Professional Documents
Culture Documents
UNIDAD
BOLSA PREMEZCLA
LEVADURA
AZUCAR
YEMA DE HUEVOS
MANTECA
MARGARINA
ESENCIA
FRUTA
PASAS
HARINA ESPECIAL
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
BOLSAS METALICA
PIROTIN
BOLSA EMPAQUE Y AMARRE
UNID
CIENTO
CIENTO
MANO DE OBRA
UNID
CAJAS EMBALAJE
6 unid pan
1 PREMEZC
1
1
7.5
1
3.75
3.75
0.15
8.75
6.75
5
cajas:
panetones:
2 PREMEZC
2
2
15
2
7.5
7.5
0.3
17.5
13.5
10
2 1/2 PREM
13
77
2.5
2.5
18.75
2.5
9.375
9.375
0.375
21.875
16.875
12.5
170
15
3.5
27.5
4.7
9
8
12
2.5
S/.
1
24
20
S/.
1.5
S/.
1.5
S/.
S/.
170
15
26.25
27.5
17.625
33.75
20
70
81
12.5
473.63
77
24
20
594.63
115.5
710.13
19.5
729.63
9.48
26
154
CostoProduc2
S/.
S/.
S/.
S/.
S/.
33
193
CostoProduc2.5
340
30
52.5
55
35.25
67.5
20
140
162
25
927.25 S/.
154
48
40
1,169.25 S/.
231
1,400.25 S/.
39
1,439.25 S/.
9.35 S/.
425
37.5
65.625
68.75
44.0625
84.375
20
175
202.5
31.25
1,154.06
193
72
60
1,479.06
289.5
1,768.56
49.5
1,818.06
9.42
INGREDIENTES
HARINA ESPECIAL
MEJORADOR
LECHE EN POLVO
GLUTEN
ANTIMOHO
COLORANTE AMARILLO HUEVO
AGUA
SAL
AZUCAR BLANCA
YEMAS
EMULSIONANTE
LEVADURA FRESCA
MANTECA
MARGARINA SIN SAL
HUEVOS
PASAS MEDIANAS
FRUTA CONFITADA GRANDE
ESENCIA PANETON
ESENCIA VAINILLA
ESENCIA CHIRIMOYA
ESENCIA NARANJA
OTROS INSUMOS
PIROTINES DE 750 GR
BOLSA METALICA
BOLSA AMARRE
MANO DE OBRA
CAJAS
GRAMOS
100
0.8
3
4
0.25
0.05
0.8
34
15
3
5
10
10
5000
40
150
200
12
0.25
2000
40
1700
750
150
250
500
500
30
30
0.8
0.2
0.2
0.1
2000
2000
40
10
10
5
38-40
25 UNIDADE
A KG.
5
0.04
0.15
0.2
0.012
0.00025
2
0.04
1.7
0.75
0.15
0.25
0.5
0.5
2
2
0.04
0.01
0.01
0.005
1 SACO HARINA
UNIDAD
PRECIO S/.
50 KG
0.4 1/4 KG
1.5 SOBRE
2 1/2 KG
0.12 100 GR
0.0025 SOBRE
20
0.4
17 KG
7.5 KG
1.5
2.5 1 BOL
5 KG
5 KG
2.5
2.5
3
7
3
1.5
1
3
5.5
13
6.5
6.5
7.5
20 KG
20 KG
0.4 CHICO
0.1
0.1
0.05
12
8
3.5
1.3
3.5
3.5
5.5
SUB TOTAL
UNIDAD
PAQUETE
UNIDAD
UNIDAD
1
1.5
1
TOTAL
C.UNITARIO
PRECIO S/.
VENTA TOTAL
UTILIDAD
SUB-TOTAL SACO
125
5
45
2.8
6
1.5
0
1
51
65
13
66.5
32.5
37.5
0
240
160
20
10
10
10
0
22
1
X
176.470588
11.7647059
17
3000
923.51
0.00
20
240
26
S/.
S/.
S/.
S/.
1209.51
7.56
14.00 COLOCAR PRECIO SUGERIDO DE VENTA
2,240.00
1,030.49