You are on page 1of 20

Region:

Division:
School:

IX, ZAMBOANGA PENINSULA


ZAMBOANGA DEL SUR
CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: _
Menu:

21

VERDURAS EMBOTIDO
Ingredients
(a)

Vegetables & other Items


1
Carrots
2
Malungay
3
Squash grated
4
Red Bell Pepper, chopped

Grocery Items
1
Green Peas
2
Magic Sarap
3
Flour
4
Pepper
5
Salt
6
Aluminum foil
7
Oil for Frying

Quantity for 48
Slice
(b)
(Based from the
Recipe Book)

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

Quantity for
Procurement
(e)

Estimated
Unit Cost
(f)

(col b) / (# of
servings for col b)

100 g
50 g
75 g
30 g

2.08
1.04
1.56
0.63

21
21
21
21

44
22
33
13

80 / k
20 / k
20 / k
100 / k

3.50
0.44
0.66
1.31
5.91

475 g
2 packs
150 g
5g
10 g

9.90
0.04
3.13
0.10
0.21

21
21
21
21
21

208
1
66
2
4

30 / k
30 / packs
60 / k
60 / ltr
30 / k

6.23
2.63
3.94
0.13
0.13

(col c) x (col d)

Estmated
Total Cost
(g)
(col e) x (col f)

13.06
Meat, Fish and Poultry
1
Galungong
2
Eggs

1000 g
4 pcs

20.83
0.08

21
21

438
2

80 / kl
180 / tray

TOTAL:

35.00
5.25
40.25

40.25
59.22

Prepared by:
VIRGINIA D. GABAWAN
School Feeding Coordinator
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls Verduras Embotido

Region: IX, ZAMBOANGA PENINSULA


Division: ZAMBOANGA DEL SUR
School: CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: _
Menu:

21

ALMODIGAS
Ingredients
(a)

Vegetables & other Items


1 Onion
2 Garlic
3 Tomato
4 Carrots
5 Misua
6 Green/Spring Onion
7 Patola

Grocery Items
1 Malagkit
2 Flour
3 Chicken Cubes
4 Salt
5 Toyo
6
Meat, Fish and Poultry
1 Chicken Breast
2 Eggs

Quantity for 19
Servings
(b)
(Based from the
Recipe Book)

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

Quantity for
Procurement
(e)

Estimated
Unit Cost
(f)

(col b) / (# of
servings for col b)

50 g
25 g
150 g
200 g
240 g
25 g
300 g

2.63
1.32
7.89
10.53
12.63
1.32
15.79

21
21
21
21
21
21
21

55
28
166
221
265
28
332

60 / k
100 / k
30 / k
80 / k
40 / k
50 / K
60 / K

3.32
2.76
4.97
17.68
10.61
1.66
19.89

480 g
60 g
20 g
15 g
15 ml

25.26
3.16
1.05
0.79
0.79

21
21
21
21
21

531
66
22
17
17

80 / k
60 / ltr
40 / k
30 / k
60 / ltr

42.44
3.98
0.88
0.50
0.99

750 g
280 g

39.47
14.74

21
21

829
309

180 / k
180 / tray

149.21
55.71

TOTAL:

314.61

(col c) x (col d)

Estmated
Total Cost
(g)
(col e) x (col f)

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls Almodigas

Region: IX, ZAMBOANGA PENINSULA


Division: ZAMBOANGA DEL SUR
School: CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: __2


Menu:

21

VEGGIE MENUDO
Ingredients

Quantity for 12
Servings
(b)
(Based from the
Recipe Book)

(col b) / (# of
servings for col b)

Vegetables & other Items


1 Garlic
2 Onion
3 Carrots
4 Sayote
5 Baguio Beans
6 Bell Pepper
7 Saba Banana
8 Camote
9 White Beans

25 g
50 g
300 g
300 G
250 g
25 g
600 g
600 g
250 g

2.08
4.17
25.00
25.00
20.83
2.08
50.00
50.00
20.83

21
21
21
21
21
21
21
21
21

43.75
87.50
525.00
525.00
437.50
43.75
1050.00
1050.00
437.50

100 / k
60 / k
80 / k
40 / k
80 / k
100 / k
20 / k
20 / k
80 / k

4.38
5.25
42.00
21.00
35.00
4.38
21.00
21.00
35.00

Grocery Items
1 Chicken Cubes
2 Salt
3 Pepper
4 Tomato Sauce

20 g
30 g
5g
250 g

1.67
2.50
0.42
20.83

21
21
21
21

35.00
52.50
8.75
437.50

40 / packs
30 / k
60 / k
60 / k

1.40
1.58
0.53
26.25

TOTAL:

218.75

(a)

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

Quantity for
Procurement
(e)

Estimated
Unit Cost
(f)

(col c) x (col d)

Estmated
Total Cost
(g)
(col e) x (col f)

Meat, Fish and Poultry


1
2

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls Veggie Menudo

Region: IX, ZAMBOANGA PENINSULA


Division: ZAMBOANGA DEL SUR
School: CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: __22


Menu:

21

MORISQUETA ALA RICO


Ingredients
(a)

Vegetables & other Items


1 Squash
2 Petchay
3 Stringbeans
4 Bellpepper
5 Tomato
6 Onion, Sliced Thinly
7 Garlic, minced

Quantity for
20 Servings
(b)
(Based from
the Recipe
Book)

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

(col b) / (# of
servings for col b)

Quantity for
Procurement
(e)

Estimated
Unit Cost
(f)

(col c) x (col d)

Estmated
Total Cost
(g)
(col e) x (col f)

350 g
300 g
300 g
100
300 g
50 g
20 g

17.50
15.00
15.00
5.00
15.00
2.50
1.00

21
21
21
21
21
21
21

368
315
315
105
315
53
21

20 / k
30 / k
60 / k
100 / k
30 / k
60 / k
100 / k

7.35
9.45
18.90
10.50
9.45
3.15
2.10

Grocery Items
1 Salt
2 Oil
3 Chicken cubes

20 g
60 ml
20 g

1.00
3.00
1.00

21
21
21

21
63
21

30 / k
100 / ltr
40 / k

0.63
6.30
0.84

Meat, Fish and Poultry


1 Chicken Breast
2 eggs

500 G
350 g

25.00
17.50

21
21

525
368

180 / k
180 / tray

94.50
66.15

TOTAL:

229.32

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls MORISQUETA ALA RICO

Region:
Division:
School:

IX, ZAMBOANGA PENINSULA


ZAMBOANGA DEL SUR
CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: __
Menu:

21

FISH POCHERO
Ingredients
(a)

Quantity for 16 Quantity for 1


Number of
Servings
Serving
Beneficiaries
(b)
(c )
(d)
(col b) / (# of
(Based from the
Recipe Book) servings for col b)

Quantity for
Procurement
(e)

Estimated
Unit Cost
(f)

(col c) x (col d)

Estmated
Total Cost
(g)
(col e) x (col f)

Vegetables & other Items


1 Garlic
2 Onion
3 Camote
4 Banana saba
5 String Beans
6 Fresh Tomato
7 Pechay Stalks

25 g
50 g
300 g
300 g
300 g
250 g
300 g

1.56
3.13
18.75
18.75
18.75
15.63
12.50

21
21
21
21
21
21
21

32.81
65.63
393.75
393.75
393.75
328.13
262.50

100
60
20
20
60
30
30

3.28
3.94
7.88
7.88
23.63
9.84
7.88

Grocery Items
1 Oil
2 Salt

30 ml
15 G

1.88
0.94

21
21

39.38
19.69

100
30

3.94
0.59

Meat, Fish and Poultry


1 Talahitok

1000 g

21

1312.50

200

262.50

TOTAL:

331.34

62.50

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls FISH POCHERO

Region:
Division:
School:

IX, ZAMBOANGA PENINSULA


ZAMBOANGA DEL SUR
CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: __
Menu:

21

CREAMY CORN SOUP


Ingredients

Quantity for 12
Servings
(b)
(Based from the
Recipe Book)

(col b) / (# of
servings for col b)

Vegetables & other Items


1 Camote, Boiled & mashed
2 Squash, boiled & mashed
3 Carrots, boiled & mashed
4 Corn, grated
5 Onion, minced
6 Garlic, minced
7 Tomato, Minced
8 Bell Pepper, Minched

500 g
360 g
150 g
480 g
50 g
25 g
150 g
25 g

41.67
30.00
12.50
40.00
4.17
2.08
12.50
2.08

21
21
21
21
21
21
21
21

875.00
630.00
262.50
840.00
87.50
43.75
262.50
43.75

20
20
80
60
60
100
30
100

17.50
12.60
21.00
50.40
5.25
4.38
7.88
4.38

Grocery Items
1 Salt
2 Oil
3 Chicken Cube

15 g
45 ml
20 g

1.25
3.75
1.67

21
21
21

26.25
78.75
35.00

30
100
40

0.79
7.88
1.40

Meat, Fish and Poultry


1 Chicken Breast, cubed

300 g

41.67

21

875

180

157.50

TOTAL:

290.94

(a)

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

Quantity for
Procurement
(e)

Quoted Unit Quoted Total


Cost
Cost
(f)
(g)

(col c) x (col d)

(col e) x (col f)

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls CREAMY CORN SOUP

Region: IX, ZAMBOANGA PENINSULA


Division: ZAMBOANGA DEL SUR
School: CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES:
Menu:

21

VEGGIE PATTY
Ingredients

Quantity for 9
Servings
(b)
(Based from the
Recipe Book)

(col b) / (# of
servings for col b)

Vegetables & other Items


1 Green Mongo Boiled
2 Malungay Leaves
3 Squash, grated
4 Saluyot, chopped
5 Onion, Minced
6 Garlic, minced
7 Black Pepper

475 g
50 g
75 g
25 G
50 g
20 g
1 tbsp

52.78
5.56
8.33
2.78
5.56
2.22
0.11

21
21
21
21
21
21
21

1108
117
175
58
117
47
2

90
20
20
20
60
100
60

99.75
2.33
3.50
1.17
7.00
4.67
0.14

Grocery Items
1 Flour
2 Salt to taste
3 Oil

150 g
10 g
300 ml

16.67
1.11
33.33

21
21
21

350
23
700

60
30
100

21.00
0.70
70.00

Meat, Fish and Poultry


1 Beef Ground
2 Fish, Flaked (left Over)
3 Dilis, toasted

200 g
200 g
25 g

22.22
22.22
2.78

21
21
21

467
467
58

250
150
60

116.67
70.00
3.50

TOTAL:

400.42

(a)

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

Quantity for
Procurement
(e)

Estimated
Unit Cost
(f)

(col c) x (col d)

Estimated
Total Cost
(g)
(col e) x (col f)

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls VEGGIE PATTY

Region:
Division:
School:

IX, ZAMBOANGA PENINSULA


ZAMBOANGA DEL SUR
CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: __
Menu:

21

SAY IT
Ingredients

Quantity for 12
Servings
(b)
(Based from the
Recipe Book)

(col b) / (# of
servings for col b)

Vegetables & other Items


1 Carrots
2 Sayote
3 Onion
4 Garlic

500 g
1000 g
25 g
25 g

41.67
83.33
2.08
2.08

21
21
21
21

875.00
1750.00
43.75
43.75

80
40
60
100

70.00
70.00
2.63
4.38

Grocery Items
Oil
Salt

80 ml
12.5 g

6.67
1.04

21
21

140.00
21.88

100
30

14.00
0.66

Meat, Fish and Poultry


Chicken
Egg

500 g
4 pcs

41.67
0.33

21
21

875.00
7.00

180
180

157.50
1.26

TOTAL:

320.42

(a)

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

Quantity for
Procurement
(e)

Quoted Unit Quoted Total


Cost
Cost
(f)
(g)

(col c) x (col d)

(col e) x (col f)

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls SAY IT

Region: IX, ZAMBOANGA PENINSULA


Division: ZAMBOANGA DEL SUR
School: CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: __
Menu:

21

HEARTY PUMPKIN S0UP


Ingredients
(a)

Vegetables & other Items


1 Squash, Boiled Mashed
2 Carrots, Chopped
3 Malunggay
4 Spring Onion, Chopped
5 Garlic, chopped
6 Onion, Chopped
7 Tomatoes, Chopped

Quantity for 17
Servings
(b)
(Based from the
Recipe Book)

Quantity for 1
Serving
(c )
(col b) / (# of
servings for col b)

360 g
250 g
50 g
25 g
20 g
50 g
150 g

21.18
14.71
2.94
1.47
1.18
2.94
8.82

Number of
Beneficiaries
(d)

21
21
21
21
21
21
21

Quantity for
Procurement
(e)

Quoted Unit Quoted Total


Cost
Cost
(f)
(g)

(col c) x (col d)

(col e) x (col f)

444.71
308.82
61.76
30.88
24.71
61.76
185.29

20 / k
80 / k
20 / k
50 / k
100 /k
60 / k
30 / k

17.79
18.53
1.24
1.24
1.48
4.94
11.12
45.21

Grocery Items
1 Macaroni
2 Oil
3 Chicken Cubes
4 Salt

400 g
50 ml
30 g
5G

23.53
2.94
1.76
0.29

21
21
21
21

494.12
61.76
37.06
6.18

90 / k
100 / ltr
40 / k
30 / k

39.53
3.71
1.48
0.12
44.84

Meat, Fish and Poultry


1 Chicken Breast, cubed

600 g

35.29

21

741

180 / k

74.12

TOTAL:

74.12
164.17

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls Hearty Pumpkin Soup (2)

Region:
Division:
School:

IX, ZAMBOANGA PENINSULA


ZAMBOANGA DEL SUR
CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: _
Menu:

21

OH MY SIOMAI
Ingredients
(a)

Vegetables & other Items


1 Garlic
2 Onion, chopped
3 Kangkong Leaves
4 Carrots
5 Red Squash

Quantity for 20
Servings
(b)
(Based from the
Recipe Book)

Quantity for 1
Serving
(c )
(col b) / (# of
servings for col b)

12 g
52 g
20 g
200 g
20 g

0.60
2.60
1.00
10.00
1.00

Number of
Beneficiaries
(d)

21
21
21
21
21

Quantity for
Procurement
(e)

Quoted Unit Quoted Total


Cost
Cost
(f)
(g)

(col c) x (col d)

(col e) x (col f)

12.60
54.60
21.00
210.00
21.00

100.00
60.00
20.00
80.00
20.00

1.26
3.28
0.42
16.80
0.42
22.18

Grocery Items
1 Sugar White
2 Iodized Salt
3 Molo Wrapper
4 Flour
5 Pepper Powdered
6 Oil

20 g
2.25 g
400 g
40 g
4g
240 ml

1.00
0.11
20.00
2.00
0.20
12.00

21
21
21
21
21
21

21.00
2.36
420.00
42.00
4.20
252.00

60.00
30.00
40.00
60.00
60.00
100.00

1.26
0.07
16.80
2.52
0.25
25.20
46.10

Meat, Fish and Poultry


1 Egg
2 Chicken Meat
3 Shrimps

92 g
520 g
200 g

4.60
26.00
10.00

21
21
21

96.60
546.00
210.00

180.00
180.00
300.00

17.39
98.28
63.00

TOTAL:

178.67
246.95

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls Oh My Siomai (2)

Region:
Division:
School:

IX, ZAMBOANGA PENINSULA


ZAMBOANGA DEL SUR
CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: __
Menu:

21

BRGY. LUMPIA
Ingredients
(a)

Vegetables & other Items


1
Tomato, Chopped
2
Onion, Chopped
3
Lumpia Wrapper
4
Bamboo Shoot
5
Camote Yellow
6
Peanut
7
Malungay

Grocery Items
1
Iodized Salt
2
Powdered Paper
3
Cheeze Shredded
4
Oil
5

Meat, Fish and Poultry


1
Ground Beef
2
Shrimps, Ground

Quantity for 25
Servings
(b)
(Based from the
Recipe Book)

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

Quantity for
Procurement
(e)

Estimated
Unit Cost
(f)

(col b) / (# of
servings for col b)

65 g
65 g
50 pcs
665 g
250 g
225 g
125 g

2.60
2.60
2.00
26.60
10.00
9.00
5.00

21
21
21
21
21
21
21

55
55
42
559
210
189
105

30
60
150
60
20
100
20

1.64
3.28
6.30
33.52
4.20
18.90
2.10

2.8 g
5g
110 g
1000 ml

0.11
0.20
4.40
40.00

21
21
21
21

2
4
92
840

30
60
90
100

0.07
0.25
8.32
84.00

250 g
250 g

10.00
10.00

21
21

210
210

250
300

52.50
63.00

TOTAL:

278.07

(col c) x (col d)

Estmated
Total Cost
(g)
(col e) x (col f)

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls Brgy. Lumpia

Region:
Division:
School:

IX, ZAMBOANGA PENINSULA


ZAMBOANGA DEL SUR
CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: __
Menu:

21

FISH FOO YUNG


Ingredients
(a)

Vegetables & other Items


1 Kangkong
2 Carrots
3 Bellpepper
4 Camote
5 Onion

Grocery Items
1 Flour
2 Oil
3 Salt

Meat, Fish and Poultry


1 Galunggong
2 Eggs

Quantity for 18
Servings
(b)
(Based from the
Recipe Book)

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

Quantity for
Procurement
(e)

Estimated
Unit Cost
(f)

(col b) / (# of
servings for col b)

25 g
250 g
5g
250 g
50 g

1.39
13.89
0.28
13.89
2.78

21
21
21
21
21

29
292
6
292
58

20
80
100
20
60

0.58
23.33
0.58
5.83
3.50

200 g
240 ml
15 g

11.11
13.33
0.83

21
21
21

233
280
18

60
100
30

14.00
28.00
0.53

500 g
350 g

27.78
19.44

21
21

583
408

80
180

46.67
73.50

TOTAL:

196.53

(col c) x (col d)

Estmated
Total Cost
(g)
(col e) x (col f)

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls Fish Foo Yung

Region:
Division:
School:

IX, ZAMBOANGA PENINSULA


ZAMBOANGA DEL SUR
CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: __
Menu:

21

CHULETTAS
Ingredients

Quantity for 16
Servings
(b)
(Based from the
Recipe Book)

(col b) / (# of
servings for col b)

Vegetables & other Items


1 Yellow Camote
2 Red Squash
3 Celery
4 Garlic
5 Onion

500 g
500 g
10 g
25 g
50 g

31.25
31.25
0.63
1.56
3.13

21
21
21
21
21

656.25
656.25
13.13
32.81
65.63

20
20
90
100
60

13.13
13.13
1.18
3.28
3.94

Grocery Items
1 Flour
2 Bread Crumbs
3 Oil

50 g
50 g
60 ml

3.13
3.13
3.75

21
21
21

65.63
65.63
78.75

60
60
100

3.94
3.94
7.88

Meat, Fish and Poultry


1 Egg
2 Galunggong

200 g
250 g

12.50
15.63

21
21

262.50
328.13

180
80

47.25
26.25

TOTAL:

123.90

(a)

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

Quantity for
Procurement
(e)

Estimated
Unit Cost
(f)

(col c) x (col d)

Estmated
Total Cost
(g)
(col e) x (col f)

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls CHULLETAS

Region:
Division:
School:

IX, ZAMBOANGA PENINSULA


ZAMBOANGA DEL SUR
CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: __
Menu:

21

GINATAANG CHICKEN WITH MALUNGGAY


Ingredients

Quantity for 20
Servings
(b)
(Based from the
Recipe Book)

(col b) / (# of
servings for col b)

100 g
100 g
30 g
50 g
10 g
10 g
50 g
750 g

5.00
5.00
1.50
2.50
0.50
0.50
2.50
37.50

21
21
21
21
21
21
21
21

105
105
32
53
11
11
53
788

40
20
100
60
30
60
200
20

4.20
2.10
3.15
3.15
0.32
0.63
10.50
15.75

Grocery Items
1 Coconut Milk
2 Cooking Oil
3 Salt

500 ml
45 ml
10 g

25.00
2.25
0.50

21
21
21

525
47
11

40
60
30

21.00
2.84
0.32

Meat, Fish and Poultry


1 Chicken Breast

1000 g

50.00

21

1050

180

189.00

TOTAL:

252.95

(a)

Vegetables & other Items


1 Sili Leaves
2 Malunggay Leaves
3 Garlic
4 Onion
5 Lemon Grass
6 Pepper
7 Ginger
8 Camote

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

Quantity for
Procurement
(e)

Estimated
Unit Cost
(f)

(col c) x (col d)

Estmated
Total Cost
(g)
(col e) x (col f)

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls GINATAANG MALUNGGAY

Region:
Division:
School:

IX, ZAMBOANGA PENINSULA


ZAMBOANGA DEL SUR
CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: __
Menu:

21

UKOY MAKALHIP
Ingredients
(a)

Quantity for 16
Servings
(b)
(Based from the
Recipe Book)

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

(col b) / (# of
servings for col b)

Quantity for
Procurement
(e)

Estimated
Unit Cost
(f)

(col c) x (col d)

Estmated
Total Cost
(g)
(col e) x (col f)

Vegetables & other Items


1 Singkamas
2 Spring Onion
3 Carrots
4 Saluyot
5 Camote
6 Squash
7 Garlic

750 g
120 g
120 g
120 g
120 g
120 g
10 g

46.88
7.50
7.50
7.50
7.50
7.50
0.63

21
21
21
21
21
21
21

984.38
157.50
157.50
157.50
157.50
157.50
13.13

30 / k
50 / k
80 /k
20 / k
20 / k
20 / k
100 / k

29.53
7.88
12.60
3.15
3.15
3.15
1.31

Grocery Items
1 Flour
2 Salt
3 Malagkit
4 Oil
5 Catsup
6 Cornstarch

120 g
22.5 g
240 g
240 ml
30 ml
30 g

7.50
1.41
15.00
15.00
18.75
18.75

21
21
21
21
21
21

157.50
29.53
315.00
315.00
393.75
393.75

60 / k
30 / k
40 / k
100 / ltr
40 / ltr
40 / k

9.45
0.89
12.60
31.50
15.75
15.75

Meat, Fish and Poultry


1 Galunggog
2 Eggs

750 g
140 g

46.88
8.75

21
21

984.38
183.75

80 / k
180 / k

78.75
33.08

TOTAL:

258.53

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls Fish Kikiam

Region: IX, ZAMBOANGA PENINSULA


Division: ZAMBOANGA DEL SUR
School: CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: __
Menu:

21

SPAGHETTI SURPRISE
Ingredients
(a)

Vegetables & other Items


1 Tomato
2 Squash
3 Sweet Potato
4 Garlic
5 Bell Pepper
6 Onion
7 Carrot
8
9
Grocery Items
1 Pasta Spaghetti
2 Condensed Milk
3 Chicken Cubes
4 Cheddar Cheese
5 Peanut Roasted
6 Oil

Meat, Fish and Poultry


1 Chicken Breast

Quantity for 28
Servings
(b)
(Based from the
Recipe Book)

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

Quantity for
Procurement
(e)

Quoted Unit Quoted Total


Cost
Cost
(f)
(g)

(col b) / (# of
servings for col b)

(col c) x (col d)

(col e) x (col f)

500 g
500 g
500 g
25 g
50 g
100 g
500 g

17.857
17.857
17.857
0.893
1.786
3.571
17.857

21
21
21
21
21
21
21

375.00
375.00
375.00
18.75
37.50
75.00
375.00

30 / k
20 / k
80 / k
100 / k
100 / k
60 / k
80 / k

11.25
7.50
30.00
1.88
3.75
4.50
30.00

500 g
300 ml
20 g
50 g
100 g
100 ml

17.857
10.714
0.714
1.786
3.571
3.571

21
21
21
21
21
21

375.00
225.00
15.00
37.50
75.00
75.00

90 / k
80 / ltr
40 / k
90 / k
90 / k
100 / ltr

33.75
18.00
0.60
3.38
6.75
7.50

250 g

17.857

21

375

180 / k

67.50

TOTAL:

158.85

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls Spaghetti Surprise

Region: IX, ZAMBOANGA PENINSULA


Division: ZAMBOANGA DEL SUR
School: CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: _
Menu:

21

CHOPSUEY CON MANI


Ingredients

Quantity for 9
Servings
(b)
(Based from the
Recipe Book)

(col b) / (# of
servings for col b)

Vegetables & other Items


1 Carrots
2 Singkamas
3 Celery
4 Onion
5 Bell Pepper

200 g
500 g
25 g
25 g
50 g

22.22
55.56
2.78
2.78
5.56

21
21
21
21
21

467
1167
58
58
117

80
30
90
60
100
.

37.33
35.00
5.25
3.50
11.67

Grocery Items
1 Cornstarch
2 Soy Sauce
3 Oil
4 Toasted Nuts

30 g
60 ml
60 ml
120 g

3.33
6.67
6.67
13.33

21
21
21
21

70
140
140
280

40
60
100
90

2.80
8.40
14.00
25.20

Meat, Fish and Poultry


1 Chicken Breast
2 Egg
3 Chicken Cubes
4 Toasted Nuts

200 g
50 g
20 g
120 g

22.22
5.56
2.22
13.33

21
21
21
21

467
117
47
280

180
180
40
80

84.00
21.00
1.87
22.40

TOTAL:

272.42

(a)

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

Quantity for
Procurement
(e)

Quoted Unit Quoted Total


Cost
Cost
(f)
(g)

(col c) x (col d)

(col e) x (col f)

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls CHOPSUEY CON MANI

Region:
Division:
School:

IX, ZAMBOANGA PENINSULA


ZAMBOANGA DEL SUR
CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: __
Menu:

21

STEWED CAMOTE IN GATA


Ingredients

Quantity for 10
Servings
(b)
(Based from the
Recipe Book)

(col b) / (# of
servings for col b)

Vegetables & other Items


1 Garlic
2 Onion
3 Yellow Camote
4 Camote Tops

40 g
40 g
625 g
315 g

4.00
4.00
62.50
31.50

21
21
21
21

84
84
1313
662

100 / k
60 / k
20 / k
20 / k

8.40
5.04
26.25
13.23

Grocery Items
1 Coconut Cream
2 Oil
3 Patis
4 Iodized Salt

600 g
35 ml
35 ml
9g

60.00
3.50
3.50
0.90

21
21
21
21

1260
74
74
19

40 / k
100 / k
40 / l
30 / k

50.40
4.41
2.94
0.38

Meat, Fish and Poultry


1 Shrimp, Shelled

120 g

12.00

21

252

300 / k

75.60

TOTAL:

111.05

(a)

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

Quantity for
Procurement
(e)

Quoted Unit Quoted Total


Cost
Cost
(f)
(g)

(col c) x (col d)

(col e) x (col f)

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls Stewed Camote in Gata

Region:
Division:
School:

IX, ZAMBOANGA PENINSULA


ZAMBOANGA DEL SUR
CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: __22


Menu:

21

HEARTY PUMPKIN S0UP


Ingredients

Quantity for 17
Servings
(b)
(Based from the
Recipe Book)

(col b) / (# of
servings for col b)

Vegetables & other Items


1 Squash, Boiled Mashed
2 Carrots, Chopped
3 Malunggay
4 Spring Onion, Chopped
5 Garlic, chopped
6 Onion, Chopped
7 Tomatoes, Chopped

360 g
250 g
50 g
25 g
20 g
50 g
150 g

21.18
14.71
2.94
1.47
1.18
2.94
8.82

21
21
21
21
21
21
21

444.71
308.82
61.76
30.88
24.71
61.76
185.29

20 / k
80 / k
20 / k
50 / k
100 /k
60 / k
30 / k

8.89
24.71
1.24
1.54
2.47
3.71
5.56

Grocery Items
1 Macaroni
2 Oil
3 Chicken Cubes
4 Salt

400 g
50 ml
30 g
5G

23.53
2.94
1.76
0.29

21
21
21
21

494.12
61.76
37.06
6.18

90 / k
100 / ltr
40 / k
30 / k

44.47
6.18
1.48
0.19

Meat, Fish and Poultry


1 Chicken Breast, cubed

600 g

35.29

21

741

180 / k

133.41

TOTAL:

233.84

(a)

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

Quantity for
Procurement
(e)

Quoted Unit Quoted Total


Cost
Cost
(f)
(g)

(col c) x (col d)

(col e) x (col f)

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls Hearty Pumpkin Soup

Region:
Division:
School:

IX, ZAMBOANGA PENINSULA


ZAMBOANGA DEL SUR
CAMANGA ELEMENTARY SCHOOL

NUMBER OF BENEFICIARIES: __
Menu:

21

OH MY SIOMAI
Ingredients

Quantity for 20
Servings
(b)
(Based from the
Recipe Book)

(col b) / (# of
servings for col b)

Vegetables & other Items


1 Garlic
2 Onion, chopped
3 Kangkong Leaves
4 Carrots
5 Red Squash

12 g
52 g
20 g
200 g
20 g

0.60
2.60
1.00
10.00
1.00

21
21
21
21
21

12.60
54.60
21.00
210.00
21.00

100.00
60.00
20.00
80.00
20.00

1.26
3.28
0.42
16.80
0.42

Grocery Items
1 Sugar White
2 Iodized Salt
3 Molo Wrapper
4 Flour
5 Pepper Powdered
6 Oil

20 g
2.25 g
400 g
40 g
4g
240 ml

1.00
0.11
20.00
2.00
0.20
12.00

21
21
21
21
21
21

21.00
2.36
420.00
42.00
4.20
252.00

60.00
30.00
40.00
60.00
60.00
100.00

1.26
0.07
16.80
2.52
0.25
25.20

Meat, Fish and Poultry


1 Egg
2 Chicken Meat
3 Shrimps

92 g
520 g
200 g

4.60
26.00
10.00

21
21
21

96.60
546.00
210.00

(a)

Quantity for 1
Serving
(c )

Number of
Beneficiaries
(d)

Quantity for
Procurement
(e)

Quoted Unit Quoted Total


Cost
Cost
(f)
(g)

(col c) x (col d)

(col e) x (col f)

180.00
180.00
300.00

TOTAL:

17.39
98.28
63.00

183.95

Prepared by:
VIRGINIA D. GABAWAN
Feeding Focal Person
APPROVED BY:
ROSELLER L. LIGUTAN
School Head

341331128.xls Oh My Siomai

You might also like