INDUSTRIAL INFRASTRUCTURE DEVELOPMENT CORPORATION (G) MP. LTD .

Detaild Project Report of Development of Infrastrucure Works of Industrial Area

Industrial Area Piparsewa, Morena, MP

Abstract Of Project Costs
Amount
S.NO. Description Physical Units
(In lacs)

A.1 Site development (land levelling/filling) and Boundary wall

i) Site development and Gradation 28.57 HECT 466.44
iii) Entrance Gate 1.00 nos 26.03
Sub Total (lacs) 492.47

A.2.1 Road Works

i) 7.0 m wide c/w, 30 m w ROW Internal Road 2540 m 684.03
ii) 7.0 m wide c/w, 24 m w ROW Internal Road 3760 m 1216.17
iii) 7.0 M WIDE C/w, Acess Road Highway to Industrial Area 3050 m 841.82
vi) Signage 20 sqm 2.58
Sub Total (lacs) 9350 m 2744.60
A.2.2 R.C.C. Hume Pipe Culverts
i) 1.0 m RCC hume pipe culvert on 7m c/w 4 nos 15.13
ii) 1.2 m RCC hume pipe culvert on 7m c/w 11 nos 56.93
ii) Box Culverts 3 nos 87.82
Sub Total (lacs) 159.87

A.3 Storm Water Drains

i) 0.6 m x 0.8 m 7151 m 380.92
ii) 1.0 m x 1.0m 4820 m 347.61
iii) 1.5m x 2.0 m 610 m 108.89
Sub Total (lacs) 12581 m 837.42

A.4 Road side greenery and social forestry

i) Road Side Plantation 5000.00 nos 184.85
ii) Boundary Wall for Park and Amenities 1300.00 M 106.43
iii) Rain Water Harvesting 2.00 Nos 5.49
Sub Total (lacs) 296.77

A.6 Water Supply Works

i) Water Intake Pumping Station 1 nos 252.61
ii) Intake Pump House 1 nos 4.02
iii) Rising Main (intake-wtp) 12223 m 504.64
iv) Staff Quarters ( 2nos wtp,) 2 Nos 24.37
v) Water Treatment Plant 2 MLD 79.82
vi) Raw Water Pumping Station 1 Nos 35.96
vii) Wtp Campus Boundary Wall 230 m 21.43
viii) Tube Wells 4 Nos 11.54
ix) Pump House 4 Nos 16.08
x) Rising Main-tw 2 km 35.47
xi) Distribution Water Supply 7 km 119.63
 INDUSTRIAL INFRASTRUCTURE DEVELOPMENT CORPORATION (G) MP. LTD .
Detaild Project Report of Development of Infrastrucure Works of Industrial Area

Industrial Area Piparsewa, Morena, MP

Abstract Of Project Costs
Amount
S.NO. Description Physical Units
(In lacs)
xii) OHT 1 750 kl 187.50
xiii) UGT 1 400kl+300kl 126.00
Total cost in lacs 1419.07

A.7 POWER
i) Street light+Panel Room 185 Nos 136.71
ii) 1 x 5mva Sub Station 1 nos 130.35
iii) 33KV LINE(Incoming Feeder) 20 km 338.50
iv) 11 KV Line works 7 km 117.10
Sub Total (lacs) 722.67

B Administrative Building
i) Cafeteria and office complex Complex 185.87 sqm 37.74
ii) Public Facility Toilets 50.00 sqm 8.00
iii) Internal Roads 90.00 m 13.31
iv) Internal SWD 210.00 m 4.54
Sub Total (lacs) 63.59

Sub Total (A) 6736.46

c Fees, Permision & Service Charges Payable
MPMKVV 29.30
Railway Department 150.00
Provision for Service Tax 351.91
Sub Total B (lacs) 531.20
Sub Total (A+B) 7293.90
Sqc and Pmc 2.5 % 182.347
CONTINGENCY 3% 218.817
Sub Total (C) 401.16
TOTAL PROJECT COST (A+B+C) IN Lacs 7695.06