Professional Documents
Culture Documents
Pmi.mt End
November 2000
0
~?,
Aarucc
CONSULTING
ENGINEERING
E N G I N E E R S
SERVICES
(INDIA)
A R C H I T E C T S
LIMITED
P L A N N E R S
I O"' Nocc~nl~cr.
7000
10
Preparation of Detailed Project Report for Rehabilitation and Strengthening of the Existing
2-lane Road and widening t o 416 lane dual carraigeway from Tuni (km 30010) to Ankapalii
(km 35912) in Vijaywada - Visakapatnam Section of NH-5 in State of Andhra Pradesh Package IV-A.
Dcar Sir.
Reference letter dated 1jfhSeptember, 2000 of Chief General Manager (Technical)
We are pleased to submit 6 copies of the Detailed Cost Estimates as per B . 0 . Q and the Analysis of Raws
as a part of Detailed Project Report.
2000 \\'ere
The draft cost estimates submitted under our letter no. 99088\RH\1033 dated 30'"eptember.
discussed by the undersigned \\.it11 Mr. S. C. Saluja CGM(Tech.) and his obserl-ations ha\-e bcen
~ncorporated.
Thanking you and a s s ~ i r i ~you
~ gof our best services at all ti~iies.
Yours faithfull).
for Consulting Engineeri~lgSen-ices
(India) Limited
, )
Cop\ to
F:IX No.:
Sheet lof 1
Date: November, 2000
Revision: RO
CONTENTS
VOLUME - VI
3.
SI. No.
Description
1.
PREAMBLE
2.
LEAD STATEMENT
3.
4.
5.
No. of Pages
Chapter 1
Preamble
L
U
Sheet: 1 to 2
Date: November, 2000
Revision: RO
CHAPTER - 1
Preamble
1.1
General
The National Highway No. 5 (NH-5) connects two metropolis Calcutta and Chennai traversing
through important cities and many industrial centres spread over the states of West Bengal, Orissa,
Andhra Pradesh and Tamilnadu. The traffic on this highway is increasing at a rapid rate due to
accelerated industrial and agricultural activities in the region. The Ministry of Surface Transport
(MOST) through National Highways Authority of India (NHAI) wishes to take up the Project of
strengthening and widening of existing two-lane Tuni - Anakapalli section of NH-5 to four lane with
a provision for upgrading to six lane road in the future.
The Project road for the purpose of rate analysis has been divided in two road sections:
i) Section I
33.00 km.
ii) Section I1
25.95 km.
From km 333/O(Regupalem) to km
358/95(Anakapalli)
In this Volume, the rate analysis is carried out for the Section-I and this section of road falls farther
to the nearest market i.e. Vishakhapatnam. The analysis of rates has been carried out based on
Standard Schedule of Rates (Andhra Pradesh PWD, 1999-2000) and Most Standard Data Book, for
Analysis of Rates (IRC, 1994). Analysis of rates for items not given in the Most Standard Data Book
has been carried out based on Consultant's experience of similar nature of projects.
1
1.2
Materials
1.2.1
The basic rates of materials have been adopted from the Standard Schedule of Rates (SSR), 19992000. The rate of materials not available in the SSR have been collected from the prevailing market
rates.
Rs.
Rs.
Rs.
Rs.
82271- per MT
86301- per MT
167521- per M'I
30681- per MT
Sheet: 2 to 2
Date: November, 2000
Revision: RO
1.2.2 The stacking charges, loading and unloading charges, wastage etc. have been taken as per SSR 19992000. The rates given in SSR are inclusive of charges for quarrying, breaking and screening of
aggregates and octroi and royalty charges, forest tax etc.
1.3
Labour:
The labour rates have been adopted based on SSR 1999-2000. The rates not available in SSR 19992000 have been taken based on consultant's experience of similar nature of projects. The labour rates
adopted for Rate Analysis are given in Chapter-3.
1.4
Machinery Charges:
Since the machinery charges as given in Standard Schedule of Rates (SSR) 1999-2000 are Iess than
the market rates, the machinery rates have been adopted based on Consultant's survey and previous
experience of similar nature of projects. The machinery charges adopted for this project are given in
Chapter-3.
1.5
Lead Charges:
Six numbers of stone quarries for producing crushed aggregates for use in sub-baselbaselsurfacing of
pavement and in cement concrete have been identified in the vicinity of the project road. The average
lead and yield for all quarries are referred from Table 11.2.09 of Feasibility Study Report Vol. 11.
Sand for the use in pavement and concrete works can be extracted from bed of rivers and streams.
The summary of test results with average lead and yield can be referred in Table 11.2.11 of
Feasibility Study Report Vol. 11. The lead calculation for different materials are given in Chapter-2.
The lead charges have been adopted as per SSR 1999-2000.
1.6
Rate Analysis:
The rate analysis for various items of work has been worked out based on the above aspects. For
items involving use of stone aggregates and sand, unit rate have been worked out for both, materials
used through Hot Mix Plant / Ready Mix Concrete Plant and materials used for direct purposes.
The items are adopted as per MOST specifications. The analysis of rates for bridges are culverts have
been carried out separately as per item references under Bridges and Culverts as mentioned in MOST
STANDARD DATA BOOK FOR ANALYSIS OF RATES.
Chapter 2
Lead Statement
Sheet: 1 of 7
Date: November, 2000
Revision: RO
Chapter 2
Lead statement
2.1
Materials to be used
AGGREGATE
Section 1 :Hot mix plant location
HM / RMC Plant
=Km. 316.60
2.1.2
=Rs.(106.00+0.13'2.6)'1.15
=Rs. 122.29
=Rs. 122.50 (say)
=[172.50*(333-300)+122.50*(358.95-333)]/(3M.~3~.~)
=Rs 150.49
=Rs 151.OO (say)
CEMENT
Section f
Lead distance from Vishakhapatnarn to the MP
Section 2
Lead distance from Vishakhapatnam to the MP
Lead charges as per SSR 1999-2000
2.1.3
BITUMEN ( BULK )
Section I
Lead distance from Vishakhapatnarn to the HMP
Lead charges as per SSR 1999-2000
Section 2
Lead distance from Vishakhapatnam to the HMP
Lead charges as per SSR 1999-2000
=Km. [ 30 + (358.95-346.211
=Km. 42.75
=Rs. (115+22.75'2.5)'1 15
=Rs. 198.00 Ronne
Roads Highways
2.1.4
Sheet: 2 of 7
Date: November, 2000
Revision: RO
SAND
Section I
Mix plant location
=Km. 316.60
Average lead distance from sand quarries (SI,S2.S3) to
=Km. (37.2+2.4+19.9) I 3
HM I RMC plant location
=Km. 19.83
=Rs. 100'1.15
Lead charges as per SSR 1999-2000
=Rs. 115.00 1cu.m.
Section 2
Mix Plant 10~atiOn
Average lead distance of quarries (S4.S5,S6) from
HM IRMC Plant location
Lead charges for 8 krn. as per SSR 1999-2000
=Km. (1.60+12.60+3.00) 1 3
=Km.5.73
=Rs. 70.00
Average lead of A2
Average lead of A3
=Rs. (106.00+19.75'2.6)
=Rs.157.35
=Rs. 157.50 (say)
Section 2
Average lead of A4
Average lead of A5
Average lead of A6
=(157.50*33+98.00*25.95)158.95
=Rs. 131.30
=Rs. 132.00 (say)
Roads Highways
2.2.2
Sheet: 3 of 7
Date: November, ZOO0
Revision: RO
SAND
Section 1
Average lead of S1
Average lead of S2
Average lead of 53
Average lead for the project section
Lead charges as per SSR 1999-2000
Section 2
Average lead of S4
Average lead of S5
Average lead of S6
=(101.54*33+70.00*25.95)/58.95
=Rs. 87.66
=Rs. 88.00 (say)
2.2.3
CEMENT
Section I
Lead distance from Vishakhapatnam to Ch. 300.00
Lead distance from Vishakhapatnam to Ch. 333.00
=Km. 55.95
Average lead distrance for the section
Lead charges as per SSR 1999-2000
=[88.95+55.95] 12
=Km. 72.45
=R?..[115.00+30'2.50+22.45'2.00]
=Rs. 234.90
=Rs. 235.00 (say)
Section 2
Lead distance from Vishakhapatnam to Ch. 333.00
Lead distance from Vishakhapatnam to Ch. 358.95
Average lead distrance for the project section
=Km. 42.98
Lead charges as per SSR 1999-2000
=Rs.[l15.00+22.98*2.5]
=Rs. 172.45
=Rs. 172.50 (say)
= (235'33+172.45'25.95)/58.95
=Rs. 207.46
=Rs. 208 (say)
Roads Highways
2.2.4
Sheet: 4 of 7
Date: November, 2000
Revision: RO
=Rs.[2200+5*125+10'115+25'105
+22.45'97.00]
=Rs.8777.65 ( 2 pipes-each 5.50m length)
=Rs.798.00 perm pipe
(a)
(c )
Total cost
=Rs. 1650.00+165.00+798.00
=Rs. 2613.00 perm pipe
Total cost
Section 2
Average lead distance
=Km.[30+(358.95333)+30] 1 2
=Km. 42.98
=Rs.[2200+5*125+10'115+17.98'105]
=Rs. 5862.90 ( 2 pipes , 5.5177 length )
=Rs. 533.00 perm pipe
(a)
(b)
(c )
Roads Highways
Sheet: 5 of 7
Date: November, 2000
Revision: RO
=(2613.00+2348.00)/2
=Rs.2480.50
=Rs. 2481.00 (say)
=(2778.00+2513.00)/2
=Rs. 2645.50
=Rs. 2646.00 (say)
2.2.5 STEEL
Section I
Average lead from Vishakhapatnam
Lead charges as per SSR 1999-2000
=Rs.[l15.00+30'2.5+22.45*2.~
=Rs.234.90 per tonne
Section 2
Average lead from Vishakhapatnam
=Rs.[I 15.00+22.98'2.50]
=Rs. 172.45 per MT
=(234.90+172.45)/2
=Rs. 203.68
=Rs. 204.00 (say)
2.2.6 GRAVEL
Section I
Average lead of G3,G4,G5,G6 from the project section =[(0.9+3.1)/2+(4.7+5.55)/2+(9.75+6.5)12+(2.5+3.5)~
=Km. 4.56
=Rs.(58+0.56'2.9)
Lead charges as per SSR 1999-2000
=Rs. 59.62
=Rs. 60.00 (say)
Section 2
=Km.[(7.3+8.7)I2+(12.7+10.1)12+(5.6+5.4)/2]/3
Average lead of G I .G2,G7 from the project section
=Km.8.3
=68.80+0.3'2.20
Lead charges as per SSR 1999-2000
=Rs. 69.46
=Rs. 70.00 (say)
Weighted Average for project
= (60*33+70*25.95)/58.95
=Rs. 64.40
=Rs. 65 (say)
Roads Highways
2.3.1
2.3.1.1
2.3.1.2
2.3.1.3
Base Rate
I Lead charges 1
202.00
95.00
10.00
Final Rate
307.00
I Lead charges 1
1 239.00 1
3317.00
1
1
Final Rate
8879.00
I
1
Final Rate
8476.00
(a)
Bitumen
- 60170
Base Rate
8630.00
Bitumen
( Final Rate
2.3.1.4
(b)
Sheet: 6 of 7
Date: October, ZOO0
Revision: RO
1 Lead charges 1
1 239.00 1
- 80/100
Base Rate
8227.00
I Lead charges 1
1 239.00 1
Rate Analysis
PC-7O/D.~O9OI)II\I)ID0~um~nflCnW.Z.3
Roads Highways
2.3.2
2.3.2.1
w
2.3.2.2
2.3.2.4
Lead charges
88.00
I
1
Lead charges
208.00
STEEL
Base Rate
16752.00
2.3.2.6
I
1
CEMENT
Base Rate
3068.00
2.3.2.5
Sheet: 7 of 7
Date: November, 2000
Revision: RO
204.00
10.00
16966.00
GRAVEL
Base Rate
34.00
65.00
10.00
109.00
Roads Highways
Chapter 3
Sheet: 1 of 3
Date: November, 2000
Revision: RO
CHAPTER 3
SUMMARY OF BASIC RATES
3.1
LABOUR RATES
Roads Highways
Sheet: 2 of 3
Date: November, 2000
Revision: RO
Roads Highways
Sheet: 3 of 3
Date: November, 2000
Revision: RO
C. MATERIAL RATE
Roads Highways
Chapter 4
Sheet 1 of 7 1
Datc: November, 2000
Revision: RO
Rojcd: 416 L ~ n i n g
of Tuni hakayalli Section of NH-5
Dnctunent: 990XWIRHIChap4
Item Rate ktnlysis
Chapter-4
Item Rate Analysis
101
Ref. To MOST
Specification
Description
201
Unit
Quantity
Hour
6.00
Rate (Rs.)
Cost (Rs.)
By mechanical means
Unit = Hectare
Machinery
Ownership operational a running charges of Dozer
1985.00
1191.00
13101.OO
Each
Each
0.30
6.00
68.00
68.00
1.02
1.02.1
1.02.1.1
20.40
408.00
428.40
'A'
64.26
say RS.
202
11910.00
13593.66
13594.00 per
Hectare
Each
Each
0.10
2.00
68.00
68.00
(b)
Say Rs
6.80
136.00 'A'
142.80
21.42
164.22
164.22
164.00 percum
Cementconcrete 1:3:6
Unit = cu.m
Labour
MatelSupervisor
Mazdoor
Each
Each
0.15
3.00
68.00
68.00
32.13
246.33
10.20
204.00 'A'
214.20
Say Rs
246.33
246.00 per cum
Sheet 2 of75
Date: Noven~ba,2000
Revision: RO
Description
(c)
Unit
Quantity
Each
Each
0.25
5.00
Rate (Rs.)
Cost (Rs.)
1.02.1.3
Unit = cu.m
Labour
MatelSupe~isor
Mazdoor
68.00
68.00
L.S
Sundries
Contractots profit 8 overhead charges @ 15% on 'A'
Rate per cu.m
Say Rs
17.00
340.00 'A'
357.00
5.00
53.55
415.55
415.55
416.00 per cum
(d)ernent
concrete with cleaning.
strengthening and cutting of b a n and separating out
from R.C.C
1.02.14
Unit = cu.m
Labour
Matelsupervisor
Mazdoor
Blacksmith
Each
Each
Each
0.50
10.00
1.00
68.00
68.00
95.00
1.02.2
Say Rs
34.00
680.00
95.00 'A'
809.00
121.35
930.35
930.35
930.00 per cum
Each
Each
0.17
3.50
68.M)
68.00
202-04
1.02.3
111.
Say Rs
11.56
238.00 'A'
249.56
37.43
286.99
286.99
287.00 per cum
Each
Each
0.30
6.00
68.00
68.00
Machifwy
Motorised Scraper
Hour
0.50
2150.00
Say Rs
20.40
408.00 'A'
428.40
1075.00
64.26
1567.66
250.83
251 .OO per cum
Sheet 3 of 75
D R ~ choven~her,
:
2000
Revidon: RO
4.2 Earthwork
i/
SI'No.
2.01
2.01.I
Ref. To MOST
Specification
301 to 305
Description
Earthwork for excavation with combined lead
of 15m in ordinary soil by Manual means
Unk= cu.m
Labour
Mate/Supe~isor
Mazdoor
Unit
Quantity
Each
Each
0.02
0.33
0.12
'
Say Rs
MI
(i)
Hour
825.00
Says Rs
Hour
0.42
275.W
Y +Z
Rate per c u m =
(Y+Z)14.W
0.64
0.50%
1 'Z'
158.80
,
Say Rs
39.70
40.00 per cum
Lead 2 km
Ownership, operational and running charges
of TipperlDumper 5 to 6 Tonne
Hour
0.5
275.00
0.76
0.50%
137.501 'B'
13.75
(iii)
115.501 'B'
11.55
2.012 3
7.78 ) 'N'
8.00 per cum
(ii)
1
495.00 1 'S
4950.00 'A'
31.11 I ' Y
(X=A+S)
= ' Y ' 14
2.01.2.2
3.57
27.49
28 per cum
2.01.2.1
1.36 'A'
22.441
23.800
68.00
68.00
0.5%
Sundries
2.01.2
Cost (Rs.)
Rate (Rs.)
1 'Z'
183.12
Y+Z
CI+Z)14.00
Say Rs
45.78
46.00 per cum
Lead 3 krn
Ownership, operational and running charges
of TipperlDumper 5 to 6 Tonne
Hour
0.57
275.00
15.68
156.75) 'B'
0.86 'Z'
0.50%
204.40
Y +Z
(Y+Z)I*.M)
.... .... ..
I
Say Rs
51.10
51 per cum ,
Shra 4 of 75
Date: Novmher, ZOO0
Revision: RO
4.2 Earthwork
Ref. To MOST
SI.NO'
specification
Description
(iv)
2.01.2.4
Unit
Quantity
Hour
0.625
Rate (Rs.)
275.00
0.95
0.50%
(Y+Z)14.00
Say Rs
55.28
55 per cum
275.00
183.33) '8'
0.6666667
18.33
233.79
Y+Z
v+Z)/4.00
Construction of embankmentwith
approved material complete as per
Embankment technical specificationclause 305 with
construction all leads and l'fts.
Earthwork in excavation by Mechanical
a)
means including carriage of 3km
Say Rs
Borrowed Earth
Contractor's profit and overhead charges
@ 10%
cum
c)
cum
d)
Watering
cum
7.00
e)
Rolling
cum
15.30
b)
51.OO
cum
2.02.2
58.45
58 per cum
305
Drains
1.01 17
0.50%
1 'Z'
221.12
Y+Z
171.88( '8'
17.19
2.01 2.5
Cost (Rs.)
a)
13.00
13.00
1.30
14.301 'P
21.30
Say Rs
108.90
109.00 per cum
Unit: cum
Labour
MatelSupe~isor
Mazdoor
Ownership, operational and running
charges of tipperldumper
Add contractor's profit 10% on item 'A' above
fl=A+S)
Cost for 4 cu.m = 'X' ' 4/7W
= ' Y ' 14
Cost for One cu.m
Sundries
~ d contractor's
d
profit and overhead charges
@15% on item 'A' above i.e.,
Earthwork in excavation by
Mechanicalmeans including carriage
Each
Each
0.02
0.33
68.00
68.00
Hour
275.00
1.36 'A'
22.44
23.8
1650.001'A'
165.00 ( '5'
10.37 'Y
2.59 'N
0.12
0.5%
3.57
30.08
Say Rs
30.08
30.00 per cum
4.2 Earthwork
Sheet 6 of 7 1
Date: Novendxr. 2000
Revision: RO
990XXIRHIChap4
4.2 Earthwork
Ref. To MOST
Specification
2.02 5
305.3.5
Embankment
construction
Description
Extra for rolling to specification with
the use of vibratory roller when earth is at
suitable moisture contents with desired
field density not less than 95% of maximum
density (modified heavy proctor test)
Unit = cum
Faking output per day = 600 cum)
Machinery
Ownership, operational and running
charges of vibratory roller
Add conbactofs profit 10% on items
marked 'A' .
Unit
Quantity
Hour
6.00
Cost (Rs.)
d)
1380.00
0.5 %
Sundries
Rate for 600 cum
Rate per cum.
2.03
Rate (Rs.)
Say Rs
8280.00
828.00
9108.00
45.54
9153.54
15.26
15.30
percum
305.3.4
Embankment
construction
Mate
Mazdoor
0.05
1.00
68.00
68.00
10.71
82.11
Machinery
Ownership, operational and running
charges of power road roller
Hour
0.30
340.00
b)
b)
c)
301 to 305
Say Rs
1.95
2.00 per sqm
301 to 305
a)
2.04 1
102.00 ( 'B'
10.20
112.20
1.OO
113.20
195.31
L.S.
Sundries
2.04
3.40 'A'
68.00
71.40
Hour
0.05
252.00
Say Rs
12.60 'A'
1.26
7.00
21.30
15.30
57.46
58 per cum
6.67
cum
sqm
57.50
57.50
Say Rs
8.62
9.00 per cum
Sl,eet 7 of 75
Date: Norcnlhrr, ZOO0
Revision: RO
4.2 Earthwork
Ref. To MOST
Specification
2.05
205.1
Description
Unit
Quantity
cum
Rate (Rs.)
Cost (Rs.)
305
34.00
51.W
34.00
3.40
51.401
c)
d)
21.30
7.00
e)
15.30
2.05.2
Cement Q 2% by wt.
= 0.02 ' 1750 = 35 kg
cum
0.98
kg
0.035
Say Rs
132.00
132.00 per cum
132.00
129.36
3286.00
115.01
L.S.
12.22
256.59
11.50
268.09
Say Rs
268.00
2.06
305
Embankment
construction a)
b)
c)
'P"
cum
1 'B'
per cum
21.30
7.00
15.30
43.60
2 07
407
Say Rs
44.00 percum
Rs
Sheet X of 7 1
Revidon: RO
4.2 Earthwork
Ref. To MOST
Specification
I
501
2.08
Description
Unit
Quantity
Unit = 1Wsqm
By manual means
Labour
Mate
Mazdoor for scarifying
Mazdoor for screening and stacking
Each
Each
Each
Sundries
Contractor's profit and overhead charges @
I
305-05
Labour
MateISupervisor
Mazdoor
Contractor's profit & overhead charges @ 15%
Machinery
Motor Grader .
Vibratory Roller
Water Tanker
Contractor's profit & overhead charges @ 10%
Rate per sqm
Each
Each
I
Hour
Hour
Hour
68.00
68.00
68.00
61.20
612.00 'A'
612.00
1285.20
Sheet 9 of 75
Date: November, ZOO0
Rcvisiat: RO
3.01
401
Granular
Sub-Base
Description
Unit
Cost (Rs.)
Labour
MatelSupe~isor
Dresser
Skilled Mazdoor for alignment 8 Nishans etc.
Each
Each
Each
68
0.50
4.00
4.00
95
95
34.00
380.00 'A'
380.00
794.00
119.10
913.10
Machinery
Gwnership, operational and running charges of :F.E.loader lcum capacity
Base mix plant
Tipper 6 tonne
Motor Grader
Water tanker
Vibratory roller
Hour
Hour
Hour
Hour
Hour
Hour
6.00
6.00
24.00
3.00
4.00
6.00
767
690
275
2.163
230
1.380
d)
4.602.00
4.140.00
6,60000 '8'
6,48900
920.00
8.280.00
31.031.OO
3.103.10
34,134.10
Miscellaneous
Cost of water at source
L.S.
80.00
LS
10.00
L.S.
50.00
120.00
Material
Supply of gravel at site including loading.
unloading and stackinglstock piling
22.4to 90 mm
5.6to 22.4mm
Natural gravel 5.6mm to 75 micron
cum
cum
cum
29.00
30.00
73.00
a+b+c+d
a+b+c+d
Overall rate =
560.00
581.00
109.00
16.240.00
17.43000
7.957.00
41.62T.00
76.794.20
767.94
100
Say
767.94
768.00 per cum
Sheet LO of 71
Date: Novanha, LOO0
Revision: RO
Project: 416 L m b ~ g
of TLIIU- .hakapaUi Section of NH-5
Doru~ae~lt:
990XXIRHIChap-4
Item Hutr Annlpsis
3.02
Ref. To MOST
Specification
Description
406
Wet Mix
Macadam
sub-BaseiBase
By mechnical means&
Unit
Cost (Rs.)
1 km lead
Unitcu.m
Taking output = 100 cum.
a)
Labour
i)
ii)
iii)
MateISupervisor
Dresser or surveyor for alignment
Mazdoor ( Skilled )
Each
Each
Each
0.50
8.63
2.00
68.00
95.00
68.00
34.00
819.85 'A'
136.00
989.85
148.48
1.138.33
Machinery
Ownership, operational and mnning charges of :i)
ii)
iii)
iv)
v)
vi)
Hour
Hour
Hour
Hour
Hour
HDur
6.00
6.00
24.00
4.00
24.00
6.00
767
690
275
2.280
230
1.380
d)
4.6Cl2.00
4.140.00
6.600.00
9.120.00 ' 8'
5.520.00
8,280.00
38.262.00
3.826.20
42,088.20
Miscellaneous
i)
L.S
60.00
ii)
L.S
10.00
L.S.
50.00
120.00
379.00
581.00
417.00
191.00
109 00
5.002.80
26.842.20
16.513.20
3,7818 0
1,438.80
53.578.80
cu.m.
cum.
cu.m.
cum.
cu.m.
13.20
46.20
39.60
19.80
13.20
96.925.33
969.25
a+b+c+d
a+b+c+d
100
Say
969.25
969.00 per cum
Ref. To MOST
Specification
4A.01
502
Description
Prime coat
base
i)
Unit
Quantity
Rate (Rs.)
Each
Each
Each
0.40
1.00
7.00
68.00
95.00
95.00
Machinery
Ownership, operational and
running charges:Bitumen boiler oil fed, capacity
1500 litres faed with spay set
output 0.25 Thour
Farm Tractor
Material
Supply of cut back M.C-70 at
site or any other Bitumen
mixed with Diesel @ 7.0 kg per 10 Sqm
Cost for 3200 sqm
Rate per sqm
27.?0
95.00
665.00
787.20
'A'
118.08
905.28
Hour
6.00
81-00
486.00
"B'
Hour
6.00
Cost (Rs.)
252.03
1512.00
1998.00
0.5%
9.99
L.S.
100.00
199.80
2307.79
Tonne
2.24
8476.00
i+ii+iii=
i+ii+iii
18986.24
22199.31
6.94
3200
Add for cleaning (as per sub analysis )
2.40
9.34
9.34
502.4.2
8
503.3.1
Prime coat
over granular
base
Say Rs
Tack coat
Unit=Sqm
(Taking output= 500 sqm )
Labour
MatelSupe~isor
Mazdoor for cleaning road surface
Sundries such as small picks 8 axes,
wire brushes, old gunny bagslbrwm etc.
Each
Each
1.OO
20.00
68.00
68.00
L.S.
50.00
68.00
1360.00
1428.00
Say
214.20
1692.20
3.38
3.00
'A'
Shra I2 of75
Dntc: No\anha.
LOO0
Revidon:
RO
4~.02.2
502.4.2
&
503.3.1
Description
Unit
Quantity
Rate (Rs.)
0.25
5.00
68.00
68.00
Cost (Rs.)
Sub analysis
Cleaning of the existing black topped surfaces with
brooms.soft brushes and finally dusting with old gunny
bags andlor compressed air to receive bituminous
treatment
Unit= sqm
(Taking unit=500 sqm)
Labour
MatdSupe~isor
Mazdoor
Each
Each
20.00
L.S.
4A.03
4A.03.1
503
Tack coat
A)
a)
i)
ii)
iii)
Say Rs
Each
Each
Each
6.00
1.OO
0.35
95.00
95.00
68.00
i)
ii)
Machinery
Ownership, operational and running
charges
Bitumen boiler oil fed 1500 litres
fitted with spray set
Farm tractor for Toeing
53.55
430.55
0.86
1.00 per sqm
570.00 'A'
95.00
23.80
688.80
103.32
792.12
Hour
6.00
Hour
6.00
81 0 0
486.00
'B'
252.00
1512.00
1998.00
199.80
2197.80
17.00
340.00
357.00
0.5%
10.99
1w.w
2308.79
L.S
Material
Supply of Bitumen at site
Cost for 2250 Sqm
Through rate per Sqm
Tonne
0.563
a+b+c
a+b+c
2250
8476.00
4771.13
7872.03
3.50
0.62
4.1 1
4.11
Sheet 13 of 75
Date: Novanha, 2000
Revision: RO
Docommt: 990RXIRHIChay4
l t n u Rate :&\IIH~~US
Description
I)
Hot MazdoorlMazdoor
Sprayer
Tarring matelSupeMsol
Add contradots profit and
overhead charges @ 15% on items
marked 'A' i.e.
b)
Machinery
h e r s h i p , operational and ~ n n i n g
charges of
i)
ii)
Farm Tractor
C)
Material
Shea 14 of 7 1
Date: Novm~bcr,2000
Revision: RO
Description
Unit
Quantity
Rate (Rs.)
Each
Each
Each
Each
0.50
4.00
4.00
2.00
68.00
105.00
95.00
95.00
Cost (Rs.)
504
Bituminous
macadam
A)
50175 mm compactedthickness
with 3.25% bitumen with lead of mix
material one km
Unit =Cum
flaking output= 110 cum or
242 tonne)
a)
Labour
Mate
Skilled Mazdoor for alignment etc.
Hot Mazdoor with paver finisher
Hot Mazdoor with power roller
Machinery
Ownership, operational and running charges of :-
i)
ii)
iii)
iv)
v)
vi)
153.60
1177.60
Hour
Hour
Hour
Hour
Hour
Hour
6.00
6.00
24.00
6.00
6.00
6.00
34.00
420.00 'A'
380.00
190.00
1024.00
822.00
770.00
275.00
340.00
1380.00
767.00
0.5%
L.S.
4932.00
4620.00
6600.00 'B'
2040.00
8280.00
4602.00
31074.00
155.37
60.00
3107.40
34396.77
Shed IS of 75
Dntc: November, 2000
Rrvisim: RO
Ilontn~rnt:99OXXIRHIChapJ
I t a , ~Rate .4naly\is
(
I
Description
l~rushed
course aggregates 26.4
Rate (Rs.)
Cum
92.568
560.00
51838.08
Cum
23.142
489.00
11316.44
Cum
37.24
191.00
7112.84
7.87
8476.00
66663.74
136931.10
c)
i)
Material
Supply of crushed stone aggregates at site
including carriage. loading, unloading and
stockpiling
Total volume of aggregates 110 cum (-)
3.575 for bitumen Nek106.4 cum
- 11.2 mm
Cost (Rs.)
Quantity
Unit
l ~ h r o u rate
~ h per cum
Tonne
172505.47
a+b+c =
1568.23
a+b+c
110
Say Rs
1568.23
1568.00 per cum
Shcct 16 of 7 1
Date: November, 2000
Revision: RO
507
Dense Bituminous
Macadam
Description
Cost (Rs.)
Quantity
Rate (Rs.)
Each
0.30
68.00
20.40
Each
6.00
95.00
570.00
590.40
Unit
50 mm compacted thickness
with 4.5% bitumen content and
lead of mixed material 1 km
Unit = cum
(Taking output=40 cum) or
40~2.3=92tonne or 1000 sqm
Labour
MatdSupewisor
a)
i)
ii)
'A'
88.56
678.96
b) Machinery
Ownership, operational running
charges
i)
ii)
iii)
iv)
v)
Hour
Hour
Hour
Hour
Hour
2.50
2.50
9.00
2.50
2.50
8220.00
770.00
275.00
1095.00
767.00
0.5%
C)
148.03
90.00
L.S.
20550.00
1925.00
2475.00 '8'
2737.50
1917.50
29605.00
2960.50
32803.53
Material
i)
20 mm size
Cum.
24.45
581.M)
14205.45
ii)
Cum.
18.34
417.00
7647.78
Cum.
18.34
329.00
6033.86
Tonne
4.14
8476.00
35090.64
Tonne
3317.00
6103.28
69081.01
102563.50
2564.09
4(a)
1.84
a+b+c
a+b+c
40
Say Rs
2564.09
2664.00 per cum
Shra 17 of 75
4A.06 5
Bituminous
Concrete
Unit
Description
Quantity
Cost (Rs.)
Rate (Rs.)
Labour
Mate
Skilled Mazdoor for alignment etc.
Hot Mazdwr with paver finisher
Hot Mazdoor with power roller
40.80
504.00 'A'
570.00
228.00
1342.80
68.00
105.00
95.00
95.00
0.60
4.80
6.00
2.40
Each
Each
Each
Each
Machinery
g
d :Ownership, operational and ~ n n i n charges
i)
ii)
iii)
iv)
v)
vi)
vii)
201.42
1544.22
Hour
Hour
Hour
Hour
Hour
Hour
Hour
7.20
7.20
28.80
7.20
7.20
7.20
7.20
492.1 9
0.5%
60.00
98990.59
L.S.
59184.00
5544.00
7920.00 '0'
2448.00
9936.00
5522.40
7884.00
98438.40
8220.00
770.00
275.00
340.00
1380.00
767.00
1095.00
9899.06
108889.65
Material
Supply of stone aggregates at site
including loading, unloading and
stockpiling of sues:.
i a) Coarse aggregates
26.5mm
19mm
9.5mm
475mm
b) Fine Aggregates
Supply of cement at site 3%
Supply of bitumen at site
=110x2.4~51100
ii)
iii)
cum
cum
cum
cum
cum.
Tonne
8.60
46.40
29.20
26.50
62.30
7.92
560.00
581 .W
417.00
329.00
191.00
3317.00
4816.00
26958.40
12176.40
8718.50
11899.30
26270.64
Tonne
13.20
8476.00
111883.20
202722.44
313156.31
a+b+c
(a+b+c)/l 10
Say Rs
2846.88
2847.00 per cum
Shra 18 0115
1
Description
Unit
Quantity
Rate (Rs.)
Cost (Rs.)
1.35
21.00
6.00
68.00
68.00
95.00
91.80
1428.00 A
570.00
2089.80
Type B
UNIT = Sqm
(Taking output = 500 Sqm)
i) Labour
MatelSupervisor
Mazdoor
Hot MazdoorIBucketman for b i m e n
Each
Each
Each
313.47
2403.27
ii) Machinery
Ownership, operational and running charges of
Mini hot mix plant 6HO tonne
Bitumen boiler oil fed 1500 litre capacity output
250 kgJhr.
Power rbller 8-10 tonne
Hour
4.00
1120.00
Hour
Hour
3.00
6.00
81.00
340.00
4480.00
243.00 B
2040.00
6763.00
676.30
0.5%
L.S.
49.21
25.00
7513.51
iii) Material
Supply of crushed stone, chipping including carriage.
loading, unloading and stockpiling at site
13.2 mm size
11.2mmsize
Supply of B i i m e n at site
Cum
Cum
Tonne
9.00
4.50
0.73
489.00
417.00
8476.00
4401 .00
1876.50
6187.48
12464.98
i)+ii)+iii)
22381.76
i)+ii)+iii)
500
44.76
Say Rs
Sheet 19 of 75
Date: Novnnha, ZOO0
Revidan: RO
Description
Unit
Quantity
Each
Each
Each
1.40
21.00
7.00
Rate (Rs.)
Cost (Rs.)
68.00
68.00
95.00
95.20
1428.00 'A'
665.00
2188.20
328.23
2516.43
Hour
Hour
Hour
4.00
4.50
6.00
1120.00
81.00
1095.00
~ d contractor's
d
profit at 10% items marked 'B' i.e.
Sundries such as maintenance and control of
D~erssion,sign boards and for quality control
0.5%
L.S.
4480.00
364.50
6570.00
11414.50
1141.45
75.36
25.00
12656.31
iii) Material
Supply of crushed stone, chipping including carriage.
loading, unloading and stockpiling at site
11.2 mm size
5.6 mm 8 below
sand
Supply of Bitumen at site
Cum
Cum
Cum
Tonne
5.00
6.00
2.50
1.10
417.00
329.00
300.00
8476.00
i)+ii)+iii)
i)+ii)+iii)
m.00
Extra Lead
30718.60
61.44
sqm
Say Rs
4A.09
2085.00
1974.00
750.00
9323.60
14132.60
1413.26
15545.86
0.59
62.03
62.00 per sqm
sqm
sqm
1.00
1.00
15.00
45.00
Say Rs
15.00
45.00
60.00
60.00 per sqm
Sheet 20 of 7 1
Date: Novcmha. 2000
Revision: RO
Description
Unit
Cost (Rs.)
Tonne
Kg
Cum.
Cum.
Cum.
Cum.
0.150
0.450
0.400
0.470
0.210
0.40
3317.00
100.00
512.00
373.00
191.00
300.00
497.55
45.00
204.80
175.31
40.1 1
120.00
1082.77
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
2.00
1.00
4.00
4.00
1.00
125.00
125.00
68.00
95.00
95.00
125.00
95.00
95.00
95.00
95.00
68.00
250.00
125.00
272.00
380.00
95.00
250.00
95.00
95.00
95.00
760.00
1360.00
3777.00
50.00
3827.00
1750.00
700.00
1380.00
620.00
275.00
230.00
325.00
525.00
L.S
10500.00
8400.00
16560.00
3720.00
13750.00
1380.00
1950.00
3150.00
135.00
59545.00
Labour
Dry Batch plant operator
Master Mechanic
Helper
Fier
Assistant Mechanic
Paver Operator
Supervisor
Mechanic
Surveyor
Skilled Worker
Mazdoor
Cost of Labour
Sundries
Total Cost of Labour (8)
Machinery (Hire 8 Running charges for)
Batching Plant (6hrJ day)
DLC Paver (2 no.)
Vibratory Roller (2 no.)
Frontend Loader
Tippermruck (5T)
Water Tanker
Compressor
Generator
Scabbling Machine
Total Hire Charges (X) =
2.00
1.00
1.00
1.00
8.00
20.00
L.S.
Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour
6.00
12.00
12.00
6.00
50.00
6.00
6.00
6.00
59545.00
63372.00
234.71
L.S
50.00
284.71
1367.48
68.37
L.S.
60
1495.86
224.38
1720.23
1720
per cum
Shed 21 of 75
Date: Nwcrnher, 2000
Revision: RO
Description
Rate (Rs.)
Cost (Rs.)
Unit
Quantity
Tonne
Kg
Cum.
Cum.
Cum.
M
Cum.
Kg
sqm
Kg
0.450
1.2
0.40
0.30
0.85
20.0
0.05
4.75
11.80
0.37
3317.00
100.00
300.00
417.00
581.OO
10.00
300.00
16.00
20.00
16.00
1492.65
120.00
120.00
125.10
493.85
200.00
15.00
76.00
236.00
5.92
2884.52
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
2.00
1.00
4.00
2.00
1.00
2.00
1.00
1.00
1.00
1.00
8.00
30.00
150.00
105.00
68.00
95.00
125.00
125.00
125.00
68.00
125.00
95.00
95.00
68.00
MO.00
105.00
272.00
190.00
125.00
250.00
125.00
68.00
125.00
95.00
760.00
2040.00
4455.00
5.00
4m.00
6.00
6.00
6.00
6.00
60.00
12.00
6.00
6.00
6.00
1590.00
7000.00
600.00
767.00
275.00
230.00
325.00
525.00
50.00
9540.00
42000.00
3600.00
4602.00
16500.00
5520.00
1950.00
31MO
.O
300.00
87162.00
87162.00
Labour
Dry Balch plant operator
Master Mechanic
Helper
Fier
Texturing Machine Operatw
Paver Operator
Placer Operator
Supervisor
Joint CuHing Machine Operator
Surveyor
Skilled Worker
Mazdoor
Cost of Labour
Sundries
Total Cost of Labour (8)
Machinery (Hire & Running charges for)
Batching Plant (6hrsl day)
PQC Paver (1 no.)
Joint Cutting Machine
Frontend Loader
Tippermruck (5T)
Water Tanker (2no.s)
Compressor
Generator
Pumpset
Total Hire Charges (X) =
Cost of Machinery (C) = (X)
L.S.
Hour
Hour
Hwr
Hour
Hour
Hour
Hour
Hour
Hour
91622.00
L.S
L.S.
Say Rs
339.34
46.00
385.34
3269.86
163.49
70
3503.35
525.50
4028.86
4029.00 per cum
4.5(A) Culverts
Ref. To MOST
Specification
5A.01
Description
Cost (Rs.)
Unit
Quantity
NIL
NIL
Each
6.00
68.00
408.00
Rate (Rs.)
304
Ordinary Soil
Unit 10 cum.
5A.01
Depth upto 3 m
.I
Material
Labour
Mazdoor
i)
ii)
Each
1.60
68.00
108.80
iii)
Each
0.40
68.00
27.20
544.00
0.20
0.05
of labour
of labour
108.80
27.20
680.00
Say Rs
102.00
782.00
78.20
78.00
5A.Ol.2
per cum
3 m to 6 m depth
i)
ii)
iii)
Labour
Mazdoor
Mazdoor for refilling trenches in 250 mm layers.
ramming d watering etc.
Each
7.00
68.00
476.00
Each
2.00
68.00
136.00
Each
0.50
68.00
34.00
646.00
Dewatering
Shoring and Shuttering
0.20
0.10
of labour
of labour
129.20
32.30
807.50
Say Rs
121.13
328.63
92.86
93.00
SA.01.3
per cum
Above 6m depth
i)
ii)
iii)
Labour
Mazdoor
Mazdoor for refilling trenches in 250 mm layen.
ramming 8 watering etc.
Each
9.00
68.00
612.00
Each
2.25
68.00
153.00
Each
0.60
68.00
40.80
805.80
Dewatering
Shoring and Shuttering
0.20
0.15
of labour
of labour
161 16
40.29
Say Rs
151.09
1158.34
115.83
116.00
per cum
Sheet 23 of 72
4.5(A) Culverts
Ref. To MOST
Specification
5A 02
Description
Rate (Rs.)
Cost (Rs.)
Unit
Quantity
Cum
1.16
109.00
126.44
Each
Each
1.00
0.04
68.00
68.00
68.00
2.72
197.16
10.00
Clause
305
Unit 1 c u m
5A.02.1
a)
Gravelly material
Material
Gravel ilc carriage
Labour
Mazdoor
Bhisti
Sundries
L.S.
5A.02.2
b)
Say Rs
31.07
238.23
238.00
Material
Sand Vc carriage
(assuming 20% voids)
Cum
1.20
109.00
130.80
Labour
Mazdoor
Bhisti
Each
Each
1.00
0.04
68.00
68.00
Sundries
L.S.
68.00
2.72
70.72
10.00
Clause 305
per cum
Sandy material
Say Rs
31.73
243.25
243.00
per cum
cu.m
1.20
345.00
414.00
Each
Each
1.00
0.05
68.00
68.00
68.00
3.40
485.40
10.00
495.40
72.81
568.21
568.00
L.S.
Say RE
per cum
ShceI 24 of 71
Date: Nove~uhcr,2000
Revision: RO
4.5(A) Culverts
Ref. To MOST
Specification
5A.04
Unit
Quantity
Bricks I-class
Cement Mortar 1.3
Nos
cum
480.00
0.24
Labour
Mason
Mazdoor
Bhisti
Each
Each
Each
0.82
1.60
0.20
Description
Rate (Rs.)
Cost (Rs.)
Section
1300
Unit 1 cum
Material
1.800
3286.00
864.00
788.64
1652.64
95.00
68.00
68.00
77.90
108.80
13.60
200.30
Say Rs
277.94
2130.88
2131.00
5A.04.1
per cum
Sub-analysis
Cement mortar 1:3 (1 cement: 3 Coarse sand)
Details of cost for 1 cum
a)
Materials
Cement (0.357 cum)
including carriage
Coarse sand
b)
Tonne
0.51
3286.00
1675.86
cum
1.07
300.00
321.00
1996.66
Each
Each
0.60
0.30
68.00
68.00
40.80
20.40
Hour
1.00
MOW
500.00
2558.06
2558.00
Labour
For measuring, carrying depositing
and mixing by mechanical mixer.
Mazdoor
Bhisti
c)
Say Rs
5A.05
Section
1400
per cum
cum
cum
1.10
0.30
191
2514.00
210.10
754.20
964.30
Labour
Mason
Mazdoor
Bhisti
Each
Each
Each
2.00
1.95
0.09
95.00
68.00
68.00
190.00
132.60
6.12
328.72
193.95
1486.97
1487.00
per cum
d & Highways
4.5(A) Culverts
Ref. To MOST
specification
Description
Section
1500B1700
5A.06
5A.ffi.1
a)
Unit
Quantity
Ton
Cum.
Cum.
3.54
4.70
8.90
Each
Each
Each
Each
Rate (Rs.)
Cost (Rs.)
P.C.C.M-10 grade
Unit = cum
Output=lO cum
i)
Material
Cement
Sand
20 mm aggregate
ii)
11632.44
1410.00
5170.90
18213.34
1.00
17.00
2.70
1.00
95.00
68.00
68.00
68.00
95.00
1156.00
183.60
68.00
1502.60
70.00
0.50
0.50
500.00
97.00
250.00
48.50
298.50
20084.44
Labour
Mason
Mazdoor
Bhisti
Mate
Sundries
iii)
3286.00
300.00
581.00
L.S.
Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator
Hour
Hour
3012.67
5A.06.2
b)
Say Rs
23097.11
2309.71
2310.00
M 15 grade
Unit = cum
Material
Cement including
Coarse Sand carriage
40 mm aggregate
20 mm aggregate
10 mm aggregate
Tonne
Cum.
Cum.
Cum.
Cum.
0.33
0.45
0.52
0.22
0.11
3286.00
300.00
379.00
581.00
417.00
1084.38
135.00
197.08
127.82
45.87
1590.15
Each
Each
Each
Each
0.10
1.63
0.27
0.08
95.00
68.00
68.00
68.00
9.50
110.84
18.36
5.44
144.14
30.00
174.14
Labour
Mason
Mazdoor
Bhisti
Mate
L.S.
Sundries
Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator
Dcrntled Pr,~ccrReport
I-!?
IT'07WYYORR u,py-4 5 . 4
Sbl
Hour
Hour
0.50
0.50
500.00
97.00
250.00
48.50
298.50
per cum
4.5(A) Culverts
Ref. To MOST
Specification
Description
Unit
Quantity
Rate (Rs.)
SA.ffi.2
contd
88.21
2151.00
21.51
2172.51
325.88
5A.07.1
Section
15008 1700
Cost (Rs.)
2498.39
2498.00
per cum
Unit = cum
Material
Cement including
Coarse Sand carriage
40 mm aggregate
20 mm aggregate
10 mm aggregate
Tonne
Cum.
Cum.
Cum.
Cum.
0.33
0.45
0.52
0.22
0.11
3286.00
300.00
379.00
581.OO
417.00
1084.38
135.00
197.08
127.82
45.87
1590.15
Labour
Mason
Mazdoor
Bhisti
Mate
Each
Each
Each
Each
0.10
1.63
0.27
0.08
95.00
68.00
68.00
68.00
Sundries
L.S.
9.50
110.84
18.36
5.44
144.14
10.00
154.14
0.50
0.50
500.00
97.00
250.00
48.50
298.50
2042.79
Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator
Hour
Hour
306.4185
Say Rs
23.49
2372.70
355.91
2728.61
2729.00
per cum
Shcrt 27 of 71
Date: November, LOO0
Revision: RO
4.5(A)
Culverts
Ref. To MOST
Specification
5A.07.2
b)
Rate (Rs.)
Cost (Rs.)
Unit
Quantity
Tonne
cum
cum
cum
0.41
0.45
0.63
0.27
3286.00
300.00
561.00
417.00
1347.26
135.00
366.03
112.59
1960.88
Each
Each
Each
Each
0.16
1.73
0.47
0.08
95.00
68.00
68.00
68.00
17.10
117.64
31.96
5.44
172.14
Machinely:
Hire charges of Concrete mixer
Hire charges of Needle vibrator
Hour
Hour
0.50
0.50
500.00
97.00
Sundries
L.S.
250.00
48.50
298.50
10.00
2441.52
Description
M 25 grade
Unit 1 cum.
i)
Materials:
Cement
Coarse sand
20 mm aggregate
10 mrn aggregate
ii)
Labour
Mason
Mazdoor
Bhisti
Mate
iii)
24.42
of total cost
For formwork add 15% of cost
of concrete (material 8 labour)
5A.07.3
Say Rs
366.23
2832.16
424.62
3256.99
3257.00
per cum
Tonne
cu.m
cum
cu.m
0.45
0.43
0.58
0.28
3286.00
300.00
581.00
417.00
1478.70
129.00
336.98
116.76
2061.44
Each
Each
Each
Each
0.18
1.73
0.47
0.08
95.00
68.00
68.00
68.00
17.10
117.64
31.96
5.44
172.14
Hour
Hour
0.50
0.50
500.00
97.00
250.00
48.50
298.50
20.00
2552.08
L.S.
51.04
2603.12
26.03
Say Rs
394.37
3023.53
453.53
3477.05
3477.00
per cum
Sheet 28 ef 75
Dstr: November, 2000
Revision: RO
Dwua~ent:YWX/RH/ChapJ
ltcm Rate .bnlysis
4.5(A) culverts
Ref. To MOST
specification
5A.07.4
Description
d)
Rate (Rs.)
Cost (Rs.)
Unit
Quantity
Tonne
cu.m
cum
0.475
0.40
0.85
3286.00
300.00
581 .OO
1560.85
120.00
493.85
2174.70
Each
Each
Each
Each
0.30
2.50
0.60
0.10
95.00
68.00
68.00
68.00
28.50
170.00
40.80
6.80
246.10
Hour
Hour
0.50
0.50
500.00
97.00
250.00
48.50
298.50
Sundries
120.00
2839.30
L.S.
56.79
2896.09
28.96
2925.05
438.76
3363.80
5A.08
5A.08.1
504.57
3868.37
3868.00
Section
15008.1 700
a)
i)
ii)
M 25 grade
Unit 1 cum.
Materials:
Cement
Coarse sand including
20 mm aggregate carriage
10 mm aggregate
Tonne
cum
cum
cum
0.41
0.45
0.63
0.27
3286.00
300.00
581.00
417.00
1347.26
135.00
366.03
112.59
1960.88
Each
Each
Each
Each
0.18
1.73
0.47
0.08
95.00
68.00
68.00
68.00
17.10
117.64
31.96
5.44
172.14
Labour
Mason
Mazdoor
Bhisti
Mate
per cum
4.5(A) Culverts
Ref. To MOST
Specification
5A.08.1
contd.
Description
iii)
Unit
Quantity
Hour
Hour
0.50
0.50
Rate (Rs.)
Cost (Rs.)
Machinery:
Hire charges of Concrete mixer
Hire charges of Needle vibrator
Sundries
Add extra labour for working at height @ 5 % of
cost of labour 8 materials
L.S.
500.00
97.00
250.00
48.50
298.50
100.00
2531.52
126.58
2658.10
26.58
421.96
Unit 1 cum.
iii)
Machinely:
Hire charges of Concrete mixer
Hire charges of Needle vibrator
Shtct 30 of 7 1
Date: November. 2000
Revision: RO
4.5(A) Culverts
5A.9
Ref. To MOST
Specification
Description
Section
1600(N)
Unit
Quantity
Tonne
1.05
Kg.
L.S.
Each
Each
Rate (Rs.)
Cost (Rs.1
Unit 1 Tonne
Material :
i)
ii)
iii)
16966.00
17814:30
10.00
28.00
280.00
100.00
18194.30
8.00
4.00
95.00
68.00
760.00
272.00
1032.00
19226.30
Labour :
For cutting, binding, tying and placing
in position
Blacksmith
Mazdoor
Say Rs
2883.95
22110.25
22110.00
5A.10
Clause
2705(N)
per cum
No.
1.00
17.00
17.00
Metre
1.OO
332.00
332.00
54.00
399.00
L.S.
Each
Each
0.10
0.20
95.00
68.00
9.50
13.60
23.10
63.32
485.42
485.00
per Nr.
Sheet 31 of 75
Date: Nor-unher. 2000
Revision: RO
4.5(A) culverts
5~.ll
Ref. To MOST
specification
Description
Section
15M).1600.
1700&2000
Unit
Cost (Rs.1
Unit 1 metre
Details of cost for 21 1 2 m
MOST Standard drawing No.SD1202
(10m span). Railing Length
2~10.56m per span = 21.12 m
I.
Cum.
Tonne
2.06
0.28
3286.00
16966.00
L.S.
1800.98
13807.53
Section
15M).16M).
17MUL22W
6769.16
4665.65
11434.81
571.74
12006.55
Say Rs
653.77
654.00
per lm.
R.C.C. M 30 grade
HYSD reinforcement
Sundries
cost of 8.1 cum
Cum.
Tonne
L.S.
8.10
0.65
3967.00
22110.00
Say Rs
32132.70
14371.SO
M.W
46554.20
5747A3
5747.00
per cum
sheet 32 of 75
Revision: It0
4.5(A) Culverts
5A.13
Ref. To MOST
specification
Description
Section 1700
8 2200
Rate (Rs.)
Quantity
Tonne
Cum.
Cum.
Cum.
Cum.
0.33
0.45
0.52
0.22
0.11
3286.00
300.00
379.00
581.OO
417.00
1084.38
135.00
138.32
127.82
45.87
1531-39
Each
Each
Each
Each
0.10
1.63
0.27
0.04
95.00
68.00
68.00
68.00
9.50
110.84
18.36
2.72
141.42
Hour
0.50
500.00
250.00
Hour
0.50
97.00
48.50
298.50
5.00
303.50
L.S.
Say Rs
59.14
2035.45
305.32
2340.77
2341.00
5A.14
Cost (Rs.1
Unit
per cum.
Section
2500 (N)
a)
Boulder
Unit - 1 Cum.
Material
Stone
Through and bond stone size
Cum.
1.00
235.00
235.00
no.
7-00
2.00
14.00
311.OO
Each
Each
0.45
1.50
68.00
68.00
30.60
102.00
132.60
19.89
463.49
463.00
per cum
Rmds B Ht8hw~l?s
Sheel 33 of 71
Date: Novenlbcr, ZOO
Revision: RO
D o a ~ t n m t :WWXiRHiChay4
Itrln Rnrr tn~lvsis
4.5(A) Culverts
Ref. To MOST
Specification
5A.15
Rate (Rs.)
Cost (Rs.)
Unit
Quantity
cum.
1.20
379.00
454.80
Labour
Mazdoor (For carrying material from stacks1
Each
stockpiles spreading and compacting etc.
1.20
68.00
81 6 0
Say Rs
1.00
82.60
80.61
618.01
618.00
Description
Finter material underneath pitching
in slopes complete as per drawing and
Technical specification
Section
2500 (N)
Unit = 1 cum.
Material
Graded stone aggregate of required size
Sundries
LS .
5A.16
Clause
2502 (N)
a)
Sundries at 0.5%
cum.
cum.
1.00
0.40
295.00
197.00
295.00
78.80
Each
0.50
68.00
34.00
Each
1.70
68.00
115.60
523.40
2.62
526.01 7
78.90
604.92
605.00 per cum.
L.S.
5A.17
Clause
2502 (N)
Say Rs
.
a)
per cum.
Cum.
Cum.
Cum.
1.00
0.33
0.40
295.00
3286.00
197.00
295.00
1084.38
78.80
1458.18
Labour
MasodStone cutterlStone packer
Mazdoor
Each
Each
0.40
1.70
68.00
68.00
27.20
115.60
142.80
Sundries
L.S.
Say Rs
5.74
1606.72
241.01
1847.73
1848.00
per cum.
Sheel 34 of 75
Date: Novunhcr, ZOO0
Revision: RO
4.5(A) Culverts
Ref. To MOST
Specification
5A.18
Unit
Description
Quantity
Rate (Rs.)
Cost IRs.)
Clause
2205 (N)
Unit - 1 mebe
Material
Cost of 100 mm dia AC pipe including
cartage
Collar average
M.S. clamp
Cement mortar 1:3
1.05
100.00
105.00
Each
Each
L.S.
0.33
1.00
25.00
18.00
8.25
18.00
20.00
151.25
Labour
Mason Il-Class
Mazdoor
Each
Each
0.03
0.03
95.00
68.00
Sundries
L.S.
3.14
2.24
5.38
1.00
157.63
5A.19.1.
a)
23.64
181.27
181.00
per cum.
i)
ii)
iii)
cum
10
1
0.07
2288.00
164.30
300.00
22880.00
164.30
21.OO
23065.30
2306.53
Each
Each
Each
0.35
0.75
4.00
68.00
95.00
68.00
23.80
71.25
272.00
367.05
1.39
3861.04
m
Bag of50k
Say Rs
29601.3128
2960.13
2960.00
per Irn.
Sheet 35 of 7 1
Date: November. ZOO0
Revieon: RO
4.5(A) Culverts
4.5(A)
Culverts
Dntc:
Sheet 36 of 71
Novmlba, 2000
Revision: RO
Sheet 37 of 71
Dntr: Novcn~hcr,LOO0
Revision: RO
58.01 .I
Description
Unit
Quantity
NIL
NIL
Each
6.00
Rate (Rs.)
Cost (Rs.)
Clause 304
a)
Ordinary Soil
Unit = 10 cum.
Depth upto 3 m
58.01 1.1
Material
Labour
ii)
iii)
68.00
408.00
iii)
iii)
Shed 38 of 71
Date: November, ZOO0
Revision: RO
Description
c)
58.01.3
Unit
Quantity
Each
Each
Each
37.47
18.74
0.59
Rate (Rs.)
Cost (Rs.)
90.00
68.00
68.00
Say Rs
710.04
5443.65
544.36
544.00
Clause
305
a)
5B.02 1
Cum
1.20
109.00
130.80
Each
Each
1.00
0.04
68.00
68.00
68.00
2.72
70.72
5.00
L.S.
50.022
Clause 305.
2504
Material
Gravel Material
Cum
1.18
109.00
126.44
Labour
Mazdoor
Bhisti
Each
Each
1.00
0.04
68.00
68.W
Sundries
L.S.
68.00
2.72
70.72
5.00
per cum
Say Rs
40.43
242.59
243.00
per cum
cu.m
1.20
345.00
414.00
Labour
Mazdoor
Bhisti
Each
Each
1.00
0.05
68.00
68.00
Sundries
L.S.
68.00
3.40
71.40
5.00
Say Rs
41.30
247.82
248.00
per cum
Gravel material
3372.30
1274.32
40.12
4686.74
46.87
Say Rs
98.08
588.48
588.00
per cum
Shed 39 of 75
Dare: N o v m h r , 2000
Rrvlsim: RO
SI.Nr
56.04
Ref. To MOST
Specification
Description
Unit
Quantity
1000 no
cum
480.00
0.24
Each
Each
Each
0.82
1.60
0.20
Rate (Rs.)
Section
1300
Bricks I-class
Cement Mortar 1:3
Labour
Mason
Mazdoor
Bhisti
1.80
2514.00
864.00
603.36
1467.36
105.00
68.00
68.00
86.10
108.80
13.60
208.50
251.38
1927.24
1927.00
58.04.1
b)
c)
Labour
For measuring, carrying depositing
and mixing by mechanical mixer.
Mazdwr
Bhisti
Hire and running charges of
mechanical mixer
Tonne
cum
0.51
1.07
3317.00
3M)W
1691.67
321.00
2012.67
Each
Each
0.m
0.30
68.00
68.00
40.80
20.40
Hour
1.00
440.00
440.00
2513.87
2W4.00
Say Rs
56.05
Section
1400
Labour
Mason
Mazdwr
Bhisti
Each
Each
Each
1.10
0.30
235
2514.00
258.9
754.20
1012.70
2.00
1.95
0.09
105.00
68.00
68.00
210.00
132.60
6.12
348.72
204.21
1565.83
1566.00
56.061
Cost (Rs.)
Section
150081700
a)
i)
ii)
Tonn
Cum.
Cum.
3.54
4.70
8.90
Labour
Mason
Mazdoor
Bhisti
Mate
Each
Each
Each
Each
1.00
17.00
2.70
1.00
Sundries
L.S.
3286.00
300.00
581 .OO
11616.01
1410.00
5170.90
18196.91
105.00
68.00
68.00
68.00
10500
1156.00
183.60
68.00
1512.60
60.00
per cum
per cum
per cum
Sheet 40 of 7 5
Date: November, 2000
Revision: RO
'
Ref. To MOST
Specification
Description
iii)
Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator
Unit
Quantity
Hour
Hour
0.50
0.50
Rate (Rs.)
500.00
97.00
58.06 2
b)
58.06.2
P.C.C M 15 grade
Unit = 1 cum
Material
Cement including carriage
Coarse Sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
Labour
Mason
Mazdwr
Bhisti
Mate
contd.
Sundries
Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator
0.33
0.45
0.52
0.22
0.11
3286.00
300.00
379.00
581.W
41 7.00
1084.38
135.00
197.08
127.82
45.87
1590.15
Each
Each
Each
Each
0.10
1.63
0.27
0.08
105.00
68.00
68.00
68.00
10.50
110.84
18.36
5.44
145.14
5.00
0.50
0.50
500.00
97.00
250.00
48.50
298.50
L.S.
Hour
Hour
Labour
Mason
Mazdoor
Bhisti
Male
Sundries
Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator
Tonne
Cum.
Cum.
Cum.
0.40
0.425
0.57
0.28
3286.00
300.00
581 0 0
417.00
1314.40
127.50
331.1 7
116.76
1889.83
Each
Each
Each
Each
0.18
1.73
0.47
0.08
1D5.00
68.00
68.00
68.00
18.90
117.64
31.96
5.44
173.94
5.00
0.50
0.50
500.00
97.00
250.00
48.50
298.50
L.S.
Hour
Hour
87.01
2125.80
744.03
2869.84
2870.00
per cum
per cum
R.C.C M 20 grade
Unit = 1 cum
Material
Cement including carriage
Coarse Sand
20 mm aggregate
10 mm aggregate
5806.4
250.00
48.50
298.50
7023.8035
27091.81
2709.18
2709.00
Tonne
Cum.
Cum.
Cum.
Cum.
58.0153
Cost (Rs.)
103.44
864.75
3335.46
3335.00
R.C.C M 25 grade
Unit = I cum
Material
Cement including carriage
Coarse Sand
20 mm aggregate
10 mm aggregate
Tonne
Cum.
Cum.
Cum.
0.41
0.45
0.63
0.27
3286.00
300.00
581 .OO
41 7.00
1347.26
135.00
366.03
112.59
1960.88
per cum
Sheet 41 of 75
Date: Noven~ha,ZOO0
Revision: RO
Description
Labour
Mason
Mazdoor
Bhisti
Mate
58.064
contd.
Rate (Rs.)
Quantity
Each
Each
Each
Each
0.18
1.73
0.47
0.08
105.00
68.00
68.00
68.00
18.90
117.64
31.96
5.44
173.94
5.00
0.50
0.50
500.00
97.00
250.00
48.50
298.50
L.S.
Sundries
Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator
Hour
Hour
5B.06.5
e)
R.C.C M 30 grade
Unit = 1 cum
Material
Cement including carriage
Coarse Sand
40 rnm aggregate
20 mm aggregate
10 mm aggregate
Labour
Mason
Mazdoor
Bhisti
Mate
Sundries
Machinery (Hire & Running charges for)
Batching Plant (30 cum1Hr)
Transit M i (4 cum.Hr)
Needle vibrator
0.42
0.365
0.382
0.304
0.299
3317.00
300.00
379.00
581.OO
417.00
1393.14
109.50
144.78
176.62
124.68
1946.73
Each
Each
Each
Each
0.18
1.73
0.47
0.08
105.00
68.00
68.00
68.00
18.90
117.64
31.96
5.44
173.94
3.00
0.05
0.33
0.50
1750.00
730.00
97.00
87.50
243.33
L.S.
Hour
Hour
Hour
R.C.C M 35 grade
Material
Cement
Coarse Sand
20 mm aggregate
including
carriage
Labour
Mason
Mazdoor
Bhisti
Mate
Sundries
Machinery (Hire & Running charges for)
Batching Plant (30 cum/Hr)
Transit Mixer (4 cum.Hr)
Needle vibrator
For Formwork add 5% of
cost of concrete (material & labour)
Extra For Controlled Concrete @ 1%
Contractor's profit & overhead charges @ 35%
Rate per cum.
per cum
48.50
379.33
Say Rs
f)
106.99
21.40
898.35
3465.08
3465.00
Tonne
Cum.
Cum.
Cum.
Cum.
58.06.6
Cost (Rs.)
Unit
106.28
21.28
921.39
3553.93
3554.00
Tonne
Cum.
Cum.
0.475
0.40
0.85
3317.00
300.00
5810 0
1575.58
120.00
493.85
2189.43
Each
Each
Each
Each
0.30
2.50
0.60
0.10
105.00
68.00
68.00
68.00
31.SO
170.00
40.80
6.80
249.10
3.00
0.05
0.33
0.50
1750.00
730.00
97.00
87.50
243.33
48.50
379.33
L.S.
Hour
Hour
Hour
Say Rs
122 08
24.42
1038.57
4005.92
4006.00
per cum
per cum
Hmds Q Highwnyr
Shed 42 of 71
Date: Novanher, ZOO0
Revision: RO
Description
58.07
Section 1200.
1500 81700
Unit
Quantity
Rate (Rs.)
Cost (Rs.)
58.07.1
a)
58.07.1.I
i)
58071.2
ii)
R.C.C. M 25 grade
add 15-20% of cost of concrete
(material 8 labour)
Extra For Controlled Concrete Q 1 %
Contradots proffi 8 overhead charges Q 35%
Rate per cum.
58 07.1.3
ii)
R.C.C. M 30 grade
add 20-25% of cost of concrete
(material 8 labour)
Extra For Controlled Concrete Q 1%
Contractor's profit 8 overhead charges Q 35%
Rate per cum.
58.07.2
58.07.21
b)
i)
Well Steining
P.C.C. M 15 grade
add 1 0 1 5% of cost of concrete
(material 8 labour)
Conbactor's profit 8 overhead charges Q 35%
Rate per cum.
58.07.2.2
ii)
R.C.C. M 20 grade
add 1015% of cost of concrete
(material 8 labour)
Contractoh profit 8 overhead charges Q 35%
Rate per cum.
58.07.2.3
iii)
R.C.C. M 25 grade
add 10-15% of cost of concrete
(material 8 labour)
Extra For Controlled Concrete Q 1 %
Contractor's profit 8 overhead charges Q 35%
Rate per cum.
58.07.2.3
iii)
R.C.C. M 30 grade
add 15-20% of cost of concrete
(material 8 labour)
Extra For Controlled Concrete @ 1%
Contractor's proffi 8 overhead charges @ 35%
Rate per cum.
R.C.C. M 20 grade
add 15-20% of cost of concrete
(material 8 labour)
Contractor's profit 8 overhead charges @ 35%
Rate per cum.
Say Rs
377.97
2063.77
854.61
3296.34
3296.00
per cum
Say Rs
392.18
2134.82
19.61
891.31
3437.92
3438.00
per cum
Say Rs
487.18
2122.67
19.49
920.27
3549.60
3550.00 ,,..)?e!.C!m
Say Rs
238.52
1735.29
690.83
2664.65
2665.00
per cum
Say Rs
283.47
2063.77
821.54
3168.78
3169.00
per cum
Say Rs
294.13
2134.82
19.61
857.00
3305.56
3306.00
per cum
Say Rs
389.75
2122.67
19.49
886.16
3418.06
341 8.00
per cum
She& 43 of75
Dntc: Yovrmba, LOO0
Revision: RO
Uc~tunn~r:
~HIRHIChap4
ltrnl Rate .AZIRIYCIS
Description
c)
i)
58.07.3
58.07 3 1
Boltom Plug
M 20 grade in Plain Cement Concrete
Unit = 1 cum
Material
Cement with addion of 10 %
Coarse Sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
Labour
Mason
Mazdoor
Bhisti
Diver
Mate
Rate (Rs.)
Quantity
Tonne
Cum.
Cum.
Cum.
Cum.
0.418
0.45
0.57
0.22
0.11
3286.00
300.00
379.00
581 .00
417.00
1373.55
135.00
216.03
127.82
45.87
1898.27
Each
Each
Each
Each
Each
0.10
2.67
0.27
0.10
0.08
105.00
68.00
68.00
121.00
68.00
10.50
1815 6
18.36
50.00
5.44
265.86
3.00
268.86
0.50
500.00
250.00
Say Rs
120.86
2537.98
25.38
2563.36
897.18
3460.54
3461.00
Sundries
L.S.
Hour
58.07.4
per cum
Topllntermediate Plug
P.C.C. M 25
(exclude form work)
Add for 5% extra for providing extra proteti~e
works 6 dewatering
Contrador's profit 8 overhead charges @ 35%
Rate per cum.
58.07.5
e)
Well Cap
58.07.5.1
i)
R.C.C. M 30 Grade
2438.32
121.92
58.08
Cost (Rs.)
Unit
Say Rs
896.08
3456.32
3456.00
per cum
Say Rs
3418.06
3418.00
per cum
Section
1200(N)
58.08.1
58.08 1.l
a)
i)
Sandy Soil
Depth from 0-3 m
Assuming sinking @ O.2Omlhr. and crane
working four hrslday in 8 hrs. working.
Rate of Sinking = 0.8 mlday
Labour
Mazdoor
Machinery: (Hire& Running charges of)
Crane
Compresser (6cumlminute capacity)
Grab Charges
Miscellaneous tools 8 plants 8 Sundries
Contractor's proft 8 overhead charges @ 20%
Rate per metre
Each
5.00
68.00
340.00
Hrs
Hrs
6.00
1.SO
3100.00
325.00
1860000
487.50
200.00
10000
L.S.
L.S.
Say Rs
3945.50
21792.60
21793.00
perm
Sheet 44 of 75
LOO0
Revision: RO
Uatr: Novuuhrr,
Description
ii)
iii)
iv)
b)
58.08.2.1
i)
Cost (Rs.)
872
1308
1634
58.08.2
Rate (Rs.)
56.08.1.4
Quantity
56.08.1.3
Unit
Each
9.00
68.00
612.00
Hrs
Hn
12.00
3.00
3100.00
325.00
37200.00
975.00
Grab Charges
Chisel
Kentledge
Miscellaneous tools & plank 8 Sundries
Dewatering charges, if required
L.S.
L.S.
L.S.
L.S.
L.S.
400.00
600.00
10W.00
200.00
500.00
8297.40
46052.28
46052.00
perm
Sheet 45 of75
Dstc: Novenlbcr. ZOO0
Revision: RO
Description
ii)
iii)
iv)
1842
2763
3454
Section
1207(N)
Unit = 1 cum
Material
Sand i/c carriage
(assuming20% voids)
Labour
Mazdoor
Bhisti
Sundries
Contractor's profit and overhead @ 20% i.e..
Rate per cum
58.10
Cost (Rs.)
58.09
Rate (Rs.)
58.08.2.4
Quantity
58.08 2.3
Unit
Cum
1.20
109.00
130.80
Each
Each
0.25
0.04
68.00
66.00
Say Rs
17.00
2.72
150.52
1.00
30.30
181.82
182.00
L.S.
cum
19.62
4006.00
78597.72
ii)
Tonne
2.00
1500.00
3OOC.00
iii)
Tonne
0.90
16966.00
15269.40
96867.12
Section
1100.1600.
1700
i)
per cum
Sheer M of 7'
Dare: N o v m ~ l ~2000
u.
Revision:
KO
Description
Cost (Rs.)
Unit
Quantity
Machinery :
Hire and running charges of piling rig, bentonite
pumpDiesel,tremie pipe, mixer, tripod and
accessories ilc repair and renewal, muck removal.
mobilisation,shirting pile rigs
Hour
80.00
500.00
40000.00
Diesel @ 5 litreslhour
litre
400.00
17.00
6800.00
Oil @ 0.125litreslhour
litre
10.00
95.00
Rate (Rs.)
950.00
47750.00
Labour
58.10
contd.
Work supewisor
Operator
Mechanic
Unskilled labour
Each
Each
Each
Each
10.00
10.00
10.00
40.00
68.00
95.00
95.00
M.00
Total
53520.41
206435.87
Say Rs
58.10.2
58.10.3
Sub analysis
Reinforced concrete M-35
excluding the cost of reinforcement
Unit = cum
i)
Material
Cement
Coarse Sand
20 mm down coarse aggregate
Say Rs
including
carriage
Tonne
Cum.
Cum.
iii)
8257.43
8257.00
1 1 103.00
11103.00
0.475
0.40
0.85
3317.00
300.00
581 .OO
1575.58
120.00
493.85
2189.43
0.00
ii)
149917.12
2998.34
152915.46]'A'
56.10.1
680.00
950.00
950.00
2720.00
5300.00
Labour
Mason
Unskilled labour
Bhisthi
Mate
Each
Each
Each
Each
0.30
2.50
0.60
0.10
105.00
m.00
68.00
68.00
31 .50
170.00
40.80
6.80
249.10
Machinery
Hire charges for concrete batching plant
H~re
charges for transit mixer
Hire charges for needle vibrator
Hour
Hour
Hour
0.05
0.33
0.50
1750.00
730.00
97.00
87.50
243.33
48.50
379.33
281 7.86
28.18
2846.04
2846.00
Sub-Total
Extra for contolled concrete Q1% of total cost
Say Rs
per Im
perlm -
per cum
I
1
Sheet 47 of 75
Date: November, 2000
noccto~att:'990HHlRHlCl1ayJ
Revision: RO
Itcr~
Rntr A ~ n ~ l ? ~ i s
58.1 1
Section
1100(N)
1600(N)
1700(N)
56.1 1
Unit
Description
Quantity
Cost (Rs.)
Rate (Rs.)
4006.00
cum
Each
2.00
68.00
Tonne
0.06
16966.00
136.00
4142.00
27.20
1017.96
9193.16
3217.61
12410.77
12411.00
58.11 1
Unit = cum
i)
Material
Cement
Coarse Sand
20 mm down coarse aggregate
including
carriage
Tonne
Cum.
Cum.
0.475
0.40
0.85
3317.00
300.00
581.OO
'
ii)
iii)
Labour
Mason
Unskilled labour
Bhisthi
Mate
Each
Each
Each
Each
0.30
2.50
0.60
0.10
95.00
68.00
68.00
68.00
28.50
170.00
40.80
6.80
246.10
Machinery
Hire charges for concrete batching plant
Hire charges for trans# mixer
Hire charges for needle vibrator
Hour
Hour
Hour
0.05
0.33
0.50
1750.00
730.00
97.00
87.50
243.33
48.50
379.33
28.15
58.12
Section
1600(N)
1575.58
120.00
493.85
2189.43
112.59
2955.60
1034.46
3990.06
3990.00
Tonne
Kg.
L.S.
1.05
5.00
Each
Each
Each
5.00
5.00
10.00
16966.00
28.00
17814.30
140.00
100.00
18054.30
105.00
95.00
68.00
525.00
475.00
680.00
1680.00
2960.15
22694.45
22694.00
per tonne
Shca JW of 7 1
Dnlr: Novunhcr. 2000
Revision:
RO
58.13
Rate (Rs.)
Quantity
Tonne
Kg.
L.S.
1.05
5.00
16966.00
28.00
17814.30
140.00
10.00
17964.30
Each
Each
Each
5.00
5.00
5.00
105.00
95.00
68.00
525.00
475.00
340.00
1340.00
Section
1600(N)
Material :
Mild Steel bars including 5% wastage
Binding wire
Cover blocks
Labour :
For cutting, binding, tying and placing in position
Head Blacksmii
Ordinary Blacksmith
Mazdoor
58.14
2895.65
19304.30
19304.00
per tonne
Section
150081700
56.14.1
Cost (Rs.)
Unit
Description
a)
M15Grade
Unit = cum
Material
Cement
Coarse Sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
including
caniage
Tonne
Cum.
Cum.
Cum.
Cum.
0.33
0.45
0.52
0.22
0.11
3286.00
300.00
379.00
581.00
417.00
1084.38
135.00
197.08
127.82
45.87
1590.15
Each
Each
Each
Each
0.10
1.63
0.27
0.08
105.00
68.00
68.00
68.00
10.50
110.84
18.36
5.44
145.14
3.00
0.50
0.50
500.00
97.00
250.00
48.50
298.50
Labour
Mason
Mazdoor
Bhisti
Mate
Sundries
L.S.
Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator
Hour
Hour
260.74
17.38
810.22
3125.14
3125.00
per cum
Sheet 49 of 75
Date: Novmlher, ZOO0
Revision: RO
56.14.2
b)
Cost (Rs.)
Rate (Rs.)
Unit
Quantity
Tonne
cum
cum
cum
0.41
0.45
0.63
0.27
3286.00
300.00
581.OO
417.00
1347.26
135.00
366.03
112.59
1960.88
Each
Each
Each
Each
0.18
1.73
0.47
0.08
105.00
68.00
68.00
68.00
18.90
117.64
31.96
5.44
173.94
Machinery:
Hire charges of Concrete mixer
Hire charges of Needle vibrator
Hour
Hour
0.50
0.50
500.00
97.00
Sundries
L.S.
250.00
48.50
298.50
1.OO
Description
R.C.C M 25 grade for Sub Structure
Unit 1 cum.
i)
ii)
Materials:
Cement
Coarse sand
20 mm aggregate
10 mm aggregate
Labour
Mason
Mazdoor
Bhisti
Mate
iii)
24.34
320.22
972.61
3751.SO
3751.00
56.14.3
c)
per cum
i/c carr
Tonne
cu.m
cu.m
cum
0.45
0.43
0.58
0.28
3286.00
300.00
581.OO
417.00
Labour
Mason
Mazdoor
Bhisti
Mate
Hire and running charges
Concrete mixer
Needle vibrator
Sundries
Each
Each
Each
Each
0.18
1.73
0.47
0.08
105.00
68.00
68.00
68.00
18.90
117.64
31.96
5.44
173.94
Hour
Hour
0.50
0.50
500.00
97.00
250.00
48.50
298.50
10.19
L.S.
54.36
335.31
1478.70
129.00
336.98
116.76
2061.44
Say Rs
1087.69
4021.42
4021.OO
per cum
Ref. To MOST
Specification
I
5B 14.4
Description
Unit
Quantity
Tonne
cu.m
cu.m
0.475
0.40
0.85
Each
Each
Each
Each
0.30
Rate (Rs.)
d)
unit= 1 cum,.
Material
Cement with addit~onof 10%
Coarse sand
20 mm down coarse aggregate
Labour
Mason
Mazdoor
Bhisti
Mate
2.50
0.60
0.10
Hour
Hour
L.S.
Sundries
-.
Cement concrete for Reinforced concrete in
Super Structure complete as per drawing and
Technical Specification
a)
M 25 grade
Unit I cum.
i)
Materials:
Cement
Coarse sand
20 mm aggregate
10 rnm aggregate
ii)
including
carriage
Tonne
cum
cum
cum
Labour
Mason
Mazdoor
Bhisti
Mate
Each
Each
Cost (Rs.)
Sheet 51 of 75
Date: Novenlher. 2000
Revision: RO
Description
iii)
58.15 1
contd
Unit
Quantity
Hour
Hour
0.50
0.50
Cost (Rs.)
Rate (Rs.)
Machinery:
Hire charges of Concrete mixer
Hire charges of Needle vibrator
250.00
48.50
298.50
1.OO
500.00
97.00
L.S.
Sundries
2434.32
Add extra labour for working at height @ 5 % of
cost of labour 8 materials
106.74
2541.ffi
25.41
58.15.1.1
I=
b)
per cum
Say R s
1143.48
3709.95
1298.48
5008.43
5008.00
per cum
58.152
b)
M 30grade
Unit 1 cum.
i)
Materials:
Cement
Coarse sand
20 mm aggregate
10 mm aggregate
ii)
including
carriage
iii)
Tonne
cum
cum
cum
0.450
0.430
0.580
0.280
3286.00
300.00
581 0 0
417.00
1478.70
129.00
336.98
116.76
2061.44
Each
Each
Each
Each
0.180
1.730
0.470
0.080
105.00
68.00
68.00
68.00
18.90
117.64
31 9 6
5.44
173.94
Hour
Hour
0.50
0.50
500.00
97.00
250.00
48.50
298.50
1.00
Labour
Mason
Mardoor
Bhisti
Mate
Machinery:
Hire charges of Concrete mixer
Hire charges of Needle vibrator
Sundries
L.S.
2534.88
Add extra labour for working at height @ 5 %of
cost of labour 8 materials
u,l,) J 5 4 Slr
Say Rs
58.15.1.3
per cum
762.32
3328.79
1165.08
4493.87
4494.00
58.15.1.2
486.86
3053.34
1068.67
4122.00
4122.00
111.77
2646.65
Shta 52 of 75
Date: Novunhcr, ZOO0
Revimon: RO
Unit
Description
Quantity
Rate (Rs.)
26.47
5515.2
contd.
506.98
3180.09
Say Rs
1113.03
4293.1 2
4293.00
per cum
Say Rs
760.46
3433.58
1201.75
4635.33
4635.00
per cum
Say Rs
1140.70
3813.81
1031.22
4845.03
4845.00
per cum
a)
b)
58.15.2.3
c)
58.15.3
c)
M 35grade
Cost (Rs.)
Unit 1 cum.
i)
Materials:
Tonne
cum
cum
0.475
0.40
0.85
3317.00
300.00
581.OO
1575.58
120.00
493.85
2189.43
Each
Each
Each
Each
0.30
2.50
0.60
0.10
105.00
68.00
68.00
68.00
31.50
170.00
40.80
6.80
249.10
Hour
0.05
1750.00
87.50
b)
Hour
0.33
730.00
243.33
c)
Hour
0.50
97.00
48.50
379.33
Cement
Coarse sand
20 mm aggregate
ii)
including
carriage
Labour
Mason
Mazdoor
Bhisti
Mate
iii)
Machinery:
Hire 8 running charges for :
a)
Sundries
1.00
2818.88
L.S.
121.93
2940.78
294.08
487.71
3722.57
a)
Say Rs
1302.90
5025.47
5025.00
per cum
Sheet -53 of 75
Date: Novcn~bcr.2000
Revision: RO
II.Nr
Ref. To MOST
Specification
Description
56.15.3
contd.
I
I
Unit
I
I
15815.3.21
II
I
b)
Material :
Cement
Coarse sand
Coarse aggregate
(20rnm and down grade)
Admixture
)
iii)
I I
I
I
I
Labour:
Mason
Mazdoor
Bhisti
Mate
Machinery :
Hire 8 running charges for :
a)
b)
c)
Quantity
Rate (Rs.)
Cost (Rs.)
5 8 17
Ref. To MOST
Specification
Description
Section
1600(N)
Rate (Rs.)
Quantity
Tonne
Kg.
L.S.
1.05
10.00
16966.00
28.00
1781430
280 00
10000
18194.30
Each
Each
Each
5.00
5.00
10.00
105.00
95.00
68.00
525 00
475.00
680.00
1680.00
Cost (Rs.)
Unit
2981.15
22855.45
22855.00
Section
1800(N)
Unit 1 Tonne
Details of co,stfor 12T13 strand 40m long
cable (weighl=0.377 tonnes)
Material :
i) H.T. Strand
40m @ 9.42 kglm = 376.8 kg
wastage @ 2% = 7.6 kg = 384.4 kg
Say. 385 kg
Tonne
0.385
42.00
nos.
Tonne
ii)
iv)
'J)
45250.00
17421.25
44.00
1848.00
2.00
2200.00
4400.00
0.125
3286.00
410.75
150.00
24230.00
L.S.
Each
Each
Each
Each
Each
Each
1.00
4.00
2.00
0.40
0.20
0.50
95.00
68.00
68.00
68 00
95.00
68.00
95.00
272.00
136 00
27.20
19.00
34.00
Each
Each
Each
0.20
0.25
1.00
95.00
105 00
68.00
1900
26 25
68.00
696.45
per tonne
SI.Nr
Ref. To MOST
Specification
5 8 18
contd
Description
Machinery
Jack for prestressing
Grouting pump
Sundrles ~nclud~ng
electric charges
Unit
Quantity
Hour
Hour
L.S.
1.50
1.50
Rate (Rs.)
82 00
93 00
34140.08
90557.25
123.00
139.50
100.00
362.50
8851.13
58.19
Cost (Rs.)
90557.25
90557.00
Tonne
17.16
8476.00
145448.16
Tonne
24.68
3317.00
81863.56
Cum.
108.00
581 0 0
62748.00
Cum.
sqm
31.85
2200.00
300.00
4.00
9555.00
8800
308414.72
Each
1.00
68.00
68.00
Each
14.00
68.00
952.00
1020.00
309434.72
Hrs.
Hrs.
Hrs.
Hrs.
Hrs
Hrs
Hrs.
10.00
10.00
24.00
6.00
10.00
6.00
6.00
8220.00
2280.00
275.00
1380.00
620.00
1095.00
230.00
82200.00
22800.00
6600.00
6280.00
6200 00
6570 00
1380.00
134030.00
443464.72
Machinery :
Ownership, operation and running
charges of :
(considering 7546 eficiency)
i)
ii)
iii)
iv)
v)
VI)
vii)
Hot m ~ xPlant
Paver finisher
TlpperlDumper
V~bratoryroller
Fronted roller (1 Cum)
Pneumatic roller
Water tanker
Total cost
per tonne
SINr
Ref. To MOST
Specification
Description
contd
Add 5% of cost of material for quality
control. testing, miscellaneous items such
as joint paper. Tarring ouifit. Burnol.
soap. cocunut oil, traffic control, sing
boards, maintenance of diverslon, etc.
I 1
clause
515
4797.44
240
Say Rs
per sqm
I
I
I
Tonne
Cum.
Cum.
1 I I
Cum.
0.174
Each
Each
Each
Each
Day
0.50
1.75
0.50
3.50
0.50
191.00 k
95.00
75.00
290 00
2
3
1432.90
262.50
145.00
608.00
Say Rs
158.35
158.00
per sqm
Clause
2204(N)
Description
Rate (Rs.)
Cost (Rs.)
Unit
Quantity
No.
1.00
1700
1700
Metre
1.OO
332.00
332.00
50.00
L.S.
Labour
Mason llclass
Mazdoor
Each
Each
0.10
0.20
95.00
68.00
Say Rs
147.74
447.96
448.00
58.221
Section
2000(N)
9.50
13.60
422.10
per sqm
Kg.
13.81
220.00
3038.20
Kg.
42.54
27 00
1148.58
4186.78
Labour
(@I0096 of cost of material)
4186 78
2930.75
11304.31
0.59
0.60
per C.C.
Sheet 58 of 75
Date. November, 2000
RPVISIO~:RO
56.222
Description
Unit
Quantity
Rate (Rs.)
Kg.
Kg.
280.02
20.00
6000.00
26.00
960.00
0.33
27.00
27.00
2.00
150.00
20.50
204.00
Cost (Rs.)
C.C.
Kg.
cm.
ton
43746.50
Say Rs
30622.55
118115.56
472.46
473
35.00
0.54
1050.00
7531.45
2100(N)
Kg.
c.c
30.00
14000
500.00
9081.45
L.S.
Labour
(@loo% of cost of material)
Contractor's prom and overhead Q 35%
Cost of Im expansion joint =
Say Rs
L'F,'
PC.Oi0'99088'co]~:-4.5, 4 5b
per ton
7560.00
540.00
12000.00
3900.00
19680.00
66.50
43746.50
9081.45
6357.02
24519.92
24520.00
per lm
Roads & K i h n y s
Description
Section
1500.1600,
170082000
I.
Unit
Quantity
Rate (Rs.)
2.06
3554 00
7321 24
0.275
16966.00
4665 65
11986.89
Section
1500,1600,
170082200
I
599.34
12586.23
L.S.
Say Rs
4405.18
16991.42
804.52
805.00
Ratefor21.12 m =
Rate per m = Rate for 21.12 m
58.25
Cost (Rs.)
per Im
R.C.C. M 25 grade
Cum.
8.10
3465.00
28066.50
ii)
HYSD reinforcement
(Rate as per item no 5.17)
Tonne
0.65
22855 00
14855.75
iii) Sundries
Cost of 8.1 cum
50.00
42972.25
L.S.
5305.22
5305.00
per cum
Ref. To MOST
Specification
Tonne
Cum.
Cum
Cum.
Cum.
0 33
0.45
0.52
022
0.11
3317.00
300 00
379.00
581 0 0
417 00
1094.61
135 00
197 08
127.82
45.87
1600.38
Each
Each
Each
Each
0.10
1.63
0.27
0.04
105.00
68.00
68.00
68.00
1050
11084
18.36
2.72
142.42
Hour
0.50
500.00
250.00
Needle vibrator
Hour
0.50
97.00
48.50
298.50
5.00
2046.30
Labour
Mason
Mazdoor
Bhisti
Mate
Sundries
L.S.
Say Rs
52.28
2098.58
734.50
2833.09
2833.00
161.00
25.00
161 00
175.00
58.27
Cost (Rs.)
Quantity
Sect~on1700
& 2200
Rate l R s )
Unil
Description
per cum
Section
2500 (N)
a)
Boulder
Unit - 1 Cum.
Material
Stone
Through and bond stone sue
7 no. x 0.24 x 0.24 x 0.39 m = 0.16 cum.
Cum.
100no.
1.00
7.00
336.00
Labour
Mason
Mazdoor
Each
Each
0.45
1.50
105.00
68.00
Section
2500 (N)
47.25
102.00
149.25
169.84
655.09
655.00
per cum
cum.
1.20
306 00
367.20
367.20
Labour
Mazdoor (For carrylng material from stacks1
stockpiles spreading and compacting etc.
Each
1.20
68.00
81 60
Sundrles
1 00
82 60
LS
Say Rs
157.43
607.23
607.00
per cum
58.29
Description
Rate (Rs.)
Cost (Rs.)
Unit
Quantity
cum.
cum.
1.00
0.40
389 00
150.00
389.00
60.00
Each
0.50
105.00
52 50
Each
1.70
68 00
1 15 60
617.10
Clause
2502 (N)
a)
Stone
Unit -1 cum.
Material
Stone at quarry including carriage
Quarry spall at site
Labour
MasonlStone packerlcutter
Mazdoor (for laying stones, filling of
quarry spalls)
Sundries at 0.5%
3.09
L.S.
58.30
Say Rs
Clause
2502 (N)
a)
21 7.06
834.16
834.00
per cum
1.00
0.33
0.40
389.00
2514.00
197.00
389.00
829.62
78.80
1297 42
Labour
Masonistone cutterlstone packer
Mazdoor
Each
Each
0.40
1.70
105.00
68.00
42.00
115.60
157.60
Sundries
L.S.
Stone at quarry
Cement mortar (1:3)(As per sub analysis)
Quarry spalls
5.74
1460.76
58 31
Clause
2205 (N)
Say Rs
m
Each
Each
LS
1.05
0.33
100
100.00
25.00
18.00
105.00
8.25
18 00
20.00
151.25
Each
Each
0.03
003
95 00
68.00
3.14
2.24
5.38
100
157.63
Labour
as on
Il-Class
Mazdoor
Sundries
51 1.27
1972.03
1972.00
L S.
55.17
212.80
213.00
per cum
per lm
SI.Nr
58 32
Ref. To MOST
Specification
Rate (Rs.)
Cost (Rs.)
Unit
Quantity
Tonne
5500 00
5500.00
Tonne
8000.00
8000.00
13500 00
675.00
Description
Providing anti-corrosive treatment to HYSD bars
w ~ l hFus~onbonded epoxy coating (FBEC)
Unit = 1 tonne
100 00
200.00
L.S.
L.S.
21 71 2 5
16646.25
16646.00
per tonne
Tonne
cum
Kg.
Kg.
Lit.
L.S.
0.15
0.6
1.O
0.25
4.0
3286.00
300.00
28.00
400.00
17.00
492.90
180.00
28.00
100.00
68.00
45.00
913.90
Each
Each
0.33
1.00
95.00
68.00
31.35
68.W
99.35
5000
174.24
1237.49
1237.00
L.S.
Say Rs
58.34
per sqm
Kg.
Kg.
Kg.
L.S:
Each
2.50
1.OO
10.00
20
400 00
400.00
300.00
1000.00
400.00
3000.00
10000
4500.00
95 00
190.00
938.00
5628.00
5628.00
per sqm
Ref to MOST
Specification
6.01
6.011
Cost (Rs.)
Unit
Quantity
cum.
1.08
1566.00
1663 45
P.C.C M 10 in foundation
cum.
0 12
2709.00
335.92
2019.37
2019.00 per Im
Description
i)
Rate (Rs.)
Say Rs
6.01 2
6.013
cum.
0.15
LX711 1111
Say Rs
ii)
iii)
6.015
iv)
Unlt =I m
Stone pitching
cum.
0.13
235.00
29.85
M 15 RCC
cum.
0.30
2870.00
860.71
890.56
891.00 per Im
cum.
0.45
2709.00
1221.76
Rubble Stone
cum.
0.34
235.M)
Say Rs.
79.67
1301.42
1301
cum.
0.13
2709.00
352.17
PCC M 15 in foundation
cum.
0.23
2870.00
671.58
M-20Concrete in wall
cum.
0.10
3335.00
330.17
M-20Concrete in slab
cum.
0.18
3335.00
586.96
1940.88
1941
Say Rs.
6 02
431.00 per Im
Chute Drain
Say Rs
6.014
4311 5
100
Extra cost for providing loads
Each
1.25
75 00
93.75
Each
2.50
75.00
18750
281.25
Cum.
0.335
300 00
lo050
Sqm
182 00
2 00
364 00
L S.
7 50
472 00
42 19
795 44
Ref to MOST
Specification
Description
Machinery
Ownership, operational 8 running charges
of water tanker
Add contractor's prof~tat 10% on item '6'
6.02
contd.
Unit
Quantity
Hour
0.40
Rate (Rs.)
213.00
Cost (Rs.)
85.20
8.52
93 72
889.16
488.55
8.00
Sundries such as cost of water at source
Add contractor's profit & overhead charges
at 15% on item marked 'A' i.e..
MatelSuperv~sor
'6'
'A'
Ref to MOST
Specification
Description
Unit
Quantity
Rate (Rs.)
Cost (Rs.)
1327.77
'X
99.61
100.00 per sqnt
6.05
M 20 grade Concrete
cum
0.141
3335.00
470.24
tonne
0.0085
16935.00
143.95
61.42
675.60
101.34
Rate per Nr
Supply, ftting & fixing in position of 150mm
diameter perforatedPVC pipes including
the cost of baclaill material wrapped in geotextile
material for sub-surface drain
Rs
unit = 1 m
Material:
Aggregare 20mm & down
=(0.45'0.45 - (Pl'O.l5"2/4)} = 0.185 cum
cum
0.185
358.00
PVC Pipe
1.OO
125.00
125.00
Geotextile
sqm
1.35
135.00
182.25
373.48
37.35
cum
0.2
38.60
66.23
Say Rs
7.72
418.55
62 78
481.33
481 .OO pcr 1111
Description
Cost (Rs.)
Unit
Material.
Cost of 300 dia Plpe
I
I
I
1
cum
Say R S ~
Description
Unit
Quantity
cum.
0.1092
cum.
0.0825
Rate (Rs.)
Cost (RS.1
408
Unit = Lm
i)
0.10922x1.0=0.10922cum
it)
Machinery charges for laying
II~) 10% contractots profit
Total for Kerb
Cement concrete M-I0 for kerb foundation
il)
= 0.55'0.15 =0.0825 cum
i ~ ) Machinery charges for laying
iii)
10% contractots profit
Total for foundation of Kerb
7.02
364.25
30.00
39.42
.......................
434 per lm
..........................
223.49
2709.00
3335.00
L.S.
Say Rs
20.00
24.35
267.84
268.00 per lm
408
Unit: Nr
M-20 grade
..................................................................................
7.03
3335.00
0.11
Cum
[(3.14/4)x0.3x0.3~1.5]
Say Rs
366.85
367.00 per Nr.
409
Unit = Sqm.
1)
Each
Each
68.00
95.00
0.016
0.320
1.09
30.40
31.49
4.72
L.S
0.12
24.41
332.00
49.80
2635.00
141.75
0.24
cum.
0.15
( l x l x o 15)
3)
cum.
0.05
(1x1~005)
20.00
211.55
...............
........
...sa.X.R* ...........?l*:%...~e/sq.~
Sltrel (I crf 75
I)HI~:
Novsmlrer. 2lHNl
Hevldo~~:
KO
7.03.1
Description
Unit
Quantity
Each
Each
Each
Each
0.50
4.00
4.00
2.00
Rate (Rs.)
Cost (Us.)
Sub analysls
Granular sub-base for footpatWseparators
uflit = 1 cum.
For 100 cum.
a)
Labour
Mate
Dresser
Skilled Mazdoor
Unskilled Mazdoor for ramming
68.00
95.00
95.00
68.00
Machinery
c)
Cost of water
60.00
L.S.
5.65
1135.15
cum
cum
cum
29.00
30.00
73.00
'A'
139.50
106950
Sundries 0.5%
Material
Supply of gravel at site including loading,
unloading and stackinglstock piling
22.4mm to 90 mm
5.6 to 22.4 mm
Natural sand 5.6mm to 75 micron
34.00
380.00
380.00
136.00
930.00
361.00
454.00
109.00
Say Rs
10469.00
13620.00
7957.00
32046.00
33188.00
331.88
332.00 per cum
Subanalysis
M-20Grade
Unit = cum
Material
Cement
Coarse sand
20 mm aggregate
10 mm aggregate
Labour
Mason Iclass
Mason I1class
Mazdoor
Bhisthi
Mate
Machinely
Concrete mixer
Needle vibrator
Sundries
3317.00
300.00
581.00
417.00
1326.80
126.00
331 .I 7
116.76
1900.73
Tonne
Cum
Cum
Cum
0.40
0.42
0.57
0.28
Each
Each
Each
Each
Each
0.09
0.09
1.73
0.47
0.08
125.00
95.00
68.00
68.00
68.00
11.25
8.55
117.64
31.96
5.44
174.84
Hour
Hour
0.50
0.50
500.00
97.00
250.00
48.50
298.50
1000
L.S
81.33
2465.40
369.81
2835.21
2835.00 per cum
say RS.
7.04
800
Description
Cost (Rs.)
Rate (Rs.)
Unit
Quantity
Li
4.00
273.00
L.S
1092.00
100.00
1192.00
119.20
1311.20
Each
Each
2.00
2.00
125.00
95.00
250.00
190.00
440.00
66.00
506.00
7.04
20.00
L.S.
Sundries
1837.20
7.05
800
Say Rs
45.93
46.00
per sqm
Li
0.70
273.00
191.10
19.11
210.21
Each
Each
Each
0.35
5.00
2.00
68.00
105.00
95.00
23.80
525.00
190.00
738.80
110.82
849.62
10.00
L.S.
Sundries
1069.83
7.06
800
Say Rs
0.67
0.70 per letter
0.0736
3317.00
244.04
16.94
95.85
2709.00
459.18
Kg
5.66
Cum
0.1695
Plastering
sqm
1.2712
41.28
52.48
Painting
sqm
1.292
39.83
51.45
Excavation in Foundation
cum
0.192
51.63
9.91
1600cm
458
0.59
270.22
1183.13
20.00
Steel Reinforcement
Printlng letters
~ d extra
d for carriage, fixing and small works
Cost including C.P.1O.H.
(as the rate are taken from item rates)
Rate per No.
L.S.
1203.13
say Rs
7.07
Ref. To MOST
Specification
Description
800
Unit
Quantity
Cum
0.0375
Kg
Cost (Rs.)
Rate (Rs.)
Unit = 1 Number
3317.00
124.39
2.64
18.94
44.71
Cum
0.14
2709.00
379.26
Excavation in Foundation
cum
0.156
51 6 3
8.05
Plastering
sqm
0.6029
41.28
24.89
Painting
sqm
0.6029
39.83
24.01
1600cm
248
0.59
146.68
751.99
10.00
Cement Concrete M 15
Steel Reinforcement
Printing leliers ,
L.S.
800
Say Rs
761.99
762.00 per Nr.
0.0098
3317.M)
32.34
Kg
1.029
18.94
17.43
Cum
0.038
2709.00
102.94
Excavation in Foundation
cum
0.042
51.63
2.17
Plastering
sqm
L.S.
12.00
Painting
sqm
0.19
39.83
7.57
16OOcm
12
0.59
7.10
181.54
Cement Concrete M 15
0.15xO.lxO.65
Steel Reinforcement
Printing lewrs
7.90
800
Say Rs
Unit = INumber
Cement Concrete M I 5
Steel Reinforcement
Cement Concrete 1:4:8
Cum
0.0220
Kg
0.13
Cum
0.0179
16.94
2709.00
L.S.
Excavation in Foundation
Plastering
3317.00
sqm
0.248
41.28
72.97
0.00
2.20
0.00
48.49
10
10.24
143.91
Say Rs
Cost (Rs.)
Rate (Rs.)
Unit
Quantity
Bag of
50kg
Cum.
Cum.
34.00
4.70
8.90
3317.00
300.00
581.00
112778.00
1410.00
5170.90
119358.90
Each
Each
Each
Each
1.00
17.00
2.70
1.00
95.00
68.00
68.00
68.00
95.00
1156.00
183.60
68.00
1502.60
48.67
0.50
0.50
500.00
97.00
250.M)
48.50
298.50
121208.67
Description
Sub Analysls
7.9.1
P.C.C. 1:4:8
Section
150081700
Unit = cum
Output=I 0 cum
i)
Material
Cement
Sand
20 mm aggregate
ii)
7.9.1
cond.
Labour
Mason
Mazdoor
Bhisti
Mate
iii)
Sundries
L.S.
Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator
Hour
Hour
18181.30
7.1
Say Rs
139389.97
13939.00
13939.00
per cum
Tonne
cum
cum
cum
cum
0.33
0.45
0.52
0.22
0.11
3317.00
300.00
379.00
581.W
417.00
Each
Each
Each
Each
Each
0.05
0.05
1.63
0.27
0.08
125.00
95.00
68.00
68.00
68.00
L.S
Day
Day
0.50
0.50
500.00
97.00
'
6.25
4.75
110.84
18.36
5.44
145.64
20.00
24.85
250.00
48.50
298.50
29.85
87.30
1094.61
135.00
197.08
127.82
45.87
1600.38
160.04
Say Rs
2366.56
2367.00 per cum
Shcrl 72 of 75
Ilnfe: Neve~rlrcr.2OMWI
Revidon: KO
Description
Unit
Quantity
cum
0.04
Kg
31.22
Rate (Rs.)
Cost (Rs.)
3317.00
17.46
166.06
54510
106.67
sqm
sqm
1.71
1.66
39.83
39.83
68.10
66.1 1
1084.72
cost per 2m
cost per 1 m
Say Rs
7.12
132.68
542.36
542.00 per lm
a)
b)
c)
concrete ( 1:2:4)
= 1.425'.525'.525 = 0.39 cum
ISHB Metal Beam
ISHB @! 43.10 kgim. @ 1.90 m clc per
central past = 1.90- 43.10 = 77.6 kg
Metal beam for two sides (6mm X 400 mm flat)
= 1.9 2 = 3.80 m @ 18.84 kg/m = 71.6 kg
Total = 77.6 + 71.6 = 149.2 kg
cum
Kg
0.39
149.2
2498.00
16.97
974.22
25319 2
1051.84
683.70
5241.69
2758.78
2759.00 per lm
SI.Nr
7.13
Ref. To MOST
Specification
Clause
803
Description
Rate (Rs.)
Cost (Rs.)
Unit
Quantity
Lit.
Lit.
L.S.
0.75
0.75
273.00
273.00
204.75
204.75
75.00
484.50
Labour
Painter (I class)
Mazdoor (for cleaning dirt.dust etc.)
Each
Each
0.54
0.54
10500
68.00
56.70
36.72
93.42
28.90
Sundries
25.00
631.82
126.36
758.18
805
Say Rs
75.82
76.00
per sqm
Cum
0.15
27.50
4.13
M 15 Concrete
Cum
0.14
2870.00
401.80
M 20 Concrete
Cum
0.03
3335.00
100.05
Kg
1.7
16.94
28.79
Plastering
sqm
0.13
41.28
5.37
Painting
sqm
0.13
39.83
5.18
Steel Reinforcement
545.31
Say Rs
Description
Rate (Rs.)
Quantity
Each
0.25
68.00
Each
5.00
68.00
340.00 'A'
Say Rs
357.00
1O.W
53.55
420.55
420.55
421.00 per Tree
L.S
Sundries
Contractoh profit 8 overhead charges
Rate per each Tree
8.01.5
Cost (Rs.)
Unit
17.00
Each
0.60
68.00
Each
12.00
68.00
40.80
816 00 'A'
856.80
Sundries
20.00
L.S
128.52
1005.32
1005.32
1005.00 per Tree
Chapter 5
Sheet 1 nf 14
Dnte: Noveml~er,2000
Kevisinn: KO
Chapter-5
Summary of Item Rate
Ref. To MOST
Specification
SI.Nr
5.1
Description
Unit
l.M)
13594
Site Clearance
1.01
1.02
201
202
1.02.1
1.02.1 1
cum
164
1.02.1.2
cum
246
1.02.1.3
(c) Cement concrete plain 1:2:4 mix and precast cement concrete
blocks
cum
416
1.02.1.4
cum
930
cum
287
cum
251
cum
28
cum
Ii
1.02.2
1.02.3
5.2
202-04
111
Earthwork
2.01
2.01.1
301 to 305
2.01.2
301
For Carriage
v
2.01.2.1
(i)
Lead one km
cum
40
2.01.2.2
(ii)
Lead2km
cum
46
2.01.2.3
(iii)
Lead 3 km
cum
51
2.01.2 4
(iv)
curn.krn
55
2.01.2 5
(v)
cum.km
58
Sl~eet2 ef 14
Ihtc: Nevemlrer, UIIHI
KO
Kevisio~~:
Unit
cum
I09
cum
30
5.2
Earthwork contd.
2.02
2.02.1
305
2.02.2
301
a)
2.02.3
305.3.5
b)
cum
21
305.3.5
c)
Extra for watering the earth to bring the earth upto required O.M.C.
cum
305.3.5
d)
Description
2'02'4
2.02.5
2.03
2.04
305.3.4
301 to 305
2.04.1
2.05
305
15
Scv"
cum
57.50
sqm
9.00
2.05.1
A)
cum
132
2.05.2
B)
cum
268
2.06
305
cum
44
2.07
407
cum
44
s ~ m
15
sqm
27
2.08
2 09
Ref. To MOST
Specification
5.3
3.01
3.02
Description
Unit
cum
768
cum
969
sqm
10
Sqm
sqm
401
406
I
I
5.4(A)
Biuminous Works
4A.01
502
4A.02
4A.02.1
502.4.2
503.3.1
4A.02.2
I
4A.03
503
4A.03.1
A)
sqm
4A.03.2
B)
sqm
4A.04
504
1568
Ref. To MOST
Specification
Description
unit
cum
2564
cum
2847
sqm
45
4A.08
Providing renewal coat wilh mix seal surfacing to the areas of existing
carriageway as per technical specification.
sqm
62
4A.09
sqm
60
cum
1720
6.4(A)
4A.05
4A.06
512
4A.07
5.4(8)
510
Concrete Pavement
48.01
48.02
Drtailrd Projrrr R e p u ~ i
I'l>S i ~ ~ ~ - l l l l ~ \ Y Y l N * ' c , ~ p $,,,,,!,,X~
y-~,5,
4029
Shed S of 14
Ilnte: Nove~~d~er,
ZIOO
Kevidsn: HI)
Description
Unit
5A.01
'
5A.01 1
Depth upto 3 m
cum
78
5A.01.2
Depth from 3 to 6 m
cum
93
5A.01.3
Above 6m depth
cum
116
Clause
305
5A.02
Back filling behind abutment, wing wall & return wall complete as per
drawing and specifications.
5A.02.1
a)
Gravelly material
cum
238
5A.02.2
b)
Sandy material
cum
243
cum
568
cum
2131
Sub Analysis
cum
2558
Section
1300
cum
1487
Section
1500 & 1700
5A.03
Clause
305
5A.04
Section1300
5A.04.1
I 5A.05
5A.06
Filter medium behind abutment, wing wall and return wall complete as
per drawing and technical specification
5A.06.1
a)
P.C.C.M-10 grade
cum
2310
5A.06.2
b)
M 15 grade
cum
2498
5A.07
Section
1500 & 1700
5A.07.1
a)
M 15 grade
cum
2729
5A.07 2
b)
M 25 grade
cum
3257
1 5A.7.3 1
Ic)
cum
3477
I'rnjccl: 4/C, I m i t ~ 01
g Tuni At~nkapnlliSeclinr~of NH-5
I~I~IIIICII~: 990XR/KIllCh~p5
SIIIIIIII~~~ (B IICIKnlc
II AnnIfis
Ihle:
Ref. To MOST
Specification
Description
Slleet 6 ef 14
Noven~lrer.UIIHI
Hcvisio~~:
KO
Unit
cum
3868
d)
Section
1500 8 1700
5A.08
5A 08.1
a)
M 25grade
cum
3573
5A.08.2
b)
M 30 grade
cum
3967
tonne
22110
5A.09
I 5A.10 I
Section
1600 (N)
Clause2705(N) ( ~ r a i n a Spouts
~e
complete as per drawing and Technical Specification
Section 1500, Reinforced Cement Concrete railing complete as per drawing and
1600,170082000 Technical Specification
5A.11
485
5A.12
Section 1500.
1600, 1700 8
cum
5747
5A.13
Section 1700 8 Plain cement concrete M 15 ordinary grade levelling course below
approach slab complete as per drawing and Technical specification
2200
cum
2341
cum
463
cum
618
Section
2500 (N)
7.r
Clause 2502 (N) Pitching on slopes complete as per drawing and Technical Specification
Stone
5Al7
5A.18
654
Section 2500 (N) Laying apron complete as per drawing and Technical Specification
a)
Boulder
Nr
cum
605
Clause 2502 (N) Rubble floorinp compiete as per drawing and Technical Specification
Clause 2205 (N) Providing weep holes in Plain Concrete1 Reinforced Concrete abutment,
wing waillreturn wall complete as per drawing and Technical
Specification.
181
Laying RCC Pipes NP 3 For culverts including pointing ends, and fixing
collar with cement mortar.
5A.19.3
a)
900 mm dia
2960
b)
1000 mm dia
3085
c)
1200 mm dia
3453
5A.20
1000/1300
Brick on edge flooring with 1st Class bricks including cement slurry in
cement sand mortar 1:4
5A.21
1W011300
177
sqm
49
Ref. To MOST
Specification
5.5(B)
58.01
Description
Unit
Bridges
304
58.01.1
a)
Ordinary Soil
5B.01.1.1
i)
Depth upto 3 m
cum
82
58.01 1.2
ii)
3 m to 6 m depth
cum
97
58.01.1.3
iii)
Above 6m depth
cum
121
58.01.2
b)
cum
347
58.01.3
c)
cum
544
50.02
305
Back filling behind abutment, wing wall and return wall complete as per
drawing and Technical Specification
50.021
a)
Sandy material
cum
248
58.02.2
b)
Gravel material
cum
243
50.03
305. 2504
Filter medium behind abutment, wing wall and return wall complete as
per drawing and technical specification
cum
588
58.04
Section
1300
cum
1927
Sub-analysis
Cement mortar 1:3 (1 cement : 3 Coarse sand)
cum
2514
cum
1566
cum
2709
cum
2870
58.04.1
58.05
Section
1400
58.06
Section
1500 & 1700
58.06.1
a)
P.C.C.M-10grade
--
50.062
b)
P.C.C M 15 grade
SI.Nr
Ref. To MOST
Specification
Description
Unit
c)
R.C.C M 20 grade
cum
3335
58.06.4
d)
R.C.C M 25 grade
cum
3465
58.06.5
e)
R.C.C M 30 grade
cum
3554
5806.6
f)
R.C.C M 35 grade
cum
4006
cum
cum
3296
3438
3550
58.07
Section 1200.
1500 8 1700
WELL FOUNDATIONS
Cement concrete for PlainIReinforced as per drawing & Technical
Specification
58.07.1
a)
Well Curb
58.07.1.1
i)
58.07.1.2
58.07.1.3
ii)
iii)
R.C.C. M 20 grade
(add 15-20% of cost of concrete (material 8 labour)
R.C.C. M 25 grade
R.C.C. M 30 grade
58.07.2
b)
Well Steining
58.07.2.1
i)
P.C.C. M 15 grade
cum
2665
58.07.2.2
58.07.2.3
58.07.2.4
ii)
iii)
iv)
R.C.C. M 20 grade
R.C.C. M 25 grade
R.C.C. M 30 grade
cum
cum
cum
3169
3306
3418
cum
3461
cum
3456
cum
3418
21793
872
1308
58.07.3
c)
Bottom Plug
58.07.3.1
i)
58.07.4
d)
Topllntermediate Plug
P.C.C. M 15
58.07.5
e)
Well Cap
58.07.5.1
i)
R.C.C. M 30 Grade
58.08
Section
1200 (N)
Sinking of Well(6m dia) through all types of Soil & Rock (Other than
Pneumatic method of sinking) complete as per drawing & Specifications
58.08.1
a)
Sandy Soil
58.08.1.1
i)
58.08.1.2
ii)
58.081 3
iii)
SLcct 9 ef 14
llnlc: ~evcn~lrcr,
UIIHI
Revision: KO
~'r,J~~
416
t : Imlieg ~ ~ r ' l ' o s Annknlrnlli
i
.S?dit~nof Nlf-5
I)t,c~tl~~est:
99OUUlKII/~:l1n~r5
H
IIY
S
II
or 1te111KIC Annlmis
Unit
1634
46052
1842
2763
3454
cum
182
Ref. To MOST
Specification
Description
58.082
b)
Clayey Soil
56.08.2.1
i)
ii)
58.08.2.2
iii)
58.08.2.3
iv)
58.08.2.4
58.09
Section
1207 (N)
58.10
Section 1100,
1600. 1700
58.10.1
8257
58.10.2
11103
cum
2846
Sub analysis
58.10.3
56.1 1
Reinforcedconcrete M-35
58.11.1
12411
cum
3990
55.12
tonne
22694
56.13
tonne
19304
SI.Nr
5.5(B)
Description
Unit
Bridges (contd.)
58.14
Section
1500 8 1700
a)
M I 5 Grade
cum
3125
b)
cum
3751
5814.3
c)
cum
4021
58.14.4
d)
cum
4292
58.14.1
58.14.2
50.15
Section
150081700
Section
1500 & 1700
58.15.1
A)
M 25 grade
58.15.1.1
a)
cum
4122
58.15.1.2
b)
cum
4494
58.15.1.3
c)
cum
5008
1 5815.2
B)
M30grade
58.15.2.1
a)
cum
4293
5B.15.2.3
b)
cum
4635
58.15.2.4
c)
cum
4845
58.15.3
C)
M 35 grade
58.15.31
a)
cum
5025
58.15.3.2
b)
cum
5355
58.15.3.3
c)
cum
5848
cum
6895
tonne
22855
50.16
Section
1500(N) &
1700(N)
M 35grade
58.17
Section
1600(N)
5818
Section
1800 (N)
90557
Description
Unit
cum
240
sq.m
158
Nr
448
1 c.c
0.60
ton
1000
24520
2201&512
58.20
515
58.21
2204(N)
58.22.1
Section
2000 (N)
Section
58.22.1
2MX) (N)
Section
2100 (N)
58.24
Section
1500,1600,
805
58.25
Section
1500.1600,
cum
5305
50.26
Section
1700
cum
2833
58.27
Section
2500 (N)
cum
655
58.23
58.28
Boulder
Section
2500 (N)
cum
607
Clause
2502 (N)
cum
834
cum
1972
213
58.32
tonne
16646
58.33
sqm
1237
sqm
5628
58.29
58.30
Clause 2502 (N) Rubble flooring complete as per drawing and Technical Specification
a)
58.31
58.34
Clause
2205(N)
Applying epoxy mortar over leached, honey combed and spalled concrete
surface and exposed steel reinforcement complete as per Technical
specifications (Unit = 1 sq.m)
Roads B t l i g l ~ ~ ~ o j s
Unit
6.01.1
Im
2019
6.01.2
Im
43 1
6.01.3
Chute drain
Im
891
6.01.4
No
1301
6.01.5
No
1941
6.02
'qm
cum
39
6.03
Sqm
100
6.04
Nr
777
48 1
Providing. laying 8 joining 600 mrn dia. NP4 hume pipes for median
drains including the cost of laying 8 compacting backfill providing
bedding of cement concrete
1195
6.02.1
'
Description
6.05
6.06
Roads & H i g l r ~ ~ a y s
Ref. To MOST
Specification
Description
Unit
Provlding plain cement concrete M-20 grade kerbs (cast in situ) as per
drawing and technical specifications clause 408.
Im
434
Im
268
Nr
367
sqm
212
7.03.1
cum
332
7 03.2
cum
2835
SI.Nr
5.7
7 01
1 702
7.03
408
409
7.04
800
Paintlng Two coats after filling the surface with synthetic enamel paint in
all shades on new plastered surface
sqm
46
7.05
800
Painting New Figures and Letters with synthetic enamel paint in all
shades
Per cm per
letter
0.70
7.06
800
Nr
1203
7.07
800
Nr
762
7 08
800
Providing and fixing 200 Metre Stone complete as per Drawing and
Technical Specifications
Nr
182
7.90
800
Nr
144
7 9.1
cum
13939
7.10
cum
2367
7.11
Supplying, fixing & erecting pedestrian guard railing with rolled steel
section as per drawing and technical specification
542
7 12
2759
7.13
Clause
803
sqm
76
7 14
805
Nr
545
SI.Nr
Ref. To MOST
Specification
5.8
Provisional Items
8 01
201
Description
Unit
801 1
I)
Girth 300rnm-600mm
Nr
50
801 2
li)
Girth 600rnm-900mm
Nr
I00
8.013
iii)
Girth 900rnm-1800mm
Nr
251
8.01 4
iv)
Girth 1800mm-2700mm
Nr
421
v)
Nr
1005
8.01.5
I