You are on page 1of 12

PROJECT : B+G+1 RESIDENTIAL VILLA

PLOT & AREA : 362-937 AT UMM SUQUIEMM SECOND


OWNER : ABDUL AZIZ MOHAMMAD MOHD AL ABDULKADER
CONSULTANT : AL ASRI ENGINEERING CONSULTANT
MAIN CONTRACTOR : GAMMA CINTRACTING LLC

ELECTRICAL & LOW CURRENT SYSTEM


AS PER TENDER
Sl. No.
1
2
3
4
5
6
7
8
9
10

Items
200A MDB
200 A METER BOARD
DB - B
DB - G
DB - F
DB- AC
EARTHING SYSTEM
SLEEVES & TRAY FOR CABLES
4C 95mm2 XLPE/SWA/PVC + 1C 50mm2 ECC
CABLE
4C 16mm2 XLPE/SW/PVC + 1C 16mm2 ECC CABLE

Qty
1
1
1
1
1
1
1
LS

Unit
No.
No.
No.
No.
No.
No.
SET

Mtr.

80

Mtr.

46

Mtr.

1
1
1

No.
No.
No.

No.

13

Nos.

No.

242

Nos.

12
13
14

4C 25mm2 XLPE/SWA/PVC + 1C 16mm2 ECC


CABLE
ISOLATOR FOR LIFT
ISO. FOR TRANSFER PUMP
ISOLATOR FOR SUMP PUMP

15

ISO. FOR BOOSTER PUMP

16

ISO. FOR AC MACHINES

17

ISO. FOR SOLAR WATER HEATER

18

LIGHT POINTS

19

FCU POWER POINT

10

Nos.

20

13A POWER SOCKET POINTS

77

Nos.

21

45A COOCKER OUTLET

No.

22

W/P SOCKETS

Nos.

11

23
24
25
26
27

CONDUTING AND SLEEVES FOR LOW CURRENT


SYSTEMS
12U CABINET
TELEPHONE / DATA POINT
TV POINT
CONDUITING FOR DISH
LIGHT FITTING INSTALLATION

1
25
12
LS
LS

No.
Nos.
Nos.

AFTER DISCOUNT

AS PER TENDER
Rate
12,000.00
3,000.00
5,000.00
5,000.00
5,000.00
7,000.00
15,000.00
12,000.00

Total
Remarks
12,000.00
3,000.00
5,000.00 CONNECTED LOAD -22.30KW
5,000.00
5,000.00
7,000.00
15,000.00
12,000.00

350.00

2,450.00

70.00

5,600.00

85.00

3,910.00

2,000.00
1,500.00
1,500.00

2,000.00
1,500.00
1,500.00

1,500.00

1,500.00

1,150.00

14,950.00

1,500.00

1,500.00

225.00

54,450.00

500.00

5,000.00

400.00

30,800.00

750.00

750.00

500.00

3,000.00

600.00
150.00
150.00
1,500.00
5,000.00

600.00
3,750.00
1,800.00
1,500.00
5,000.00
205,560.00

AFTER DISCOUNT

190,420.00

AS PER SITE & REQUIR


Sl. No.
1
2
3
4
5
6
7
8

Items
300A MDB
200A MDB
300A METER BOARD
200A METER BOARD
DB - BF
DB - GF
DB-FF
DB - R

Qty
1
1
1
1
1
1
1
1

Unit
No.
No.
No.
No.
No.
No.
No.
No.

DB AC - 1

No.

10

DB AC - 2

No.

11

DB AC - 3

No.

12
13
14

70 kVAr Capacitor bank


40 kVAr Capacitor bank
EARTHING SYSTEM

1
1
2

No.
No.
SET

15

SLEEVES AND TRAY FOR CABLES

LS

16

4C 300 mm2 XLPE/SWA/PVC + 1C 150 mm2 ECC


CABLE

10

Mtr.

17

4C 120 mm2 XLPE/SWA/PVC + 1C 70 mm2 ECC


CABLE

10

Mtr.

18

4C 70 mm2 XLPE/SWA/PVC + 1C 35 mm2 ECC


CABLE

75

Mtr.

19

4C 35 mm2 XLPE/SWA/PVC + 1C 25 mm2 ECC


CABLE

50

Mtr.

20

4C 25 mm2 XLPE/SWA/PVC + 1C 16 mm2 ECC


CABLE

100

Mtr.

21

4C 16 mm2 XLPE/SWA/PVC + 1C 16 mm2 ECC


CABLE

25

Mtr.

22

4C 10 mm2 XLPE/SWA/PVC + 1C 10 mm2 ECC


CABLE

45

Mtr.

23

ISOLATOR FOR LIFT

24
25
26
27
28
29
30
31
32
33
34

ISO. FOR TRANSFER PUMP


ISOLATOR FOR SUMP PUMP
ISO. FOR BOOSTER PUMP
ISO. FOR AC MACHINES
LIGHT POINTS
FCU POWER POINT
13A POWER SOCKET POINTS
45A COOCKER OUTLET
W/P SOCKETS
ISO. FOR SOLAR WATER HEATER
LIGHT FITTING INSTALLATION
CONDUTING AND SLEEVES FOR LOW CURRENT
SYSTEMS
12U CABINET
TELEPHONE / DATA POINT
SPEAKER POINT
TV POINT
CCTV
WIFI
CONDUITING FOR DISH

No.

1
1
1
34
185
29
59
1
10
1
--

No.
No.
No.
Nos.
Nos.
Nos.
Nos.
No.
Nos.
No.
--

1
8
39
8
30
14
LS

No.
Nos.
Nos.
Nos.
Nos.
Nos.

AS PER SITE & REQUIRMENTS


Rate
15,000.00
12,000.00
5,000.00
3,000.00
6,000.00
5,000.00
5,000.00
4,000.00

Total
15,000.00
12,000.00
5,000.00
3,000.00
6,000.00
5,000.00
5,000.00
4,000.00

Remarks
NEW ITEM
SAME ITEM
NEW ITEM
SAME ITEM
SAME ITEM. LOAD INCRESED- 50.80KW
SAME ITEM
SAME ITEM
NEW ITEM

10,000.00

10,000.00 NEW ITEM

8,000.00

8,000.00 NEW ITEM

6,000.00

6,000.00 NEW ITEM

9,500.00
8,000.00
15,000.00
15,000.00

9,500.00 NEW ITEM


8,000.00 NEW ITEM
30,000.00 2 SET FOR 2 MDB
SLEEVES & TRAY QTY HAS INCREASED DUE TO
15,000.00
ADDITIONAL PANELS AND AC MACHINES

800.00

8,000.00 NEW ITEM. FOR 300A MDB

425.00

4,250.00 NEW ITEM. FOR 200A MDB

200.00
100.00

15,000.00 NEW ITEM. FOR DB-AC-1 & DB-AC-2


5,000.00 NEW ITEM. FOR DB-BF & 70kVAr CAPACITOR PANEL
SAME ITEM. FOR DB-GF, DB-AC3 & 40kVAr
CAPACITOR PANEL

85.00

8,500.00

70.00

1,750.00 SAME ITEM. QUANTITY DECREASED

60.00

2,700.00 NEW ITEM. FOR DB-R

2,000.00

2,000.00 SAME ITEM

1,500.00
1,500.00
1,500.00
1,150.00
225.00
500.00
400.00
750.00
500.00
1,500.00
--

1,500.00
1,500.00
1,500.00
39,100.00
41,625.00
14,500.00
23,600.00
750.00
5,000.00
1,500.00
--

600.00
150.00
150.00
150.00
150.00
150.00
1,500.00

600.00
1,200.00
5,850.00
1,200.00
4,500.00
2,100.00
1,500.00

336,225.00

SAME ITEM
SAME ITEM
SAME ITEM
SAME ITEM. QUANTITY
SAME ITEM. QUANTITY
SAME ITEM. QUANTITY
SAME ITEM. QUANTITY
SAME ITEM
SAME ITEM. QUANTITY
SAME ITEM
NOT APPLICABLE

INCREASED
DECREASED
INCREASED
DECREASED
INCREASED

SAME ITEM
SAME ITEM. QUANTITY DECREASED
NEW ITEM
SAME ITEM. QUANTITY DECREASED
NEW ITEM
NEW ITEM
SAME ITEM

PROJECT : B+G+1 RESIDENTIAL VILLA


PLOT & AREA : 362-937 AT UMM SUQUIEMM SECOND
OWNER : ABDUL AZIZ MOHAMMAD MOHD AL ABDULKADER
CONSULTANT : AL ASRI ENGINEERING CONSULTANT
MAIN CONTRACTOR : GAMMA CINTRACTING LLC

ELECTRICAL & LOW CURRENT SYSTEM


AS PER SITE & REQUIRMENTS
Sl. No.
1
2
3
4
5
6
7
8
9
10

Items
300A MDB
300A METER BOARD
DB - BF
DB - R
DB AC - 1
DB AC - 2
DB AC - 3
70 kVAr Capacitor bank
40 kVAr Capacitor bank
EARTHING SYSTEM

Qty
1
1
1
1
1
1
1
1
1
2

11

SLEEVES AND TRAY FOR CABLES

LS

12

4C 300 mm2 XLPE/SWA/PVC + 1C 150 mm2 ECC


CABLE

10

13

4C 120 mm2 XLPE/SWA/PVC + 1C 70 mm2 ECC


CABLE

14

Unit
No.
No.
No.
No.
No.
No.
No.
No.
No.
SET

Rate
15,000.00
5,000.00
6,000.00
4,000.00
10,000.00
8,000.00
6,000.00
9,500.00
8,000.00
15,000.00

Total
15,000.00
5,000.00
6,000.00
4,000.00
10,000.00
8,000.00
6,000.00
9,500.00
8,000.00
30,000.00

15,000.00

15,000.00

Mtr.

800.00

8,000.00

10

Mtr.

425.00

4,250.00

4C 70 mm2 XLPE/SWA/PVC + 1C 35 mm2 ECC


CABLE

75

Mtr.

200.00

15,000.00

15

4C 35 mm2 XLPE/SWA/PVC + 1C 25 mm2 ECC


CABLE

50

Mtr.

100.00

5,000.00

16

4C 25 mm2 XLPE/SWA/PVC + 1C 16 mm2 ECC


CABLE

100

Mtr.

85.00

8,500.00

17

4C 10 mm2 XLPE/SWA/PVC + 1C 10 mm2 ECC


CABLE

45

Mtr.

60.00

2,700.00

18
19
20

21
22
23

ISO. FOR AC MACHINES


FCU POWER POINT
W/P SOCKETS
CONDUTING AND SLEEVES FOR LOW CURRENT
SYSTEMS
SPEAKER POINT
CCTV
WIFI

34
29
10

Nos.
Nos.
Nos.

1,150.00
500.00
500.00

39,100.00
14,500.00
5,000.00

39
30
14

Nos.
Nos.
Nos.

150.00
150.00
150.00

5,850.00
4,500.00
2,100.00

231,000.00

UIRMENTS
Variation
15,000.00
5,000.00
1,000.00
4,000.00
10,000.00
8,000.00
6,000.00
9,500.00
8,000.00
15,000.00

Remarks

NEW ITEM
NEW ITEM
SAME ITEM. LOAD INCRESED- 28.50KW
NEW ITEM
NEW ITEM
NEW ITEM
NEW ITEM
NEW ITEM
NEW ITEM
1 SET INCREASED
SLEEVES & TRAY QTY HAS INCREASED DUE TO
3,000.00
ADDITIONAL PANELS AND AC MACHINES
8,000.00 NEW ITEM. FOR 300A MDB
4,250.00 NEW ITEM. FOR 200A MDB

15,000.00 NEW ITEM. FOR DB-AC-1 & DB-AC-2


5,000.00 NEW ITEM. FOR DB-BF & 70kVAr CAPACITOR PANEL
4,590.00

SAME ITEM. FOR DB-GF, DB-AC3 & 40kVAr CAPACITOR


PANEL

2,700.00 NEW ITEM. FOR DB-R

24,150.00 SAME ITEM. QUANTITY INCREASED


9,500.00 SAME ITEM. QUANTITY INCREASED
2,000.00 SAME ITEM. QUANTITY INCREASED

5,850.00 NEW ITEM


4,500.00 NEW ITEM
2,100.00 NEW ITEM

172,140.00

You might also like