Professional Documents
Culture Documents
Chapter 2
Questions 2-4
Input area:
Sales
Costs
Depreciation expense
Interest expense
Tax rate
Cash dividends
Shares outstanding
Output area:
Income Statement
Sales
Costs
Depreciation expense
EBIT
Interest expense
EBT
Taxes (0%)
Net income
$
$
#DIV/0!
#DIV/0!
Chapter 2
Question 6
Input area:
Taxable income
Taxable income
0 - 50,000
50,001 - 75,000
75,001 - 100,000
100,001 - 335,000
335,001 - 10,000,000
10,000,001 - 15,000,000
15,000,001 - 18,333,333
18,333,334 +
15%
25%
34%
39%
34%
35%
38%
35%
Output area:
Taxes:
15%
25%
34%
39%
34%
35%
38%
35%
The marginal tax rate is
50,000
(50,000)
0
0
0
0
0
0
15%
Chapter 2
Question 7
Input area:
Sales
Costs
Depreciation Expense
Interest Expense
Tax rate
Output area:
Income Statement
$
Sales
Costs
Depreciation expense
EBIT
Interest expense
EBT
Taxes (0%)
Net income
Operating cash flow
$
$
Chapter 2
Question 14
Input area:
Sales
Costs
Other expenses
Depreciation expense
Interest expense
Taxes
Dividends
2015 New equity
Net new long-term debt
Change in fixed assets
Output area:
Income Statement
$
Sales
Costs
Other expenses
Depreciation expense
EBIT
Interest expense
EBT
Taxes
Net income
Dividends
Addition to retained earnings
$
$
Change in NWC
Chapter 2
Question 15
Input area:
Sales
Costs
Addition to retained earnings
Dividends paid
Interest expense
Tax rate
Output area:
Income Statement
$
Sales
Costs
Depreciation expense
EBIT
Interest expense
EBT
Taxes
Net income
Dividends
Addition to retained earnings
$
$
$
$
$
Chapter 2
Question 19
Input area:
Sales
Costs
Administrative and selling expenses
Depreciation expense
Interest expense
Tax rate
Output area:
Income Statement
Sales
Costs
Administrative and selling expenses
Depreciation expense
EBIT
Interest expense
EBT
Taxes (0%)
a. Net income
0
-