You are on page 1of 59

BIOGAS POWER PLANT PROJECT

Business Process, Due Diligence and Risk


Management
USAID ICED II

Belitung, 26 October 2016

10/26/2016

OUTLINE

Small Scale Commercial Biogas Power Plant Business


Commercial Biogas Power Project Development

Biogas Power Project Due Diligence


Risks Analysis and Management

Small Scale Commercial Biogas Power Plant Business


Pembelian/
Pengadaan Energi
Primer

Konversi Energi
Primer Menjadi
Energi Listrik

Produk

Penjualan &
Penyaluran Produk

Revenue/
Penghasilan

Energi Primer/
Sumber Energi
Terbarukan

Teknologi
Pembangkit Listrik

Tenaga Listrik

Titik Koneksi,
Jaringan Listrik PLN

Pembayaran PLN

BIOGAS DARI POME

PLTBG

20 kV, 50 Hz, 3 Phase

JTR 400 V, JTM 20 kV,


Transmisi diatas 20 kV

IDR/USD as FIT
Regulation

PLTBG= Pembangkit Listrik Tenaga Biogas

Small Scale Commercial Biogas Power Plant Business


Model
Resources

Resources Owner

Developers
Resources Owner

FEEDSTOCK (POME)

Private / BUMN /
Public

Own Project
(In-House or Turn-Key)

BOO Scheme
(Built-Own-Operate)
Third Party
Project Developer

BOOT/BOT approach requires


Legally Binding Agreements on:
Land Use
Delivery of waste stream
Energy supply and purchase

Mechanism

BOOT Scheme
(Built-Own-OperateTransfer

Key Benefit of BOOT/BOT approach:


Reduces many financial risks for Host company of implementing an
improved energy system
Reduce energy costs in the near term, during BOOT period, and significantly
over the long term after transfer of assets
Improves Environment around mill

OUTLINE

Small Scale Commercial Biogas Power Plant Business


Commercial Biogas Power Project Development

Biogas Power Project Due Diligence


Risks Analysis and Management

Commercial Biogas Power Project Development:


Project Stages
3 ~ 6 bulan
Pra-Studi
Kelayakan/Pr
e-FS/FS
Studi
Lingkungan

Studi
Interkoneksi
Pengurusan
Ijin, Akusisi
Lahan

6 ~12 bulan
12 ~ 18 bulan
PJBL/PPA
12 bulan

Detail
Engineering
Design

Financing

Procurement

Equitas
Konsep/
Basic Desain
Perijinan &
Lahan

EPC Kontrak
Draft
O&M Kontrak
Draft

Typically 15 ~ 20 years
O&M
COD
Production

Construction

Fuel Supply
Agreement
Draft

Design & Planning Stage

Kualitas Basic Design & Planning yg baik menentukan


tingkat kelayakan finansial, ekonomi, dan lingkungan
dari proposal bisnis

Construction Stage

Operational
Stage

Project Management dan Kontraktor


yang berkualitas menentukan
suskes tidaknya tahap konstruksi

RISK MANAGEMENT and DUE DILIGENCE MUST BE DONE IN ALL STAGES OF THE PROJECTS!!

Commercial Biogas Power Project Development:


Project Timeline
3 - 6 months

6 - 12 months

6 - 12 months

12 18 months

Typically 15 ~ 20 years

1.

Pre-FS and & Interconnection Study

9. Obtain balance of permits & License

2.

Raise Seed Equity

10. Raise balance of equity

3.

Feasibility Study

11. Obtain debt financing

4.

Obtain Local Permits

12. Financial Closure

5.

Feedstock Supply Agreement (FSA)

13. Implement construction work

6.

Power Purchase Agreement (PPA) with PLN

14. Test Run and COD

7.

EPC Contract & O&M Contract

15. Operation Stage

8.

Land Acquisition

16. Project Transfer or Decommissioning

OUTLINE

Small Scale Commercial Biogas Power Plant Business


Development of Commercial Biogas Power Project

Due Diligence of Commercial Biogas Power Project


Risks Analysis and Management

METODE DUE DILIGENCE DALAM TAHAP DESIGN &


PLANNING (GREEN FIELD TYPE PROJECT)
Independent
Engineering
Consultant
konsultan ahli project
biogas yang
berpengalaman
nasional/internasional

cek semua aspek lingkungan


& sosial apakah ada
rencana mitigasi & alokasi
risk yg jelas?

cek semua aspek teknis


desain, analysis, metode
dan data apakah valid?
DETAIL DESK REVIEW &
ASSESMENT

Independent
Environment & SocioCulture Consultant

konsultan ahli
lingkungan,sosio-kultur
harus nasional/lokal

FIELD REVIEW/CHECK

cek semua aspek teknis yang


spesifik apakah ada masalah?

cek semua aspek yg berkaitan dengan legalitas


contract,perizinan, hukum apakah ada masalah?
Independent Law
Consultant
konsultan ahli hukum
harus nasional

Due Diligence Process

Independensi, kerahasiaan, bebas dari konflik


interest, quality & control risk management control
adalah kunci suksesnya due dligence yg berkualitas

Independent
Specilist
spesialis ahli project biogas yang
9
berpengalaman nasional/internasional

METODE DUE DILIGENCE DALAM TAHAP DESIGN &


PLANNING (GREEN FIELD TYPE PROJECT)
Independent
Engineering
Consultant
konsultan ahli project
biogas yang
berpengalaman
nasional/internasional

DETAIL DESK REVIEW &


ASSESMENT

cek semua aspek yg berkaitan dengan


legalitas, contract, perizinan, hukum apakah
ada masalah?
Independent Law
Consultant
konsultan ahli hukum
harus nasional

cek semua aspek lingkungan


& sosial apakah ada
rencana mitigasi & alokasi
risk yg jelas?

cek semua aspek teknis


desain, progress project,
dan output apakah sesuai
dengan desain?

DETAIL FIELD REVIEW &


ASSESSMENT

Due Diligence Process

Independensi, kerahasiaan, bebas dari konflik


interest, quality & control risk management control
adalah kunci suksesnya due dligence yg berkualitas

Independent
Environment & SocioCulture Consultant

konsultan ahli
lingkungan,sosio-kultur
harus nasional/lokal

cek semua aspek teknis yang


spesifik apakah ada masalah?
Independent
Specilist
spesialis ahli project biogas yang
10
berpengalaman nasional/internasional

PROPER DUE DILIGENCE


GREEN FIELD TYPE
PROJECTS

PROPER DUE
DILIGENCE

DETAIL DESK REVIEW & ASSESSMENT of


PROJECT DEVELOPER and PROJECT
PROPOSAL + FIELD REVIEW/CHECK

Questions need to be answered:


Is the project developer a credible, experienced and financially
capable to develop the proposed project design?
Is the project proposal complete, qualified, and feasible?
Is the project location properly selected and located?
Is there any issue related to land right, environment and social
related to project site?

BROWN FIELD TYPE


PROJECTS

DETAIL DESK REVIEW & ASSESSMENT


of PROJECT DEVELOPER and PROJECT
PROPOSAL + DETAIL FIELD REVIEW &
ASSESSMENT

Questions need to be answered:


Is the project developer a credible, experienced and financially
capable to finish the proposed project construction/operation?
Is the project detail design complete, qualified, and constructible?
Is the project location properly selected and located?
Is there any issue related to land right, environment and social related
to project site?

TUJUAN DAN MANFAAT DARI DUE DILIGENCE


(DD)/UJI TUNTAS
TUJUAN:
1. Mengindentifikasi gap atau resiko yang ada pada proposal investasi yang
diajukan oleh pengembang proyek.
2. Mengundang pengembang proyek untuk melakukan proper mitigasi dan
proper alokasi resiko yang berhasil diindentifikasi dalam proses DD.

MANFAAT:
Mendapatkan proposal proyek dan pengembang proyek yang dapat
diandalkan dalam mengembangkan/mewujudkan proyek.

Note:
Due Diligence/Uji Tuntas adalah suatu proses yang berulang yang harus dilakukan oleh
lender/investor untuk sampai pada tahap dimana lender/investor yakin dan puas bahwa
tidak ada lagi gap/resiko signifikan pada proposal proyek yang diajukan oleh pengembang
dan lender/investor yakin bahwa pengembang akan mampu mewujudkan proyeknya
sesuai dengan target dan jadwal yang ditentukan, dan project tersebut mampu beroperasi
dan menghasilkan revenue sesuai dengan yang diperkirakan sehingga pada akhirnya
lender/investor sampai pada keputusan untuk membiayai proyek.
12

ASSESSMENT OF VARIOUS KEY ASPECTS IN THE DUE


DILIGENCE
Aspect of Structure Type of The Project
Aspect of Project Company & Sponsor
Aspect of Contractual Structure
Aspect of Technical (Engineering Design & Construction)
Aspect of Environment and Social Culture
Aspect of Financial

13

ASPECT OF STRUCTURE PROJECT (1)


LIMITED RESOURCE STRUCTURE, PROJECT FINANCING
PEMEGANG SAHAM
Partner 1

FUEL
SUPPLIER
Fuel Supply
Agreement

Partner 2

Shareholders
Agreement

Deliver or pay
Agreement

LENDERS

Loan Agreement

PLN

Other
equity
investors

POWER
PURCHASER

Power Purchase
Agreement

Take or/& pay


Agreement

Project
Vehicle

Permits &
Licenses

HOST
GOVERNMENT
Permits (IUPTL, Principal
Permit, IMB, UKL-UPL, Etc)

Loan Proceeds
Construction
Contract

Insurance
Agreement

O & M Contract

Sub-contractor

MAIN
CONTRACTOR

INSURANCE
COMPANY

EPC
Limited
Guarantees

O&M
OPERATOR

ASPECT OF STRUCTURE PROJECT (2)


FULL RESOURCE STRUCTURE, BALANCE SHEET FINANCING

PLN

POWER
PURCHASER

LENDERS

Loan Agreement

Loan Repayment

Power Purchase
Agreement

Take or/& pay


Agreement

Project
Sponsor

Loan Proceeds

Sales Proceeds

Construction
Contract

Sub-contractor

MAIN
CONTRACTOR

Loan Proceeds

EPC

15

GENERAL CHARATERISITICS
A small commercial project: The capacity of small scale Biogas Project
capacity is around 0.5 MW to 3 MW.
A dedicated Power Plant: A small scale IPP Biogas Power Plant that
connects and serves to PLN as a Sole Of Taker within TAKE OR PAY
PPA type or TAKE AND PAY PPA type.

Project Sponsor generally has Equity around 20-35% of total


investment cost and Lender provides Loan for the rest.
Project Company may use single EPC (turn key) contractor or some
different contractors for project construction.

Project Company may use different O & M contractor(s) to Operate


and Maintenance the Biogas Power Plant.
All agreements or contracts are significant for project risk allocations
BOO/BOT/BOOT agreement is complicated. All related parties are
looking for the best deal structure for the agreement.

ASSESSMENT OF VARIOUS KEY ASPECTS IN THE DUE


DILIGENCE
Aspect of Structure Type of The Project
Aspect of Project Company & Sponsor
Aspect of Contractual Structure
Aspect of Technical (Engineering Design & Construction)
Aspect of Environment and Social Culture
Aspect of Financial

17

Review/Assessment of Project Company & Sponsor


Lakukan Audit/Investigasi pada Project Company dan Sponsor
pada:

Besarnya presentase saham masing-masing partner dalam project


Pengalaman partne & sponsor utama dalam pengembangan proyek
Role masing-masing masing-masing partner dalam project
Cek Share Holder Agreement/BOO/BOT/BOOT Agreement: Perjanjian
yang ada diantara partner (struktur, prosedur voting, dll)
Apakah sponsor utama memiliki dokumen legal yang cukup?
Financial Statement proyek (Proforma) dari sponsor utama
Struktur Manajemen Proyek, CV manager dan board member
Strategi corporate dan kebijakan manajemen finansial sponsor (termasuk
rasio finansial, dividend policy, dll)
Rencana pengembang untuk akses ke sumber-sumber pendanaan jika
sponsor kekurangan equity dimasa yang akan datang.

Flow Diagram to review/assess the Strength of Project


Company & Sponsor in the Project Development

Example Check list for DD of Project Company & Sponsor


(1)
No

Due Diligence Item

Informasi Yang Diperlukan

Shareholders and percentage of


ownership of each shareholder in
the Project Company

Project Company Name : PT. XYZ


Share holders:
a. Share holder 1 : ? %
b. Share holder 2 : ? %
c. Share holder 3 : ? %
d. Share holder 4 : ? %

Corporate Licenses

a.
b.
c.
d.
e.
f.

Approval Letter of Foreign Capital Investment ("SP-PMA")


MOLHR approval of the IPPs deed of establishment.
Certificate of Domicile issued by the Head of Sub District.
Registration of the Deed of Establishment with the DOT.
Corporate Financial Year Reports
Report on Domestic and Foreign Capital Investment
Activities

Shareholders review

a.
b.
c.
d.

Shareholders Agreement
Shareholders structure changes
Shareholders s structure changes
Voting procedures

Check
Yes

No

Example Check list for DD of Project Company & Sponsor


(2)
No

Due Diligence Item

Informasi Yang Diperlukan

Company Management Review

a.
b.
c.

CV of each manager
CV of each board member
Relevance of background experience

Proforma review

a.
b.
c.
d.
e.

Project assumptions are reasonable


Financial model is audited.
Sensitivity/scenario analysis conducted to weigh various risks.
Cost & production structure is appropriate from technical
perspective.
Technical specialists are involved in the analysis

Project sponsor experiences

a.
b.
c.

Experiences in RE power projects in Indonesia


Experiences in the similar/same power projects
Experiences in RE power projects in overseas

Project sponsor corporate


strategy

a.
b.
c.

Financial management policy (financial ratios, dividend policy)


Plan to access the equity market/investors in the future
Plan for developing future projects

Check

ASSESSMENT OF VARIOUS KEY ASPECTS IN THE DUE


DILIGENCE
Aspect of Structure Type of The Project
Aspect of Project Company & Sponsor
Aspect of Contractual Structure
Aspect of Technical (Engineering Design & Construction)
Aspect of Environment and Social Culture
Aspect of Financial

22

Review/Assessment of Project Contractual Structure


Lakukan Investigasi pada seluruh kontrak/perjanjian yang meliputi:
Purchase Power Agreement (PPA)
Kontrak EPC, atau kontrak-kontrak dengan seluruh kontraktor.
Fuel Supply/POME Supply Agrement
Kontrak Operation & Maintenance (O & M)
Kontrak servis dan maintenance jangka panjang (Long-Term Services
Agreement LTSA) dengan suplier peralatan (jika ada)
Perjanjian jual beli/sewa tanah
Rencana persiapan Jaringan listrik dan Interkoneksinya ke grid PLN
Asuransi (Construction All Work, business interruption, third party
liabilities, dll.)

Example Check list for DD of Contractual Structure of The


Project (1)
No

Due Diligence Item

Informasi Yang Diperlukan

Land-lease agreement review

a.
b.
c.
d.

Agreement in place ?
Located in protected forest land?
Any guarantee on available capacity
Fair reward and penalty clause on meeting contracted
capacity

Interconnection and distribution


line arrangement review

a.
b.
c.
d.
e.
f.

Interconnection requirements
Agreement and planned facilities
Testing and Commissioning Date & Procedures
Interconnection point review
Transaction point review
Power meter review

Project insurance program

a.
b.
c.

Construction insurance all work


Business interruption insurance
Third party liabilities

Check
Yes

No

Example Check list for DD of Contractual Structure of The


Project (2)
No

Due Diligence Item

Informasi Yang Diperlukan

PPA review

a.
b.
c.
d.

PPA in place ?
Type of PPA contract: (take-or-pay contract)?
Any guarantee on available capacity
Fair reward and penalty clause on meeting contracted
capacity

EPC contract review

a.
b.
c.
d.
e.
f.

EPC contract or not


EPC salient features:
- Warranty
- Lump sum
- Cost plus fee
Match with PPA

O & M contract review

a.
b.
c.

O & M contract in place?


Match with PPA
LTSA with equipment suppliers

Fuel Supply Agreement (in case of


biomass/biogas projects)

a.
b.
c.
d.

FSA in place?
Supply guarantee
FOB/CIF price structure
Review of transportation methodology

Check
Yes

No

25

ASSESSMENT OF VARIOUS KEY ASPECTS IN THE DUE


DILIGENCE
Aspect of Structure Type of The Project
Aspect of Project Company & Sponsor
Aspect of Contractual Structure
Aspect of Technical (Engineering Design & Construction)
Aspect of Environment and Social Culture
Aspect of Financial

26

Example Check list for DD of The Technical Aspect (1)


No

Due Diligence Item

Identify, evaluate & review Design Criteria Document

Check , evaluate and review Project Access Plans & related Issues

Evaluate & review POME and BIOGAS analysis

Evaluate & review energy analysis

Evaluate & safety design and analysis

Evaluate & review topographic studies

Evaluate & review geotechnical analysis

Evaluate & review M& E Equipment quality and specification

Evaluate & review Project Drawings

10

Evaluate & review Cost Estimate & cash flow, and Project scheduling

11

Evaluate & review design of transmission & interconnection system

12

Evaluate & review Project organization & quality control and O&M plan

Note

Example Check list for DD of The Technical Aspect (1)

No

Due Diligence Item

Informasi Yang Diperlukan

Identified risks and mitigation plan


development

a.

Has the project company done it?

Feasibility Study Review

a.
b.
c.
d.
e.

Is FS in place?
Is FS updated with the newest information?
Review of project layout
Review of general design
Review of DED by Technical specialists/consultants

Project Organization review (during


construction and operational
phases)

a.
b.

Key management post s are filled


Key management competency are relevant

Technology issues review

a.
b.
c.
d.
e.
f.

POME & BIOGAS study review


Feedstock availability and security supply study
Choice of technology review
Choice of equipment suppliers review
Choice of contractors review
Choice of DED consultant review

Check
Yes

No

28

ASSESSMENT OF VARIOUS KEY ASPECTS IN THE DUE


DILIGENCE
Aspect of Structure Type of The Project
Aspect of Project Company & Sponsor
Aspect of Contractual Structure
Aspect of Technical (Engineering Design & Construction)
Aspect of Environment and Social Culture
Aspect of Financial

29

Review/Assessment of Environment & Social Aspects


Lakukan Investigasi pada aspek lingkungan dan sosial yang meliputi:
Kewajiban dan perijinan untuk memenuhi persyaratan lingkungan untuk
semua fasilitas proyek (AMDAL/UKL/UPL)
Dokumen AMDAL/UKL/UPL, apakah ada isu kritis lingkungan dan sosial
spesifik yang harus diperhatikan didalam pengembangan dan pengoperasian
PLTA. Apakah sudah diperhitungkan biaya yang mungkin timbul?
Aktivitas dan prosedur konsultasi publik: apakah sudah dilakukan atau
direncanakan? Bagaimana hal yang menjadi perhatian utama publik
dipertibangkan didalam dokumen AMDAL/UKL/UPL? Apakah ada protes
atau publisitas negatif untuk pembangunan proyek?
Tingkat pemahaman masyarakat terhadap manfaat PLTA

Example Check list for DD of The Environment and Social


Aspect (1)
No
1

Due Diligence Item


Review AMDAL/UKL-UPL

Informasi Yang Diperlukan


a.
b.
c.
d.

AMDAL/UKL-UPL in place?
UKL/UPL addresses and mitigates the environmental and
social risks
Critical socio-environmental issues addressed for project
development and operation
Critical socio-environmental issues reflected in the project
cost

Review description of project facilities

a.

Is there any potential risk that may affect project design


and investment and/or operational costs?

Review if public consultation


procedures and activities

a.

Are the procedures and activities have been completed (or


planned)?
Review key public concerns and how they are addressed
in project planning/AMDAL documents
Have there been any protests or negative publicity
regarding the project?

b.
c.
4

Review support from the local


communities

a.

Check
Yes

No

Does the local communities understand the benefit of the


development of RE project for them

31

ASSESSMENT OF VARIOUS KEY ASPECTS IN THE DUE


DILIGENCE
Aspect of Structure Type of The Project
Aspect of Project Company & Sponsor
Aspect of Contractual Structure
Aspect of Technical (Engineering Design & Construction)
Aspect of Environment and Social Culture
Aspect of Financial

32

Review/Assessment of Financial Aspects (1)


No

Due Diligence Item

Note

Review rincian detail biaya proyek


(termasuk rincian biaya kontrak EPC
dan contingency

Konsultan independen harus mereview apakah detail


biaya proyek sudah diperkirakan dengan akurat.
Memastikan bahwa lingkup kerja kontraktor dan supplier
sudah lengkap tanpa ada kekurangan atau contingeny
yang kurang tepat. Garansi penyelesaian dari semua
kontraktor

Review kemungkinan terjadi COST OVERRUNS

Selain alokasi contigengy budget didalam total biaya


proyek, bank dapat meminta sponsor untuk berkontribusi
pada contingency modal yang siap untuk dilepaskan/
diberikan ketika diminta oleh bank.

(apakah diberikan skenario optimis dan pesimis


disamping skenario dasar, dan apakah diberikan juga
analisa sensitivitas & bagaimana rencana
mitigasinya?)
3

Bagaimana rencana pendanaan: terms for


subscription of shares by any other shareholder ;
terms of proposed bridge financing (if any); terms of
proposed senior debt financing

Review detil asumsi yang digunakan:


Asumsi Makroekonomi dan referensi asumsi yang
diambil.

Asumsi Finansial: suku bunga, financial fee, IDC,


Required ROR

Bank, as the senior debt provider, needs to ensure that it


has the strongest lenders security in the financing terms

Asumsi tersebut seharusnya realistik, tidak terlalu jauh


dari kondisi saat ini.Refernsi asumsi: Gunakan asumsi
dari sumber terpercaya APBN, BI dan BPS
Suku bungan dan financial fee harus dikonfirmasi dengan
sumber pendanaan.Praktek umum proyek: memasukkan
IDC dalam biaya investasi. - ROR harus reaslistik
33

Review/Assessment of Financial Aspects (2)


No
6

Due Diligence Item

Review financial model:


Investment and operational assumptions
Energy sold and revenues; other revenues, if any (e.g.
carbon credit, steam, compost etc)
Operational costs; administrative costs (salaries); O&M
costs; lease payments, etc
Taxes
Depreciation and amortization of assets
Interest during construction
Insurance
Fees to be paid to the government, if any
Assumptions related to current assets and current
liabilities
Dividend pay out
Capital expenditures
Disbursement schedule

Review capital cost; major equipment,


civil work, mechanical and installation
work, transmission lines

Note
Check that the financial model assumptions,
costs and revenues are reasonable and
realistic (e.g. the price of CER/carbon credit);
comparisons may be made with other project
investments, best practices, or in accordance
with the accounting standard. The Bank will
take input from engineer about project output
and project cash flow

Different technology supplier may cause


differences in capital cost (for example Chinese
technology typically has lower investment cost
compared to its European competitors).
Therefore comparing the technology and the
cost proposed in important.

Review/Assessment of Financial Aspects (3)


No
8

Due Diligence Item

Review the project profitability and debt


service capacity (ratios, sensitivity and scenario
analysis, debt service coverage ratio)

Review applicable PPA tariff (see if theres any price


escalation over time, pass through of feedstock prices, etc).

Note
Review that the project has adequate cash
flow to pay for the operational cost, debt
(interest and principal), taxes, and dividend
Bank would want to ensure that PPA tariff
would be able to cover the project cost and
return on equity to project sponsor during the
term of the PPA
PPA tariff should be able to cover the
operational and maintenance cost that are
influenced by inflation
For biomass project, feedstock supply risk,
including prices should also be reflected in the
PPA tariff (however, the current price regime
does not provide a basis for tariff indexation.

35

TYPICALL SMALL SCALE BIOGAS POWER PLANT


PROJECT: Project Cost Component
CAPEX:
Project Development Cost:

Permits, Overhead Cost, Study and Engineering Cost (Feasibility


Study, Interconnection Study, Feedstock Lab Test, Soil Test, UKL-UPL,
Basic Engineering Design)

EPC Cost:

Site Preparation & Civil Work


Digester System, Piping & Flaring
Gas Cleaning & Pumps System
Gas-Engines & Generator
Controller & Electrical System
Balance of Plants
Grid Interconnection System
Other Cost (IDC & Insurance)

Financing Cost:

Interest, Equity Return

Other Cost:

Insurance, Tax, CSR, etc

OPEX:

Operating Labor
General Administration & Others
Insurance
Digester Service & Maintenance
Gas Engine Service & Maintenance
36

TYPICALL SMALL SCALE BIOGAS POWER PLANT


PROJECT: Project Cost Reference (Value in 2008)

Sources: World Bank, 2008

TYPICALL SMALL SCALE BIOGAS POWER PLANT


PROJECT: Project Cost Reference of Biogas Power Plant
Project Cost Composition

Digester System

Unit Cost / MW
(USD Million)

CAL System

1.5 3

CSTR System

2.5 3.5

Install Capacity

CAL System Cost

1 MW

2,000,000

1.5 MW

2,500,000

2 MW

3,500,000

Capital Expenditures:
Project Development Cost
Site Preparation & Civil Work
Digester System, Piping & Flaring
Gas Cleaning & Pumps System
Gas-Engines & Generator
Controller & Electrikal System
Balance of Plants
Grid Interconection System
Other Cost (IDC & Insurance)

2%
5%
34%
11%
17%
10%
11%
4%
5%
100%

Operational Expenditures:
Operating Labour
General Administration & Others
Insurance
Digester Service & Maintenance
Gas Engine Service & Maintenance

25%
14%
5%
17%
39%
100%

Example Check list for DD of The Financial Aspect (1)


No

Due Diligence Item

Review the detailed breakdown of


total project costs

Information
a.
b.

c.
2

Review the probability of cost


overruns

a.
b.
c.
d.

Detailed cost has been accurately estimated


The Contractor(s) and Supplier(s)work scopes have full
coverage without gaps or inadequate contingencies
Completion guarantees of all parties

Check
Yes

No

The contingent budget allocation in the total project cost


Project sponsor(s) to commit contingent equity
contribution, ready to be disbursed upon request by the
bank
Check optimist and pessimist scenario besides basic
scenario
Sensitivity analysis and mitigation plan

Financing plan

a.

Check the financing plan: terms for subscription of shares


by any other shareholder ; terms of proposed bridge
financing (if any); terms of proposed senior debt financing

Review detail assumptions used

a.

Macroeconomic assumptions and the references of the


assumptions taken.

39

Example Check list for DD of The Financial Aspect (2)

No
5

Due Diligence Item


Financial assumptions

Informasi Yang Diperlukan


a.
b.
c.

Interest rate & financing fees should conform to the


proposed source of fund.
Include IDC in investment cost
Expected return of equity should be realistic compared to
current economic condition & market return

Review financial model

a.
b.

Is financial model in place?


Financial model assumptions, costs and revenues are
reasonable and realistic

Review capital cost

a.

Is there any comparison of different capital cost at different


technology ?

Review the project profitability and


debt service capacity

a.

The project has adequate cash flow to pay for the


operational cost, debt (interest and principal), taxes, and
dividend

Check
Yes

No

40

Example Check list for DD of The Financial Aspect (3)

No
9

Due Diligence Item


Review applicable PPA tariff

Informasi Yang Diperlukan


a.
b.
c.
d.

Theres any price escalation over time, pass through of


feedstock prices, etc
PPA tariff would be able to cover the project cost and
return on equity to project sponsor during the term of the
PPA
PPA tariff should be able to cover the operational and
maintenance cost that are influenced by inflation
For biomass project, feedstock supply risk, including prices
should also be reflected in the PPA tariff

Check
Yes

No

41

OUTLINE

Small Scale Commercial Biogas Power Plant Business


Commercial Biogas Power Project Development

Biogas Power Project Due Diligence


Risks Analysis and Management

ANALIS MANAJEMEN RESIKO PADA TAHAP DESIGN &


PLANNING
Independent
Engineering
Consultant
konsultan ahli project
biogas yang
berpengalaman
nasional/internasional

Resiko-resiko baru
tambahan yg
terindentifikasi

Rencana-rencana
baru Mitigasi
Resiko

DETAIL DESK REVIEW &


ASSESMENT

Independent
Environment & SocioCulture Consultant

konsultan ahli
lingkungan,sosio-kultur
harus nasional/lokal

FIELD REVIEW/CHECK

Independent Law
Consultant
konsultan ahli hukum
harus nasional

Due Diligence Process


Alokasi Resiko kedalam
perbaikan Studi, Desain
Kontrak, dll.

Independent
Specilist
spesialis ahli project biogas yang
43
berpengalaman nasional/internasional

ANALIS MANAJEMEN RESIKO UNTUK


PENGEMBANGAN PROYEK BIOGAS
Pengembangan proyek IPP
skala kecil adalah pekerjaan
yang melibatkan
IDENTIFIKASI, MITIGASI
dan ALOKASI RESIKO
proyek selama
pengembangan dan
pengoperasiannya.
TANPA DESIGN, CONTRUCTION,
OPERATION & MAINTENANCE &
MANAGEMENT SAFETY YG TEPAT PROYEK
BIOGAS DAPAT MUSNAH TERBAKAR !!

Peran BANK dalam MANAJEMEN RESIKO


BANK harus memahami dan
memanajemen RESIKO
- Identifikasi Resiko
- Mitigasi Resiko:

Data yang akurat


Desain yang tepat
Lingkungan

Sosial
- Alokasi Resiko:
Contracts

Insurance
Management

CHALLENGES OF THE DEVELOPMENT OF BIOGAS


POWER PROJECT IN INDONESIA
Seduction of "free money" from CDM
Development of new estates is a priority for many palm oil mill enterprises
Self-contained business generally not interested in local interaction
Limited sense of obligation to operate cleanly
Permit issues: Limited GOI support: incentive + permits
Long wait to obtain PPA
Significant deposits and demanding supply condition made by PLN

Unrealizable grid infrastructure


Lack of business trust between business entities
Term & Condition Lender for Loan Application cannot be fulfilled by

Returns generally not attractive to developers

THE OVERALL PROPER PROJECT PROPOSAL


SUSTAINABLE SUPPLY OF FEEDSTOCK (POME, OTHER
ORGANICS WASTE)

+
SUITABLE ANAEROBIC DIGESTION TECHNOOGY

+
SUITABLE GAS HANDLING & SCRUBBING TECHNOLOGY

+
HIGH RELIABILITY & PERFORMANCE RECIPROCATING
GAS ENGINE

+
HIGH RELIABILITY GRID INTERCONNECTION

=
LONG LASTING, LOW COST INCOME STREAM + OTHER
BENEFIT

Note: by making good choices will a project be viable. Optimal decisions


are necessary for a good return.

ALIGN FINANCIAL EXPECTATIONS WITH REALITY


Capital cost of digester system...too much and it will slow
down the returns, say 30% total
Performance of biogas system...often overstated
Scrubber and gas handling .. must work well otherwise create
problems, say 20%
Gas Engines ...efficiency, reliability, focus on biogas,
maintenance support, parts cost, suggest 50% of total cost
(include transformer, control panel, MW switchgear)
Grid
Connection
requirement
and
cost..often
underestimated
Electricification costs ...variable and underestimated
A biogas project is an infrastructure project ...simple payback
periode 5 year or longer

UNDERSTANDING COMMERCIAL BIOGAS PROJECT


RISKS
Construction risks, process performance risks, operating risks
Risk management theory says: P(sucess) + P(failure) = 1
P(success)= high standards of gas yield, high performance, financial return, safe
operation
Resource of time, money, know-how are scarce, and there is competition
Wisely allocate scarce resources to increase P(success) or decrease P(failure)
Example of ways to increase P(success):
choose commercially proven technology
select good quality equipment
hire (possibly more expensive) qualified consultant
Examples of ways of decrease P(failure):
ensure senior management commitment
independent project assessment
detailed checking and review during construction
maintain effective communication

RESIKO DALAM PENGEMBANGAN PROYEK BIOGAS (1)


Identifikasi
Key area:

- POME & Biogas


analysis
- Geoteknik
- Project Layout
- Equipment
- Project Budget
- Logistik

- Distribusi listrik dan


interkoneksi jaringan

Mitigasi

Alokasi

Perencanaan dan Desain


yang tepat:
- Perizinan yang lengkap
- Kriteria desain berkualitas
- Analisa resiko kebakaran,
longsor, gempa bumi dan
desain pencegahannya yang
lengkap.
- Rencana pengoperasian,
pemeliharaan dan perawatan
yang lengkap & terjadwal

Resiko proyek di
alokasikan melalui
KONTRAK-KONTRAK:
- BOO/BOT/BOOT
agreement
- EPC contract
- Owner Financial Ability
- Insurance
- PPA
- Land Contracts
- Engineer
- Local Authorities

RESIKO DALAM PENGEMBANGAN PROYEK BIOGAS (2)


MANAJEMEN RESIKO penting dalam Kontrol Biaya dan Pendapatan Proyek
BANK SEHARUSNYA TIDAK MENERIMA RESIKO YANG BELUM
DIALOKASIKAN

Identifikasi
- Detail POME &
BIOGAS Analysis

- Analisa Geoteknik
yang cukup akurat
- Concept Design
- Batasan Lingkungan
dan Sosial
- Local Political Risk
- Kebutuhan Equity

Mitigasi

Alokasi

Akses Kapital yang cukup


Perencanaan dan target
yang realistis
Analisa Engineering yang
lengkap
Desain dilaksanakan oleh
Konsultan yg kompeten
Estimasi biaya yang
masuk akal dan lengkap
Securing Land Rights

Equipment Contract with


reliable supplier
Fixed price contract(s) for
Civil Works and
Installation
Proper Property Rights
Enforceable PPA
Completed Permits
Sufficient Capital Proper Project
Contingency
Quality Control

RESIKO KONSTRUKSI DALAM PENGEMBANGAN


PROYEK BIOGAS

RESIKO EQUIPMENT/PROCESS PERFORMANCE

RESIKO OPERASI

CONTOH RESIKO PROYEK KETIKA DALAM TAHAP


KONSTRUKSI DAN PENGOPERASIAN: KEBAKARAN

CONTOH RESIKO PROYEK KETIKA DALAM TAHAP


KONSTRUKSI DAN PENGOPERASIAN: INSTALASI LINING
COVER LAGOON YG TIDAK TEPAT

Resiko Biaya dalam pelaksanaan Konstruksi dan


Pengoperasian Proyek
Tahap Konstruksi:
Unexpected conditions
Design Changes
Delays
Delivery Delays
Commodity Prices

Contractor financial problems


Tahap Pengoperasian, Perawatan dan Pemeliharaan:
Hyper-inflation

Excessive repairs or replacement


Design related problems

Resiko-resiko kunci terhadap


Pendapatan Proyek (Revenue)
Kapasitas terpasang, instalasi, pengoperasian,
pemeliharaan dan perawatan pembangkit

Total volume BIOGAS yang tersedia Analisa POME


DAN BIOGAS
Total efficiency (including unit efficiency and losses in the
system)
Kerugian karena transmisi listrik dijaringan
Kehandalan Pembangkit
Currency/Inflation

DR. Hanny J. Berchmans


Clean Energy Project Development Consultant
6287775006229
hanny.berchmans@iced.or.id
+

USAID ICED Indonesia Clean Energy Development II


Implemented by
Tetra Tech | Complex World, Clear Solutions
Menara Jamsostek, North Tower 14th Floor | Jl. Gatot Subroto No. 38 | Jakarta12710 INDONESIA
Main: +62 21 5296 2325 | Fax: +62 21 5296 2326
www.iced.or.id

You might also like