Microsoft Excel 15.

0 Answer Report
Worksheet: [tabular method example wyndor glass.xlsx]Sheet1
Report Created: 1/26/2017 5:21:30 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.063 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNeg

Objective Cell (Max)

Cell Name Original Value Final Value
$C$7 3x1+5x2 0 36

Variable Cells
Cell Name Original Value Final Value Integer
$C$4 x1 0 2 Contin
$C$5 x2 0 6 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$10 x1<=4 2 $C$10<=$E$10 Not Binding 2
$C$11 2x2<=12 12 $C$11<=$E$11 Binding 0
$C$12 3x1+2x2<=18 18 $C$12<=$E$12 Binding 0
$C$14 x1>=0 2 $C$14>=$E$14 Not Binding 2
$C$15 x2>=0 6 $C$15>=$E$15 Not Binding 6
conditions are satisfied.

rance 1%, Assume NonNegative

Microsoft Excel 15.0 Sensitivity Report
Worksheet: [tabular method example wyndor glass.xlsx]Sheet1
Report Created: 1/26/2017 5:21:31 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$4 x1 2 0 3 4.5 3
$C$5 x2 6 0 5 1.000E+030 3

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$C$10 x1<=4 2 0 4 1.000E+030 2
$C$11 2x2<=12 12 1.5 12 6 6
$C$12 3x1+2x2<=18 18 1 18 6 6
$C$14 x1>=0 2 0 0 2 1.000E+030
$C$15 x2>=0 6 0 0 6 1.000E+030
Microsoft Excel 15.0 Limits Report
Worksheet: [tabular method example wyndor glass.xlsx]Sheet1
Report Created: 1/26/2017 5:21:31 PM

Objective
Cell Name Value
$C$7 3x1+5x2 36

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$C$4 x1 2 0 30 2 36
$C$5 x2 6 0 6 6 36
variables
x1 2
x2 6

objective 3x1+5x2 36

constraints
x1<=4 2 <= 4
2x2<=12 12 <= 12
3x1+2x2<=18 18 <= 18
non-negativity constraints
x1>=0 2 >= 0
x2>=0 6 >= 0