Professional Documents
Culture Documents
ICBP
INDOFOOD CBP SUKSES MAKMUR TBK.
Company Profile
PTIndofoodCBPSuksesMakmurTbk.wasestablishedonSeptember2nd,2009.
The Company was the result of the spinoff of the Noodle Division and Food Ingredients
DivisionofPTIndofoodSuksesMakmurTbk.,thecontrollingshareholderoftheCompany,
andstartedtocarryouttherelatedbusinessoperationsonOctober1st,2009.
Thescopeofitsactivitiescomprises,amongothers,themanufactureofnoodlesandfood
ingredients,culinaryfoodproducts,biscuits,snacks,nutritionandspecialfoods,packaging,
trading,transportation,warehousingandcoldstorage,managementservices,andresearch
anddevelopment.
The Companys head office is located in Jakarta, while the Company and its Subsidiaries
factoriesarelocatedinvariouslocationsinJava,Sicumatera,Kalimantan,SulawesiIslands
andMalaysia.
PTIndofoodSuksesMakmur,Indonesia,andFirstPacificCompanyLimited,HongKong,are
theparententityandtheultimateparententity,respectively,oftheCompany.
TheCompanyisanestablishedmarketleadingproducerofpackagedfoodproductswitha
diverse range of products providing everyday food solutions for consumers of all ages.
ManyofitsproductsbrandsareamongthestrongestbrandswithsignificantTopofMind
status in Indonesia and have gained the trust and loyalty of millions of consumers in
Indonesiafordecades.
The Company has direct share ownerships in Drayton Pte. Ltd., Indofood (M) Food
Industries Sdn. Bhd., PT Surya Rengo Containers, PT Indofood Fritolay Makmur, PT
Indofood Asahi Sukses Beverage, PT Indofood Tsukishima Sukses Makmur, PT Indofood
MitraBahariMakmur,PTIndofoodComsaSuksesMakmur,PTIndoOjiSuksesPratama.
The longterm investment in the associated entity are PT Nestle Indofood Citarasa
Indonesia,PTAsahiIndofoodBeverageMakmurandPTPrimaCahayaIndobeverages.As
ofJune30th,2016,theGrouphad28,687employees.
August 2016
Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
As of 29 July 2016
Main Board
Industry Sector : Consumer Goods Industry (5)
Industry Sub Sector : Food And Beverages (51)
318.814
Individual Index
:
Listed Shares
11,661,908,000
:
Market Capitalization : 100,292,408,800,000
COMPANY HISTORY
Established Date
: 02-Sep-2009
Listing Date
: 07-Oct-2010
Under Writer IPO :
PT Kim Eng Securities
PT Credit Suisse Securities Indonesia
PT Deutsche Securities Indonesia
PT Mandiri Sekuritas
Securities Administration Bureau :
PT Raya Saham Registra
Plaza Central Building 2nd Fl.
Jln. Jend. Sudirman Kav. 47-48, Jakarta 12930
Phone : (021) 252-5666
Fax
: (021) 252-5028
BOARD OF COMMISSIONERS
1. Franciscus Welirang
2. A. Prijohandojo Kristanto *)
3. Alamsyah
4. Florentinus Gregorius Winarno *)
5. Hans Kartikahadi *)
6. Moleonoto (Paulus Moleonoto)
*) Independent Commissioners
BOARD OF DIRECTORS
1. Anthoni Salim
2. Axton Salim
3. Darmawan Sarsito (Kevin Sietho)
4. Hendra Widjaja
5. Suaimi Suriady
6. Sulianto Pratama
7. Taufik Wiraatmadja
8. Tjhie Tje Fie (Thomas Tjhie)
9. Werianty Setiawan
AUDIT COMMITTEE
1. Hans Kartikahadi
2. A. Prijohandojo Kristanto
3. Hendra Susanto
CORPORATE SECRETARY
Gideon Ariprastomo Putro
HEAD OFFICE
Sudirman Plaza, Indofood Tower 25th Fl.
Jln. Jend. Sudirman Kav. 76 - 78
Jakarta 12910
Phone : (021) 5795-8822
Fax
: (021) 5793-7373
Homepage
Email
: www.indofoodcbp.com
: gideon.putro@icbp.indofood.co.id
9,329,526,000 :
2,332,382,000 :
DIVIDEND ANNOUNCEMENT
Bonus
Cash
Year
2010
2011
2013
2014
2015
Shares
Dividend
116.00
169.00
190.00
222.00
256.00
Cum Date
21-Jun-11
13-Jul-12
10-Jul-14
18-May-15
10-Jun-16
Ex Date
22-Jun-11
16-Jul-12
11-Jul-14
19-May-15
13-Jun-16
Recording
Date
24-Jun-11
18-Jul-12
15-Jul-14
21-May-15
15-Jun-16
80.00%
20.00%
Payment
Date
07-Jul-11
31-Jul-12
05-Aug-14
09-Jun-15
24-Jun-16
F/I
F
F
F
F
F
ISSUED HISTORY
No.
1.
2.
3.
Type of Listing
First Issue
Company Listing
Stock Split
Shares
1,166,191,000
4,664,763,000
5,830,954,000
Listing
Date
07-Oct-10
07-Oct-10
27-Jul-16
Trading
Date
07-Oct-10
07-Apr-11
27-Jul-16
TRADING ACTIVITIES
Volume
(Mill. Sh)
10,000
64.0
8,750
56.0
7,500
48.0
6,250
40.0
5,000
32.0
3,750
24.0
2,500
16.0
1,250
8.0
Jan-12
Jan-13
Jan-14
Jan-15
Jan-16
210%
175%
140%
105%
70%
76.7%
35%
33.5%
-35%
Jan 12
Jan 13
Jan 14
Jan 15
Jan 16
SHARES TRADED
2012
2013
2014
2015
Jul-16
990
6,084
73
246
1,082
11,297
217
244
899
9,593
331
242
735
9,796
389
244
450
6,885
275
140
Price (Rupiah)
High
Low
Close
Close*
8,300
4,975
7,800
3,900
13,400
7,600
10,200
5,100
13,400
9,800
13,100
6,550
16,050
10,900
13,475
6,738
18,025
8,600
8,600
8,600
26.73
15.98
4.48
27.67
24.22
5.26
26.18
17.71
4.79
30.16
17.58
6.56
19.88
PER (X)
19.75
PER Industry (X)
3.79
PBV (X)
* Adjusted price after corporate action
Closing Price
Low
4,975
5,050
5,150
5,000
5,400
5,400
5,700
6,400
6,150
6,300
6,900
7,300
Freq.
Volume
Value
Close
5,100
5,650
5,450
5,650
5,650
5,750
6,600
6,550
6,350
7,150
7,400
7,800
(X)
4,570
5,499
6,691
5,021
4,606
3,477
8,760
5,188
7,021
9,940
5,982
6,712
Jan-13
Feb-13
Mar-13
Apr-13
May-13
Jun-13
Jul-13
Aug-13
Sep-13
Oct-13
Nov-13
Dec-13
8,421
7,470
13,589
23,016
35,135
26,910
20,502
15,325
19,020
15,121
19,144
12,888
69,143
78,410
108,935
106,833
183,672
111,166
81,983
68,204
91,623
73,454
71,526
36,835
552,825
638,909
974,749
1,118,431
2,300,353
1,270,060
913,934
680,778
932,990
805,810
740,344
368,146
21
20
19
22
22
19
23
17
21
21
20
19
Jan-14
Feb-14
Mar-14
Apr-14
May-14
Jun-14
Jul-14
Aug-14
Sep-14
Oct-14
Nov-14
Dec-14
11,700
11,350
11,300
10,275
10,400
10,275
10,575
10,650
11,400
11,575
11,450
13,400
9,900
10,450
9,950
9,800
9,925
9,875
9,950
10,100
10,500
10,500
10,800
11,150
11,000
11,175
10,100
10,000
10,200
10,000
10,450
10,500
11,350
11,050
11,250
13,100
31,608
33,839
40,130
31,126
22,065
21,362
21,883
27,066
25,934
33,698
18,187
24,568
68,488
78,008
124,778
113,027
55,236
46,268
78,643
74,737
57,043
77,025
56,536
69,230
734,990
852,458
1,318,297
1,131,541
557,582
465,777
812,824
781,831
629,638
858,355
624,570
825,565
20
20
20
20
18
21
18
20
22
23
20
20
Jan-15
Feb-15
Mar-15
Apr-15
May-15
Jun-15
Jul-15
Aug-15
Sep-15
Oct-15
Nov-15
Dec-15
16,050
14,650
15,500
14,700
14,225
14,200
13,050
13,000
13,175
13,800
13,500
13,600
12,450
13,900
14,025
12,300
13,300
12,050
11,800
11,550
10,900
12,050
11,925
11,325
14,500
14,300
14,675
13,200
14,100
12,475
12,300
12,750
12,400
13,200
12,625
13,475
33,591
28,064
38,018
31,277
34,554
31,709
33,854
32,387
28,987
37,513
32,730
26,651
90,954
53,007
88,680
95,059
63,037
37,052
44,360
69,230
42,367
65,176
48,234
37,590
1,243,010
751,753
1,289,971
1,306,487
855,040
483,342
545,752
863,442
523,143
848,257
616,032
470,086
21
19
22
21
19
21
19
20
21
21
21
19
Jan-16
Feb-16
Mar-16
Apr-16
May-16
Jun-16
Jul-16
14,900
16,600
16,150
15,600
16,500
17,700
18,025
12,850
14,200
14,975
14,125
15,125
15,800
8,600
14,450
15,750
15,200
15,275
16,200
17,225
8,600
37,740
50,673
42,757
37,415
33,163
33,168
40,394
60,286
94,923
75,626
56,794
55,538
50,653
56,169
851,215
1,447,933
1,171,017
850,608
873,493
849,521
841,159
20
20
21
21
20
22
16
Month
Jan-12
Feb-12
Mar-12
Apr-12
May-12
Jun-12
Jul-12
Aug-12
Sep-12
Oct-12
Nov-12
Dec-12
High
5,350
5,650
5,700
5,650
5,900
5,850
6,850
6,850
6,650
7,750
7,550
8,300
Day
21
21
21
20
21
21
22
19
20
22
20
18
Public Accountant : Purwantono, Sungkoro & Surja (Member of Ernst & Young Global Limited)
Dec-12
Dec-13
Dec-14
Dec-15
Jun-16
5,484,318
5,526,173
7,342,986
7,657,510
6,997,652
Receivables
2,328,181
2,549,415
2,902,202
3,363,697
5,002,247
Inventories
1,812,887
2,868,722
2,821,618
2,546,835
2,667,168
Current Assets
Fixed Assets
3,839,756
4,844,407
5,838,843
6,555,660
6,838,689
888,529
213,907
222,280
167,789
BALANCE SHEET
Other Assets
Total Assets
Assets
19.79%
Growth (%)
17,250
11,500
6.63%
5.06%
5,750
-
3,579,487
4,696,583
6,230,997
6,002,344
6,884,354
2,187,195
3,305,156
3,639,267
4,171,369
4,123,652
Total Liabilities
5,766,682
8,001,739
Growth (%)
23,000
17.13%
Current Liabilities
38.76%
23.35%
3.07%
8.20%
Liabilities
28,750
2012
2013
2014
2015
Jun-16
750,000
750,000
750,000
750,000
750,000
Paid up Capital
583,095
583,095
583,095
583,095
583,095
5,831
5,831
5,831
5,831
5,831
100
100
100
100
100
4,837,947
5,978,662
7,475,019
8,850,067
9,328,181
Growth (%)
INCOME STATEMENTS
Total Revenues
Dec-12
13.37%
8.96%
3.10%
Dec-13
Dec-14
Dec-15
Jun-16
13,449
16.31%
19.64%
5.72%
6,425,691
8,059,854
9,619,137
5,759,884
2,936,549
3,653,767
4,931,161
5,627,005
3,022,600
Operating Profit
2,842,060
2,771,924
3,128,693
3,992,132
2,737,284
-2.47%
12.87%
27.60%
Growth (%)
3,109
2013
2014
25,095
185,130
195,066
260,032
17,502
-13,544
3,027,190
2,966,990
3,388,725
4,009,634
2,723,740
744,819
733,699
857,044
1,086,486
675,389
2,282,371
2,235,040
2,531,681
2,923,148
2,048,351
-2.07%
13.27%
15.46%
Growth (%)
30,022
31,741
25,266
Jun-16
6,555
Tax
2015
13,266
10,002
2012
Expenses (Income)
16,895
-338
Gross Profit
11,987
16,387
Growth (%)
Cost of Revenues
10.67%
15,040
16,895
21,575
18,175
18,791
12,316
5,840
Period Attributable
2,179,592
2,225,272
2,604,239
3,000,713
1,979,267
Comprehensive Income
2,287,242
2,286,639
2,522,328
3,025,095
2,029,878
Comprehensive Attributable
2,183,205
2,260,929
2,598,808
3,093,809
1,959,319
Dec-12
Dec-13
Dec-14
Dec-15
Jun-16
276.25
241.06
218.32
232.60
219.00
190.00
222.00
256.00
RATIOS
Current Ratio (%)
Dividend (Rp)
373.80
381.63
446.62
514.62
339.44
BV (Rp)
2,055.72
2,275.05
2,579.33
2,810.33
2,897.55
DAR (X)
0.32
0.38
0.40
0.38
0.39
DER(X)
0.48
0.60
0.66
0.62
0.65
ROA (%)
12.86
10.51
10.16
11.01
7.34
ROE (%)
19.04
16.85
16.83
17.84
12.12
GPM (%)
26.78
25.61
26.85
30.30
31.69
OPM (%)
13.17
11.05
10.42
12.58
15.06
NPM (%)
10.58
8.91
8.43
9.21
11.27
49.79
49.71
49.75
Yield (%)
1.86
1.69
1.90
EPS (Rp)
-635
2012
2013
2014
2015
Jun-16
2,532
2,282
2,235
2012
2013
2,048
2,327
1,731
1,134
538
-58
2014
2015
Jun-16