof type Alarm Bell Nos 4 19 25,000 476,700 525,000 2,100,000 66,150 516,600 3,159,450 789,863
Explosion proof Audible and Visible Notification (Horn & Strobe) Nos 4 25 25,000 612,900 675,000 2,700,000 85,050 664,200 4,062,150 1,015,538
Surface Mounting Box for Alarm Bell Nos 4 10 25,000 238,300 262,500 1,050,000 33,075 258,300 1,579,675 394,919
Surface Mounting Box for Horn & Strobe Nos 4 10 25,000 238,300 262,500 1,050,000 33,075 258,300 1,579,675 394,919
20mm Point 57 199 25,000 4,963,700 383,625 21,866,625 688,799 5,379,100 32,898,224 577,162
25mm Point 8 19 25,000 464,400 255,750 2,046,000 64,449 503,300 3,078,149 384,769

Foam Hose Reel, complete with accessories Nos 1 114 25,000 2,837,500 12,500,000 12,500,000 393,750 3,075,000 18,806,250 18,806,250
Pipe
fixedWorks
in position complete with all supports, hanger and other necessary fixing and
jointing materials as specified.
Valves and ancillaries including joints to pipework as specified 0 0 0
Gate Valve Dia 3", OS & Y UL listed &
FM approved Nos 1 31 25,000 764,700 3,368,925 3,368,925 106,100 828,700 5,068,425 5,068,425
Pressure Reducing Valve Dia 3", UL
listed & FM approved Nos 1 31 25,000 764,700 3,368,925 3,368,925 106,100 828,700 5,068,425 5,068,425
Safety Valve Dia 3", UL listed & FM
approved Nos 1 31 25,000 764,700 3,368,925 3,368,925 106,100 828,700 5,068,425 5,068,425
Pressure Gauge Nos 2 61 25,000 1,529,500 3,368,925 6,737,850 212,200 1,657,500 10,137,050 5,068,525
Globe Valve Nos 2 61 25,000 1,529,500 3,368,925 6,737,850 212,200 1,657,500 10,137,050 5,068,525
Finishing work s
Painting the fire hydrant pipework
4383 Sprinkler System
4383A Wet Pipe System
4383B Dry Pipe System
4383C Combined Dry Pipe Pre-action
System
4383D Deluge System
4384 Clean Agent Extinguishing System
4385 CO2 Extinguishing System
4386 Portable Fire
Hand-Held Extinguisher
Extinguisher c/w bracket and auxiliary needed material according
instruction from the manufacturer and technical specification and seen in drawing
Capacity 20 lbs BC Dry Powder type Nos 10 590 25,000 14,755,000 6,500,000 65,000,000 2,047,500 15,990,000 97,792,500 9,779,250
4389 Others
Fire Fighting System Testing And Commisioning Lot 1 68 25,000 1,702,500 2,000,000 5,500,000 1,845,000 11,047,500 11,047,500
Summary (4380) 1,722 43,046,700 184,136,445 11,236,523 46,649,800 285,069,468
4390 Others
Personal Safety Devices Fire Blangket & Breathing Apparatus Nos 1 104 25,000 2,610,500 11,500,000 11,500,000 362,200 2,829,000 17,301,700 17,301,700
Summary (4390) 104 2,610,500 11,500,000 362,200 2,829,000 17,301,700
SUMMARY ( 4 3 0 0 ) 21,920 548,004,500 3,454,635,838 201,013,723 877,259,600 8,981,827,321
331 of 601
Sheet 332of 601
TABLE 2-2
BUILDING : Guard House CURRENCY : USD
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4100 R.C. BUILDING
4110 Foundation
4111 Piling
4112 Substructure
4112A Footing, Grade Beam & concrete K225 M3 0.48 10.25 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4112C Basement M3 0.00 0.00 0.00 0.00
4113 Slab on Grade concrete K225 with wiremesh 1 layer M3 1.60 39.05 #REF! #REF! #REF! #REF! 0.00
4114 Miscellaneous
4114B Perimeter Apron concrete k175 without wiremesh M2 24.00 21.93 #REF! #REF! #REF! #REF! 0.00
4119 Others
4319A Site Preparation M2 16.00 9.75 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4319B Site Measurement (Bowplank) M 16.00 9.75 0.00
4319C Foundation Excavation M3 0.96 2.05 0.00
4319D Perimeter Ditch M2 21.60 32.99 0.00
4319E Soil Filling under concrete slab M3 1.60 1.95 0.00
4120 Superstructure
& Bracing
4122B Purlin & Girt Ton 0.00 0.00 0.00 0.00
4129 Others
4329A Steel Wallframe c purlin hi tensile ex. Magna system M2 0.00 0.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4329B Steel Structure Frame c purlin hi tensile ex. Magna system M2 16.00 19.56 0.00
4329C Steel Roof Frame c purlin hi tensile ex. Magna system M2 93.98 114.48 0.00

4131 Roof
4131B Metal Roofing
4131B1 Metal Roof Sheet metal sheet, thick 0.6 TCT natural M2 93.98 68.78 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4132 External Wall
4132A Concrete Block concrete block thick 10 M2 51.00 77.89 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4132B Brick M2 0.00 0.00 0.00 0.00
4132C Cavity Wall M2 0.00 0.00 0.00 0.00
4132D Metal Siding
4139 Others
4139A Capping metal 0.4 tct natural M' 7.40 3.60 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4139B Downspout PVC Pipe class AW 4" M' 0.00 0.00 0.00 0.00
4139C listplank fibrecement plank thick 8 mm M' 40.20 19.55 #REF! #REF! #REF! #REF! 0.00

4141A Plastering M2 0.00 0.00 0.00 0.00
4141B Painting ex. Qluc M2 102.00 49.61 #REF! #REF! #REF! #REF! 0.00
4142 Internal Wall
4142A Concrete Block concrete block thick 10 M2 26.00 39.71 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4142B Brick M2 0.00 0.00 0.00 0.00
4142C Plastering M2 0.00 0.00 0.00 0.00
Board
4142E Drywall Partition with Cement M2 0.00 0.00 0.00 0.00
Fiber Board
4142F Ceramic Tile ex. Arwana M2 9.24 22.55 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4142G Painting ex. Qluc M2 52.00 25.29 0.00
4143 Ceiling
Sheet 333of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4143B Suspended Ceiling with Main tee cross tee Frame w/ fibrecement board 3.5 mm M2 43.50 52.99 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
Cement Fiber Board ex. Qluc
4143C Painting M2 43.50 21.16 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4144 Floor
4144C Carpet Tile M2 0.00 0.00 0.00 0.00
4144D PVC Tile M2 0.00 0.00 0.00 0.00
4144E Ceramic Floor Tile ex. Arwana M2 13.30 32.46 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4144I Ceramic Floor Tile for toilet ex. Arwana M2 2.70 6.59 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4144J Plint fibrecement plank thick 8 mm M' 56.00 40.98 0.00
4145 Door
4145D Swinging Aluminum Door aluminium w/ fiber cement 6 mm UNT 1.00 10.18 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
Roll-up Door
Roll-up Door
4145H Overhead Sliding Metal Door M2 0.00 #REF! #REF! #REF! 0.00
4145I Toilet Door PVC Door @700x1900 UNT 1.00 5.09 #REF! #REF! #REF! 0.00
4146A Aluminum Window Frame alumunium with clear glass 5mm UNT 1.00 5.09 #REF! #REF! #VALUE! #REF! #REF! #REF! 0.00
4146G Steel Louver M2 0.00 0.00 0.00 0.00
4146G Aluminium Bouven alumunium with clear glass 5mm UNT 2.00 6.78 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4147A Handrail M 0.00 0.00 0.00 0.00
4147B Ladder M 0.00 0.00 0.00 0.00
4147F Grating Cover M2 0.00 0.00 0.00 0.00
4148 Fittings
4148Z Others Lot 0.00 0.00 0.00 0.00
4149 Others
4150 HVAC
4151 HVAC Equipment
Conditioning Unit
Conditioner
4151K Duct Heater Lot 0.00 0.00 0.00 0.00
4151M Exhaust Fan Lot 0.00 0.00 0.00 0.00
Sheet 334of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4152 Air Duct Lot 0.00 0.00 0.00 0.00
4159 Others
Summary (4150) 0.00 0.00 0.00 0.00 0.00 0.00

4161 Potable Water Supply System Lot 1.00 58.75 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4165 Oily Sewer Lot 0.00 0.00 0.00 0.00
4167 Plumbing Fixtures & Accessories pvc pipe Lot 1.00 73.70 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4168 Septic Tank fibreseptictank ex. Bioseven Lot 1.00 15.25 #VALUE! #VALUE! #VALUE! 0.00
4169 Others
4169A Squating Toilet ex. Amstad unt 1.00 1.02 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4169B water tap ex. Onda unt 2.00 1.83 0.00
4169C wastafel ex. Amstad unt 1.00 0.91 0.00
4169D floor drain ex. Onda unt 1.00 0.18 0.00
4169E Miror unt 1.00 0.91 0.00
4170 Electrical
4171A Power Distribution Panel Ex. Local Lot 1.00 1.70 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00
4171B Power Supply Cable ex. Eterna Lot 1.00 42.41 0.00
4172 Lighting ex. Philips Lot 1.00 6.11 0.00
4173 Power Socket Outlet ex. Broco Lot 1.00 0.75 0.00
4174 Grounding & Lightning Protection ex. local Lot 1.00 4.27 0.00
4175 Communication
4175A Telephone Lot 0.00 0.00 0.00 0.00
4175B Paging Lot 0.00 0.00 0.00 0.00
4179 Others

4381E Individual Smoke Detector Lot 0.00 0.00 0.00 0.00
4183 Sprinkler System Lot 0.00 0.00 0.00 0.00
System
4186 Portable Fire Extinguisher Philip/setara Lot 1.00 3.05 #REF! #REF! #REF! #REF! 0.00
4189 Others
Summary (4180) 3.05 0.00 0.00 #REF! #REF! 0.00
4190 Others
0.00 0.00 0.00 0.00
Summary (4190) 0.00 0.00 0.00 0.00 0.00 0.00
SUMMARY ( 4 1 0 0 ) 960.90 #REF! #REF! #REF! #REF! #REF!

Sheet 335of601
CONTRACT PRICE BREAKDOWN OF P

BUILDING : SHELTER FOR EQUIPMENT/EQUIPMENT PACKAGE (AR RECEIVING)
FWBS CODE DESCRIPTION SPECIFICATION UNIT QUANTITY

(1) (2) (3) (4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312C Basement M3
4314 Miscellaneous
4319 Others
Summary (4310)
Sheet 336of601

(1) (2) (3) (4)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
Summary (4320)

4331B Metal Roofing
4332 External Wall
4332B Brick M2
Sheet 337of601

(1) (2) (3) (4)
4332D Metal Siding
4332E Wiremesh wiremesh galvanized dia.1.6 mm M2 28.00
4339 Others
Summary (4330)
Sheet 338of601

(1) (2) (3) (4)

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
4342G Painting M2
4343 Ceiling
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
Sheet 339of601

(1) (2) (3) (4)
4345 Door
Roll-up Door
Roll-up Door
Sheet 340of601

(1) (2) (3) (4)
4347B Ladder M
4348 Fittings
4348Z Others Lot
4349 Others
Summary (4340)
4350 HVAC
4351 HVAC Equipment
Conditioning Unit
Conditioner
Sheet 341of601

(1) (2) (3) (4)
4352 Air Duct Lot
4359 Others
Summary (4350)

4365 Oily Sewer Lot
4369 Others
Summary (4360)
Sheet 342of601

(1) (2) (3) (4)
4370 Electrical
4371A Power Distribution Panel Ex. Local Lot 1.00
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Summary (4370)

System
Sheet 343of601

(1) (2) (3) (4)
4386 Portable Fire Extinguisher ex. Starvo ( chemical powder) Lot 1.00
4389 Others
Summary (4380)
4390 Others
Summary (4390)
SUMMARY ( 4 3 0 0 )
Sheet 344of601
TABLE 2-2
REAKDOWN OF PROCUREMENT & CONSTRUCTION WORK (WORK CATEGORY 4300)

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
56.23 1.91 107.56 412.83 1,086.99 0.00 289.86 1,484.42
0.00 0.00 0.00

256.25 1.91 490.21 240.17 2,521.83 0.00 843.39 3,855.43
0.00 0.00 0.00

31.06 1.91 59.43 8.90 302.75 0.00 101.43 463.60
42.64 1.91 81.57 0.77 53.69 0.00 37.99 173.24

20.71 1.91 39.62 3.36 114.12 0.00 43.07 196.81
31.08 1.91 59.47 46.69 679.30 0.00 16.66 755.42
52.23 1.91 99.92 14.74 504.08 0.00 169.13 773.13
8.53 1.91 16.31 12.62 88.32 0.00 29.30 133.93
498.73 954.09 0.00 5,351.07 0.00 1,530.82 7,835.98
Sheet 345of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
103.85 1.91 198.68 9.85 669.95 0.00 243.22 1,111.85

213.50 1.91 408.43 33.98 2,378.26 0.00 793.74 3,580.44
0.00 1.91 0.00 0.00 0.00 0.00 0.00 0.00
317.35 607.11 3,048.21 0.00 1,036.96 4,692.29
89.28 1.91 170.80 24.82 3,027.72 0.00 1,013.64 4,212.16

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
17.56 1.91 33.60 24.82 595.62 0.00 199.40 828.62
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
Sheet 346of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
49.76 1.91 95.20 26.34 1,791.12 0.00 442.69 2,329.01

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
20.49 1.91 39.20 7.19 201.36 0.00 70.04 310.59
5.84 1.91 11.17 13.04 156.52 0.00 20.72 188.40

7.78 1.91 14.89 2.51 40.21 0.00 15.42 70.52
20.76 1.91 39.71 13.04 556.70 0.00 73.68 670.08
211.48 404.56 6,369.24 0.00 1,835.59 8,609.39
Sheet 347of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Sheet 348of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
189.95 1.91 363.39 19.47 1,362.87 0.00 493.10 2,219.36
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Sheet 349of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
27.46 1.91 52.54 64.00 384.00 0.00 124.40 560.94

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
217.42 415.93 1,746.87 0.00 617.49 2,780.29
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00

Sheet 350of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00

Sheet 351of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
3.05 1.91 5.84 12.09 12.09 0.00 5.02 22.95

106.78 1.91 204.28 328.82 328.82 0.00 149.29 682.38
18.33 1.91 35.06 420.21 420.21 0.00 101.16 556.43
1.09 1.91 2.09 11.27 11.27 0.00 3.74 17.10
39.31 1.91 75.20 392.18 392.18 0.00 112.10 579.48
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
168.56 322.47 1,164.57 0.00 371.31 1,858.34
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

Sheet 352of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00
3.05 1.91 5.83 116.72 116.72 0.00 34.32 156.87
3.05 5.83 116.72 0.00 34.32 156.87
0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00
1,416.59 2,710.00 17,796.68 0.00 5,426.50 25,933.17

Sheet 353of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
563.77
0.00
367.18
0.00
13.64
2.47
5.79
51.92
22.61
19.13
Sheet 354of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00

0.00
0.00
0.00
0.00
0.00
16.35
51.15
0.00

0.00
0.00
0.00
34.53
0.00
0.00
0.00
Sheet 355of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
34.25
0.00
0.00
11.09
15.70
4.41
15.70
Sheet 356of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 357of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
31.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 358of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
93.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 359of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 360of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
22.95
682.38
556.43
17.10
579.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 361of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
156.87
0.00
Sheet 362of601
TA
CONTRACT PRICE BREAKDOWN OF PROCUREMEN
LABOR
FWBS CODE DESCRIPTION UNIT QUANTITY MANHOURS IDR/MH COST
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M 0
4311B Steel Pipe Pile M 0
4311C Steel H-shape Pile M 0
4311D Cast in-situ R.C. Pile M 0
4312 Substructure
4312A Footing, Grade Beam & M3 3 56 22,000 1,236,983
4312C Basement M3 0
4313 Slab on Grade M3 11 256 22,000 5,637,450
4314 Miscellaneous
4314A Step, Stoop & Ramp M3 0
4314B Perimeter Apron M2 34 31 22,000 683,400
4319 Others
4319A Site Preparation M2 70 43 22,000 938,000
4319B Site Measurement (Bowplank) M 34 21 22,000 455,600
4319C Foundation Excavation M3 15 31 22,000 683,850
4319D Perimeter Ditch M2 34 52 22,000 1,149,120
4319E Soil Filling under concrete slab M3 7 9 22,000 187,600
Summary (4310) 499 10,972,003
Sheet 363of601
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)
4320 Superstructure
4321A Cast in-situ Concrete M3 0
4322A Column, Beam/Girder, Joist Ton 0
& Bracing
4322B Purlin & Girt Ton 0
4322C Staircase & Platform Ton 0
4322D Grating Floor M2 0
4322E Checkered Plate Floor M2 0
4322F Deck Plate M2 0
4329 Others
4329A Steel Wallframe M2 68 104 22,000 2,284,800
4329B Steel Structure Frame M2 70 214 22,000 4,697,000
4329C Steel Roof Frame M2 0 0 22,000 0
Summary (4320) 317 6,981,800

4331B Metal Roofing
4331B1 Metal Roof Sheet M2 122 89 22,000 1,964,200
4331B2 Insulation M2 0
4331B3 Interior Liner Panel M2 0
4331B4 Sandwich Roof Panel M2 0
4331B5 Gutter M 24 18 22,000 386,400
4332 External Wall
4332A Concrete Block M2 0
4332B Brick M2 0
4332C Cavity Wall M2 0
Sheet 364of601
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)
4332D Metal Siding
4332D1 Metal Wall Sheet M2 68 50 22,000 1,094,800
4332D3 Interior Liner Panel M2 0
4332D4 Sandwich Wall Panel M2 0
4332E Wiremesh M2 28 20 22,000 450,800
4339 Others
4339A Capping M' 12 6 22,000 128,400
4339B Downspout M' 16 8 22,000 171,200
4339C listplank M' 43 21 22,000 456,676
Summary (4330) 211 4,652,476
Sheet 365of601
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)

4341A Plastering M2 0
4341B Painting M2 0
4342 Internal Wall
4342B Brick M2 0
4342C Plastering M2 0
4342D Drywall Partition with Gypsum M2 0
Board
4342E Drywall Partition with Cement M2 0
Fiber Board
4342F Ceramic Tile M2 0
4342G Painting M2 0
4343 Ceiling
4343A Suspended Ceiling with M2 0
4343B Suspended Ceiling with M2 0
Cement Fiber Board
4343C Painting M2 0
4344 Floor
4344A Cement Mortar Screed M2 0
4344B Free Access Raised Floor M2 0
4344C Carpet Tile M2 0
4344D PVC Tile M2 0
Sheet 366of601
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)
4344E Ceramic Floor Tile M2 0
4344F Dustproof Epoxy Paint M2 0
4344G Chemical Resistant Coat M2 0
4344H Hardener on Concrete Floor M2 70 190 22,000 4,179,000
4345 Door
4345A Swinging Steel Flush Door M2 0
4345B Blast Resistant Door M2 0
4345C Swinging Wooden Door M2 0
4345D Swinging Aluminum Door M2 0
4345E Motorized Steel Roll-up Door M2 0
4345F Manual Operated Steel M2 0
Roll-up Door
4345G Manual Operated Lightweight M2 0
Roll-up Door
4345H Overhead Sliding Metal Door M2 0
4346A Aluminum Window Frame M2 0
4346B Steel Window Frame M2 0
4346C Clear Float Glass M2 0
4346D Clear Tempered Glass M2 0
4346E Clear Laminated Glass M2 0
4346F Aluminum Louver M2 0
4346G Steel Louver M2 0
Sheet 367of601
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)
4347A Handrail M 6 27 22,000 604,200
4347B Ladder M 0
4347C Chain-link Fence M2 0
4347D Gate for Chain-link Fence M2 0
4347F Grating Cover M2 0
4347G Miscellaneous Steel Support Ton 0
4348 Fittings
4348A Kitchen Sink & Cupboard Lot 0
4348B Blind/Curtain Lot 0
4348Z Others Lot 0
4349 Others
Summary (4340) 217 4,783,200
4350 HVAC
4351 HVAC Equipment
4351A Air Cooled Condensing Unit Lot 0
4351B Air Cooled Water Chiller Unit Lot 0
4351C Chilled Water Pump Lot 0
4351D Air Handling Unit Lot 0
4351E Fan Coil Unit Lot 0
4351F Single Packaged Air Lot 0
Conditioning Unit
4351G Split System Air Conditioning Unit Lot 0
4351H Window Type Room Air Lot 0
Conditioner
4351J Unit Heater (Heater with fan) Lot 0
Sheet 368of601
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)
4351K Duct Heater Lot 0
4351L Air Intake Pressurizing Fan Lot 0
4351M Exhaust Fan Lot 0
4351N Roof Ventilation Fan Lot 0
4351Z Other Equipment Lot 0
4352 Air Duct Lot 0
4353 Refrigerant/Water Piping Lot 0
4354 Power Supply & Control System Lot 0
4359 Others
Summary (4350) 0 0

4361 Potable Water Supply System Lot 0
4362 Hot Water Supply System Lot 0
4363 Rainwater Drainage Lot 0
4364 Sanitary Sewer Lot 0
4365 Oily Sewer Lot 0
4366 Chemical Sewer Lot 0
4367 Plumbing Fixtures & Accessories Lot 0
4368 Septic Tank Lot 0
4369 Others
Summary (4360) 0 0
Sheet 369of601
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)
4370 Electrical
4371A Power Distribution Panel Lot 1 3 22,000 67,200
4371B Power Supply Cable Lot 1 107 22,000 2,349,200
4372 Lighting Lot 1 18 22,000 403,200
4373 Power Socket Outlet Lot 1 1 22,000 24,000
4374 Grounding & Lightning Protection Lot 1 39 22,000 864,800
4375 Communication
4375A Telephone Lot 0
4375B Paging Lot 0
4375C LAN (Local Area Network) Lot 0
4379 Others
Summary (4370) 169 3,708,400

4381C Gas detector Lot 0
4381D Manual Fire Alarm Box Lot 0
4383A Wet Pipe System Lot 0
4383B Dry Pipe System Lot 0
4383C Combined Dry Pipe Pre-action Lot 0
System
4383D Deluge System Lot 0
Sheet 370of601
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)
4384 Clean Agent Extinguishing System Lot 0
4385 CO2 Extinguishing System Lot 0
4386 Portable Fire Extinguisher Lot 1 3 22,000 67,100
4389 Others
Summary (4380) 3 67,100
4390 Others
0
Summary (4390) 0 0
SUMMARY ( 4 3 0 0 ) 1,417 31,164,979

Sheet 371of601
TABLE 2-2
OCUREMENT & CONSTRUCTION WORK (WORK CATEGORY 4300)
MATERIAL EQUIPMENT OTHERS TOTAL COST BQ UNIT COST

IDR/BQ COST COST COST (12) IDR/BQ
(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
0 0 0
0 0 0
0 0 0
0 0 0
4,747,600 12,500,431 0 3,333,369 17,070,783 6,483,396

0
0 0 0 0
2,762,000 29,001,000 0 9,699,035 44,337,485 4,222,618
0
0 0 0 0
102,400 3,481,600 0 1,166,401 5,331,401 156,806
0
8,820 617,400 0 436,836 1,992,236 28,461
38,600 1,312,400 0 495,308 2,263,308 66,568
536,900 7,811,895 0 191,598 8,687,343 597,068
169,500 5,796,900 0 1,945,017 8,891,037 259,972
145,100 1,015,700 0 336,918 1,540,218 220,031
61,537,326 0 17,604,481 90,113,810
Sheet 372of601

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
113,300 7,704,400 0 2,797,032 12,786,232 188,033

390,714 27,350,000 0 9,128,060 41,175,060 588,215
0 0 0 0 0
35,054,400 0 11,925,092 53,961,292
285,400 34,818,800 0 11,656,871 48,439,871 397,048

0 0 0 0
0 0 0 0
0 0 0 0
285,400 6,849,600 0 2,293,155 9,529,155 397,048
0
0 0 0 0
0 0 0 0
0 0 0 0
Sheet 373of601

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
0
302,910 20,597,880 0 5,090,987 26,783,667 393,877
0 0 0 0
0 0 0 0
0 0 0 0
82,700 2,315,600 0 805,404 3,571,804 127,564
0
150,000 1,800,000 0 238,228 2,166,628 180,552
28,900 462,400 0 177,328 810,928 50,683
150,000 6,402,000 0 847,296 7,705,972 180,552
73,246,280 0 21,109,269 99,008,025
Sheet 374of601

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Sheet 375of601

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
0 0 0
0 0 0
0 0 0
223,900 15,673,000 0 5,670,617 25,522,617 364,609
0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0
0 0 0 0
0
0 0 0 0
0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
Sheet 376of601

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
0
736,000 4,416,000 0 1,430,565 6,450,765 1,075,128
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0
0 0 0 0
0 0 0 0
0 0 0
20,089,000 0 7,101,182 31,973,382
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Sheet 377of601

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0 0
Sheet 378of601

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
139,000 139,000 0 57,700 263,900 263,900

3,781,400 3,781,400 0 1,716,781 7,847,381 7,847,381
4,832,400 4,832,400 0 1,163,373 6,398,973 6,398,973
129,600 129,600 0 43,018 196,618 196,618
4,510,100 4,510,100 0 1,289,171 6,664,071 6,664,071
0 0 0
0 0 0
0 0 0
13,392,500 0 4,270,044 21,370,944
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Sheet 379of601

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
0 0 0
0 0 0
1,342,300 1,342,300 0 394,647 1,804,047 1,804,047
1,342,300 0 394,647 1,804,047
0 0 0
0 0 0 0
204,661,806 0 62,404,715 298,231,501

Sheet 380of601
CURRENCY : USD
REMARKS
Sheet 381of601
CURRENCY : USD
REMARKS
Sprayed Fire proof for 60 min.


Sheet 382of601
CURRENCY : USD
REMARKS

Sheet 383of601
CURRENCY : USD
REMARKS
Sheet 384of601
CURRENCY : USD
REMARKS

Sheet 385of601
CURRENCY : USD
REMARKS

Sheet 386of601
CURRENCY : USD
REMARKS
Sheet 387of601
CURRENCY : USD
REMARKS
Sheet 388of601
CURRENCY : USD
REMARKS
Sheet 389of601
TA
CONTRACT PRICE BREAKDOWN OF PROCUREMEN
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M 0
4311B Steel Pipe Pile M 0
4311C Steel H-shape Pile M 0
4311D Cast in-situ R.C. Pile M 0
4312 Substructure
4312A Footing, Grade Beam & M3 3 56 22,000 1,236,983
4312C Basement M3 0
4313 Slab on Grade M3 11 256 22,000 5,637,450
4314 Miscellaneous
4314A Step, Stoop & Ramp M3 0
4314B Perimeter Apron M2 34 31 22,000 683,400
4319 Others
4319A Site Preparation M2 70 43 22,000 938,000
4319B Site Measurement (Bowplank) M 34 21 22,000 455,600
4319C Foundation Excavation M3 15 31 22,000 683,850
4319D Perimeter Ditch M2 34 52 22,000 1,149,120
4319E Soil Filling under concrete slab M3 7 9 22,000 187,600
Summary (4310) 499 10,972,003
Sheet 390of601
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)
4320 Superstructure
4321A Cast in-situ Concrete M3 0
4322A Column, Beam/Girder, Joist Ton 0
& Bracing
4322B Purlin & Girt Ton 0
4322C Staircase & Platform Ton 0
4322D Grating Floor M2 0
4322E Checkered Plate Floor M2 0
4322F Deck Plate M2 0
4329 Others
4329A Steel Wallframe M2 68 104 22,000 2,284,800
4329B Steel Structure Frame M2 70 214 22,000 4,697,000
4329C Steel Roof Frame M2 0 0 22,000 0
Summary (4320) 317 6,981,800

4331B Metal Roofing
4331B1 Metal Roof Sheet M2 122 89 22,000 1,964,200
4331B2 Insulation M2 0
4331B3 Interior Liner Panel M2 0
4331B4 Sandwich Roof Panel M2 0
4331B5 Gutter M 24 18 22,000 386,400
4332 External Wall
4332B Brick M2 0
4332C Cavity Wall M2 0
Sheet 391of601
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)
4332D Metal Siding
4332D1 Metal Wall Sheet M2 68 50 22,000 1,094,800
4332D3 Interior Liner Panel M2 0
4332D4 Sandwich Wall Panel M2 0
4332E Wiremesh M2 28 20 22,000 450,800
4339 Others
4339A Capping M' 12 6 22,000 128,400
4339B Downspout M' 16 8 22,000 171,200
4339C listplank M' 43 21 22,000 456,676
Summary (4330) 211 4,652,476
Sheet 392of601
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)

4341A Plastering M2 0
4341B Painting M2 0
4342 Internal Wall
4342B Brick M2 0
4342C Plastering M2 0
4342D Drywall Partition with Gypsum M2 0
Board
4342E Drywall Partition with Cement M2 0
Fiber Board
4342F Ceramic Tile M2 0
4342G Painting M2 0
4343 Ceiling
4343A Suspended Ceiling with M2 0
4343B Suspended Ceiling with M2 0
Cement Fiber Board
4343C Painting M2 0
4344 Floor
4344A Cement Mortar Screed M2 0
4344B Free Access Raised Floor M2 0
4344C Carpet Tile M2 0
4344D PVC Tile M2 0
Sheet 393of601
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)
4344E Ceramic Floor Tile M2 0
4344F Dustproof Epoxy Paint M2 0
4344G Chemical Resistant Coat M2 0
4344H Hardener on Concrete Floor M2 70 190 22,000 4,179,000
4345 Door
4345A Swinging Steel Flush Door M2 0
4345B Blast Resistant Door M2 0
4345C Swinging Wooden Door M2 0
4345D Swinging Aluminum Door M2 0
4345E Motorized Steel Roll-up Door M2 0
4345F Manual Operated Steel M2 0
Roll-up Door
4345G Manual Operated Lightweight M2 0
Roll-up Door
4345H Overhead Sliding Metal Door M2 0
4346A Aluminum Window Frame M2 0
4346B Steel Window Frame M2 0
4346C Clear Float Glass M2 0
4346D Clear Tempered Glass M2 0
4346E Clear Laminated Glass M2 0
4346F Aluminum Louver M2 0
4346G Steel Louver M2 0
Sheet 394of601
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)
4347A Handrail M 6 27 22,000 604,200
4347B Ladder M 0
4347C Chain-link Fence M2 0
4347D Gate for Chain-link Fence M2 0
4347F Grating Cover M2 0
4347G Miscellaneous Steel Support Ton 0
4348 Fittings
4348A Kitchen Sink & Cupboard Lot 0
4348B Blind/Curtain Lot 0
4348Z Others Lot 0
4349 Others
Summary (4340) 217 4,783,200
4350 HVAC
4351 HVAC Equipment
4351A Air Cooled Condensing Unit Lot 0
4351B Air Cooled Water Chiller Unit Lot 0
4351C Chilled Water Pump Lot 0
4351D Air Handling Unit Lot 0
4351E Fan Coil Unit Lot 0
4351F Single Packaged Air Lot 0
Conditioning Unit
4351G Split System Air Conditioning Unit Lot 0
4351H Window Type Room Air Lot 0
Conditioner
4351J Unit Heater (Heater with fan) Lot 0
Sheet 395of601
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)
4351K Duct Heater Lot 0
4351L Air Intake Pressurizing Fan Lot 0
4351M Exhaust Fan Lot 0
4351N Roof Ventilation Fan Lot 0
4351Z Other Equipment Lot 0
4352 Air Duct Lot 0
4353 Refrigerant/Water Piping Lot 0
4354 Power Supply & Control System Lot 0
4359 Others
Summary (4350) 0 0

4361 Potable Water Supply System Lot 0
4362 Hot Water Supply System Lot 0
4363 Rainwater Drainage Lot 0
4364 Sanitary Sewer Lot 0
4365 Oily Sewer Lot 0
4366 Chemical Sewer Lot 0
4367 Plumbing Fixtures & Accessories Lot 0
4368 Septic Tank Lot 0
4369 Others
Summary (4360) 0 0
Sheet 396of601
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)
4370 Electrical
4371A Power Distribution Panel Lot 1 3 22,000 67,200
4371B Power Supply Cable Lot 1 107 22,000 2,349,200
4372 Lighting Lot 1 18 22,000 403,200
4373 Power Socket Outlet Lot 1 1 22,000 24,000
4374 Grounding & Lightning Protection Lot 1 39 22,000 864,800
4375 Communication
4375A Telephone Lot 0
4375B Paging Lot 0
4375C LAN (Local Area Network) Lot 0
4379 Others
Summary (4370) 169 3,708,400

4381C Gas detector Lot 0
4381D Manual Fire Alarm Box Lot 0
4383A Wet Pipe System Lot 0
4383B Dry Pipe System Lot 0
4383C Combined Dry Pipe Pre-action Lot 0
System
4383D Deluge System Lot 0
Sheet 397of601
LABOR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6)
4384 Clean Agent Extinguishing System Lot 0
4385 CO2 Extinguishing System Lot 0
4386 Portable Fire Extinguisher Lot 1 3 22,000 67,100
4389 Others
Summary (4380) 3 67,100
4390 Others
0
Summary (4390) 0 0
SUMMARY ( 4 3 0 0 ) 1,417 31,164,979

Sheet 398of601
TABLE 2-2
OCUREMENT & CONSTRUCTION WORK (WORK CATEGORY 4300)

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
0 0 0
0 0 0
0 0 0
0 0 0
4,747,600 12,500,431 0 3,333,369 17,070,783 6,483,396

0
0 0 0 0
2,762,000 29,001,000 0 9,699,035 44,337,485 4,222,618
0
0 0 0 0
102,400 3,481,600 0 1,166,401 5,331,401 156,806
0
8,820 617,400 0 436,836 1,992,236 28,461
38,600 1,312,400 0 495,308 2,263,308 66,568
536,900 7,811,895 0 191,598 8,687,343 597,068
169,500 5,796,900 0 1,945,017 8,891,037 259,972
145,100 1,015,700 0 336,918 1,540,218 220,031
61,537,326 0 17,604,481 90,113,810
Sheet 399of601

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
113,300 7,704,400 0 2,797,032 12,786,232 188,033

390,714 27,350,000 0 9,128,060 41,175,060 588,215
0 0 0 0 0
35,054,400 0 11,925,092 53,961,292
285,400 34,818,800 0 11,656,871 48,439,871 397,048

0 0 0 0
0 0 0 0
0 0 0 0
285,400 6,849,600 0 2,293,155 9,529,155 397,048
0
0 0 0 0
0 0 0 0
0 0 0 0
Sheet 400of601

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
0
302,910 20,597,880 0 5,090,987 26,783,667 393,877
0 0 0 0
0 0 0 0
0 0 0 0
82,700 2,315,600 0 805,404 3,571,804 127,564
0
150,000 1,800,000 0 238,228 2,166,628 180,552
28,900 462,400 0 177,328 810,928 50,683
150,000 6,402,000 0 847,296 7,705,972 180,552
73,246,280 0 21,109,269 99,008,025
Sheet 401of601

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Sheet 402of601

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
0 0 0
0 0 0
0 0 0
223,900 15,673,000 0 5,670,617 25,522,617 364,609
0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0
0 0 0 0
0
0 0 0 0
0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
Sheet 403of601

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
0
736,000 4,416,000 0 1,430,565 6,450,765 1,075,128
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0
0 0 0 0
0 0 0 0
0 0 0
20,089,000 0 7,101,182 31,973,382
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Sheet 404of601

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0 0
Sheet 405of601

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
139,000 139,000 0 57,700 263,900 263,900

3,781,400 3,781,400 0 1,716,781 7,847,381 7,847,381
4,832,400 4,832,400 0 1,163,373 6,398,973 6,398,973
129,600 129,600 0 43,018 196,618 196,618
4,510,100 4,510,100 0 1,289,171 6,664,071 6,664,071
0 0 0
0 0 0
0 0 0
13,392,500 0 4,270,044 21,370,944
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Sheet 406of601

(8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
0 0 0
0 0 0
1,342,300 1,342,300 0 394,647 1,804,047 1,804,047
1,342,300 0 394,647 1,804,047
0 0 0
0 0 0 0
204,661,806 0 62,404,715 298,231,501

Sheet 407of601
CURRENCY : USD
REMARKS
Sheet 408of601
CURRENCY : USD
REMARKS
Sprayed Fire proof for 60 min.


Sheet 409of601
CURRENCY : USD
REMARKS

Sheet 410of601
CURRENCY : USD
REMARKS
Sheet 411of601
CURRENCY : USD
REMARKS

Sheet 412of601
CURRENCY : USD
REMARKS

Sheet 413of601
CURRENCY : USD
REMARKS
Sheet 414of601
CURRENCY : USD
REMARKS
Sheet 415of601
CURRENCY : USD
REMARKS
Sheet 416of601

BUILDING : SHELTER FOR EQUIPMENT/EQUIPMENT PACKAGE (EMOI SLS-A)

(1) (2) (3) (4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312C Basement M3
4314 Miscellaneous
4319 Others
Summary (4310)
Sheet 417of601

(1) (2) (3) (4)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
Summary (4320)

4331B Metal Roofing
4332 External Wall
4332B Brick M2
Sheet 418of601

(1) (2) (3) (4)
4332D Metal Siding
4339 Others
Summary (4330)

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
4342G Painting M2
Sheet 419of601

(1) (2) (3) (4)
4343 Ceiling
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
4345 Door
Sheet 420of601

(1) (2) (3) (4)
Roll-up Door
Roll-up Door
4347B Ladder M
4348 Fittings
4348Z Others Lot
4349 Others
Summary (4340)
4350 HVAC
Sheet 421of601

(1) (2) (3) (4)
4351 HVAC Equipment
Conditioning Unit
Conditioner
4352 Air Duct Lot
4359 Others
Summary (4350)
Sheet 422of601

(1) (2) (3) (4)

4365 Oily Sewer Lot
4369 Others
Summary (4360)
4370 Electrical
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Summary (4370)

Sheet 423of601

(1) (2) (3) (4)
System
Sheet 424of601
TABLE 2-2

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
56.23 1.91 107.56 412.83 1,086.99 0.00 289.86 1,484.42
0.00 0.00 0.00

256.25 1.91 490.21 240.17 2,521.83 0.00 843.39 3,855.43
0.00 0.00 0.00

31.06 1.91 59.43 8.90 302.75 0.00 101.43 463.60
42.64 1.91 81.57 0.77 53.69 0.00 37.99 173.24

20.71 1.91 39.62 3.36 114.12 0.00 43.07 196.81
31.08 1.91 59.47 46.69 679.30 0.00 16.66 755.42
52.23 1.91 99.92 14.74 504.08 0.00 169.13 773.13
8.53 1.91 16.31 12.62 88.32 0.00 29.30 133.93
498.73 954.09 0.00 5,351.07 0.00 1,530.82 7,835.98
Sheet 425of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
103.85 1.91 198.68 9.85 669.95 0.00 243.22 1,111.85

213.50 1.91 408.43 33.98 2,378.26 0.00 793.74 3,580.44
0.00 1.91 0.00 0.00 0.00 0.00 0.00 0.00
317.35 607.11 3,048.21 0.00 1,036.96 4,692.29
89.28 1.91 170.80 24.82 3,027.72 0.00 1,013.64 4,212.16

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
17.56 1.91 33.60 24.82 595.62 0.00 199.40 828.62
0.00 0.00 0.00

0.00 0.00 0.00
Sheet 426of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
49.76 1.91 95.20 26.34 1,791.12 0.00 442.69 2,329.01

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
20.49 1.91 39.20 7.19 201.36 0.00 70.04 310.59
5.84 1.91 11.17 13.04 156.52 0.00 20.72 188.40

7.78 1.91 14.89 2.51 40.21 0.00 15.42 70.52
20.76 1.91 39.71 13.04 556.70 0.00 73.68 670.08
211.48 404.56 6,369.24 0.00 1,835.59 8,609.39
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
Sheet 427of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
189.95 1.91 363.39 19.47 1,362.87 0.00 493.10 2,219.36
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Sheet 428of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
27.46 1.91 52.54 64.00 384.00 0.00 124.40 560.94

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
217.42 415.93 1,746.87 0.00 617.49 2,780.29

Sheet 429of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00

Sheet 430of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
3.05 1.91 5.84 12.09 12.09 0.00 5.02 22.95

106.78 1.91 204.28 328.82 328.82 0.00 149.29 682.38
18.33 1.91 35.06 420.21 420.21 0.00 101.16 556.43
1.09 1.91 2.09 11.27 11.27 0.00 3.74 17.10
39.31 1.91 75.20 392.18 392.18 0.00 112.10 579.48
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
168.56 322.47 1,164.57 0.00 371.31 1,858.34

Sheet 431of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
Sheet 432of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
563.77
0.00
367.18
0.00
13.64
2.47
5.79
51.92
22.61
19.13
Sheet 433of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00

0.00
0.00
0.00
0.00
0.00
16.35
51.15
0.00

0.00
0.00
0.00
34.53
0.00
0.00
Sheet 434of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
34.25
0.00
0.00
11.09
15.70
4.41
15.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 435of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
31.71
0.00
0.00
0.00
0.00
0.00
Sheet 436of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
93.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Sheet 437of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 438of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.95
682.38
556.43
17.10
579.48
0.00
0.00
0.00
Sheet 439of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 440of601
CONTRACT PRICE BREAKDOWN OF PROCUREM

LABOR
FWBS CODE DESCRIPTION UNIT QUANTITY MANHOURS IDR/MH
(1) (2) (3) (4) (5) (6)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312A Footing, Grade Beam & M3 3 56 22,000
4312C Basement M3
4313 Slab on Grade M3 11 256 22,000
4314 Miscellaneous
4314B Perimeter Apron M2 34 31 22,000
4319 Others
4319A Site Preparation M2 70 43 22,000
4319B Site Measurement (Bowplank) M 34 21 22,000
4319C Foundation Excavation M3 15 31 22,000
4319D Perimeter Ditch M2 34 52 22,000
4319E Soil Filling under concrete slab M3 7 9 22,000
Summary (4310) 499
Sheet 441of601
LABOR
(1) (2) (3) (4) (5) (6)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
4329A Steel Wallframe M2 68 104 22,000
4329B Steel Structure Frame M2 70 214 22,000
4329C Steel Roof Frame M2 0 0 22,000
Summary (4320) 317

4331B Metal Roofing
4331B1 Metal Roof Sheet M2 122 89 22,000
4331B5 Gutter M 24 18 22,000
4332 External Wall
4332B Brick M2
Sheet 442of601
LABOR
(1) (2) (3) (4) (5) (6)
4332D Metal Siding
4332D1 Metal Wall Sheet M2 68 50 22,000
4332E Wiremesh M2 28 20 22,000
4339 Others
4339A Capping M' 12 6 22,000
4339B Downspout M' 16 8 22,000
4339C listplank M' 43 21 22,000
Summary (4330) 211

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
4342G Painting M2
Sheet 443of601
LABOR
(1) (2) (3) (4) (5) (6)
4343 Ceiling
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
4344H Hardener on Concrete Floor M2 70 190 22,000
4345 Door
Sheet 444of601
LABOR
(1) (2) (3) (4) (5) (6)
Roll-up Door
Roll-up Door
4347A Handrail M 6 27 22,000
4347B Ladder M
4348 Fittings
4348Z Others Lot
4349 Others
Summary (4340) 217
4350 HVAC
Sheet 445of601
LABOR
(1) (2) (3) (4) (5) (6)
4351 HVAC Equipment
Conditioning Unit
Conditioner
4352 Air Duct Lot
4359 Others
Summary (4350) 0
Sheet 446of601
LABOR
(1) (2) (3) (4) (5) (6)

4365 Oily Sewer Lot
4369 Others
Summary (4360) 0
4370 Electrical
4371A Power Distribution Panel Lot 1 3 22,000
4371B Power Supply Cable Lot 1 107 22,000
4372 Lighting Lot 1 18 22,000
4373 Power Socket Outlet Lot 1 1 22,000
4374 Grounding & Lightning Protection Lot 1 39 22,000
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Summary (4370) 169

Sheet 447of601
LABOR
(1) (2) (3) (4) (5) (6)
System
Sheet 448of601
TABLE 2-2
ABOR MATERIAL EQUIPMENT OTHERS TOTAL COST

COST IDR/BQ COST COST COST (12)
(7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0
0 0 0
0 0 0
0 0 0
1,236,983 4,747,600 12,500,431 0 3,333,369 17,070,783

0
0 0 0 0
5,637,450 2,762,000 29,001,000 0 9,699,035 44,337,485
0
0 0 0 0
683,400 102,400 3,481,600 0 1,166,401 5,331,401
0
938,000 8,820 617,400 0 436,836 1,992,236
455,600 38,600 1,312,400 0 495,308 2,263,308
683,850 536,900 7,811,895 0 191,598 8,687,343
1,149,120 169,500 5,796,900 0 1,945,017 8,891,037
187,600 145,100 1,015,700 0 336,918 1,540,218
10,972,003 61,537,326 0 17,604,481 90,113,810
Sheet 449of601

(7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2,284,800 113,300 7,704,400 0 2,797,032 12,786,232

4,697,000 390,714 27,350,000 0 9,128,060 41,175,060
0 0 0 0 0
6,981,800 35,054,400 0 11,925,092 53,961,292
1,964,200 285,400 34,818,800 0 11,656,871 48,439,871

0 0 0 0
0 0 0 0
0 0 0 0
386,400 285,400 6,849,600 0 2,293,155 9,529,155
0
0 0 0 0
0 0 0 0
Sheet 450of601

(7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0 0
0
1,094,800 302,910 20,597,880 0 5,090,987 26,783,667
0 0 0 0
0 0 0 0
0 0 0 0
450,800 82,700 2,315,600 0 805,404 3,571,804
0
128,400 150,000 1,800,000 0 238,228 2,166,628
171,200 28,900 462,400 0 177,328 810,928
456,676 150,000 6,402,000 0 847,296 7,705,972
4,652,476 73,246,280 0 21,109,269 99,008,025
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Sheet 451of601

(7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4,179,000 223,900 15,673,000 0 5,670,617 25,522,617
0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
Sheet 452of601

(7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0
0 0 0 0
0
0 0 0 0
0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0
604,200 736,000 4,416,000 0 1,430,565 6,450,765
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4,783,200 20,089,000 0 7,101,182 31,973,382

Sheet 453of601

(7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0 0 0
Sheet 454of601

(7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0 0 0
67,200 139,000 139,000 0 57,700 263,900

2,349,200 3,781,400 3,781,400 0 1,716,781 7,847,381
403,200 4,832,400 4,832,400 0 1,163,373 6,398,973
24,000 129,600 129,600 0 43,018 196,618
864,800 4,510,100 4,510,100 0 1,289,171 6,664,071
0 0 0
0 0 0
0 0 0
3,708,400 13,392,500 0 4,270,044 21,370,944

Sheet 455of601

(7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Sheet 456of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
6,483,396
0
4,222,618
0
156,806
28,461
66,568
597,068
259,972
220,031
Sheet 457of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)

0
0
0
0
0
188,033
588,215
0
397,048 Excluded For Option-1

0
0
0
397,048
0
0
Sheet 458of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
393,877
0
0
127,564
180,552
50,683
180,552
0
0
0
0
0
0
0
0
Sheet 459of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
0
364,609
0
0
0
0
0
Sheet 460of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
1,075,128
0
0
0
0
0
0
0
0
0

Sheet 461of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet 462of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
0
0
263,900
7,847,381
6,398,973
196,618
6,664,071
0
0
0
Sheet 463of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
0
0
Sheet 464of601
CONTRACT PRICE BREAKDOWN OF PROC

BUILDING : SHELTER FOR EQUIPMENT/EQUIPMENT PACKAGE (EMOI CLUSTER-IV)

(1) (2) (3)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312A Footing, Grade Beam & concrete K225 M3
4312C Basement M3
4313 Slab on Grade concrete K225 with wiremesh 1 layer M3
4314 Miscellaneous
4314B Perimeter Apron concrete k175 without wiremesh M2
4319 Others
4319A Site Preparation M2
Summary (4310)
Sheet 465of601

(1) (2) (3)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
4329A Steel Wallframe c purlin hi tensile ex. Magna system M2
Summary (4320)

4331B Metal Roofing
4331B1 Metal Roof Sheet metal sheet, thick 0.6 TCT natural M2
4331B5 Gutter metal galvalume 0.4 tct natural M
4332 External Wall
4332B Brick M2
Sheet 466of601

(1) (2) (3)
4332D Metal Siding
4332D1 Metal Wall Sheet U-Ditch M2
4332E Wiremesh wiremesh galvanized dia.1.6 mm M2
4339 Others
4339A Capping metal 0.4 tct natural M'
Summary (4330)

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
4342G Painting M2
Sheet 467of601

(1) (2) (3)
4343 Ceiling
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
4345 Door
Sheet 468of601

(1) (2) (3)
Roll-up Door
Roll-up Door
4347A Handrail M
4347B Ladder M
4348 Fittings
4348Z Others Lot
4349 Others
Summary (4340)
4350 HVAC
Sheet 469of601

(1) (2) (3)
4351 HVAC Equipment
Conditioning Unit
Conditioner
4352 Air Duct Lot
4359 Others
Summary (4350)
Sheet 470of601

(1) (2) (3)

4365 Oily Sewer Lot
4369 Others
Summary (4360)
4370 Electrical
4371A Power Distribution Panel Ex. Local Lot
4371B Power Supply Cable ex. Eterna Lot
4372 Lighting ex. Philips Lot
4373 Power Socket Outlet ex. Broco Lot
4374 Grounding & Lightning Protection ex. local Lot
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Summary (4370)

Sheet 471of601

(1) (2) (3)
System
Sheet 472of601
TABLE 2-2
BREAKDOWN OF PROCUREMENT & CONSTRUCTION WORK (WORK CATEGORY 4300)

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
2.63 56.23 1.91 107.56 412.83 1,086.99 0.00 289.86
0.00 0.00
10.50 256.25 1.91 490.21 240.17 2,521.83 0.00 843.39
0.00 0.00
34.00 31.06 1.91 59.43 8.90 302.75 0.00 101.43
70.00 42.64 1.91 81.57 0.77 53.69 0.00 37.99

34.00 20.71 1.91 39.62 3.36 114.12 0.00 43.07
14.55 31.08 1.91 59.47 46.69 679.30 0.00 16.66
34.20 52.23 1.91 99.92 14.74 504.08 0.00 169.13
7.00 8.53 1.91 16.31 12.62 88.32 0.00 29.30
498.73 954.09 0.00 5,351.07 0.00 1,530.82
Sheet 473of601

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
68.00 103.85 1.91 198.68 9.85 669.95 0.00 243.22

70.00 213.50 1.91 408.43 33.98 2,378.26 0.00 793.74
0.00 0.00 1.91 0.00 0.00 0.00 0.00 0.00
317.35 607.11 3,048.21 0.00 1,036.96
122.00 89.28 1.91 170.80 24.82 3,027.72 0.00 1,013.64

0.00 0.00
0.00 0.00
0.00 0.00
24.00 17.56 1.91 33.60 24.82 595.62 0.00 199.40
0.00 0.00
0.00 0.00
Sheet 474of601

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
68.00 49.76 1.91 95.20 26.34 1,791.12 0.00 442.69

0.00 0.00
0.00 0.00
0.00 0.00
28.00 20.49 1.91 39.20 7.19 201.36 0.00 70.04
12.00 5.84 1.91 11.17 13.04 156.52 0.00 20.72

16.00 7.78 1.91 14.89 2.51 40.21 0.00 15.42
42.68 20.76 1.91 39.71 13.04 556.70 0.00 73.68
211.48 404.56 6,369.24 0.00 1,835.59
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 475of601

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
70.00 189.95 1.91 363.39 19.47 1,362.87 0.00 493.10
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 476of601

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
6.00 27.46 1.91 52.54 64.00 384.00 0.00 124.40

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
217.42 415.93 1,746.87 0.00 617.49

Sheet 477of601

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00

Sheet 478of601

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00
1.00 3.05 1.91 5.84 12.09 12.09 0.00 5.02

1.00 106.78 1.91 204.28 328.82 328.82 0.00 149.29
1.00 18.33 1.91 35.06 420.21 420.21 0.00 101.16
1.00 1.09 1.91 2.09 11.27 11.27 0.00 3.74
1.00 39.31 1.91 75.20 392.18 392.18 0.00 112.10
0.00 0.00
0.00 0.00
0.00 0.00
168.56 322.47 1,164.57 0.00 371.31

Sheet 479of601

(4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 480of601
CURRENCY : USD
BQ UNIT COST
(12) IDR/BQ
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
1,484.42 563.77
0.00 0.00
3,855.43 367.18
0.00 0.00
463.60 13.64
173.24 2.47
196.81 5.79
755.42 51.92
773.13 22.61
133.93 19.13
7,835.98
Sheet 481of601
CURRENCY : USD
BQ UNIT COST
(12) IDR/BQ
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
1,111.85 16.35
3,580.44 51.15
0.00 0.00
4,692.29
4,212.16 34.53
0.00 0.00
0.00 0.00
0.00 0.00
828.62 34.53
0.00 0.00
0.00 0.00
Sheet 482of601
CURRENCY : USD
BQ UNIT COST
(12) IDR/BQ
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
2,329.01 34.25
0.00 0.00
0.00 0.00
0.00 0.00
310.59 11.09
188.40 15.70
70.52 4.41
670.08 15.70
8,609.39
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 483of601
CURRENCY : USD
BQ UNIT COST
(12) IDR/BQ
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
2,219.36 31.71
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 484of601
CURRENCY : USD
BQ UNIT COST
(12) IDR/BQ
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
560.94 93.49
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
2,780.29
Sheet 485of601
CURRENCY : USD
BQ UNIT COST
(12) IDR/BQ
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
Sheet 486of601
CURRENCY : USD
BQ UNIT COST
(12) IDR/BQ
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
22.95 22.95
682.38 682.38
556.43 556.43
17.10 17.10
579.48 579.48
0.00 0.00
0.00 0.00
0.00 0.00
1,858.34
Sheet 487of601
CURRENCY : USD
BQ UNIT COST
(12) IDR/BQ
=(7+9+10+11) (13)=(12)/(4)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Sheet 488of601
T
CONTRACT PRICE BREAKDOWN OF PROCUREME
LABOR
(1) (2) (3) (4) (5) (6)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312A Footing, Grade Beam & M3 3 56 22,000
4312C Basement M3
4313 Slab on Grade M3 11 256 22,000
4314 Miscellaneous
4314B Perimeter Apron M2 34 31 22,000
4319 Others
4319A Site Preparation M2 70 43 22,000
4319B Site Measurement (Bowplank) M 34 21 22,000
4319C Foundation Excavation M3 15 31 22,000
4319D Perimeter Ditch M2 34 52 22,000
4319E Soil Filling under concrete slab M3 7 9 22,000
Summary (4310) 499
Sheet 489of601
LABOR
(1) (2) (3) (4) (5) (6)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
4329A Steel Wallframe M2 68 104 22,000
4329B Steel Structure Frame M2 70 214 22,000
4329C Steel Roof Frame M2 0 0 22,000
Summary (4320) 317

4331B Metal Roofing
4331B1 Metal Roof Sheet M2 122 89 22,000
4331B5 Gutter M 24 18 22,000
4332 External Wall
4332B Brick M2
Sheet 490of601
LABOR
(1) (2) (3) (4) (5) (6)
4332D Metal Siding
4332D1 Metal Wall Sheet M2 68 50 22,000
4332E Wiremesh M2 28 20 22,000
4339 Others
4339A Capping M' 12 6 22,000
4339B Downspout M' 16 8 22,000
4339C listplank M' 43 21 22,000
Summary (4330) 211

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
4342G Painting M2
Sheet 491of601
LABOR
(1) (2) (3) (4) (5) (6)
4343 Ceiling
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
4344H Hardener on Concrete Floor M2 70 190 22,000
4345 Door
Sheet 492of601
LABOR
(1) (2) (3) (4) (5) (6)
Roll-up Door
Roll-up Door
4347A Handrail M 6 27 22,000
4347B Ladder M
4348 Fittings
4348Z Others Lot
4349 Others
Summary (4340) 217
4350 HVAC
Sheet 493of601
LABOR
(1) (2) (3) (4) (5) (6)
4351 HVAC Equipment
Conditioning Unit
Conditioner
4352 Air Duct Lot
4359 Others
Summary (4350) 0
Sheet 494of601
LABOR
(1) (2) (3) (4) (5) (6)

4365 Oily Sewer Lot
4369 Others
Summary (4360) 0
4370 Electrical
4371A Power Distribution Panel Lot 1 3 22,000
4371B Power Supply Cable Lot 1 107 22,000
4372 Lighting Lot 1 18 22,000
4373 Power Socket Outlet Lot 1 1 22,000
4374 Grounding & Lightning Protection Lot 1 39 22,000
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Summary (4370) 169

Sheet 495of601
LABOR
(1) (2) (3) (4) (5) (6)
System
Sheet 496of601
TABLE 2-2

(7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0
0 0 0
0 0 0
0 0 0
1,236,983 4,747,600 12,500,431 0 3,333,369 17,070,783

0
0 0 0 0
5,637,450 2,762,000 29,001,000 0 9,699,035 44,337,485
0
0 0 0 0
683,400 102,400 3,481,600 0 1,166,401 5,331,401
0
938,000 8,820 617,400 0 436,836 1,992,236
455,600 38,600 1,312,400 0 495,308 2,263,308
683,850 536,900 7,811,895 0 191,598 8,687,343
1,149,120 169,500 5,796,900 0 1,945,017 8,891,037
187,600 145,100 1,015,700 0 336,918 1,540,218
10,972,003 61,537,326 0 17,604,481 90,113,810
Sheet 497of601

(7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
2,284,800 113,300 7,704,400 0 2,797,032 12,786,232

4,697,000 390,714 27,350,000 0 9,128,060 41,175,060
0 0 0 0 0
6,981,800 35,054,400 0 11,925,092 53,961,292
1,964,200 285,400 34,818,800 0 11,656,871 48,439,871

0 0 0 0
0 0 0 0
0 0 0 0
386,400 285,400 6,849,600 0 2,293,155 9,529,155
0
0 0 0 0
0 0 0 0
Sheet 498of601

(7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0 0
0
1,094,800 302,910 20,597,880 0 5,090,987 26,783,667
0 0 0 0
0 0 0 0
0 0 0 0
450,800 82,700 2,315,600 0 805,404 3,571,804
0
128,400 150,000 1,800,000 0 238,228 2,166,628
171,200 28,900 462,400 0 177,328 810,928
456,676 150,000 6,402,000 0 847,296 7,705,972
4,652,476 73,246,280 0 21,109,269 99,008,025
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Sheet 499of601

(7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4,179,000 223,900 15,673,000 0 5,670,617 25,522,617
0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
Sheet 500of601

(7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0
0 0 0 0
0
0 0 0 0
0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0
604,200 736,000 4,416,000 0 1,430,565 6,450,765
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
4,783,200 20,089,000 0 7,101,182 31,973,382

Sheet 501of601

(7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0 0 0
Sheet 502of601

(7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0 0 0
67,200 139,000 139,000 0 57,700 263,900

2,349,200 3,781,400 3,781,400 0 1,716,781 7,847,381
403,200 4,832,400 4,832,400 0 1,163,373 6,398,973
24,000 129,600 129,600 0 43,018 196,618
864,800 4,510,100 4,510,100 0 1,289,171 6,664,071
0 0 0
0 0 0
0 0 0
3,708,400 13,392,500 0 4,270,044 21,370,944

Sheet 503of601

(7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Sheet 504of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
6,483,396
0
4,222,618
0
156,806
28,461
66,568
597,068
259,972
220,031
Sheet 505of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)

0
0
0
0
0
188,033
588,215
0
397,048 Excluded For Option-1

0
0
0
397,048
0
0
Sheet 506of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
393,877
0
0
127,564
180,552
50,683
180,552
0
0
0
0
0
0
0
0
Sheet 507of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
0
364,609
0
0
0
0
0
Sheet 508of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
1,075,128
0
0
0
0
0
0
0
0
0

Sheet 509of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet 510of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
0
0
263,900
7,847,381
6,398,973
196,618
6,664,071
0
0
0
Sheet 511of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0
0
0
0
0
0
0
0
Sheet 512of601

BUILDING : SHELTER FOR EQUIPMENT/EQUIPMENT PACKAGE (POINT-B)

(1) (2) (3) (4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312C Basement M3
4314 Miscellaneous
4319 Others
Summary (4310)
Sheet 513of601

(1) (2) (3) (4)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
Summary (4320)

4331B Metal Roofing
4332 External Wall
4332B Brick M2
Sheet 514of601

(1) (2) (3) (4)
4332D Metal Siding
4339 Others
Summary (4330)

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
4342G Painting M2
Sheet 515of601

(1) (2) (3) (4)
4343 Ceiling
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
4345 Door
Sheet 516of601

(1) (2) (3) (4)
Roll-up Door
Roll-up Door
4347B Ladder M
4348 Fittings
4348Z Others Lot
4349 Others
Summary (4340)
4350 HVAC
Sheet 517of601

(1) (2) (3) (4)
4351 HVAC Equipment
Conditioning Unit
Conditioner
4352 Air Duct Lot
4359 Others
Summary (4350)
Sheet 518of601

(1) (2) (3) (4)

4365 Oily Sewer Lot
4369 Others
Summary (4360)
4370 Electrical
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Summary (4370)

Sheet 519of601

(1) (2) (3) (4)
System
Sheet 520of601
TABLE 2-2

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
56.23 1.91 107.56 412.83 1,086.99 0.00 289.86 1,484.42
0.00 0.00 0.00

256.25 1.91 490.21 240.17 2,521.83 0.00 843.39 3,855.43
0.00 0.00 0.00

31.06 1.91 59.43 8.90 302.75 0.00 101.43 463.60
42.64 1.91 81.57 0.77 53.69 0.00 37.99 173.24

20.71 1.91 39.62 3.36 114.12 0.00 43.07 196.81
31.08 1.91 59.47 46.69 679.30 0.00 16.66 755.42
52.23 1.91 99.92 14.74 504.08 0.00 169.13 773.13
8.53 1.91 16.31 12.62 88.32 0.00 29.30 133.93
498.73 954.09 0.00 5,351.07 0.00 1,530.82 7,835.98
Sheet 521of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
103.85 1.91 198.68 9.85 669.95 0.00 243.22 1,111.85

213.50 1.91 408.43 33.98 2,378.26 0.00 793.74 3,580.44
0.00 1.91 0.00 0.00 0.00 0.00 0.00 0.00
317.35 607.11 3,048.21 0.00 1,036.96 4,692.29
89.28 1.91 170.80 24.82 3,027.72 0.00 1,013.64 4,212.16

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
17.56 1.91 33.60 24.82 595.62 0.00 199.40 828.62
0.00 0.00 0.00

0.00 0.00 0.00
Sheet 522of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
49.76 1.91 95.20 26.34 1,791.12 0.00 442.69 2,329.01

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
20.49 1.91 39.20 7.19 201.36 0.00 70.04 310.59
5.84 1.91 11.17 13.04 156.52 0.00 20.72 188.40

7.78 1.91 14.89 2.51 40.21 0.00 15.42 70.52
20.76 1.91 39.71 13.04 556.70 0.00 73.68 670.08
211.48 404.56 6,369.24 0.00 1,835.59 8,609.39
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
Sheet 523of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
189.95 1.91 363.39 19.47 1,362.87 0.00 493.10 2,219.36
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Sheet 524of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
27.46 1.91 52.54 64.00 384.00 0.00 124.40 560.94

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
217.42 415.93 1,746.87 0.00 617.49 2,780.29

Sheet 525of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00

Sheet 526of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
3.05 1.91 5.84 12.09 12.09 0.00 5.02 22.95

106.78 1.91 204.28 328.82 328.82 0.00 149.29 682.38
18.33 1.91 35.06 420.21 420.21 0.00 101.16 556.43
1.09 1.91 2.09 11.27 11.27 0.00 3.74 17.10
39.31 1.91 75.20 392.18 392.18 0.00 112.10 579.48
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
168.56 322.47 1,164.57 0.00 371.31 1,858.34

Sheet 527of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11)
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00
0.00 0.00 0.00
Sheet 528of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
563.77
0.00
367.18
0.00
13.64
2.47
5.79
51.92
22.61
19.13
Sheet 529of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00

0.00
0.00
0.00
0.00
0.00
16.35
51.15
0.00

0.00
0.00
0.00
34.53
0.00
0.00
Sheet 530of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
34.25
0.00
0.00
11.09
15.70
4.41
15.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 531of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
31.71
0.00
0.00
0.00
0.00
0.00
Sheet 532of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
93.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Sheet 533of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 534of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.95
682.38
556.43
17.10
579.48
0.00
0.00
0.00
Sheet 535of601
CURRENCY : USD
BQ UNIT COST
IDR/BQ REMARKS
(13)=(12)/(4)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sheet 536of601
CONTRACT PRICE BREAKDOW


(1) (2) (3) (4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A P.C. Pile M
4312 Substructure
4312A Footing, Grade Beam & M3 3
4312C Basement M3
4313 Slab on Grade M3 11
4314 Miscellaneous
4314B Perimeter Apron M2 34
4319 Others
4319A Site Preparation M2 70
4319B Site Measurement (Bowplank) M 34
4319C Foundation Excavation M3 15
4319E Soil Filling under concrete slab M3 7
Summary (4310)
Sheet 537of601

(1) (2) (3) (4)
4320 Superstructure
& Bracing
4322F Deck Plate M2
4329 Others
4329A Steel Wallframe M2 68
4329B Steel Structure Frame M2 70
4329C Steel Roof Frame M2 0
Summary (4320)

4331B Metal Roofing
4331B1 Metal Roof Sheet M2 122
4331B5 Gutter M 24
4332 External Wall
4332B Brick M2
Sheet 538of601

(1) (2) (3) (4)
4332D Metal Siding
4332D1 Metal Wall Sheet M2 68
4332E Wiremesh M2 28
4339 Others
4339A Capping M' 12
4339B Downspout M' 16
4339C listplank M' 43
Summary (4330)

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
4342G Painting M2
Sheet 539of601

(1) (2) (3) (4)
4343 Ceiling
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
4344H Hardener on Concrete Floor M2 70
4345 Door
Sheet 540of601

(1) (2) (3) (4)
Roll-up Door
Roll-up Door
4347A Handrail M 6
4347B Ladder M
4348 Fittings
4348Z Others Lot
4349 Others
Summary (4340)
4350 HVAC
Sheet 541of601

(1) (2) (3) (4)
4351 HVAC Equipment
Conditioning Unit
Conditioner
4352 Air Duct Lot
4359 Others
Summary (4350)
Sheet 542of601

(1) (2) (3) (4)

4365 Oily Sewer Lot
4369 Others
Summary (4360)
4370 Electrical
4371B Power Supply Cable Lot 1
4372 Lighting Lot 1
4373 Power Socket Outlet Lot 1
4374 Grounding & Lightning Protection Lot 1
4375 Communication
4375A Telephone Lot
4375B Paging Lot
4379 Others
Summary (4370)

Sheet 543of601

(1) (2) (3) (4)
System
Sheet 544of601
TABLE 2-2
PRICE BREAKDOWN OF PROCUREMENT & CONSTRUCTION WORK (WORK CATEGORY 4300)

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0 0
0 0
0 0
0 0
56 22,000 1,236,983 4,747,600 12,500,431 0 3,333,369

0
0 0 0
256 22,000 5,637,450 2,762,000 29,001,000 0 9,699,035
0
0 0 0
31 22,000 683,400 102,400 3,481,600 0 1,166,401
0
43 22,000 938,000 8,820 617,400 0 436,836
21 22,000 455,600 38,600 1,312,400 0 495,308
31 22,000 683,850 536,900 7,811,895 0 191,598
52 22,000 1,149,120 169,500 5,796,900 0 1,945,017
9 22,000 187,600 145,100 1,015,700 0 336,918
499 10,972,003 61,537,326 0 17,604,481
Sheet 545of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
104 22,000 2,284,800 113,300 7,704,400 0 2,797,032

214 22,000 4,697,000 390,714 27,350,000 0 9,128,060
0 22,000 0 0 0 0
317 6,981,800 35,054,400 0 11,925,092
89 22,000 1,964,200 285,400 34,818,800 0 11,656,871

0 0 0
0 0 0
0 0 0
18 22,000 386,400 285,400 6,849,600 0 2,293,155
0
0 0 0
0 0 0
Sheet 546of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0 0 0
0
50 22,000 1,094,800 302,910 20,597,880 0 5,090,987
0 0 0
0 0 0
0 0 0
20 22,000 450,800 82,700 2,315,600 0 805,404
0
6 22,000 128,400 150,000 1,800,000 0 238,228
8 22,000 171,200 28,900 462,400 0 177,328
21 22,000 456,676 150,000 6,402,000 0 847,296
211 4,652,476 73,246,280 0 21,109,269
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Sheet 547of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
190 22,000 4,179,000 223,900 15,673,000 0 5,670,617
0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Sheet 548of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0
0 0 0
0
0 0 0
0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0
27 22,000 604,200 736,000 4,416,000 0 1,430,565
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
217 4,783,200 20,089,000 0 7,101,182

Sheet 549of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0 0 0 0
Sheet 550of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0 0 0 0
3 22,000 67,200 139,000 139,000 0 57,700

107 22,000 2,349,200 3,781,400 3,781,400 0 1,716,781
18 22,000 403,200 4,832,400 4,832,400 0 1,163,373
1 22,000 24,000 129,600 129,600 0 43,018
39 22,000 864,800 4,510,100 4,510,100 0 1,289,171
0 0
0 0
0 0
169 3,708,400 13,392,500 0 4,270,044

Sheet 551of601

(5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Sheet 552of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0 0
0 0
0 0
0 0
17,070,783 6,483,396
0 0
44,337,485 4,222,618
0 0
5,331,401 156,806
1,992,236 28,461
2,263,308 66,568
8,687,343 597,068
8,891,037 259,972
1,540,218 220,031
90,113,810
Sheet 553of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0 0
0 0 Sprayed Fire proof for 60 min.

0 0
0 0
0 0
0 0
0 0
12,786,232 188,033
41,175,060 588,215
0 0
53,961,292
48,439,871 397,048 Excluded For Option-1

0 0
0 0
0 0
9,529,155 397,048
0 0
0 0
Sheet 554of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0 0
26,783,667 393,877
0 0
0 0
0 0 Excluded For Option-1
3,571,804 127,564
2,166,628 180,552
810,928 50,683
7,705,972 180,552
99,008,025
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Sheet 555of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
25,522,617 364,609
0 0
0 0
0 0
0 0
0 0
Sheet 556of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
6,450,765 1,075,128
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
31,973,382

Sheet 557of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0
Sheet 558of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
263,900 263,900
7,847,381 7,847,381
6,398,973 6,398,973
196,618 196,618
6,664,071 6,664,071
0 0
0 0
0 0
21,370,944
Sheet 559of601
CURRENCY : USD
(12) IDR/BQ REMARKS
=(7+9+10+11) (13)=(12)/(4)
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Sheet 560of 601
TABLE 2-2
BUILDING : Operator Station (AR Receiving) CURRENCY : USD
FWBS CODE DESCRIPTION UNIT QUANTITY MANHOURS $/MH COST $/BQ COST COST COST (12) $/BQ REMARKS
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4100 R.C. BUILDING
4110 Foundation
4111 Piling
4112 Substructure
4112A Footing, Grade Beam & concrete K225 M3 1.26 26.91 1.91 51.47 412.83 520.17 0.00 138.21 709.86 563.38
4112C Basement M3 0.00 0.00 0.00 0.00
4113 Slab on Grade concrete K225 with wiremesh 1 layer M3 4.80 117.14 1.91 224.10 240.17 1,152.83 0.00 384.28 1,761.22 366.92
4114 Miscellaneous
4114B Perimeter Apron concrete k175 without wiremesh M2 32.00 29.24 1.91 55.93 8.90 284.94 0.00 95.15 436.02 13.63
4119 Others
4319A Site Preparation M2 48.00 29.24 1.91 55.93 1.12 53.69 0.00 30.67 140.29 2.92
4319B Site Measurement (Bowplank) M 28.00 17.05 1.91 32.63 3.36 93.98 0.00 35.35 161.96 5.78
4319C Foundation Excavation M3 2.52 5.38 1.91 10.30 46.69 117.65 0.00 2.88 130.83 51.92
4319D Perimeter Ditch M2 30.60 46.73 1.91 89.41 14.74 451.02 0.00 150.83 691.25 22.59
4319E Soil Filling under concrete slab M3 4.80 5.85 1.91 11.19 12.62 60.56 0.00 20.02 91.77 19.12
Summary (4110) 277.54 530.95 2,734.85 0.00 857.39 4,123.19
4120 Superstructure
& Bracing
4122B Purlin & Girt Ton 0.00 0.00 0.00 0.00
4129 Others
4129A Steel Wallframe c purlin hi tensile ex. Magna system M2 0.00 0.00 0.00 0.00
4129B Steel Structure Frame c purlin hi tensile ex. Magna system M2 48.00 146.40 1.91 280.07 5.57 267.13 0.00 148.78 695.98 14.50
4129C Steel Roof Frame c purlin hi tensile ex. Magna system M2 81.20 98.92 1.91 189.23 24.17 1,962.22 0.00 417.93 2,569.38 31.64
Summary (4120) 245.32 469.30 2,229.35 0.00 566.71 3,265.36

4131 Roof
4131B Metal Roofing
4131B1 Metal Roof Sheet metal sheet, thick 0.6 TCT natural M2 81.20 59.42 1.91 113.68 24.82 2,015.17 0.00 672.43 2,801.29 34.50
4132 External Wall
4132A Concrete Block concrete block thick 10 M2 98.00 209.36 1.91 400.52 26.34 2,581.32 0.00 437.20 3,419.04 34.89
4132B Brick M2 0.00 0.00 0.00 0.00
4132C Cavity Wall M2 0.00 0.00 0.00 0.00
4132D Metal Siding
4139 Others
4139A Capping metal 0.4 tct natural M' 10.00 4.86 1.91 9.30 13.04 130.43 0.00 17.21 156.95 15.69
4139B Downspout PVC Pipe class AW 4" M' 16.00 14.62 1.91 27.97 8.28 132.45 0.00 44.80 205.22 12.83
4139C listplank metal 0.4 tct natural M' 36.24 17.63 1.91 33.72 2.51 91.08 0.00 34.81 159.62 4.40
4139D Gutter metal galvalume 0.4 tct natural M' 14.00 12.79 1.91 24.47 11.76 164.59 0.00 52.79 241.85 17.27
Summary (4130) 318.69 609.66 5,115.05 0.00 1,259.24 6,983.96

4141A Plastering M2 0.00 0.00 0.00 0.00
4141B Painting ex. Qluc M2 196.00 95.33 1.91 182.37 1.10 216.45 0.00 103.84 502.66 2.56
4142 Internal Wall
4142B Brick M2 0.00 0.00 0.00 0.00
4142C Plastering M2 0.00 0.00 0.00 0.00
Board
Sheet 561of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Fiber Board
4142F Ceramic Tile M2 0.00 0.00 0.00 0.00
4142G Painting ex. Qluc M2 76.48 37.19 1.91 71.16 1.10 84.46 0.00 40.52 196.13 2.56
4143 Ceiling
4143B Suspended Ceiling with Main tee cross tee Frame w/ fibrecement M2 84.24 102.62 1.91 196.33 7.38 621.94 0.00 228.38 1,046.64 12.42
Cement Fiber Board
4143C Painting ex. Qluc M2 84.24 40.97 1.91 78.38 1.10 93.03 0.00 44.63 216.05 2.56
4144 Floor
4144C Carpet Tile M2 0.00 0.00 0.00 0.00
4144D PVC Tile M2 0.00 0.00 0.00 0.00
4144E Ceramic Floor Tile ex. Arwana M2 48.00 117.16 1.91 224.14 10.57 507.55 0.00 196.79 928.48 19.34
4144H plint fibrecement plank thick 8 mm M' 46.00 33.66 1.91 64.40 2.51 115.60 0.00 50.22 230.22 5.00
4145 Door
Roll-up Door
Roll-up Door
4145I Swinging Door @900X2100 Steel Door @900x2100 UNT 3.00 27.45 1.91 52.51 330.90 992.71 0.00 291.71 1,336.94 445.65
4145J Swinging Door @1200X2500 Steel Door @1200x2500 UNT 1.00 12.81 1.91 24.51 525.24 525.24 0.00 153.43 703.19 703.19
4146A Aluminum Window Frame alumunium with clear glass 8 mm UNT 1.00 4.58 1.91 8.76 204.26 204.26 0.00 59.45 272.47 272.47
4146G Steel Louver M2 0.00 0.00 0.00 0.00
4147A Handrail M 0.00 0.00 0.00 0.00
4147B Ladder M 0.00 0.00 0.00 0.00
4147F Grating Cover M2 0.00 0.00 0.00 0.00
4148 Fittings
4148Z Others Lot 0.00 0.00 0.00 0.00
4149 Others
Summary (4140) 553.48 1,058.83 4,368.42 0.00 1,339.55 6,766.80
4150 HVAC
4151 HVAC Equipment
Conditioning Unit
Sheet 562of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Conditioner
4151K Duct Heater Lot 0.00 0.00 0.00 0.00
4151M Exhaust Fan Lot 0.00 0.00 0.00 0.00
4152 Air Duct Lot 0.00 0.00 0.00 0.00
4159 Others
Summary (4150) 0.00 0.00 0.00 0.00 0.00 0.00

4165 Oily Sewer Lot 0.00 0.00 0.00 0.00
4168 Septic Tank Lot 0.00 0.00 0.00 0.00
4169 Others
Summary (4160) 0.00 0.00 0.00 0.00 0.00 0.00
4170 Electrical
4171A Power Distribution Panel Ex. Local Lot 1.00 6.10 1.91 11.67 58.36 58.36 0.00 19.55 89.57 89.57
4171B Power Supply Cable ex. Eterna Lot 1.00 68.65 1.91 131.32 211.38 211.38 0.00 95.65 438.36 438.36
4172 Lighting ex. Philips Lot 1.00 9.16 1.91 17.53 25.36 25.36 0.00 9.04 51.92 51.92
4173 Power Socket Outlet ex. Broco Lot 1.00 1.09 1.91 2.09 10.87 10.87 0.00 3.61 16.57 16.57
4174 Grounding & Lightning Protection ex. local Lot 1.00 4.27 1.91 8.17 326.82 326.82 0.00 93.49 428.48 428.48
4175 Communication
4175A Telephone Lot 0.00 0.00 0.00 0.00
4175B Paging Lot 0.00 0.00 0.00 0.00
4179 Others
Summary (4170) 89.27 170.78 632.78 0.00 221.34 1,024.90

4381E Individual Smoke Detector ( 5 nos) ex. Honey well Lot 1.00 7.64 1.91 14.61 350.17 350.17 0.00 101.80 466.58 466.58
4183 Sprinkler System (5NOS) ex. Local Lot 1.00 33.55 1.91 64.17 318.04 318.04 0.00 106.69 488.91 488.91
System
4186 Portable Fire Extinguisher (1NOS) ex. Starvo ( chemical powder) Lot 1.00 3.05 1.91 5.83 116.72 116.72 0.00 34.20 156.76 156.76
4189 Others
Summary (4180) 44.23 84.62 784.94 0.00 242.69 1,112.25
4190 Others
0.00 0.00 0.00 0.00
Summary (4190) 0.00 0.00 0.00 0.00 0.00 0.00
SUMMARY ( 4 1 0 0 ) 1,528.53 2,924.14 15,865.39 0.00 4,486.93 23,276.46

Sheet 563of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4100 R.C. BUILDING
4110 Foundation
4111 Piling
4111A Pile Driving M 0 0 0 0 Measured by FWBS 1400
4111B Pile Head Treatment Nos 0 0 0 0
4112 Substructure
4112A Footing, Grade Beam & M3 1 27 22,000 591,948 4,747,600 5,981,976 0 1,589,421 8,163,345 6,478,845
Suspended Ground Floor Slab 0
4112C Basement M3 0 0 0 0 0
4113 Slab on Grade M3 5 117 22,000 2,577,120 2,762,000 13,257,600 0 4,419,260 20,253,980 4,219,579
4114 Miscellaneous 0
4114A Step, Stoop & Ramp M3 0 0 0 0 0
4114B Perimeter Apron M2 32 29 22,000 643,200 102,400 3,276,800 0 1,094,178 5,014,178 156,693
4119 Others 0
4319A Site Preparation M2 48 29 22,000 643,200 12,863 617,400 0 352,721 1,613,321 33,611
4319B Site Measurement (Bowplank) M 28 17 22,000 375,200 38,600 1,080,800 0 406,559 1,862,559 66,520
4319C Foundation Excavation M3 3 5 22,000 118,440 536,900 1,352,988 0 33,075 1,504,503 597,025
4319D Perimeter Ditch M2 31 47 22,000 1,028,160 169,500 5,186,700 0 1,734,554 7,949,414 259,785
4319E Soil Filling under concrete slab M3 5 6 22,000 128,640 145,100 696,480 0 230,269 1,055,389 219,873
Summary (4110) 278 6,105,908 31,450,744 0 9,860,037 47,416,689
4120 Superstructure
4121A Cast In-situ Concrete M3 0 0 0 0
4122A Column, Beam/Girder, Joist Ton 0 0 0 0
& Bracing
4122B Purlin & Girt Ton 0 0 0 0
4129 Others
4129A Steel Wallframe M2 0 0 0 0
4129B Steel Structure Frame M2 48 146 22,000 3,220,800 64,000 3,072,000 0 1,710,963 8,003,763 166,745
4129C Steel Roof Frame M2 81 99 22,000 2,176,160 277,900 22,565,480 0 4,806,242 29,547,882 363,890
Summary (4120) 245 5,396,960 25,637,480 0 6,517,205 37,551,645

4131 Roof
4131A Membrane Waterproofing M2 0 0 0 0
4131B Metal Roofing
4131B1 Metal Roof Sheet M2 81 59 22,000 1,307,320 285,400 23,174,480 0 7,732,987 32,214,787 396,734
4132 External Wall 0
4132A Concrete Block M2 98 209 22,000 4,606,000 302,910 29,685,180 0 5,027,777 39,318,957 401,214
4132B Brick M2 0 0 0 0 0
4132C Cavity Wall M2 0 0 0 0 0
4132D Metal Siding 0
4132D1 Metal Wall Sheet M2 0 0 0 0 0
4139 Others 0
4139A Capping M' 10 5 22,000 107,000 150,000 1,500,000 0 197,870 1,804,870 180,487
4139B Downspout M' 16 15 22,000 321,600 95,200 1,523,200 0 515,202 2,360,002 147,500
4139C listplank M' 36 18 22,000 387,811 28,900 1,047,452 0 400,371 1,835,634 50,647
4139D Gutter M' 14 13 22,000 281,400 135,200 1,892,800 0 607,048 2,781,248 198,661
Summary (4130) 319 7,011,131 58,823,112 0 14,481,255 80,315,497

4141A Plastering M2 0 0 0 0
4141B Painting M2 196 95 22,000 2,097,200 12,700 2,489,200 0 1,194,167 5,780,567 29,493
4142 Internal Wall 0
4142B Brick M2 0 0 0 0 0
4142C Plastering M2 0 0 0 0 0
4142D Drywall Partition with Gypsum M2 0 0 0 0 0
Board 0
4142E Drywall Partition with Cement M2 0 0 0 0 0
Sheet 564of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Fiber Board 0
4142F Ceramic Tile M2 0 0 0 0 0
4142G Painting M2 76 37 22,000 818,283 12,700 971,233 0 465,938 2,255,453 29,493
4143 Ceiling 0
4143A Suspended Ceiling with M2 0 0 0 0 0
Acoustic Ceiling Board 0
4143B Suspended Ceiling with M2 84 103 22,000 2,257,739 84,900 7,152,316 0 2,626,323 12,036,378 142,875
Cement Fiber Board 0
4143C Painting M2 84 41 22,000 901,411 12,700 1,069,899 0 513,272 2,484,582 29,493
0
4144 Floor 0
4144A Cement Mortar Screed M2 0 0 0 0 0
4144B Free Access Raised Floor M2 0 0 0 0 0
4144C Carpet Tile M2 0 0 0 0 0
4144D PVC Tile M2 0 0 0 0 0
4144E Ceramic Floor Tile M2 48 117 22,000 2,577,600 121,600 5,836,800 0 2,263,063 10,677,463 222,447
4144F Dustproof Epoxy Paint M2 0 0 0 0 0
4144G Chemical Resistant Coat M2 0 0 0 0 0
4144H Hardener on Concrete Floor M2 0 0 0 0 0
4144H plint M' 46 34 22,000 740,600 28,900 1,329,400 0 577,553 2,647,553 57,555
4145 Door 0
4145A Swinging Steel Flush Door M2 0 0 0 0 0
4145B Blast Resistant Door M2 0 0 0 0 0
4145C Swinging Wooden Door M2 0 0 0 0 0
4145D Swinging Aluminum Door M2 0 0 0 0 0
4145E Motorized Steel Roll-up Door M2 0 0 0 0 0
4145F Manual Operated Steel M2 0 0 0 0 0
Roll-up Door 0
4145G Manual Operated Lightweight M2 0 0 0 0 0
Roll-up Door 0
4145H Overhead Sliding Metal Door M2 0 0 0 0 0
4145I Swinging Aluminum Door @900X2100 UNT 3 27 22,000 603,900 3,805,400 11,416,200 0 3,354,708 15,374,808 5,124,936
4145J Swinging Aluminum Door @1200X2500 UNT 1 13 22,000 281,900 6,040,300 6,040,300 0 1,764,431 8,086,631 8,086,631
4146 Window, Glazing & Louver 0
4146A Aluminum Window Frame UNT 1 5 22,000 100,700 2,349,000 2,349,000 0 683,662 3,133,362 3,133,362
4146B Steel Window Frame M2 0 0 0 0 0
4146C Clear Float Glass M2 0 0 0 0 0
4146D Clear Tempered Glass M2 0 0 0 0 0
4146E Clear Laminated Glass M2 0 0 0 0 0
4146F Aluminum Louver M2 0 0 0 0 0
4146G Steel Louver M2 0 0 0 0 0
4147 Miscellaneous Metal Work 0
4147A Handrail M 0 0 0 0 0
4147B Ladder M 0 0 0 0 0
4147C Chain-link Fence M2 0 0 0 0 0
4147D Gate for Chain-link Fence M2 0 0 0 0 0
4147E Checkered Plate Cover M2 0 0 0 0 0
4147F Grating Cover M2 0 0 0 0 0
4147G Miscellaneous Steel Support Ton 0 0 0 0 0
4148 Fittings 0
4148A Kitchen Sink & Cupboard Lot 0 0 0 0 0
4148B Blind/Curtain Lot 0 0 0 0 0
4148Z Others Lot 0 0 0 0 0
4149 Others
Summary (4140) 553 12,176,495 50,236,868 0 15,404,848 77,818,211
4150 HVAC
4151 HVAC Equipment
4151A Air Cooled Condensing Unit Lot 0 0 0 0
4151B Air Cooled Water Chiller Unit Lot 0 0 0 0
4151C Chilled Water Pump Lot 0 0 0 0
4151D Air Handling Unit Lot 0 0 0 0
4151E Fan Coil Unit Lot 0 0 0 0
4151F Single Packaged Air Lot 0 0 0 0
Conditioning Unit
4151G Split System Air Conditioning Unit Lot 0 0 0 0
Sheet 565of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4151H Window Type Room Air Lot 0 0 0 0
Conditioner
4151J Unit Heater (Heater with fan) Lot 0 0 0 0
4151K Duct Heater Lot 0 0 0 0
4151L Air Intake Pressurizing Fan Lot 0 0 0 0
4151M Exhaust Fan Lot 0 0 0 0
4151N Roof Ventilation Fan Lot 0 0 0 0
4151Z Other Equipment Lot 0 0 0 0
4152 Air Duct Lot 0 0 0 0
4153 Refrigerant/Water Piping Lot 0 0 0 0
4154 Power Supply & Control System Lot 0 0 0 0
4159 Others
Summary (4150) 0 0 0 0 0 0

4161 Potable Water Supply System Lot 0 0 0 0
4162 Hot Water Supply System Lot 0 0 0 0
4163 Rainwater Drainage Lot 0 0 0 0
4164 Sanitary Sewer Lot 0 0 0 0
4165 Oily Sewer Lot 0 0 0 0
4166 Chemical Sewer Lot 0 0 0 0
4167 Plumbing Fixtures & Accessories Lot 0 0 0 0
4168 Septic Tank Lot 0 0 0 0
4169 Others
Summary (4160) 0 0 0 0 0 0
4170 Electrical
4171A Power Distribution Panel Lot 1 6 22,000 134,200 671,100 671,100 0 224,775 1,030,075 1,030,075
4171B Power Supply Cable Lot 1 69 22,000 1,510,200 2,430,900 2,430,900 0 1,100,015 5,041,115 5,041,115
4172 Lighting Lot 1 9 22,000 201,600 291,600 291,600 0 103,917 597,117 597,117
4173 Power Socket Outlet Lot 1 1 22,000 24,000 125,000 125,000 0 41,567 190,567 190,567
4174 Grounding & Lightning Protection Lot 1 4 22,000 94,000 3,758,400 3,758,400 0 1,075,132 4,927,532 4,927,532
4175 Communication
4175A Telephone Lot 0 0 0 0
4175B Paging Lot 0 0 0 0
4175C LAN (Local Area Network) Lot 0 0 0 0
4179 Others
Summary (4170) 89 1,964,000 7,277,000 0 2,545,405 11,786,405

4181A Fire Alarm Control Panel Lot 0 0 0 0
4181B Automatic Fire Detector Lot 0 0 0 0
4181C Gas detector Lot 0 0 0 0
4181D Manual Fire Alarm Box Lot 0 0 0 0
4381E Individual Smoke Detector ( 5 nos) Lot 1 8 22,000 168,000 4,027,000 4,027,000 0 1,170,707 5,365,707 5,365,707
4182 Stand Pipe and Hose System Lot 0 0 0 0 0
4183 Sprinkler System (5NOS) Lot 1 34 22,000 738,000 3,657,500 3,657,500 0 1,226,936 5,622,436 5,622,436
4183A Wet Pipe System Lot 0 0 0 0 0
4183B Dry Pipe System Lot 0 0 0 0 0
4183C Combined Dry Pipe Pre-action Lot 0 0 0 0 0
System 0
4183D Deluge System Lot 0 0 0 0 0
4184 Clean Agent Extinguishing System Lot 0 0 0 0 0
4185 CO2 Extinguishing System Lot 0 0 0 0 0
4186 Portable Fire Extinguisher (1NOS) Lot 1 3 22,000 67,100 1,342,300 1,342,300 0 393,348 1,802,748 1,802,748
4189 Others
Summary (4180) 44 973,100 9,026,800 0 2,790,992 12,790,892
4190 Others
0 0 0 0
Summary (4190) 0 0 0 0 0 0
SUMMARY ( 4 1 0 0 ) 1,529 33,627,594 182,452,004 0 51,599,742 267,679,339

Sheet 566of 601
TABLE 2-2
BUILDING : Operator Room/Battery Room ( EMOI SLS-A) CURRENCY : USD
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4100 R.C. BUILDING
4110 Foundation
4111 Piling
4112 Substructure
4112C Basement M3 0.00 0.00 0.00 0.00
4114 Miscellaneous
4119 Others
Summary (4110) 277.54 530.95 2,734.85 0.00 857.39 4,123.19
4120 Superstructure
& Bracing
4122B Purlin & Girt Ton 0.00 0.00 0.00 0.00
4129 Others
Summary (4120) 245.32 469.30 2,229.35 0.00 566.71 3,265.36

4131 Roof
4131B Metal Roofing
4132 External Wall
4132B Brick M2 0.00 0.00 0.00 0.00
4132C Cavity Wall M2 0.00 0.00 0.00 0.00
4132D Metal Siding
4139 Others
Summary (4130) 318.69 609.66 5,115.05 0.00 1,259.24 6,983.96

4141A Plastering M2 0.00 0.00 0.00 0.00
4142 Internal Wall
4142B Brick M2 0.00 0.00 0.00 0.00
4142C Plastering M2 0.00 0.00 0.00 0.00
Sheet 567of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Board
Fiber Board
4142F Ceramic Tile M2 0.00 0.00 0.00 0.00
4143 Ceiling
4143B Suspended Ceiling with Main tee cross tee Frame w/ fibrecemen M2 84.24 102.62 1.91 196.33 7.38 621.94 0.00 228.38 1,046.64 12.42
Cement Fiber Board
4144 Floor
4144C Carpet Tile M2 0.00 0.00 0.00 0.00
4144D PVC Tile M2 0.00 0.00 0.00 0.00
4145 Door
Roll-up Door
Roll-up Door
4146G Steel Louver M2 0.00 0.00 0.00 0.00
4147A Handrail M 0.00 0.00 0.00 0.00
4147B Ladder M 0.00 0.00 0.00 0.00
4147F Grating Cover M2 0.00 0.00 0.00 0.00
4148 Fittings
4148Z Others Lot 0.00 0.00 0.00 0.00
4149 Others
Summary (4140) 553.48 1,058.83 4,368.42 0.00 1,339.55 6,766.80
4150 HVAC
4151 HVAC Equipment
Sheet 568of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Conditioning Unit
Conditioner
4151K Duct Heater Lot 0.00 0.00 0.00 0.00
4151M Exhaust Fan Lot 0.00 0.00 0.00 0.00
4152 Air Duct Lot 0.00 0.00 0.00 0.00
4159 Others
Summary (4150) 0.00 0.00 0.00 0.00 0.00 0.00

4165 Oily Sewer Lot 0.00 0.00 0.00 0.00
4168 Septic Tank Lot 0.00 0.00 0.00 0.00
4169 Others
Summary (4160) 0.00 0.00 0.00 0.00 0.00 0.00
4170 Electrical
4175 Communication
4175A Telephone Lot 0.00 0.00 0.00 0.00
4175B Paging Lot 0.00 0.00 0.00 0.00
4179 Others
Summary (4170) 89.27 170.78 632.78 0.00 221.34 1,024.90

System
4189 Others
Summary (4180) 44.23 84.62 784.94 0.00 242.69 1,112.25
Sheet 569of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4190 Others
0.00 0.00 0.00 0.00
Summary (4190) 0.00 0.00 0.00 0.00 0.00 0.00
SUMMARY ( 4 1 0 0 ) 1,528.53 2,924.14 15,865.39 0.00 4,486.93 23,276.46

Sheet 570of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4100 R.C. BUILDING
4110 Foundation
4111 Piling
4112 Substructure
4112C Basement M3 0 0 0 0 0
4113 Slab on Grade M3 5 117 22,000 2,577,120 2,762,000 13,257,600 0 4,419,260 20,253,980 4,219,579
4119 Others 0
4319A Site Preparation M2 48.00 29 22,000 643,200 12,863 617,400 0 352,721 1,613,321 33,611
4319B Site Measurement (Bowplank) M 28.00 17 22,000 375,200 38,600 1,080,800 0 406,559 1,862,559 66,520
4319C Foundation Excavation M3 2.52 5 22,000 118,440 536,900 1,352,988 0 33,075 1,504,503 597,025
4319D Perimeter Ditch M2 30.60 47 22,000 1,028,160 169,500 5,186,700 0 1,734,554 7,949,414 259,785
4319E Soil Filling under concrete slab M3 4.80 6 22,000 128,640 145,100 696,480 0 230,269 1,055,389 219,873
Summary (4110) 278 6,105,908 31,450,744 0 9,860,037 47,416,689
4120 Superstructure
& Bracing
4129 Others
4129B Steel Structure Frame M2 48.00 146 22,000 3,220,800 64,000 3,072,000 0 1,710,963 8,003,763 166,745
4129C Steel Roof Frame M2 81.20 99 22,000 2,176,160 277,900 22,565,480 0 4,806,242 29,547,882 363,890
Summary (4120) 245 5,396,960 25,637,480 0 6,517,205 37,551,645

4131 Roof
4131B Metal Roofing
4132B Brick M2 0 0 0 0 0
4139 Others 0
4139A Capping M' 10.00 5 22,000 107,000 150,000 1,500,000 0 197,870 1,804,870 180,487
4139B Downspout M' 16.00 15 22,000 321,600 95,200 1,523,200 0 515,202 2,360,002 147,500
4139C listplank M' 36.24 18 22,000 387,811 28,900 1,047,452 0 400,371 1,835,634 50,647
4139D Gutter M' 14.00 13 22,000 281,400 135,200 1,892,800 0 607,048 2,781,248 198,661
Summary (4130) 319 7,011,131 58,823,112 0 14,481,255 80,315,497

4141B Painting M2 196 95 22,000 2,097,200 12,700 2,489,200 0 1,194,167 5,780,567 29,493
4142A Concrete Block M2 38.2375 82 22,000 1,797,163 302,910 11,582,521 0 1,961,731 15,341,414 401,214
4142B Brick M2 0 0 0 0 0
Board 0
Fiber Board 0
4142G Painting M2 76 37 22,000 818,283 12,700 971,233 0 465,938 2,255,453 29,493
Sheet 571of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4143 Ceiling 0
4143C Painting M2 84 41 22,000 901,411 12,700 1,069,899 0 513,272 2,484,582 29,493
0
4144 Floor 0
4144D PVC Tile M2 0 0 0 0 0
4144H plint M' 46 34 22,000 740,600 28,900 1,329,400 0 577,553 2,647,553 57,555
4145 Door 0
Roll-up Door 0
Roll-up Door 0
4147A Handrail M 0 0 0 0 0
4147B Ladder M 0 0 0 0 0
4148 Fittings 0
4148Z Others Lot 0 0 0 0 0
4149 Others
Summary (4140) 553 12,176,495 50,236,868 0 15,404,848 77,818,211
4150 HVAC
4151 HVAC Equipment
Conditioning Unit
Conditioner
Sheet 572of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4159 Others
Summary (4150) 0 0 0 0 0 0

4169 Others
Summary (4160) 0 0 0 0 0 0
4170 Electrical
4172 Lighting Lot 1 9 22,000 201,600 291,600 291,600 0 103,917 597,117 597,117
4175 Communication
4179 Others
Summary (4170) 89 1,964,000 7,277,000 0 2,545,405 11,786,405

4381E Individual Smoke Detector ( 5 nos) Lot 1.00 8 22,000 168,000 4,027,000 4,027,000 0 1,170,707 5,365,707 5,365,707
Sheet 573of 601
TABLE 2-2
BUILDING : Operator Room/Battery Room ( EMOI CLUSTER-IV) CURRENCY : USD
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4100 R.C. BUILDING
4110 Foundation
4111 Piling
4112 Substructure
4112C Basement M3 0.00 0.00 0.00 0.00
4114 Miscellaneous
4119 Others
Summary (4110) 277.54 530.95 2,734.85 0.00 857.39 4,123.19
4120 Superstructure
& Bracing
4122B Purlin & Girt Ton 0.00 0.00 0.00 0.00
4129 Others
Summary (4120) 245.32 469.30 2,229.35 0.00 566.71 3,265.36

4131 Roof
4131B Metal Roofing
4132 External Wall
4132B Brick M2 0.00 0.00 0.00 0.00
4132C Cavity Wall M2 0.00 0.00 0.00 0.00
4132D Metal Siding
4139 Others
Summary (4130) 318.69 609.66 5,115.05 0.00 1,259.24 6,983.96

4141A Plastering M2 0.00 0.00 0.00 0.00
4142 Internal Wall
4142B Brick M2 0.00 0.00 0.00 0.00
4142C Plastering M2 0.00 0.00 0.00 0.00
Sheet 574of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Board
Fiber Board
4142F Ceramic Tile M2 0.00 0.00 0.00 0.00
4143 Ceiling
Cement Fiber Board
4144 Floor
4144C Carpet Tile M2 0.00 0.00 0.00 0.00
4144D PVC Tile M2 0.00 0.00 0.00 0.00
4145 Door
Roll-up Door
Roll-up Door
4146G Steel Louver M2 0.00 0.00 0.00 0.00
4147A Handrail M 0.00 0.00 0.00 0.00
4147B Ladder M 0.00 0.00 0.00 0.00
4147F Grating Cover M2 0.00 0.00 0.00 0.00
4148 Fittings
4148Z Others Lot 0.00 0.00 0.00 0.00
4149 Others
Summary (4140) 553.48 1,058.83 4,368.42 0.00 1,339.55 6,766.80
4150 HVAC
4151 HVAC Equipment
Sheet 575of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Conditioning Unit
Conditioner
4151K Duct Heater Lot 0.00 0.00 0.00 0.00
4151M Exhaust Fan Lot 0.00 0.00 0.00 0.00
4152 Air Duct Lot 0.00 0.00 0.00 0.00
4159 Others
Summary (4150) 0.00 0.00 0.00 0.00 0.00 0.00

4165 Oily Sewer Lot 0.00 0.00 0.00 0.00
4168 Septic Tank Lot 0.00 0.00 0.00 0.00
4169 Others
Summary (4160) 0.00 0.00 0.00 0.00 0.00 0.00
4170 Electrical
4175 Communication
4175A Telephone Lot 0.00 0.00 0.00 0.00
4175B Paging Lot 0.00 0.00 0.00 0.00
4179 Others
Summary (4170) 89.27 170.78 632.78 0.00 221.34 1,024.90

System
4189 Others
Summary (4180) 44.23 84.62 784.94 0.00 242.69 1,112.25
Sheet 576of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4190 Others
0.00 0.00 0.00 0.00
Summary (4190) 0.00 0.00 0.00 0.00 0.00 0.00
SUMMARY ( 4 1 0 0 ) 1,528.53 2,924.14 15,865.39 0.00 4,486.93 23,276.46

Sheet 577of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4100 R.C. BUILDING
4110 Foundation
4111 Piling
4112 Substructure
4112C Basement M3 0 0 0 0 0
4113 Slab on Grade M3 5 117 22,000 2,577,120 2,762,000 13,257,600 0 4,419,260 20,253,980 4,219,579
4119 Others 0
4319A Site Preparation M2 48 29 22,000 643,200 12,863 617,400 0 352,721 1,613,321 33,611
4319B Site Measurement (Bowplank) M 28 17 22,000 375,200 38,600 1,080,800 0 406,559 1,862,559 66,520
4319C Foundation Excavation M3 3 5 22,000 118,440 536,900 1,352,988 0 33,075 1,504,503 597,025
4319D Perimeter Ditch M2 31 47 22,000 1,028,160 169,500 5,186,700 0 1,734,554 7,949,414 259,785
4319E Soil Filling under concrete slab M3 5 6 22,000 128,640 145,100 696,480 0 230,269 1,055,389 219,873
Summary (4110) 278 6,105,908 31,450,744 0 9,860,037 47,416,689
4120 Superstructure
& Bracing
4129 Others
4129B Steel Structure Frame M2 48 146 22,000 3,220,800 64,000 3,072,000 0 1,710,963 8,003,763 166,745
4129C Steel Roof Frame M2 81 99 22,000 2,176,160 277,900 22,565,480 0 4,806,242 29,547,882 363,890
Summary (4120) 245 5,396,960 25,637,480 0 6,517,205 37,551,645

4131 Roof
4131B Metal Roofing
4132B Brick M2 0 0 0 0 0
4139 Others 0
4139A Capping M' 10 5 22,000 107,000 150,000 1,500,000 0 197,870 1,804,870 180,487
4139B Downspout M' 16 15 22,000 321,600 95,200 1,523,200 0 515,202 2,360,002 147,500
4139C listplank M' 36 18 22,000 387,811 28,900 1,047,452 0 400,371 1,835,634 50,647
4139D Gutter M' 14 13 22,000 281,400 135,200 1,892,800 0 607,048 2,781,248 198,661
Summary (4130) 319 7,011,131 58,823,112 0 14,481,255 80,315,497

Sheet 578of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4141B Painting M2 196 95 22,000 2,097,200 12,700 2,489,200 0 1,194,167 5,780,567 29,493
4142B Brick M2 0 0 0 0 0
Board 0
Fiber Board 0
4142G Painting M2 76 37 22,000 818,283 12,700 971,233 0 465,938 2,255,453 29,493
4143 Ceiling 0
4143C Painting M2 84 41 22,000 901,411 12,700 1,069,899 0 513,272 2,484,582 29,493
0
4144 Floor 0
4144D PVC Tile M2 0 0 0 0 0
4144H plint M' 46 34 22,000 740,600 28,900 1,329,400 0 577,553 2,647,553 57,555
4145 Door 0
Roll-up Door 0
Roll-up Door 0
4147A Handrail M 0 0 0 0 0
4147B Ladder M 0 0 0 0 0
4148 Fittings 0
Sheet 579of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4148Z Others Lot 0 0 0 0 0
4149 Others
Summary (4140) 553 12,176,495 50,236,868 0 15,404,848 77,818,211
4150 HVAC
4151 HVAC Equipment
Conditioning Unit
Conditioner
4159 Others
Summary (4150) 0 0 0 0 0 0

4169 Others
Summary (4160) 0 0 0 0 0 0
4170 Electrical
4172 Lighting Lot 1 9 22,000 201,600 291,600 291,600 0 103,917 597,117 597,117
4175 Communication
4179 Others
Summary (4170) 89 1,964,000 7,277,000 0 2,545,405 11,786,405

Sheet 580of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4381E Individual Smoke Detector ( 5 nos) Lot 1 8 22,000 168,000 4,027,000 4,027,000 0 1,170,707 5,365,707 5,365,707
Sheet 581of 601
TABLE 2-2
BUILDING : Operator Room/Battery Room (POINT B) CURRENCY : USD
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4100 R.C. BUILDING
4110 Foundation
4111 Piling
4112 Substructure
4112C Basement M3 0.00 0.00 0.00 0.00
4114 Miscellaneous
4119 Others
Summary (4110) 277.54 530.95 2,734.85 0.00 857.39 4,123.19
4120 Superstructure
& Bracing
4122B Purlin & Girt Ton 0.00 0.00 0.00 0.00
4129 Others
Summary (4120) 245.32 469.30 2,229.35 0.00 566.71 3,265.36

4131 Roof
4131B Metal Roofing
4132 External Wall
4132B Brick M2 0.00 0.00 0.00 0.00
4132C Cavity Wall M2 0.00 0.00 0.00 0.00
4132D Metal Siding
4139 Others
Summary (4130) 318.69 609.66 5,115.05 0.00 1,259.24 6,983.96

4141A Plastering M2 0.00 0.00 0.00 0.00
4142 Internal Wall
4142B Brick M2 0.00 0.00 0.00 0.00
4142C Plastering M2 0.00 0.00 0.00 0.00
Sheet 582of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Board
Fiber Board
4142F Ceramic Tile M2 0.00 0.00 0.00 0.00
4143 Ceiling
Cement Fiber Board
4144 Floor
4144C Carpet Tile M2 0.00 0.00 0.00 0.00
4144D PVC Tile M2 0.00 0.00 0.00 0.00
4145 Door
Roll-up Door
Roll-up Door
4146G Steel Louver M2 0.00 0.00 0.00 0.00
4147A Handrail M 0.00 0.00 0.00 0.00
4147B Ladder M 0.00 0.00 0.00 0.00
4147F Grating Cover M2 0.00 0.00 0.00 0.00
4148 Fittings
4148Z Others Lot 0.00 0.00 0.00 0.00
4149 Others
Summary (4140) 553.48 1,058.83 4,368.42 0.00 1,339.55 6,766.80
4150 HVAC
4151 HVAC Equipment
Sheet 583of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Conditioning Unit
Conditioner
4151K Duct Heater Lot 0.00 0.00 0.00 0.00
4151M Exhaust Fan Lot 0.00 0.00 0.00 0.00
4152 Air Duct Lot 0.00 0.00 0.00 0.00
4159 Others
Summary (4150) 0.00 0.00 0.00 0.00 0.00 0.00

4165 Oily Sewer Lot 0.00 0.00 0.00 0.00
4168 Septic Tank Lot 0.00 0.00 0.00 0.00
4169 Others
Summary (4160) 0.00 0.00 0.00 0.00 0.00 0.00
4170 Electrical
4175 Communication
4175A Telephone Lot 0.00 0.00 0.00 0.00
4175B Paging Lot 0.00 0.00 0.00 0.00
4179 Others
Summary (4170) 89.27 170.78 632.78 0.00 221.34 1,024.90

System
4189 Others
Summary (4180) 44.23 84.62 784.94 0.00 242.69 1,112.25
Sheet 584of 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4190 Others
0.00 0.00 0.00 0.00
Summary (4190) 0.00 0.00 0.00 0.00 0.00 0.00
SUMMARY ( 4 1 0 0 ) 1,528.53 2,924.14 15,865.39 0.00 4,486.93 23,276.46

TABLE 2-2
BUILDING : EDG Shelter CURRENCY : IDR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4300 STEEL BUILDING
4310 Foundation
4311 Piling
4311A Pile Driving M Measured by FWBS 1400
4311B Pile Head Treatment Nos
4312 Substructure
4312A Shallow foundation Footing M3 5.40 98 25,000 2,460,900 3,636,200 19,635,480 1,201,700 5,758,100 29,056,180 5,380,774 Concrete materia by JEC
Tie Beam 300 x 500 M3 7.95 163 25,000 4,081,100 4,222,300 33,567,285 1,992,800 9,548,900 49,190,085 6,187,432 Concrete materiaby JEC
Concrete material by JEC
Suspended Ground Floor Slab M3 3
4312C Basement M3
4313 Slab on Grade M3 36 618 25,000 15,437,800 2,399,100 85,647,870 7,538,300 36,121,000 144,744,970 4,054,481 Concrete material by JEC
4314 Miscellaneous
4314C Line Concrete M2 0.3 8 25,000 200,000 500,000 150,000 200,000 550,000 1,833,333
4319 Others
4319A Site Preparation M2 173 7 25,000 187,300 11,000 1,905,750 91,400 438,300 2,622,750 15,139
4319B Site Measurement (Bowplank) M 54 16 25,000 403,900 76,100 4,109,400 197,200 945,100 5,655,600 104,733
4319C Foundation Excavation M3 32 19 25,000 471,800 4,800,000 1,104,000 6,375,800 199,244
Summary (4110) 985 24,622,900 159,055,785 16,495,300 57,344,600 257,518,585
4320 Superstructure
4321A Cast In-situ Concrete M3
& Bracing
4329 Others
4329A Steel Wallframe M2 226
4329B Steel Structure Frame Prefabricated Steel Structure Frame lot 1 1,317 25,000 32,930,500 505,500,000 505,500,000 16,080,000 77,050,000 631,560,500 631,560,500
Summary (4120) 1,317 32,930,500 505,500,000 16,080,000 77,050,000 631,560,500

4331 Roof
4331A Membrane Waterproofing M2
4331B Metal Roofing
4331B1 Metal Roof Sheet 0.5 tct without insulatiometal sheet, thick 0.5 TCT color M2 210 182 25,000 4,541,400 350,000 73,500,000 2,217,600 10,626,000 90,885,000 432,786
4332 External Wall
4332B Brick M2
4332D Metal Siding
43132D1 Metal Wall Sheet 0.7 TCT color M2 323 349 25,000 8,717,900 275,000 88,687,500 4,257,000 20,398,100 122,060,500 378,482
4339 Others (Wiremesh) M2 41 12 25,000 300,000 30,000 1,224,000 300,000 500,000 2,324,000 56,961
4339A Capping M' 13 6 25,000 149,200 115,000 1,518,000 72,800 349,100 2,089,100 158,265
4339B Downspout M2 29 22 25,000 555,800 195,000 5,655,000 271,400 1,300,600 7,782,800 268,372
4339C listplank M' 52 24 25,000 609,600 120,000 6,201,600 297,600 1,426,300 8,535,100 165,153
4339D Gutter M' 26 26 25,000 661,700 255,000 6,732,000 323,100 1,548,300 9,265,100 350,951
Summary (4130) 621 15,535,600 183,518,100 7,739,500 36,148,400 242,941,600

4341A Plastering M2
4341B Painting M2
4342 Internal Wall
4342B Brick M2
4342C Plastering M2
Board
Fiber Board
4342G Painting M2
4343 Ceiling
585 pf 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Cement Fiber Board
4343C Painting M2
4344 Floor
4344D PVC Tile M2
4344H Hardener on Concrete Floor 5 kg/m2 M2 128 889 25,000 22,215,700 750,000 96,337,500 1,125,200 12,504,700 132,183,100 1,029,063
4344H plint M'
4345 Door
Roll-up Door
Roll-up Door
4145I Swinging Aluminum Door @900X2100 UNT
4145J Swinging Aluminum Door @1200X2500 UNT
4146A Aluminum Window Frame UNT
4147A Handrail M
4147B Ladder M
4147F Grating Cover M2 18 121 25,000 3,036,000 750,000 13,200,000 171,600 3,432,000 19,839,600 1,127,250
Beam and Column for Hoist Beam Lot 1 0 0
4148 Fittings
4148Z Others Lot
4149 Others
Summary (4140) 1,010 25,251,700 109,537,500 1,296,800 15,936,700 152,022,700
4150 HVAC
4151 HVAC Equipment
Conditioning Unit
Conditioner
4152 Air Duct Lot
586 pf 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4159 Others
Summary (4150)

4165 Oily Sewer Lot
4169 Others
Summary (4160)
4170 Electrical
4171A Power Distribution Panel Lot
4171B Power Supply Cable Lot
4172 Lighting Lot
4173 Power Socket Outlet Lot
4174 Grounding & Lightning Protection Lot
4175 Communication
4175A Telephone Lot
4175B Paging Lot
4179 Others
Summary (4170)

4181B Automatic Fire Detector Lot 1 136 25,000 3,405,000 15,000,000 15,000,000 472,500 3,690,000 22,567,500 22,567,500
Adressable Rate of Rise Heat Detector Nos 9 50 25,000 1,244,600 609,221 5,482,991 172,700 1,348,800 8,249,091 916,566
Loop Isolator Module Nos 4 17 25,000 414,800 456,916 1,827,664 57,500 449,600 2,749,564 687,391
Manual Call Point (Double Action Breakglass) Nos 1 3 25,000 66,400 292,500 292,500 9,200 71,900 440,000 440,000
Alarm Bell Nos 1 4 25,000 108,900 479,706 479,706 15,100 118,000 721,706 721,706
Audible and Visible Notification (Horn & Strobe) Nos 1 6 25,000 153,200 675,000 675,000 21,200 166,000 1,015,400 1,015,400
Surface Mounting Box for Manual Call Point Nos 1 2 25,000 59,500 262,500 262,500 8,200 64,500 394,700 394,700
Surface Mounting Box for Alarm Bell Nos 1 2 25,000 59,500 262,500 262,500 8,200 64,500 394,700 394,700
Surface Mounting Box for Horn & Strobe Nos 1 2 25,000 59,500 262,500 262,500 8,200 64,500 394,700 394,700
20mm Point 30 104 25,000 2,612,400 383,625 11,508,750 362,500 2,831,100 17,314,750 577,158
20mm Point 2 5 25,000 116,100 255,750 511,500 16,100 125,800 769,500 384,750
4181C Gas detector 25,000 0 0
Combustible Gas Detector - Supply by JEC - Instrument Nos 1 5 25,000 119,100 525,000 525,000 16,500 129,100 789,700 789,700
Toxic Gas Detector - Supply by JEC - Instrument Nos 1 5 25,000 119,100 525,000 525,000 16,500 129,100 789,700 789,700
Gas Alarm Beacon - Supply by JEC - Instrument Nos 1 5 25,000 119,100 525,000 525,000 16,500 129,100 789,700 789,700
25mm Point 3 10 25,000 261,200 383,625 1,150,875 36,200 283,100 1,731,375 577,125
4183 Sprinkler System Lot
System
4185 CO2 Extinguishing System Lot 0 Deleted, out of scope
4186 Portable Fire Extinguisher Lot
4189 Others (MCB) Lot
Summary (4180) 407 10,179,600 76,154,027 1,412,000 18,733,100 106,478,727
43190 Others
Summary (4190)
SUMMARY ( 4 1 0 0 ) 4,341 108,520,300 1,033,765,412 43,023,600 205,212,800 1,390,522,112
587 pf 601
TABLE 2-2
BUILDING : TRANSFORMER YARD CURRENCY : IDR
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
1800 FENCE & GATE

1810 Fence (H = 2500) M' 55 768 25,000 19,200,000 3,500,000 192,500,000 12,000,000 42,000,000 265,700,000 4,830,909
1813 Wire Net M2
1814 Barbed Wire M 55 28 25,000 700,000 500,000 27,500,000 1,000,000 2,500,000 31,700,000 576,364
1815 Block & Brick Wall M2
Summary (1810) 768 19,200,000 192,500,000 12,000,000 42,000,000 265,700,000
FENCE & GATE

SUMMARY (1800) 768 19,200,000 192,500,000 12,000,000 42,000,000 19,200,000
4100 R.C. BUILDING
4110 Foundation
4111 Piling
4111A Pile Driving M
4111B Pile Head Treatment Nos
4112 Substructure
4112A Footing, Grade Beam & M3
4112C Basement M3
4113 Slab on Grade M3
4114 Miscellaneous
4114B Perimeter Apron M3
4119 Others
Summary (4110)
4120 Superstructure
4121A Cast In-situ Concrete M3 42 640 25,000 16,000,000 2,299,100 96,562,200 1,950,000 23,700,000 138,212,200 3,290,767 Concrete material by JEC
& Bracing
4129 Others
Summary (4120) 640 16,000,000 96,562,200 1,950,000 23,700,000 138,212,200

4131 Roof
4131A Membrane Waterproofing M2
4131B Metal Roofing
4131B1 Metal Roof Sheet M2
4132 External Wall
4132B Brick M2
4132D Metal Siding
4139 Others
Summary (4130)

4141A Plastering M2
4141B Painting M2
4142 Internal Wall
4142B Brick M2
4142C Plastering M2
588 OF 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Board
Fiber Board
4142G Painting M2
4143 Ceiling
Cement Fiber Board
4143C Painting M2
4144 Floor
4144D PVC Tile M2
4145 Door
Roll-up Door
Roll-up Door
4145I chainlink door
chainlink door (1000x2000) Nos 2 28 25,000 700,000 2,500,000 5,000,000 200,000 500,000 6,400,000 3,200,000
chainlink door (2000x2000) Nos 1 20 25,000 500,000 5,000,000 5,000,000 200,000 700,000 6,400,000 6,400,000
4147A Handrail M
4147B Ladder M
4148 Fittings
4148Z Others Lot
4149 Others
Summary (4140) 48 1,200,000 10,000,000 400,000 1,200,000 12,800,000
4150 HVAC
4151 HVAC Equipment
589 OF 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Conditioning Unit
Conditioner
4152 Air Duct Lot
4159 Others
Summary (4150)

4163 Rainwater Drainage Lot 1 See Drawings
4165 Oily Sewer Lot 1 See Drawings
Oily Pit Capacity 2 m3 Nos 1
Carbon Steel with Catodic Protection M 37
4169 Others
Summary (4160) 0 0 0 0 0
4170 Electrical
4171A Power Distribution Panel Lot
4171B Power Supply Cable Lot
4172 Lighting Lot 1 48 25,000 1,200,000 53,000,000 1,300,000 6,300,000 61,800,000 61,800,000 See Drawings
4173 Power Socket Outlet Lot
4174 Grounding & Lightning Protection Lot 1 128 25,000 3,200,000 18,750,000 900,000 3,600,000 26,450,000 26,450,000 See Drawings
4175 Communication
4175A Telephone Lot
4175B Paging Lot
4179 Others
Summary (4170) 176 4,400,000 71,750,000 2,200,000 9,900,000 88,250,000

System
4186 Portable Fire Extinguisher Lot
590 OF 601
TABLE 2-2
(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
4189 Others
Summary (4180)
4190 Others
GRAVEL 50 mm THK m2 257
Summary (4190)
SUMMARY ( 4 1 0 0 ) 864 21,600,000 178,312,200 4,550,000 34,800,000 239,262,200
TOTAL SUMMARY 864 21,600,000 370,812,200 16,550,000 76,800,000 504,962,200
591 OF 601
TABLE 2-2

(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
8600 Communication
8611 Paging
8611E Indoor Speaker Set 16 160 25,000 4,000,000 include include 4,000,000 250,000 Included Junction Box; Installation Only
8611F Indoor Handset Set 1 10 25,000 250,000 include include 250,000 250,000 Installation Only
8612 Telephone
8612H RJ11 Outlet (2 ports)-Flush Mounted Nos 12 120 25,000 3,000,000 include include 3,000,000 250,000
8612I Indoor Telephone Set point 12 36 25,000 900,000 include include 900,000 75,000 Installation Only
8630 LAN (Local Area Network)

8631H RJ45 Outlet (2 ports), LAN (2 ports)-Flush Mounted Nos 52 156 25,000 3,900,000 include include 3,900,000 75,000
8660 Cabling
8661 Indoor Metal Cable
8661A Indoor Speaker Cable M 450 180 25,000 4,500,000 include include 4,500,000 10,000 Installation Only
8661B Indoor LAN Cable M 2,350 940 25,000 23,500,000 include include 23,500,000 10,000 Installation Only
8661C Indoor Telephone Cable M 540 216 25,000 5,400,000 include include 5,400,000 10,000 Installation Only
8670 Termination or Splicing Cable

8671 Termination
8671C Indoor Speaker Cable Pnt 64 192 25,000 4,800,000 include include 4,800,000 75,000 Installation Only
8671D Indoor LAN Cable Pnt 104 312 25,000 7,800,000 include include 7,800,000 75,000 Installation Only
8671E Indoor Telephone Cable Pnt 24 72 25,000 1,800,000 include include 1,800,000 75,000 Installation Only
8672 Splicing
8672C Indoor Speaker Cable Pnt 2 6 25,000 150,000 include include 150,000 75,000 Installation Only
8672D Indoor Telephone Cable Pnt 2 6 25,000 150,000 include include 150,000 75,000 Installation Only
8680 Cable Way

8681 Cable Tray
8681G Tray Up to 500W M 21 38 25,000 945,000 include include 945,000 45,000 Installation Only
8681H Tray 501W to 1000W M 70 126 25,000 3,150,000 include include 3,150,000 45,000 Installation Only
8682 Indoor Conduit Piping

8682D Rigid Metal Conduit M
8682E Rigid PVC Conduit M 760 1,368 25,000 34,200,000 include include 34,200,000 45,000 Installation Only
Summary (4375) 3,938 98,445,000 0 0 0 98,445,000

LABOR TOTAL COST MATERIAL EQUIPMENT OTHERS TOTAL COST BQ UNIT COST
FWBS CODE DESCRIPTION UNIT QUANTITY MANHOURS IDR/MH (12) IDR/BQ COST COST COST (12) IDR/BQ REMARKS
(1) (2) (3) (4) (5) (6) =(7+9+10+11) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
8600 Communication
8611 Paging
8612 Telephone
8612H RJ11 Outlet (2 ports)-Flush Mounted Nos 1 3 25,000 75,000 include include 75,000 75,000 Installation Only

8631H RJ45 Outlet (2 ports), LAN (2 ports)-Flush Mounted Nos 3 30 25,000 750,000 include include 750,000 250,000 Installation Only
8641 CCTV System

8641C Monitor Nos 1 10 25,000 250,000 include include 250,000 250,000 Installation Only
8660 Cabling
8661 Metal Cable

8671 Termination
8671E Indoor Telephone Cable Pnt 2 6 25,000 150,000 include include 150,000 75,000 Installation Only
8672 Splicing
8680 Cable Way

8681 Cable Tray
8681H Tray 501W to 1000W M 3 5 25,000 135,000 include include 135,000 45,000 Installation Only
592 OF 601
TABLE 2-2

(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)

8682D Rigid Metal Conduit M 25 45 25,000 1,125,000 include include 1,125,000 45,000 installation only
8682E Rigid PVC Conduit M
Summary (4375) 470 11,740,000 0 0 0 11,740,000
BUILDING : GAS ENGINE GENERATOR SHELTER CURRENCY : IDR

(1) (2) (3) (4) (5) (6) =(7+9+10+11) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
8600 Communication
8611 Paging
8611E Indoor Speaker Set 1 10 25,000 250,000 include include 250,000 250,000 Included Junction Box; Installation Only
8641 CCTV System

8641E CCTV Camera Nos 3 30 25,000 750,000 include include 750,000 250,000 installation only
8660 Cabling
8661 Metal Cable
8661A Indoor Speaker Cable M
8661C Indoor Telephone Cable M

8671 Termination
8671C Indoor Speaker Cable Pnt
8671E Indoor Telephone Cable Pnt
8672 Splicing
8672C Indoor Speaker Cable Pnt
8672D Indoor Telephone Cable Pnt
8680 Cable Way

8681 Cable Tray
8681G Tray Up to 500W M
8681H Tray 501W to 1000W M

8682D Rigid Metal Conduit M
Summary (4375) 40 1,000,000 0 0 0 1,000,000
BUILDING : Workshop & Warehouse CURRENCY : IDR

(1) (2) (3) (4) (5) (6) =(7+9+10+11) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
8600 Communication
8611 Paging
8612 Telephone
8612H RJ11 Outlet (2 ports)-Flush Mounted Nos 8 80 25,000 2,000,000 include include 2,000,000 250,000

8631H RJ45 Outlet (2 ports), LAN (2 ports)-Flush Mounted Nos 15 150 25,000 3,750,000 include include 3,750,000 250,000 Installation Only
8660 Cabling
8661 Metal Cable
8661B Indoor LAN Cable M 700 280 25,000 7,000,000 include include 7,000,000 10,000 Installation Only

8671 Termination
8671D Indoor LAN Cable Pnt 30 90 25,000 2,250,000 include include 2,250,000 75,000 Installation Only
8671E Indoor Telephone Cable Pnt 16 48 25,000 1,200,000 include include 1,200,000 75,000 Installation Only
8672 Splicing
8680 Cable Way

593 OF 601
TABLE 2-2

(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
8681 Cable Tray
8681H Tray 501W to 1000W M 6 11 25,000 270,000 include include 270,000 45,000 Installation Only

8682D Rigid Metal Conduit M 95 171 25,000 4,275,000 include include 4,275,000 45,000 Installation Only
8682E Rigid PVC Conduit M 390 2 25,000 45,000 include include 45,000 115 Installation Only
Summary (4375) 1,578 39,460,000 0 0 0 39,460,000

(1) (2) (3) (4) (5) (6) =(7+9+10+11) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
8600 Communication
8611 Paging
8612 Telephone
8612H RJ11 Outlet (2 ports)-Flush Mounted Nos 1 10 25,000 250,000 include include 250,000 250,000 Installation Only
8612I Indoor Telephone Set point 1
8660 Cabling
8661 Metal Cable
8661C Indoor Telephone Cable M 70 28 25,000 700,000 include include 700,000 10,000 Installation Only

8671 Termination
8671E Indoor Telephone Cable Pnt 2 6 25,000 150,000 include include 150,000 75,000 Installation Only
8672 Splicing
8680 Cable Way

8681 Cable Tray
8681H Tray 501W to 1000W M

Summary (4375) 310 7,760,000 0 0 0 7,760,000
BUILDING : WASTE STORAGE BUILDING CURRENCY : IDR

(1) (2) (3) (4) (5) (6) =(7+9+10+11) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
8600 Communication
8611 Paging
8660 Cabling
8661 Metal Cable

8671 Termination
8672 Splicing
8680 Cable Way

8681 Cable Tray
8681G Tray Up to 500W M 3 54 25,000 1,350,000 include include 1,350,000 450,000 Installation Only
8681H Tray 501W to 1000W M

594 OF 601
ANNEX-5CONTRACT PRICE BREAKDOWN, SCHEDULE OF RATE
TABLE 2-2

(1) (2) (3) (4) (5) (6) (7)=(5)x(6) (8) (9)=(4)x(8) (10) (11) =(7+9+10+11) (13)=(12)/(4)
Summary (4375) 601 15,025,000 0 0 0 15,025,000
SUMMARY ( 4 1 0 0 ) 6,937 173,430,000 0 0 0 173,430,000
595 OF 601
No Sheet FWBS
1 Tables.1 (idr) -
2 MCR All
3 MCR 4100
4 MCR 4114B
5 MCR ALL
4150B,4173,4179,41
6 MCR
81C
7 Substation ALL
Substation
8 4312A, 4312C, 4313
9 Substation 4150B,4373,
10 Substation 4381B
11 Substation 4381C
12 Substation ALL
13 Warehouse & Substation All
14 Warehouse & Substation 4314A, 4314B
15 Warehouse & Substation
4312A, 4312C, 4313
16 Warehouse & Substation ALL
17 Warehouse & Substation 4347G
18 Warehouse & Substation 4150B
19 Warehouse & Substation 4150C
20 Warehouse & Substation 4369E
21 Warehouse & Substation 4373, 4379
22 Warehouse & Substation 4381B
23 Warehouse & Substation 4386
24 Warehouse & Substation 4390
25 CHM All
26 CHM 4312A, 4313, 4314B
27 CHM ALL
28 CHM 4314B
29 CHM 4329
30 CHM 4330
31 CHM 4150B
32 HZRD All
33 HZRD 4312A, 4313, 4314B
34 ALL
35 HZRD 4314B
36 HZRD 4371A
37 HZRD 4381B
38 EDG All
39 EDG 4312A, 4313, 4314B
40 T-1 All
41 T-1 4121A
42 T-1 ALL
43 Telcom All
44 Telcom ALL
45 Telcom All
SUMMARY REVIE
Item comment
equipment cost MCC

Manhour
Remarks
Perimeter apron
Total cost, BQ unit cost
Labor cost dan equipment cost
Manhour
Remarks
Double input
equipment cost untuk gas detector
Manhour
Cost belum dimasukkan
Remarks
Labor, material, equipment
Harga belum diisi
Belum masuk dalam penjumlahan
Double input
Harga belum diisi
Harga labor cost
Manhour
Remarks
Harga belum diisi
Harga belum diisi
Summary (4330)
Harga belum diisi
Manhour
Remarks
Harga belum diisi
Double input
Double input
Manhour
Remarks
Manhour
Remarks
Manhour
Harga belum diisi

SUMMARY REVIEW
Descript
Link formula keliru, harusnya ke subtotal sheet Substation

Manhour yang dibutuhkan untuk masing-masing pekerjaan dan harga satuan manhour unt
Pada pekerjaan concrete, hanya concrete yang disediakan oleh JEC, sedangkan concrete p
Harga untuk perimeter apron belum dimasukkan
Penjumlahan kesamping dan harga satuan per unit belum diisi.
Harga labor cost dan equipment cost belum diisi, jika harga sudah termasuk harga materia
Tolong klarifikasi jika breakdown cost untuk Automatic fire detector dengan qty 1 lot, sama
dihilangkan/dihapus salah satunya.
Harga untuk equipment cost belum diisi, jika sudah termasuk dalam harga labor, agar pad
Manhour yang dibutuhkan untuk masing-masing pekerjaan dan harga satuan manhour ntu
Cost untuk item pekerjaan "Step,stoop & Ramp" dan "Perimeter Apron" belum dimasukkan
Harga untuk labor, material dan equipment cost untuk Misceelaneous steel support belum
Jika cost unuk FWBS ini (Installation work) sudah termasuk dalam item sebelumnya/diatas,
Plumbing system testing and commissioning belum masuk dalam penjumlahan subtotal FW
Cost untuk Automatic Fire Detector dentgan unit " 1 Lot" menjadi double karena rinciannya
Harga untuk Portable Fire Extinghuiser belum masuk/diisi.

Agar diperiksa lagi harga steel column dan beam untuk Hoist crane kapasitas 3 ton
Harga untuk Carbon steel with cathodic protection belum diisi.
Check range untuk summary subtotal
Harga untuk power panel belum ada, jika harga sudah termasuk dalam item power and co
Check cost untuk Power distribution panel, qty 1 lot tidak double dengan item dibawahnya
Check cost untuk Automatic Fire Detecor, qty 1 lot tidak double dengan item dibawahnya.
Jika equipment cost dan others cost sudah termasuk dalam Labor cost, agar diberikan kete

Building-As of 20160429 (BLDG) Telcom BNP 160807 Final Price

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Building-As of 20160429 (BLDG) Telcom BNP 160807 Final Price

Uploaded by

Copyright:

Available Formats

ANNEX-5 CONTRACT PRICE BREAKDOWN, SCHEDULE OF RATE

#REF! #REF! #REF! #REF! #REF! #REF! #REF!

1 Telcom 6,937 173,430,000 173,430,000 173,430,000 installation only

Other Items Total 6,937 173,430,000 173,430,000 0 0 173,430,000 173,430,000

Price Exclude PPn 42,458,164,380

Floor Area Number of Drawings Man-hours Total Man-hour Total

2 MCC BUILDING / SUBSTATION 595 50,000,000

3 WAREHOUSE & WORKSHOP BUILDING 800 35,000,000

4 CHEMICAL BUILDING 800 25,000,000

6 EDG SHELTER 161 15,000,000

BUILDINGS TOTAL 3556 0 0 0 0 0 0 0 0 0 0 200,000,000

T-1 MCC Building/Substation 210

4100 R.C. BUILDING

Summary (4110) 2,237.96 #REF! #REF! #REF! #REF! #REF!

4130 Roof & External Wall

Summary (4130) 187.83 #REF! #REF! #REF! #REF! #REF!

4140 Exterior & Interior Finish

4160 Plumbing & Drainage

4180 Fire Protection

SUMMARY ( 4 1 0 0 ) 10,049.85 #REF! #REF! #REF! #REF! #REF!

CONTRACT PRICE BREAKDOW

FWBS CODE DESCRIPTION SPECIFICATION UNIT

4300 STEEL BUILDING

FWBS CODE DESCRIPTION SPECIFICATION UNIT

4330 Roof & External Wall

FWBS CODE DESCRIPTION SPECIFICATION UNIT

4332 External Wall

FWBS CODE DESCRIPTION SPECIFICATION UNIT

4340 Exterior & Interior Finish

FWBS CODE DESCRIPTION SPECIFICATION UNIT

FWBS CODE DESCRIPTION SPECIFICATION UNIT

FWBS CODE DESCRIPTION SPECIFICATION UNIT

FWBS CODE DESCRIPTION SPECIFICATION UNIT

4360 Plumbing & Drainage

FWBS CODE DESCRIPTION SPECIFICATION UNIT

4380 Fire Protection

FWBS CODE DESCRIPTION SPECIFICATION UNIT

LABOR MATERIAL EQUIPMENT OTHERS

0.00 0.00 #REF! #REF! #REF! #REF! #REF! #REF!

925.00 563.41 #REF! #REF! #REF! #REF! #REF! #REF!

LABOR MATERIAL EQUIPMENT OTHERS

0.00 0.00 #REF! #REF! #REF! #REF! #REF! #REF!

0.00 #REF! #REF! #REF! #REF!

2.00 12.20 #REF! #REF! #REF! #REF! #REF! #REF!

LABOR MATERIAL EQUIPMENT OTHERS

120.00 183.27 #REF! #REF! #REF! #REF! #REF! #REF!

268.68 #REF! #REF! #REF! #REF!

LABOR MATERIAL EQUIPMENT OTHERS

10.00 228.82 #REF! #REF! #REF! #REF! #REF! #REF!

121.04 58.87 #REF! #REF! #REF! #REF! #REF! #REF!

150.00 3,660.68 #REF! #REF! #REF! #REF! #REF! #REF!

LABOR MATERIAL EQUIPMENT OTHERS

0.00 0.00 #REF! #REF! #REF! #REF! #REF! #REF!

LABOR MATERIAL EQUIPMENT OTHERS

LABOR MATERIAL EQUIPMENT OTHERS

11,244.38 #REF! #REF! #REF! #REF!

LABOR MATERIAL EQUIPMENT OTHERS

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

LABOR MATERIAL EQUIPMENT OTHERS

1.00 0.00 #REF! #REF! #REF! #REF! #REF! #REF!

202.29 #REF! #REF! #REF! #REF!

LABOR MATERIAL EQUIPMENT OTHERS