TANYATON

INTERNATIONAL

TANYATON INTERNATIONAL
TANYATON

QUATER TWO REPORT

GENERAL SUMMARY

Tanyaton International is a multinational corporation with

office and enterprises in Cuba. We have 3 subdivisions. The first
2 one are store, which sales grocery and food stuff, another one
is services, which is restaurant. We are also planning to open
new subdivisions like factory and looking
for expand our company to other countries.

TANYATON
INTERNATIONAL

TANYATON

GOALS
The goal of our company is to increase the profit in each
subdivisions to at least $100,000. Also the increase the assets
to $50,000,000.

ASSETS VALUE & COMPANY CASH

About the assets value and company cash, our company
sometimes makes profit but sometimes we have lost some
money too. Now, the assets value of our company is increase to
36 758 667.13 and we have 35 757 749.32 for our company
cash.
Average of Assets Value: 53 352 946
Average of Company Cash: 31 905 217.41

TANYATON
INTERNATIONAL
SUBDIVISIONS
This is the graph that shows the percent of income statement
in each subdivisions.
1) Tanya Store
Revenue

Expense

profit

3%
18%

50%

Tax

Average
Revenue: 8601.076923
Expense: 5008.461538
Profit: 3055.076923
Tax: 540.2307692

29%

Now, revenue of Tanya Store

is $5790. This store can make the most revenue because we
bought a lot of products so we can sold a lot of products too.
Today this store still can growing well.

TANYATON
INTERNATIONAL
2) TB Store
Revenue

Expenses

Profit

9% 0%

41%

Tax

Average
Revenue: 4159.818182
Expense: 5080.454545
Profit: -924.2727273
Tax: 3.636363636

50%

Now, the revenue of TB Store is $11374. Sometimes it can

makes a lot of profit but sometimes dont because the efficient
is decrease but now its already increase now. So, today this
store can make profit now.

TANYATON
INTERNATIONAL
3) Tanya Restaurant
Revenue

50%

Expense

Profit

Tax

50%

Average
Revenue: 0
Expense: 4233
Profit: -4233
Tax: 0

Tanya Restaurant cant make any revenue because we just built

this restaurant and we just buy only equipment and the
products. So, we cant sale anything.

TANYATON
INTERNATIONAL
PROFITS & LOSSES
Top 3 subdivisions that makes the most profit to least.
1) Tanya Store ( $3055 ) : Tanya Store is the subdivision that
can make the most profit because this store can sell most
of the products that we ordered and we tried to ordered
more some stuff that have a good sale. So, it makes this
store growing better.
2) TB Store ( $-924 ) : TB Store is the second best in terms of
profit out of all stores because this store can sell a lot of
things but not as much as Tanya Store.
3) Tanya Restaurant ( $ -4233 ) : This restaurant cant make
any profit because we just built this restaurant and we just
bought the equipment and the products but we cant sale
anything.

TANYATON
INTERNATIONAL
INCOME STATEMENT
This graph shows the income statement of 3 subdivisions.
Revenue

12000

Expense

Profit

9000
6000
3000
0
-3000
-6000

Tanya Store

TB Store

Tanya Restaurant

This graph shows the income statement o the main office.

Revenue

Expense

Profit

0%

50%

50%

TANYATON
INTERNATIONAL
OVERALL GRAPHS
Growing
Profit from week 14-26
Tanya Store

TB Store

Tanya Restaurant

9000
6750
4500
2250
0
-2250
-4500
-6750
-9000
week14

week16

week18

week20

week22

week24

week26

Expense from week 14-26

Tanya Store

TB Store

Tanya Restaurant

11000

8250

5500

2750

0
week14

week16

week18

week20

week22

week24

week26

TANYATON
INTERNATIONAL
Revenue from week14-26
Tanya Store

TB Store

Tanya Restaurant

14000

10500

7000

3500

0
week14

week16

week18

week20

week22

week24

week26

TANYATON
INTERNATIONAL

BUILD MORE
SUBDIVISIONS

BUILD MORE
NUMBER OF BRANCHES

PLAN FOR NEXT

QUATER

Expand the branches

to other countries