Professional Documents
Culture Documents
This presentation is provided for information purposes only. It does not constitute an
offer or invitation to purchase or subscribe for any securities of First Pacific or any of
its subsidiaries or investee companies, and no part of this presentation shall form the
basis of or be relied upon in connection with any contract or commitment.
The dollar sign ($) is used throughout this presentation to represent U.S. dollars
except where otherwise indicated.
2
Telecommunications Consumer Foods Infrastructure Natural Resources
First Pacific owns 25.6% of First Pacific owns 50.1% of First Pacific owns 52.1% of First Pacific owns 31.2% of
PLDT which in turn owns Indofood and has an MPIC and holds economic Philex and Two Rivers, a
100% of Smart, its mobile economic interest of 40.3% interests of 48.0% of Philippine affiliate, holds
telecommunications in ICBP. FPC owns 50.0% of PacificLight, 27.5% of 15.0%. First Pacific holds an
subsidiary. Goodman Fielder. Maynilad, and 21.4% in effective economic interest
Meralco. of 41.6% in Philex
Petroleum, 31.4% in
IndoAgri, and 40.4% in
Roxas Holdings.
3
Sugar & coconut investments
$50 mln (0.6%)
Investment Objectives PLP
Unlock value, enhance cash flows to deliver $335 mln
(4%)
dividend returns, grow share price, and finance
further investment in value-enhancing
businesses
4
China Minzhong
$454 mln Plantations
$2.3 bln
5
Robert C. Nicholson Manuel V. Pangilinan Edward A.
Executive Director Tortorici
Managing Director and CEO Executive Director
Ray C. Espinosa Victorico P. Vargas Marilyn A. Chris H. Young Joseph H.P. Ng John W. Ryan Stanley H. Yang
Associate Director Assistant Director Victorio-Aquino Chief Financial Exec. Vice President, Exec. Vice President, Exec. Vice President,
Assistant Director Officer Group Finance Investor Relations Corp. Development
6
Asset Value Grows Steadily Over Time 10,000
Value of Assets (USD mln)
Value of assets controlled by FPC grew by 17% 7,860
compound annual growth rate from end-2003 to 8,000
end-March 2016
6,000
Investment thesis to benefit from steady high
growth in emerging Asian economies 4,000
150
2015 Dividend Income 100
Philex $1 mln TOTAL $269 mln PLDT MPIC Indofood Philex Goodman Fielder Others
7
Contribution Reduced by FX, Commodity Prices, PLDT Contribution (USD mln)
500
Turnover down 6% at $6.44 billion on weak Rupiah (average
400
exchange rate down 12% in 2015)
300
Total contributions down 6% at $432.9 million vs. $462.7 million,
held back in dollar terms by exchange-rate weakness for the IDR 200
and the PHP (down 2.6%), lower commodity prices for
100
Indofoods products and transformation at PLDT
MPIC contribution up 11% to $118.2 million on strong 0
growth in demand for its infrastructure services 2012 2013 2014 2015
Goodman Fielder makes first-ever contribution of $13.3 -100
PLDT Indofood Goodman Fielder
million following completion of acquisition in March 2015 MPIC FPM Power FPNR
Indofood contribution down 18% to $130.3 million on weak Philex FPM Infra Recurring profit
Rupiah and CPO prices
PLDT contribution down 8% to $180.7 million as high-margin 2015 Contribution (USD mln)
legacy businesses are replaced by lower-margin data- 470 462.7
intensive revenues 460
450
Philex contribution down 52% to $4.9 million on weaker 440 432.9
13.3
gold and copper prices and lower volumes 430 11.6
PLP negative contribution improves to $10.7 million vs. 420 (28.1)
1.3
$12.0 million despite difficult market conditions 410 (15.0)
(5.3)
FP Natural Resources contribution swings to a negative $3.8 400 (5.4) (2.2)
390
million on lower cane supply 380
370
Recurring profit down 9% at $293.9 million on higher interest
and other expenses
100
Head Office Borrowings 0
0
Borrowings dominated by bonds: 82% 2016 2017 2018 2019 2020 2021 2022 2023
bonds, 18% bank loans
Fixed borrowing costs for 82% of Unsecured Bank Loans Secured Bonds Unsecured Bonds
borrowings offer a secure safeguard
against rising interest rate trend Head Office Gearing & Cash Interest Cover
Unsecured debt amounts to 61% of the 2009 2010 2011 2012 2013 2014 2015
total Head Office Gearing 0.36x 0.46x 0.71x 0.67x 0.51x 0.56x 0.76x
Bloomberg ticker FIRPAC <Corp> <Go> Cash Interest Cover 9.6x 15.5x 4.5x 4.0x 3.4x 3.1x 2.6x
GAV/Net Debt 8.9x 8.7x 6.6x 7.2x 6.7x 6.8x 4.1x
Net Debt (USD mln) 651.7 816.9 1,170 1,134 1,160 1,228 1,675
*Recent yield to maturity data from Bloomberg. 9
2015 Earnings Highlights Revenues & Core Income (USD mln)
4,500
Revenues down 1% at 162 billion as 4,000 3,796 3,847 3,712
3,561 3,572
increasing data revenues offset by declining
3,500
revenues from legacy businesses
3,000
Core income down 6% to 35.2 billion largely
2,500
on lower EBITDA and higher financing costs,
2,000
partly offset by lower income tax provision
1,500
EBITDA margin down four points at 43% on 903 877 908 842 772
1,000
replacement of high-margin legacy
500
businesses (e.g. international long distance,
0
SMS) by lower-margin capex-intensive data
2011 2012 2013 2014 2015
businesses like mobile internet
Weaker PHP (down 2.6% in average exchange Service revenues Core Income
rate) is a factor in USD translation
Cellular blended net ARPU stable all year Change in Service Revenues (PHP mln)
166,000
164,943
Outlook
2016 capex seen at 43 billion, similar to 164,000 3,449 162,930
2015 level amid technology push to build 162,000
world-class telecommunications network
160,000
Bundling of fixed-line and mobile services to (4,999) 492
984
13
bring advantage unmatched in the market 158,000 (1,291) (409)
(244) (8)
Impact of higher quality telecommunications 156,000
services is already felt across the network
Now a majority of service revenues, data 154,000
10
Evolution of Service Revenues (PHP bln)
120
Shrinking Growing
100
2012
80
Maturing
60
Shrink 40
-ing
Growing 20
2015
Maturing 0
Growing Maturing Shrinking
2012 2013 2014 2015
Global Growth Continues at a Torrid Pace The Particular Advantages of PLDTs Market Position
Mobile broadband subscriptions rose nearly 1/3 in 2015 Possession of a major fixed-line network offers enormous
to over 3.9 billion in 2015 advantage compared with pure-play mobile operators
Global 106% growth in mobile internet data traffic Extensive fixed-line coverage allows for lower backhaul
between 2014 and 2015 capex relative to peers
40% of all mobile phone subscriptions are smartphones Allows PLDT to offload much wireless data onto Wi-Fi
hotspots
11
Leading Australian Food Company
In March 2015 First Pacific and Wilmar 50:50 joint venture bought 100% of Goodman Fielder, valuing the company at A$1.3
billion (US$1.0 billion), or US$1.4 billion enterprise valuation including debt
First Pacific and Wilmar aim to turn around domestic operations which have seen earnings decline since 2010
Key strategy is to grow sales to Asia where FPC and Wilmar have strong distribution networks in fast-growing economies
Leading Australian food company, owner of iconic brands strong in the Australian and New Zealand markets
Producer and marketer of bread, milk, margarine, flour, dressings, condiments, dips, mayonnaise, frozen pastry, cake mix,
pies, savories, desserts, sauces, vinegar and cooking oils
No.1 or No.2 positions in most of the larger product categories in which it competes with sales to over 30,000 outlets
Headquartered in Sydney and employs over 6,000 people in Australasia and the Pacific Islands
Manufactures products in over 40 plants in Australia, New Zealand, Papua New Guinea, Fiji and New Caledonia
Note: Goodman Fielder fiscal year-end was 30 June 2015 but is now moved to 31 Dec. 2015
Data in this presentation reflect March-December nine-month data, covering the first nine months of new management
9M 2015 Revenues (USD mln) Core EBIT Margins 9M 2015 EBIT (USD mln)
20% 19%
18%
16% Australia
International $17.5 mln
$220 mln 14%
(17%)
(20%) 12% 11% International
Australia
$482 mln 10% $41.1 mln
(43%) 8% (40%)
New Zealand New Zealand
$415 mln 6% $43.9 mln
4%
(37%) 4% (43%)
2%
0%
Australia New Zealand International
12
Bakery
One of the largest bakers in the Australasian region with key brands
Including: Helgas, Wonder White, Natures Fresh and Vogels (under
license) in addition to our growing artisan bread business
Dairy
Meadow Fresh is a leading dairy brand in New Zealand with an emerging
presence in exporting dairy products to the fast-growing markets of
emerging Asia
Spreads
Leading the way in healthy innovation in our core brands in each
market, including market leaders MeadowLea and Olive Grove
13
2015 Earnings Revenues & Core Income (USD mln)
6,000
Revenues up 0.7% at IDR64.1 trillion as stronger sales 5,174 5,345 5,286 5,350
in the Consumer Branded Products and Distribution 5,000 4,763
businesses offset lower sales by Agribusiness and
4,000
Bogasari flour units
Core income fell 10% in Rupiah terms to IDR3.56 3,000
trillion vs. IDR3.95 trillion, hurt by lower prices and
2,000
higher staff costs at Agribusiness
Core income down 20% in USD terms due to 12% 1,000 360 348 320 332 265
Rupiah depreciation vs. year earlier 0
EBIT margin flat at 11.5%, held up by CBP margins 2011 2012 2013 2014 2015
Revenues Core Income
Major Businesses
Consumer Branded Products (noodles, dairy, snack
foods, food seasonings, nutrition and special foods, Change in Sales by Business (IDR bln)
70,000
and non-alcoholic beverages)
Bogasari (flour and pasta). Largest flour miller in 60,000
Indonesia and one of the worlds largest 50,000
manufacturers by volume of wheat-based instant
noodles 40,000
Agribusiness (oil palm, rubber, sugar cane, cocoa and
30,000
tea plantations, cooking oils, margarine and
shortenings). # 4 largest listed plantation company in 20,000
the world, with 246,000 ha of total oil palm planted
area 10,000
Distribution and Cultivation & Processed Vegetables 0
(fresh and processed vegetables) 2011 2012 2013 2014 2015
Extensive distribution network across Indonesia
CBP Bogasari Agribusiness Distribution
External sales only.
14
Noodles Key Brands
Production capacity of 16.3 billion packs/year in 15 factories Instant Noodles Biscuits
Snacks
Dairy
Five dairy factories of annual capacity of 650,000 tonnes
Snack Foods
Dairy
Four factories with annual capacity of 49,000 tonnes Oils
All snack foods (except biscuits) via 51%-owned subsidiary
Indofood Fritolay, a joint venture with an affiliate of PepsiCo
Food Seasonings
2014 2015
Two food seasonings factories with annual production
Noodles (mln packs) 6,730 6,469
capacity of 138,000 tonnes (soy sauce, chili sauce, tomato
Dairy (Tonnes) 170,280 183,900
2015 Sales (USD mln)
sauce, bouillon, instant seasonings, cordial syrups)
Snack Foods (Tonnes) 17,920 16,310
Culinary products marketed & sold via 50-50 j.v. with Nestl Food Seasonings (Tonnes) 48,380 48,380
Special Foods (Tonnes) Dairy7,070 6,720
Nutrition and Special Foods Beverages (mln liters) $437 mln
560 672 Food
Annual production capacity of 24,100 tonnes 18% Seasonings
Products are baby and infant cereal, baby and infant biscuits $92.7 mln (4%)
and milk for expectant and nursing mothers Noodles Snack Foods
$148 mln (6%)
$1.56 bln
Beverages 64%
Indofoods JV with Asahi to make non-alcoholic drinks began Nutrition & Special
production in 2014 Foods $45.4 mln
(2%)
New categories include ready-to-drink tea, coffee and
functional drinks (energy drinks)
Figures are before intersegment elimination.
15
Toll Roads Electricity Water Hospitals Rail/AFP
29%-100% stakes 32.5%* stake 52.8% stake 60.0% stake 20%-55% stakes
50% 11 Hospitals
55%
1 Mall-Based
Diagnostic Center Light Rail Manila
17
Company Overview
Philex and its subsidiaries are primarily engaged in large- Map of Mineral Assets
scale exploration, development, and utilization of Padcal
Mine
mineral resources
Listed on Philippines Stock Exchange with a market
cap of US$606m
Philex operates the operating Padcal mine in Benguet Silangan Mine
(Boyongan &
SMECI, a subsidiary of Philex, owns the Silangan Bayugo)
project covering the Boyongan and Bayugo deposits
Philex owns 64.8% of Philex Petroleum, a listed
Philippines oil & gas company
Padcals mine life has been extended by two years to Kalayaan
Project
2022 with the declaration of additional mineral reserves
Efforts are underway to increase production at the
Padcal mine
Silangan project is the development of a high grade gold Total of Mining Mineral Resources
and copper ore mine Metric
Cu Au Cu Au
Located in the northeast corner of Mindanao, 20 km tonnes
(percent) (g/t) (mln lb.) (000 oz.)
south of Surigao City (mln)
Definitive feasibility study and permits expected to be Padcal 173 0.24 0.48 901 2,680
completed in 2016 Boyongan 273 0.52 0.72 3,120 6,300
Targeted annual production of 107 million lb. of Bayugo 125 0.66 0.66 1,820 2,700
copper and 168,000 oz. of gold Total 571 5,841 11,680
Projected mine life over 30 years
Data from Philex Mining annual report and press release of October 28, 2015.
Boyongan and Bayugo are Silangan ore bodies.
18
Shareholder Breakdown Institution Mln Shares %
1 Brandes Investment Partners 334 7.8%
2 Lazard Asset Management 301 7.0%
3 Deutsche Bank Private WM 170 4.0%
All 4 GIC Asset Management 124 2.9%
Others 5 Marathon Asset Management 76 1.8%
11% 6 MFS Investment Management 65 1.5%
7 City of London IM 63 1.5%
8 BlackRock Fund Advisors 62 1.5%
9 Thompson Siegel & Walmsley 59 1.4%
10 Kabouter Management 55 1.3%
Salim 11 The Vanguard Group 46 1.1%
12 Ohio Public Employees 44 1.0%
Group 13 ATR KimEng Asset Management 41 0.95%
45% 14 Asset Value Investors 35 0.83%
15 Nordea IM (Denmark) 35 0.83%
16 Oldfield Partners, LLP 32 0.76%
17 Templeton Asset Management 31 0.72%
18 Dimensional Fund Advisors 29 0.67%
19 Templeton Global Advisors 27 0.64%
20 State Street Global Advisors 25 0.60%
21 Segantii Capital Management 24 0.56%
Lazard
Brandes 22 Quantitative Management 23 0.53%
7.0%
7.8% 23 Invesco Canada 22 0.51%
24 Maple-Brown Abbott 21 0.49%
25 Letko, Brosseau & Associates 21 0.48%
IPREO data as at 29 February 2016. Institutional investors only. Analysis performed for First Pacific counts 256 institutional shareholders owning 2,204,464,073 shares. Total shares out: 4,268,465,603.
20
Price Targets for First Pacific (HKD/Share) Core Profit Fcasts (USD mln) Geography
The Other
Very
Very Active 3%
Active 4% N/A
Rest 8%
11%
Index High 0.6%
Next 25 8%
12%
Top 10 11% Alternative
3%
59% of all shares
held by institutional Yield 1% Value Medium Low
Next 15 investors are held by
the top 10. Growth 60% 27% 58%
21%
15%
IPREO data as at 29 February 2016. Institutional investors only. Analysis performed for First Pacific counts 256 institutional shareholders owning 2,204,464,073 shares. Total shares out: 4,268,465,603.
21
Contribution to
Turnover Group profit(i)
For the year ended 31 December 2015 2014 2015 2014
US$ millions
PLDT(ii) - - 180.7 195.7
Indofood 4,763.4 5,350.4 130.3 158.4
MPIC 816.5 761.5 118.2 106.6
FPW(iii) - - 13.3 -
Philex (ii) - - 4.9 10.2
FPM Power 663.5 729.4 (10.7) (12.0)
FP Natural Resources 193.6 - (3.8) 1.6
FPM Infrastructure - - - 2.2
Contribution from operations(iv) 6,437.0 6,841.30 432.9 462.7
Head Office items:
- Corporate overhead (31.8) (31.5)
- Net interest expense (94.4) (90.0)
- Other expenses (12.8) (17.3)
Recurring profit(v) 293.9 323.9
Foreign exchange and derivative losses(vi) (48.5) (9.3)
(Loss)/gain on changes in fair value of plantations (1.7) 0.7
Non-recurring items(vii) (158.6) (234.3)
Profit attributable to owners of the parent 85.1 81.0
(i) After taxation and non-controlling interests, where appropriate.
(ii) Associated companies.
(iii) Joint venture.
(iv) Contribution from operations represents the recurring profit contributed to the Group by its operating companies.
(v) Recurring profit represents the profit attributable to owners of the parent excluding the effects of foreign exchange and derivative losses, loss/gain on changes in fair value of
plantations and non-recurring items.
(vi) Foreign exchange and derivative losses represent the losses on foreign exchange translation differences on the Groups unhedged foreign currency denominated net borrowings
and payables and the changes in the fair values of derivatives.
(vii) Non-recurring items represent certain items, through occurrence or size, which are not considered as usual operating items. 2015s non-recurring losses of US$158.6 million
mainly represent the Groups impairment provision in respect of its investments in Philex (US$89.1 million), PLDTs impairment provisions for its fixed assets affected by network
upgrade (US$32.7 million) and investment in Rocket Internet shares (US$28.7 million) and MPICs project expenses (US$5.7 million). 2014s non-recurring losses of US$234.3
million mainly represent the Groups impairment provision in respect of its investments in Philex (US$188.0 million), PLDTs impairment provisions for its fixed assets affected by
network upgrade (US$17.6 million), Philex and MPICs manpower rightsizing costs (US$4.9 million), MPICs project expenses (US$3.0 million) and taxes incurred in hospital
22 group reorganization (US$2.6 million).
Consolidated
At 31 December 2015 At 31 December 2014
Net Total Gearing(ii) Net Debt/ Total Gearing(ii)
US$ millions Debt (i) Equity (times) (cash) (i) Equity (times)
Head Office 1,675.3 2,112.6 0.79x 1,227.5 2,198.8 0.56x
Indofood 1,053.3 3,488.4 0.30x 1,027.0 3,657.3 0.28x
MPIC 1,282.3 3,202.4 0.40x 716.7 2,897.9 0.25x
FPM Power 465.4 397.2 1.17x 487.9 456.3 1.07x
FP Natural Resources 191.6 215.0 0.89x (3.2) 92.1
Group adjustments (iii) - (1,786.5) - (1,585.4)
Total 4,667.9 7,629.1 0.61x 3,455.9 7,717.0 0.45x
Associated companies and joint ventures
PLDT 2,431.7 2,420.3 1.00x 2,313.7 3,011.4 0.77x
Goodman Fielder 336.9 606.6 0.56x 438.0 980.5 0.45x
Philex 182.1 579.8 0.31x 112.3 604.7 0.19x
23
At 31 December 2015 At 31 December 2014
US$ millions (Audited) (Audited) Change
Non-current assets
Property, plant and equipment 3,061.1 2,731.8 12.1%
Plantations 1,151.1 1,210.7 (4.9%)
Associated companies and joint ventures 4,360.5 3,568.4 22.2%
Goodwill 1,023.8 1,057.6 (3.2%)
Other intangible assets 3,151.2 2,511.8 25.5%
Investment properties 9.7 - -
Accounts receivable, other receivables and prepayments 8.8 11.8 (25.4%)
Available-for-sale assets 44.1 193.8 (77.2%)
Deferred tax assets 199.5 200.2 (0.4%)
Pledged deposits and restricted cash 30.0 30.9 (2.9%)
Other non-current assets 312.1 385.9 (19.1%)
13,351.9 11,902.9 12.2%
Current assets
Cash and cash equivalents and short-term deposits 1,612.3 2,265.9 (28.8%)
Pledged deposits and restricted cash 51.7 53.2 (2.8%)
Available-for-sale assets 124.8 59.2 110.8%
Accounts receivable, other receivables and prepayments 758.5 661.2 14.7%
Inventories 631.0 717.2 (12.0%)
3,178.3 3,756.7 (15.4%)
Assets classified as held for sale 1,062.6 982.4 8.2%
4,240.9 4,739.10 (10.5%)
Current liabilities
Accounts payable, other payables and accruals 1,241.0 1,192.40 4.1%
Short-term borrowings 998.6 912.0 9.5%
Provision for taxation 44.7 51.0 (12.4%)
Current portion of deferred liabilities, provisions and payables 348.1 321.9 8.1%
2,632.4 2,477.3 6.3%
Liabilities directly associated with the assets classified as held for sale 436.2 335.9 29.9%
3,068.6 2,813.2 9.1%
Net current assets 1,172.3 1,925.9 (39.1%)
Total assets less current liabilities 14,524.2 13,828.8 5.0%
Equity
Issued share capital 42.7 42.9 (0.5%)
Shares held for share award scheme (6.0) (8.7) (31.0%)
Retained earnings 1,508.7 1,540.1 (2.0%)
Other components of equity 1,603.5 1,854.1 (13.5%)
Equity attributable to owners of the parent 3,148.9 3,428.4 (8.2%)
Non-controlling interests 4,480.2 4,288.6 4.5%
Total equity 7,629.1 7,717.0 (1.1%)
Non-current liabilities
Long-term borrowings 5,363.3 4,893.9 9.6%
Deferred liabilities, provisions and payables 1,128.9 850.0 32.8%
Deferred tax liabilities 402.9 367.9 9.5%
6,895.1 6,111.8 12.8%
24 14,524.2 13,828.8 5.0%
For the year ended 31 December 2015 2014
US$ millions
Dividend and fee income 268.9 304.2
Head Office overhead expense (27.6) (31.0)
Net cash interest expense (94.2) (87.6)
Taxes (0.3) (0.3)
Net cash inflow from operating activities 146.8 185.3
Net investments (i) (456.6) (72.7)
(i) 2015s net investments represent
Financing activities principally the investments in an
- Dividends paid (115.5) (115.9) additional 40.2% effective interest in
Goodman Fielder of US$423.4 million.
- Repurchase of shares (19.0) (28.0) 2014s comparative amount represents
- Net new borrowings 49.7 - principally the investments in a 9.8%
interest in Goodman Fielder of
- Others 0.2 (0.7) approximately US$130 million and
Loans to associated companies, net - (32.7) investment financings to FP Natural
Resources of approximately US$35
Decrease in cash and cash equivalents (394.4) (64.7) million, partly offset by the proceeds
Cash and cash equivalents at 1 January 508.5 573.2 from the transfer of a 75% interest in
FPM Infrastructure Holdings Limited to
Cash and cash equivalents at 31 December 114.1 508.5 MPIC of US$101 million.
49.7
Cash Flow 2015
900
268.9
800
700
600 508.5
500
400
300 (456.6)
200 (115.5) 114.1
100 (94.2) (27.6) (19.0) (0.1)
0
Beginning Div & Fee Net New Net Dividend Interest Head Office Share Taxes & Ending Cash
Cash Income Borrowings Investments Payments Expense Repurchases Others
25
At 31 December 2015 2014
US$ millions Basis
PLDT (i) 2,418.3 3,589.9
Indofood (i) 1,649.1 2,385.3
MPIC (i) 1,604.7 1,493.9
FPW (ii) 554.0 100.8
Philex (i) 213.3 390.3
Philex Petroleum (i) 5.5 32.1
FPM Power (iii) 335.3 335.3
FP Natural Resources (iv) 79.4 63.4
Head Office - Other assets (v) 107.1 112.7
- Net debt (1,675.3) (1,227.5)
Total valuation 5,291.4 7,276.2
Number of Ordinary Shares in issue (millions) 4,268.5 4,287.0
Value per share
- U.S. dollars 1.24 1.70
- HK dollars 9.67 13.24
Company's closing share price (HK$) 5.14 7.69
Share price discount to HK$ value per share (%) 46.8 41.9
(i) Based on quoted share prices applied to the Groups economic interests.
(ii) Represents investment costs in a 50.0% economic interest in Goodman Fielder at 31 December 2015 and
based on quoted share price applied to the Groups 9.8% interest in Goodman Fielder at 31 December 2014.
(iii) Represents investment costs in FPM Power.
(iv) Mainly represents RHI (based on quoted share price applied to the Groups effective economic interest) and
other assets.
(v) Represent investment cost in SMECIs convertible notes.
26
Data Revenues Deliver Strong Growth Cellular Data Svc. Rev. (PHP bln) Fixed Line Svc. Rev. (PHP bln)
66,000
Mobile internet, data and broadband service 3,416 65,475
revenues at 49.5 billion or 30% of total 50,500
49,973 65,000
service revenues and up 15% from year-ago 2,168 64,107
50,000 49,712
Maturing revenue streams (SMS, domestic 64,000
49,500
cellular and fixed-line voice, others) made up
58% of service revenues or 93.6 billion and 49,000 63,000
down 4% from year-ago 48,500 489
Falling revenue streams at 19.7 billion, 62,000
(2,185) 55
down 20% and make up 12% of service 48,000
(407)
61,000
revenues 47,500 (1,836) (71)
Data & Other Network now more than half of all fixed-line revenues at 10.4
30
8.3
33.7 billion vs. 31.7 billion for all other fixed-line revenues
20
Handsets on Network (mln) 14.1
16.1
40
30 10
9.9 10.9
20
0
10
2014 2015
0
1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 Dec-15 Jan-16 Wireless Broadband Fixed Broadband
2G Only 3G & LTE Mobile Internet Corporate Data
28
International
Crest Chicken and Tuckers Ice Cream are continuing to gain momentum in both the domestic market in Fiji (where they are the dominant brands in
both their categories), and in the export market.
In Papua New Guinea, Flame Flour and Twisties are market-leading brands and continue to deliver good results. Goodman Fielder is also growing
imports of MeadowLea margarine and Praise dressings and mayonnaise from Australia.
The Meadow Fresh brand of UHT milk continues to build its presence in China and South-East Asia. The products are being co-branded with both the
Goodman Fielder and Meadow Fresh logos, to promote Goodman Fielder as a trusted source of quality food products from New Zealand and
Australia.
New Zealand
A raft of new product development in the Dairy business including the launch of organic milk and premium flavored milk and yoghurts, all under the
Puhoi Valley brand. All have generated excitement from consumers and are easily exceeding the respective business cases.
An expansion of the UHT milk plant in Christchurch has been completed, increasing Goodman Fielders capacity to meet growth opportunities across
Asia Pacific. The NZ$27 million project has seen the extension of the existing UHT building, installation of a new pasteurizing, sterilizing and palletizing
line as well as the installation of a new 250 ml high speed filler.
The companys Baking business has also embarked on new product development which has seen new premium white breads, lower carbohydrate
variants, and gluten and dairy free options.
Renewed focus on the businesses sweet bake and pie offerings has seen necessary investment generate export opportunities to Australia and the
Asia-Pacific region.
Edmonds continues to be New Zealands number one baking brand, and has expanded its range of premium flour, gluten-free flour, baking premixes,
and mayonnaises and dressings to suit consumers evolving tastes.
Australia
Improving performance in the Baking business. Goodman Fielder Australias largest Bakery brand, Helgas, delivered 6.5% volume growth in 2015
versus 2014, and the expansion into the Artisan category continues to be successful with volume growing at 13% (9M 2015 vs. 9M 2014).
Goodman Fielder is building Grocery brands that resonate with consumers, and the Praise mayonnaises and dressings are a good example of this.
Praise is the number one brand in Australia, and Goodman Fielder has continued to innovate in this category to ensure the brand is meeting
consumers needs.
A dedicated Food Services team has been launched to support this growing market segment. An innovative Food Services website has also been
developed, to allow Goodman Fielder to better engage with thousands of customers with comprehensive product and ingredient information,
recipes, and cooking ideas.
29
Earnings Highlights Outlook
International business saw its EBIT rise 4.8% to Cost-saving and efficiency improvements, particularly in
AUD55.8 million on 9.8% sales increase to AUD298.9 Australia have already been identified and are being
million implemented
Papua New Guinea volume for flour and stock A key goal for 2016 is to expand the Asia-Pacific businesses
feed rose strongly particularly sales of diversified dairy products into China
All main categories in Fiji saw sales volume growth New UHT production plant in New Zealand commissioned in
except stock feed late 2015
China business benefited from higher milk sales
Expect to continue to see significant contributions from the
and stronger than expected volumes for bakery
International operations
fats
Exports from New Zealand and Australia were
higher owing to the opening of new markets and
categories Normalized Operating EBIT (AUD mln)
140
New Zealand EBIT fell 11.3% to AUD59.7 million due 124.4
to pricing pressure in loaf and reduced volumes in 120
grocery, predominantly butters & spreads 100 2.6 86.5
New Zealand sales fell 7.4% to AUD564.4 million 80 (31.9)
(1.0)
Australia EBIT fell 57.2% to AUD23.8 million as sales 60
(7.6)
fell 9.5% to AUD654.3 million
40
Australia volumes were broadly in line or better
for all categories except Loaf 20
Pricing was hurt by competitive pressure in Loaf 0
and increased direct marketing expense in 2015
Significant improvement in cost of sales owing to
lower input costs, overhead recoveries and
reduced waste and returns, particularly in loaf
30
2015 Financial Highlights Net Sales & Core Income (USD mln)
3,000
Net sales up 6% in Rupiah terms to IDR31.7 trillion vs.
2,526
IDR30.0 trillion on growth led by Noodles and Dairy 2,500 2,312 2,385 2,360
2,210
Noodle sales up 5% to IDR21.0 trillion on 1% volume 1,977
growth 2,000
Dairy sales up 12% to IDR5.88 trillion as volume rises
17% 1,500
Snack Foods sales down 1% to IDR1.99 billion as 1,000
higher prices offset 9% volume decline
Food Seasonings sales up 9% to IDR1.25 trillion as 500 185 225 231 205 218 222
higher prices offset 3% volume decline
Nutrition & Special Foods sales up 6% to IDR610 0
2010 2011 2012 2013 2014 2015
billion as higher prices offset 4% decline in volume
Beverages sales fall 4% to IDR1.84 trillion on flat Net Sales Core Income
volume, lower prices
Liquidity strong: cash on hand of IDR7.66 trillion
Change in Sales
Outlook 33,000
100 32 32,564
Launch of premium Indomie My Noodlez product 32,500
632
targets 70-million strong youth and child 32,000 1,081
demographic
Entering new business categories, developing food 31,500
service and export businesses to accelerate growth 31,000 30,813
Oil & fats products venture with Tsukishima to 30,500 (81) (13)
produce various margarines, whipped bread filling
cream, batter conditioner and other products 30,000
Purchase of Danones liquid milk business to 29,500
strengthen ability to meet demand for liquid milk
Diaper venture with Japans Oji marks entry into $600
million market with CAGR over 20% in medium term
improve efficiencies
32
Positioned for the Future EBIT Margin of Business Groups
16%
Strong domestic growth broadly expected over 14%
15.0%
12.2%
medium term with cut in fuel subsidies seen boosting 12%
11.5% 11.5% 10.9%
10.3%
economic growth 10%
56 new products & packaging refreshes in 2015 8%
7.3% 7.0%
Noodle production capacity rising with completion of 6%
4.0% 3.5%
factory in Palembang in November 2015 and in 4%
Cirebon in June 2016 2%
Increased market share in most product categories: 0%
noodles, liquid milk, biscuits, water, RTD tea Indofood CBP Bogasari Agribusiness Distribution
Bogasari flour milling capacity biggest in Indonesia
2014 (left column) 2015 (right column)
Acquired Danones liquid milk business in Indonesia to
boost Indolakto fresh milk business
Construction of a fifth dairy plant (in Purwosari) raises Share of Sales in 2015 (USD mln)
dairy production 40% to 540,000 tonnes/year
New plant produces sweetened condensed milk, ultra-
high temperature milk and sterilized bottled milk Agribusiness
Rapidly expanding palm oil refining infrastructure to Bogasari $899 mln (19%)
prepare for strong increases in CPO plantation output $1.15 bln
(24%) Distribution
RSPO certified palm oil increased by 45,000 tonnes in
$370 mln (8%)
2015 to bring total to 377,000 tonnes or 38% of total
output, creating one of the worlds biggest socially
and environmentally responsible producers of CPO Consumer
Sell-down of China Minzhong stake to simplify Branded Products
Indofoods overall business while retaining strategic $2.35 Bln
interest (49%)
At end-2015 more than 450,000 retail outlets supplied
by Indofood distribution system
External sales only.
33
Maynilad (USD mln) MPTC (USD mln)
450 413 250
419 Revenues up 1% in USD Revenues up 9% in USD
400 212
terms on higher billed 200 194 terms on traffic growth
350
volume and inflationary and vehicle mix on both
300 tariff increase NLEX and CAVITEX
150
250
198 212 Core income up 8% on Core income up 17% on
200 revenue growth and lower 100
higher equity stake and
150 headcount and provisions slower growth in net
NRW at 29.3% at end-year 48 56 interest expense
100 50
50 vs. 33.9% year-earlier NLEX sees 9% increase in
Billed volume up 4% to 482 traffic, CAVITEX up 8%
0 0
2014 2015 MCM vs. 463 MCM 2014 2015 2015 capex more than
Scheduled rate rebasing doubles to $144 million
Revenues Core Income Revenues Core Income
sees regulatory uncertainty despite tariff freeze
34
Maynilad Performance
2015 Earnings Highlights
Revenue growth of 4% in PHP terms to 19.1 billion on 4% 2014 2015 Change
rise in billed volume and inflationary tariff increase of 4.2% Volume Supplied (MCM) 701.0 698.0 -0.4%
Billed volume up 4% to 482 million cubic meters vs. 463 Volume Billed (MCM) 463.2 481.5 4%
million cubic meters a year earlier Consolidated Volume Billed (MCM) 473.4 493.9 4%
Billed customers up 6% to 1.27 million vs. 1.19 million Average NRW (%) 33.9% 31.0% -9%
Population coverage at 9.79 million people vs. 9.68 million End-Period NRW (%) 32.9% 29.3% -11%
End-period non-revenue water down to 29.3% vs. 32.9% End-Period Billed Customers 1,190,062 1,265,625 6%
Capex up 84% to 8.01 billion, focused on wastewater Capex (PHP mln) 4,345 8,005 84%
treatment for public health
Outlook
Service Area & Tariffs
Rate rebasing for period 2013-2017 remains stalled 145 45%
notwithstanding Maynilad victory in arbitration at end-2014 140 40%
MWSS regulator continues to refuse to implement required 135 35%
tariff as Maynilad takes Finance Ministry to international 130 30%
arbitration in Singapore to guide it towards meeting its 125 25%
commitments 120 20%
Actively extending network to unconnected potential 115 15%
customers 110 10%
Acquisition of 10% stake in Subic Water and investment in 105 5%
PhilHydro signal further expansion plans 100 0%
MPIC in joint venture with Manila Water to provide bulk 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15
water supply to Metro Cebu Water District
Billed Volume (MCM) Average NRW (%) Period End NRW (%)
Minority shareholder Marubeni (20%) brings technical and
engineering expertise
35
2015 Earnings Highlights Citi Link (8 km)
Revenues up 12% in PHP terms to 9.69 billion on Part of NLEX concession
strong traffic growth on all toll roads under
NLEX (84 km)
management 200K vehicles/day
Core income up 19% to 2.57 billion on lower
provision for heavy maintenance, higher
shareholding in MNTC and slower growth in net
interest expense Connector Road (8 km)
Subject to Swiss Challenge
Average daily vehicle entries on all four toll roads
under management up 8% in 29=015 to 489,162 Harbour Link (11 km)
Part of
Outlook NLEX concession
Arbitration underway for long-delayed toll increase
on NLEX, compensation of 3 billion is sought for Skyway/SLEX
failure to authorize mandated toll increases in
2013-2015 CAVITEX (14 km)
Arbitration to take up to 18 months 120K vehicles/day NAIA Expressway
Granted Original Proponent Status for 8.3 km
Cebu-Cordova Bridge project for 27.9 billion
Won bid to build 45 km CALA Expressway for 28.7
billion for IRR estimated at 10-14%
CALA Expressway
SCTEX hand-over by Government in October 2015 (45 km)
1.6 billion Segment 9 (2.4 km) opened in 2015
Segment 9 to be followed by 10.5 billion Segment
10 (5.6 km elevated expressway) seen operational
by 2017
10.0 billion 7.6 km expansion of Cavitex sought
18.0 billion Connector Road to see Swiss Note: Roads not yet built are
Challenge later in 2016 portrayed as dotted lines.
36
2015 Earnings Highlights Dividends Rising (PHP/Share)
20.00 100%
Core income up 4% to record high 18.9 billion 18.00 90%
vs. 18.1 billion on lower tax rate and favorable 16.00 80%
impact of rulings on under-recoveries 14.00 70%
Full-year dividend per share also up 4%, to 12.00 60%
10.00 50%
15.08 vs. core EPS of 16.76 for 90% payout
8.00 40%
ratio for second year in a row 6.00 30%
Distribution revenues fell 2% to 55.1 billion 4.00 20%
despite 6% increase in volume sold due to lower 2.00 10%
average distribution rate of 1.49/kWh vs. 0.00 0%
1.61/kWh 2010 2011 2012 2013 2014 2015
Cash and cash equivalent on the balance sheet Core EPS Dividend/Share Payout Ratio (RH axis)
38
New Participant in Singapore Power Market Power Block of Power Plant
First Pacific formed 60%-40% joint venture with
Meralco PowerGen (FPM Power) to purchase 70% of
GMR Energy (now renamed PacificLight Power),
Singapores newest power plant
Entered commercial operations in February 2014
Two gas-fired turbines of 400 MW each with net
capacity of 385.5 MW in each turbine
Vesting contracts for 16% of off-take (119 MW) with
remainder available for retail and merchant deliveries
First power plant in Singapore fully fueled by LNG
Class F combined cycle combustion turbine power
project uses some of the worlds cleanest technology
and highest thermal efficiency
Jul 15
Apr 14
May 14
Jun 14
Sep 14
Nov 14
Apr 15
May 15
Jun 15
Nov 15
Jan 14
Feb 14
Mar 14
Aug 14
Dec 14
Jan 15
Feb 15
Mar 15
Aug 15
Sep 15
Dec 15
Oct 14
Oct 15
Cash Cost per Troy Oz. Cost per lb. Avg. Realized Price
42
First Pacific Company Limited
(Incorporated with limited liability under the laws of Bermuda)
www.firstpacific.com