Professional Documents
Culture Documents
October 25,2016
To,
1) The Secretary
BSE
Limited
400 001
2) The Secretary
Symphony:- SYMPHONY
Series :- EQ
Mumbai
400 051
3) The Secretary
Code No.:- 51760
Sub:
380 015
Dear Sir,
We are pleased to enclose herewith the Unaudited Financial Results along with Limited Review Report
for the second quarter/ half year ended on September 30,20L6, which has been approved by the Board
\: l-
'
AHMEDABAD
, zl
Mayur Barvadiya
Company SecretarY
Encl
(ii) Datasheet
symphony Limited, FP12-TP50 Eodakdev, off sG Highway, Ahmedabad 380 054, lndia
T: +91-79-662LLlLt F: +9t-7I-66211140 | www.symphonylimited com
crN - 132201GJ1988P1C010331
.:,r
rl ,
RAL
Fi-n
Ll l.i
i
*fr*
Statement of Stanaito
Halt Year encted
Ended
Ouarter ended
Sr.
No.
(Unaudited)
ffrEElEEI
Particulars
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
6 Months
Performance
(Refer Note
No.5)
,|
11,441
15,21
4l
1(
11,45,
15,261
30,24i
6'
22,491
3l
111
30,30:
22,52',
41,48!
41,35;
39;
7,27!
681
4,8'
5,51,
(434
21t
1,231
'|,03!
9i
d.
e.
f.
g.
7',
12e
1,31(
391
2,38i
5'l
1,52i
11,43i
1 ,1
t0,00!
8,121
3,82i
5,03r
2,031
16,41(
2,97a
21(
2,54
21
17,
71t
EBITDA
3,86;
Growth
26,477
(1
15,00t
2l
71
5,507
4,31
4,31
1
3,11
Other lncome
4
5
6
7
96i
(5{)
2,781
4,64!
5,1
12,300
10
11
70c
30,095
12
Lt!
{B
+41o/o
(3+4)
+3s%o
25(
and stock-in-trade
Employee benefits expenses
Depreciation and amortisation expense
Adverlisement and sales promotion expense
Other expenses
expensos
from operations before other income and financo costs
581
1,
12,
RevenuE
Grou/th
4a 49
PAT
Growth
iB
+38o/o
1 . The above financial resutts have been reviewed by the Audit Committee and approved by the Board of Direclors at their meeting held on Oclober 25, 2Ol 6.
2. The Stalutory audilors of the Company have carried out limited review of the financial resulls for the quarler / half year ended on September 30, 201 6.
dividend distribution tax. The record date for the payment of interim dividend is Novmber 4, 2016. The interim dividend will be paid on or before November 15, 2016.
4. The Company has allotted 34,978,500 bonus shares of Rupees Two each fully paid up on September 17,2016 in the proportion of one (1) bonus equity share for every one (l ) fully
Paid up capital, the eamings per share have been restated for prior periods for proper comparison.
5. ln view of the provisions of Companies Acl 2013, from previous year the Company has changed its accounting year to March ending instead of June ending as informed earlier.
Accordingly previous accounting year was of nine months ended on March 31, 2016.
6. Previous period figures have been rearranged/regrouped wherever necessary to make them comparable with lhe figures of the current period.
Rs. in Lacs
Nine Month
Ended
Sr.
No.
Particulars
30-Sep-16
(Unaudited)
Segment Revenue
a. Air Coolers
b. Corporate Funds
Segment Total
2 Segment Results (Profit before lnterest and Taxes - PBIT)
a. Air Coolers
b. Corporate Funds
Segm6nt Total
Less: Finance Costs
Less: Taxes
Total Profit After Tax
Segment Assets
a. Air Coolers
b. Corporate Funds
30-Sep-1 5
31-Mar-'16
(Unaudited)
15,
11
371
1
367
1.171
3,1
17,521
43,8'l
Segment Total
30,562
22,904
708
1,288
1540
31,270
24,192
43,434
9,125
699
9,824
5,656
1,244
6,940
15,423
41,894
1,534
16,957
o
2,781
1,835
4,649
7,042
5,102
12,300
17,521
45,269
62,790
I 3,078
17,323
43,812
56,890
36,413
19,090
4 Segmenl Liabilities
17,521
1,91
37
31
37
31
308.34%
la1.88%
1
e. Air Coolers
b. Corporate Funds
Segment Total
Capital Employed
a. Air Coolers
b. Corporate Funds
Sgment Total
6 Segment Results (PBlTl % on Capital
& resoective Deriodl (not annualisedl
a. Air Coolers
b. Corporate Funds (See Note 2)
17,521
8,063
25,584
13,078
11,917
4,566
1,052
24,995
5,618
37,206
37,206
31,895
31,895
170.10%
2.41%
111.14%
4.96%
12,757
AHMEDABAO
8,038
30,795
333.1 9%
5.4'.t%
1 The Company has two primary segments namely Air Coolers and Corporate Funds.
2 Segment Profit (PBIT) o/o on Capital Employed has been calculated on average monthly Capital Employed.
3 lnvestment of Corporate Funds includes investment in Growth Mulual Funds, income of which is accounted on redemption and declaration of dividend
Sr.
No.
Ended
Particulars
(Unaudited)
(Unaudited)
(Unaudited)
(Audited)
,|
14,34
a.
b.
1,81
15,21
11
2
3,
.17'l
a.
b.
lndia
27
21
22,491
41
1
1,901
1
1
2,781
As at
3l-03-16
(Unaudited)
(Audited)
Sr. No.
AND LIABILITIES
funds
Share Capital
Non- current
liabilities
Trade payables
other cunent liabilities
2,311
21
Quarterly
lnterlm
Dividend
\B
current assets
Fixed assets
6,
500h
Non-current investments
assets
Cunent investments
lnventories
Trade receivables
Cash and cash equivalents
Short -term loans and advances
Place
Date
Ahmedabad
2016
October
natural
World
3 t.rgG*
h-nutactur-t
and
lnduatraat
Alr
C6otGrs.
Av-llabt-
ln mo.c
than
S)rmPhony
Llfrtatcld,
Symphony Limited. Symphony House. FF,12-TF)5O,Bod
CIN:L322OaGJ19AaPLCO1O531
I l^r-b: www.symphonylinaited.com
I Em.al: corpora
Phon-: +9a-79-662laa11 I F.x: +9a-79- 662aaa39
AHiIEDABAD
60
cooling
\rnptri=ny'
cou^trtcs.
akdev,
Off SG Hlqhway,
rte@symphonylimited.com
Ahmedabad-38OO54,
lndta
Deloitte
Haskins & Sells
Chartered Aacountants
I 9th Floor, Shapath-v
S. G. Highway
Ahmedabad - 380 015
Gujarat,lndia
Tel: +91 (079)5682 7300
Fax: +91 (079) 6682 7400
SYMPHONY LIMITED
1.
2.
3.
Based on our review conducted as stated above, nothing has come to our attention
that causes us to believe that the accompanying Statement, prepared in accordance
with the aforesaid Accounting Standards and other accounting principles generally
accepted in India, has not disclosed the information required to be disclosed in terms
of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements)
Regulations, 2015, including the manner in which it is to be disclosed, or that it
conta ins any material misstatement.
_9-L
Ga
rav
J\
Shah
rtn er
(Membership No.35701)
Pa
Symphony Limited
tu*nt'
Data Sheet : Fqrformance Analvsis, for the Quartef qnd Hatf ve,af ended, on Septqmper 30. 2016
i) Sales & Profitability
ln
Nine Month
Ended
15,027
11.442
15,215 Sales
Y-O-Y Growth %
45 Other Operating income
15,260 lncome from Operations(net)
37.80/"
Y-O-Y Growth %
494 Other Income
15.754 Gross Revenue
31.0%
Y-O-Y Grourth %
8,799 Gross Margin(Sales - Material Cost) Value
4.394 EBITDA
4.317 PBT (Rs. Lacs)
49.4%
Y-O-Y Growth %
27.9o/o Tax (o/o)
3,114 PAT (Rs. Lacs)
39.9%
Y-O-Y Growth %
31.30/o
37.7o/o
16
15,043
31.4%
11.451
473
718
15,516
27.5%
't2,169
7.789
5,906
4,121
4,047
5.599
5.506
36.1%
30,242
34.5%
28.7o/o
28.9o/o
3,928
36.6%
2.876
([Jnarrdltar
22,491
tedl
41,367
61
36
118
30,303
34.5%
22.527
41.485
967
1,665
1,949
31,270
29.3%
16,588
9,993
9,823
24j92
43,434
12.229
7.083
6,937
22,667
17,176
16,949
41.6%
28.3Yo
7,042
27.0o/o
27.4o/o
5,102
12.300
38.020/o
ii) Margins
ln
51.8o/o
51.60/o
36.1%
35.5%
33.9%
25.3o/o
23.60/o
33.30/o
54.80/o
54.40/o
32.0o/o
29.3o/o
31.4o/o
28.7o/o
22.5o/o
21.1o/o
54.8o/o
28.3o/o
10,084
23,824
31,895
Air Coolers
Corporate Funds
37,206
31,895
12,757
18,038
170.10/o
111.1o/o
333.2o/o
2.4o/o
5.0To
5.4o/o
481.90/o
43.6o/o
.7o/o
1.5To
Air Coolers
Corporate Funds
43,154
ln
44,655
*L,
natur{
Slrdt'ftan),
Llmtta<t
t.1,,4{1
CiN.' 4.,. ,, ,,,.t..rr.,?
Ptot{:
rrll rr, ir{'ttrt11
lfrr:..r1
lW.b:
,,i,
y'rr
wlirfr
AriF
re
6,1 68
NY
Iiil./EDABAD
-{
{:$*llng
43,154
W'XEW aa.t&e,r:t6
i4dou]i4.. lndt6
,|
i
I
Symphony Limited
Data S.heet : P,erformance Analvsis for the Q,uarter and Half vear gF+ed, on Septembqr 30. 2g16
v) Socondary Segmentwise Revenue and Results
ln
Particulars
30-Sep-16
Ended
(Rsfer Note
30.Seo-'15
30-Seo-{ 6
30-Sep-1
Segment Revenue
14.341
686
'r
0,973
469
13.404
't5,027
11,M2
15,215
lndia
1,811
27,745
Total
21
.064
36.787
2,497
1,427
30,242
22,491
41,367
6.483
457
6.940
15,056
1,901
3,976
3,533
lndia
784
4,3't7
8,886
72
938
9.A2L
4,048
1.578
3,928
2,876
Total
,171
2,781
3
1,835
7,042
5,102
16,957
8
12,300
2.50
(lncluding
First lnterim)
1.50
lDividend
lnterim Dividend
50o/o*
25.00
(%)
125o/o
?5"/"1
(lncluding
First lnterim)
*On enhanced
share capital of Rs. 1 3.99 crore up from Rs.7 crore, post (1:1) bonus issue
1250o/o
Notes:
1' The Company has allotted 34,978,500 bonus shares of Rupees two each fully paid up
on Septemb er 17,2016In the proportion of one (.1)
bonus equity share for every one (1) fully Paid up equity share . As a result of th'e'bonus issue
the paid up capitat of the company stands
increased to Rs. 1,399.14|acs from Rs.699.57 lacs.
2 ln view of the provisions of companies Act 2013, from previous year the company has changed
its accounting year lo March ending
instead of June ending as informed earlier. Accordingly previous atcounting year wis
of nine months ended on-March 3.1, 2016.
o/o
3 Segment Profit (PBIT)
on capital Employed has been calculated on average monthly Capital Employed.
4 lnvestment of corporate Funds includes investment in GroMh Mutual Funds, income
of which is accounted on redemption and declaration
of dividend.
( \
>i AHl/EDABAD
\\\
nr*tiira{
Slzmtr?rqny
Lamato<l
c,N.i ,i.a,,r,rt. r.rt':r:1r,r,r ( r,rl(i
roGH
cLouo
I ].rr!iai<t,
ti?!rrr.rtrDrig
!vw$
rvr!rt){,lrrr7rl11Ntrlr,
tr*y6{,
",1,.;.
CtiE'lf
I r{,1|,r:1,
\,.}f.l
/'r@
l:rl.t
-!
I Gnrll.
Ir,!,tr_8r.rl,r$,rlr,v.
.,r,.rr.,',nrdr.,,ry',.,if
wtna*r re
rr&
-{
fil
s*&tin$
1,1,
t,rl
!trrllr,^.,r?,
J,,,r),,,,1i.,,
r,,..,
nlX6W
**rkeicto
4r,
rI
&&C6o,