Pipe Line Data (110 MM X 4)

The estimate is prepared as per SSR 2014 - 2015
Dear Member RWS Engineers
An attempt is made by me with my limited knowledge to minimise the work load on RWS Engineers in the
preparation of SVS Estimates. Any suggestions or improvements in the Model estimate is always welcome. If any
mistakes are found or observed kindly intimate me which will be highly appreciated.
The letters in red colour indicates that the rates / data for thes items are as per previous SSR
Note : Requested not to change the values in the sheets after the blank sheet. The estimate is protected. The
pass word for unprotection is
Procedure : Enter required data in the Input data sheet
2. In any sheet if any cell is high lighted with this colour enter the value manually
Note on Lead : It is preferable to give the lead in round figures. If fraction is given the lowest lead is selected. Eg.
If the lead is 9.20 Km then lead charges for 9.00 km is adopted.
If the lead is 9.90 Km then lead charges for 9.00 Km is adopted
The rows which were highlighted with this colour are to be modified manually as per the design requirements.
GOOD LUCK
M. R . SATISH KUMAR
Deputy Executive Engineer
RWS & S Sub Division
Sathyavedu - 2 @ Pichatur
Ph : 8008502473
Engineers in the
always welcome. If any
SSR
te is protected. The
est lead is selected. Eg.
esign requirements.
INPUT DETAILS
Providing Pipeline from water tank
to Bore at HW of Thangellapalem
Village and GP in Thottembedu
Mandal
Name of the Work :

Grant
Sub Program
Est
Part A
Part B
Work ID
SSR
Designation
Dy Exe. Engineer
MPLADS 2015-16
2.50
2015-2016
Asst. Engineer,
RWS & S,
Satyavedu - 2
Material
Thottembedu
Lead statement input
Quarry
Lead (Km) Cost
Sand Screened (Plastering etc.,)
Pulikundram
19.00
Sand for filling

Sand Un screened (Concrete
etc.,)
6 to 12 mm HBG metal (MC)
40 mm HBG metal
40 mm HBG metal (MC)
20 mm HBG metal
20 mm HBG metal (MC)
CR Stone
RR stone
Bond stone
Country Brick
(23 x 11 x 7
cm)
Cement per MT
Steel per MT
Pulikundram
Pulikundram
19.00
19.00
GR Kuppam
GR Kuppam
GR Kuppam
GR Kuppam
GR Kuppam
GR Kuppam
GR Kuppam
GR Kuppam
Local Kiln
23.00
23.00
23.00
23.00
23.00
23.00
23.00
23.00
5.00
Pichatur
Pichatur
4100
43000
PM & GM Input
PM
Size
Earthwork, L & J
GM
Size
Earthwork, L & J
90/6
63/6
102.25
Pipe line data

75/6
90/6
103.40
151.45
75/4
63/4
102.25
Pipe line data

75/4
90/4
103.40
151.45
OHSR INPUT
OHSR capacity (kL)
Staging
Cost of steel and Cement for the
month
90
9.6
January
12.80,9.65,6.50
2015
Cost of Cement as on Tech

Sanction month (Rc)
Cost of Steel as on Tech Sanction
month (Rs)
6800
43500
ne data
110/6
153.40
ne data
110/4
153.40
STAGING CALUCULATIONS
Name of the Work : Providing Pipeline from water tank to Bore at HW of
Thangellapalem Village and GP in Thottembedu Mandal
Capacity of OHSR
Diameter
Side wall height
Ringbeam Depth
Bottom slab thickness
Dead storage
Freeboard
20
4.00
1.90
0.25
0.25
0.15
0.20
kL
m
m
m
m
m
m
MWL
82.45 m
LWL
80.75 m
2.70 m
0.45 m
2.70m
0.45 m
2.70m
0.45 m
GL
GL
71.10
Ground level of the OHSR site
71.10
Highest level in the distribution system
72.50
Add Friction and Other losses
0.75
Add head required for a minimum

residual head of 6.00 m including
losses
6.85
LWL Required
80.10
GL at OHSR site
71.10
Staging required
9.00
20kL OHSR
Provide a staging o 9.60
Dy Exe. Engineer
Asst. Engineer,

Satyavedu - 2
RWS & S,
Thottembedu
COMPARTIVE STATEMENT
Name of the Work : Providing Pipeline from water tank to Bore at HW of Thangellapalem Village and GP in Thottembedu Mandal
S.No.
1
Description of work
2
Drilling of 13 mm dia Bore well

Supply, delivery, installation and commissioning
2(A) of 3 phase submersible pump set (As per sub
estimate)
Supply, delivery, installation and commissioning
2(B) of Single phase submersible pump set (As per
sub estimate)
Construction of Pedestal type panel board room
3(A)
( As per Sub estimate )
Construction of Panel board room of size 1.80 x
3(B)
2.40 m ( As per Sub estimate )
4
5
6
Proivsion for Pumping main 75 mm * 6 Kg/cm2

ISI make PVC Pipes (As per sub estimate)
Proivsion for Gravity main 75 mm * 4 Kg/cm 2 ISI
make PVC Pipes (As per sub estimate)
Construction of
Lt OHSR of
m
stagging ( As per Sub estiamte )
Qty
3
1
1
As per Original Estimate

Rate
per
Amount
4
6
1
0
1 No
0
1 No
1 No
Qty
7
1
1
1
As per Recast Estimate

Rate
per
Amount
8
10
1
0
50155
1 No
50155
138151
57429
1 No
1 No
Excess
11
0
50155
Less
12
0
0
138151
57429
23790
138151
57429
1 No
23790
1 No
23790
1 No
#VALUE!
1 No
#VALUE!
1 No
40604
1 No
40604
1 No
13732
1 No
13732
1 No
#REF!
1 No
#REF!
#VALUE! #VALUE!
40604
13732
#REF!
#REF!
Provision for Source sustainability
Provision for Power supply charges
Insurance premium for OHSR @ 0.5%
10
QC charges @ 0.5%
#VALUE!
#VALUE! #VALUE! #VALUE!
11
VAT @ 4%
#VALUE!
12
Unforeseen items of work
#VALUE!
As per Original Estimate :
Excess :
#VALUE!
Remarks
13
1
As per Execution
2
:
4
#VALUE!
#VALUE!
6
Less
7
#VALUE!
10
11
12
-1000000
Dy Exe. Engineer
Asst. Engineer,
RWS & S,
Satyavedu - 2
Thottembedu
13
GOVERNMENT OF ANDHRA PRADESH

RURAL WATER SUPPLY AND SANITATION DEPARTMENT
Satyavedu - 2
DETAILED ESTIMATE
Work ID
0
Providing Pipeline from water tank to Bore
at HW of Thangellapalem Village and GP in
Thottembedu Mandal
Name of the Work
:-
Est . Cost
:-
2.50 Lakh
Est Cost (Part A)
:-
0.00 Lakh
Est Cost (Part B)
:-
0.00 Lakh
GRANT
:-
MANDAL
:-
Thottembedu
SUB-DIVISION
:-
Satyavedu - 2
MPLADS 2015-16 0
SPECIFICATION REPORT
Specification report to accompany the Recast Estimate for the work "
Grant : NRDWP
Est.Cost :-Rs.
The work
was administratively sanctioned for Rs.______ lakhs under NRDWP (PLAIN / SCP / NTSP) programme vide
Proc.No AEE4/RWS-PLG/NRDWP/SLSSC-1/2009-10/1, Dt.11.05.2010 of the Engineer-In-Chief, RWS&S,
Hyderabad and Technically sanctioned vide DR.No.
/10-11 Dt.
of the Executive
Engineer, RWS & S Division, Tirupati

The estimate is recasted as per SSR 2010 - 11 and Recast estiamte is prepared with the following
provisions.
1 Provision for Drilling of 163 mm dia Bore well
2 Provision for Pumpset with its accessories
3 Construction of 20 KL OHSR with 6.30 m Stagging.
4 Provision for Pumping Main with 75mm dia 6Kg/cm2 PVC pipes
5 Provision for Gravity Main with 75mm dia 4 Kg/cm2 PVC pipes
6 Provision for Public Taps.
7 Provision for Pumproom pedastal
8 Provision for Power Supply Connections
9 Provision for Insurance Premium.
10 Provision for Q.C.Charges @ 0.50%
11 Provision for unforeseen items
The Recast Estimate is prepared as per the Current S.S.R. 20010 - 11
and the work will be executed as per the Standard Specifications of APDSS.
Dy Exe. Engineer
Satyavedu - 2
Asst. Engineer,
RWS & S,
Thottembedu
DESIGN CALCULATION
Name of the Work : Providing Pipeline from water tank to Bore at HW of Thangellapalem Village and GP in
Thottembedu Mandal
Population - villge 1
village 2
village 3
Total Population as per Census
Base year
Base year population
Prospective population
Ultimate population
2011
640
2015
640 X (1+1/100)^3
666
(1 + 1/100)10 * Base year population
736
(1 + 1/100)20 * Base year population
813
Taking daily deman as 55 LPCD(including losses)

Prospectie demand (l/day)
Ultimate demand (l/day)
Prosepective population*55
40480
Ultimate population*55
44715
(Prosepective demand)/16*60
42.17
(Ultimate demand)/16*60
46.58
Taking 16 hrs of daily pumping

Prospective discharge (lpm)
Ultimate discharge
Approximate size of pumping main (cm)
0.76(Ultimate discharge)^0.46
4.45
Provide 75 mm * 6 Kg/cm2 PVC pipes

Capacity of Service Reservoir required
Prosepective daily demand/2

Provide OHSR of capacity
Taking total head of water to be lifted from BW

including losses (m)
Assuming efficiency of pump set as 40%
20240
20 KL
110
40
Prospective discharge*Head*100
Capacity of pump set required (HP)
2.85
4500*Efficiency
Provide_______ HP submersible pump set
Dy Exe. Engineer
Tirupathi
Asst. Engineer,
RWS & S,
Tirupathi
36420
GENERAL ABSTRACT
Thottembedu Mandal
Est.
2.50
Lakhs
Part A
0.00
Lakhs
Part B
0.00
Lakhs
Grant :
S.No
Quantity
Rate
MPLADS
2015-16
per
Sinking of 163 mm dia Bore well
50155
1 No
50155
1 Job
Description of work
0
Amount
PART - A
QC charges @ 0.5% for Part - A
VAT @ 5% for Part - A
Unforeseen items of work for Part - A
-50155
PART - B
Supply, delivery, installation and commissioning of 3
phase submersible pump set (As per sub estimate)
138151
1 No
138151
Supply, delivery, installation and commissioning of Single

57429
1 No
57429
Construction of Pedestal type panel board room ( As per

Sub estimate )
23790
1 No
23790
Construction of Panel board room of size 1.80 x 2.40 m

#VALUE!
1 No
#VALUE!
Proivsion for Pumping main 75 mm * 6 Kg/cm 2 ISI make

PVC Pipes (As per sub estimate)
40604
1 No
40604
Proivsion for Gravity main 75 mm * 4 Kg/cm 2 ISI make

13732
1 No
13732
Construction of 20000 Lt OHSR of 9.6 m stagging (As per

Sub Estimate)
1039813
1 No
1039813
QC charges @ 0.5% for Part - B
#VALUE!
file:///var/www/apps/conversion/tmp/scratch_7/336936782.xls
S.No
Description of work
Quantity
Rate
per
Amount
VAT @ 5% for Part - B
#VALUE!
Unforeseen items of work for Part - B
#VALUE!
Total
Dy Exe. Engineer
Satyavedu - 2
#VALUE!
Asst. Engineer,
RWS & S,
Thottembedu
file:///var/www/apps/conversion/tmp/scratch_7/336936782.xls
GENERAL ABSTRACT (PART - A)

Thottembedu Mandal
Est.
0.00
Grant :
S.No
Description of work
Quantity
Rate
MPLADS
2015-16
per
50155
1 No
Lakhs
0
Amount
50155
Drilling of 163 mm dia Bore well
QC charges @ 0.5%
VAT @ 5%
-50155
Total
Dy Exe. Engineer
Satyavedu - 2
Asst. Engineer,
RWS & S,
Thottembedu
Sub Estimate for Bore well

Thottembedu Mandal
S.N
Description of work
No
Measurements
Conte
Rate
per
Amount
o
nts
L
B
D
1 Geological survey charges for drilling of bore well
1*1
1 Job
825
1 Job
825
Drilling of Tube/Borewells by down the hole

hammer to a finished diameter of 163mm
dia in all formations/straaus such as medium
hard rock formation, consolidationformations
etc., including drilling in over burdern soils
to a diameter of not less then 200mm
including insetion of 180mm diameter
including the insetion of unplasticized PVC
Pipe with work pressure not less than 6
kg/sqm as casing pipe confirming to IS
Specification No. 4966/1988 with ISI Mark up
to depth as directed by the department and
flushing 8 hours for Bore development
conducting yield test including transportation
of drilling rigs supporting vehecles including
crew charges and all other charges as
required etc., complete all done to the
satisfaction of the Department and as
stipulated in the technical specification to
theis schedule but excluding the cost of PVC
Casing pipes,couplings and cap, the entire
work should be carried out as per IS 28000
part I and II/1979. The rate is exclusive of all
taxes in rural and urban areas.
Depth of Drilling
1*1
90
90
350
1m
31500
Supply and delivery of 180mm diameter PVC

pipes with working pressure of 6 kg/sqcm as
casing pipe for borewells confirming to IS
1*1
Specification No. 4958/1988 with ISI
mark.inclusive of CED and Cess but
excluding VAT
24
24
712.36
1m
17097
150.00
1 No
150
PVC Borecap suitable for 180mm dia PVC

pipe used for borewells . The rate exclusive 1*1
of all taxes.
583
Total
Dy Exe. Engineer
Satyavedu - 2
Asst. Engineer,
RWS & S,
Thottembedu
50155
GENERAL ABSTRACT (PART - B)

Thottembedu Mandal
Est.
0.00
Grant :
S.No
Description of work
Quantity
Rate
MPLADS
2015-16
per
Lakhs
0
Amount
1(A)
Supply, delivery, installation and commissioning of 3

138151
1 No
138151
1(B)
Supply, delivery, installation and commissioning of Single

57429
1 No
57429
2(A)
Construction of Pedestal type panel board room ( As per

Sub estimate )
23790
1 No
23790
2(B)
Construction of Panel board room of size 1.80 x 2.40 m

#VALUE!
1 No
#VALUE!
Proivsion for Pumping main 75 mm * 6 Kg/cm 2 ISI make

40604
1 No
40604
Proivsion for Gravity main 75 mm * 4 Kg/cm 2 ISI make

13732
1 No
13732
Construction of
( As per Sub estiamte )
1039813
QC charges @ 0.5%
#VALUE!
VAT @ 5%
#VALUE!
10
#VALUE!
Lt OHSR of
m stagging
1 No
Total
Dy Exe. Engineer
Satyavedu - 2
1039813
#VALUE!
Asst. Engineer,
RWS & S,
Thottembedu
Sub Estimate (Pump set)

Thottembedu Mandal
Name of Wrok : Providing 3 phse submersible pump set
S.No
Description of work
No
Measurements
L
B
D
Contents
Rate
Supply and dilivery of 5 HP/ 12 Stage

submersible pump set as per ISI standards
1*1
incuding cost and conveyance of all
materials and labour charges etc.
1 No
LS
Cost of Control panel board of approved

one with all accessories suitable for up to
and including 7.50 HP exluding VAT
1*1
1.00
10920.00
1 No
10920

2(B) one with all accessories suitable for above
7.50 HP exluding VAT
1*1
1.00
18200.00
1 No
18200
Cost of 50 mm GI pipes B Class excluding

VAT
1*1
120
120
317.24
Cost of 2.5 Sq.mm finolex cable wire

excluding VAT
1*1
150
150
83.60
1 Rmt
12540
4(A)
Cost of 4 Sq.mm finolex cable wire

excluding VAT
1*1
150
150
125.40
1 Rmt
18810
Cost of 50mm GI Heavy couplings

excluding VAT
1*20
20
217.80
1 No
4356
Cost of 180mm MS bore cap excluding VAT 1*1
495.00
1 No
495
Cost of 50 mm MS clamp set excluding VAT 1*1
940.50
1 Set
941
Cost of 7/16 Service wire excluding VAT
1*1
90
19.00
1 Rmt
1710
Cost of 50 mm Non return valve excluding

VAT
1*1
545.00
1 No
545
10
Cost of water guard cable excluding VAT
1*1
150
5.00
11
20 mm of flexible pipe excluding VAT
1*1
12
Cost of 50 mm GI Bends excluding VAT
1*1
13
90
150
per
Amount
27720
1 Rmt
1 Rmt
38069
750
14.00
1 Rmt
1.00
142.85
1 No
143
Cost of 50mm MS Flange set excluding VAT 1*1
207.90
14
Being the labour charges for the erection of

submersible pump set with all accessories
1*1
and running the pump set in good condition
etc. complete upto 150 m depth
2678.00 1 Job
16
Unforseen items of work
1 No
208
2678
66
TOTAL
138151
Dy Exe. Engineer
Satyavedu - 2
Asst. Engineer,
RWS & S,
Thottembedu
Sub Estimate (Single Phase Pump set)

Thottembedu Mandal
Name of Wrok : Providing Single phse submersible pump set (Excluding VAT)
S.No
1
Description of work
No
Measurements
L
B
D
Contents
Supply and dilivery of ___ HP/____ Stage

Single submersible pump set as per ISI
standards incuding cost and conveyance of 1*1
all materials and labour charges etc.
1 No

one with all accessories including suitable
for__HP
1.00
1*1
Rate
per
LS
4992.00
Amount
21000
1 No
4992
75/105
3
Cost of OD 32 / 40 mm * 10 Kg / Sq.cm
HDPE pipe (PE - 80 grade) confirming to IS
1*1
4984-1995 standards including all taxes.
120
120
105.00
Cost of 2.5 Sq.mm finolex cable wire
1*1
130
130
83.60
1 Rmt
10868
1*2
67.60
1 No
135
Cost of 180mm MS bore cap
1*1
495.00
1 No
495
Cost of 32 mm MS clamp set
1*1
494.00
1 Set
494
Cost of 7/16 Service wire
1*1
90
15.50
1 Rmt
1395
Cost of 32 mm Non return valve
1*1
436.80
1 No
437
10
Cost of water guard cable
1*1
11
Cost of flexible pipe
1*1
12
Cost of 32 mm GI Bends
1*1
1.00
66.56
13
Cost of 32mm MS Flange set
1*1
104.00
1 No
104
14
Cost of 40 * 32 mm GI Reducer coupling
1*1
78.00
1 No
78
15
Cost of 32 mm GI Union
98.80
16
Cost of 32 mm GI elbow
54.08
17
Cost of 32 mm GM Gate valve
18
Cost of SS collar of size 32 / 40 mm
1*2
1 No
593
19
Cost of 8mm Plastic rope
1*1
20

and running the pump set in good condition 1*1
etc. complete
22
90
130
120
130
296.40
120
12.48

12600
1 Rmt
1 Rmt
1 Rmt
1 No
67
1 Rmt
1498
2500.00 1 Job
2500
173
57429
TOTAL
Dy Exe. Engineer
Satyavedu - 2
Asst. Engineer,
RWS & S,
Thottembedu
Sub Estimate (Pump set)

Thottembedu Mandal
Name of Wrok : Providing 3 phse submersible pump set
S.No
2
3
Description of work
No
Measurements
L
B
D
Supply and dilivery of 5 HP/14 Stage

submersible pump set Shakthi make as per
ISI standards incuding cost and
conveyance of all materials and labour
charges etc.
1*1
one with all accessories suitable for
HP
Cost of 50 mm GI pipes B Class (TATA,
Zenith, Surya Prakash make)
Contents
1 No
1*1
Rate
per
LS
Amount
35000
1.00
7500.00
1 No
1 Rmt
7500
1*1
120
120
375.00
45000
135
135
65.00
1 Rmt
8775
1 No
2080
Cost of 2.5 / 4 Sq.mm finolex cable wire
1*1
1*20
20
104.00
Cost of 180mm MS bore cap
1*1
200.00
1 No
200
Cost of 50 mm MS clamp set
1*1
300.00
1 Set
300
Cost of 7/16 Service wire
1*1
90
15.50
1 Rmt
1395
Cost of 50 mm Non return valve
1*1
514.80
1 No
515
10
Cost of water guard cable
1*1
150
5.00
11
Cost of flexible pipe
1*1
12
Cost of 50 mm GI Bends
1*1
13
Cost of 50mm MS Flange set
14
90
150
1 Rmt
750
13.50
1 Rmt
1.00
150.00
1 No
150
1*1
240.00

and running the pump set in good condition
etc. complete
1*1
3000.00 1 Job
15
16
1 No
240
3000
95
TOTAL
105000
Dy Exe. Engineer
Satyavedu - 2
Asst. Engineer,
RWS & S,
Thottembedu
Sub Estimate (OHSR)

Thottembedu Mandal
S.no
Description of work
Contents
Rate
Per
.
1
2
3
4
5
1 Construction of circular OHSR with VRCC M - 30 Design mix using 20
mm size machine crushed metal for elevated service reservoir of
approved type design with single compartment inside
Amount
6
dia of 4 .00 & 1.9 0 m height side walls

below the top of slab and capable of holding 20000 Lt with
staging of 9.6 m
and with Raft Foundation including CM(1:3) 12 mm thick with 2%
acco proof powder and out side with CM(1:3) 8 mm thick, for a
finished work inculuding 2 coats fo snow cem painting for external
surfaces and Three coats of epoxy paint to inner surfaces of the
reservoir including roof cover slab, including lettering and fixing of
all required fixtures pipes, bends, valves etc. for vertical connections,
but excluding the cost fo pipes, bends and valves etc. complete as per
Dept. designs and drawings, with the following fixtures.
20000
45.76
1 Lt
915200
a) RCC or Aluminium Ladder of width 0.60m inside

b) Spiral stair case out side the reservoir up to 200 KL
c) Lightening arrestor including conductor and earthing
d) Water level indicator of approved pattern with ebonite / copper float
e) RCC Ventilator with copper or stainless steel fly proof mesh
f) DI Manhole cover and cover 0.60 x 0.60 m - 2 Nos
g) Railing to be provided for the gallery and stair case shall be
stainless steel grade 304 for a height of 1.20 m
h) Railing with 32 mm dia GI pipes (A class) in two rows around OHSR
fixed in RCC (1:2:4) posts or MS angles of size 100*75*75 mm with
1.50 m intervals aroung periphery on top of the OHSR
2
Provision for Vertical Connections (As per Sub Estiamte)
122935
TOTAL
Dy Exe. Engineer
Satyavedu - 2
1678
1039813
Asst. Engineer,
RWS & S,
Thottembedu
36.4325
1091803.65
SUB ESTIMATE FOR OHSR SPECIALS

Name of the Work : Providing Pipeline from water tank to Bore at HW of Thangellapalem Village and GP in Thottembedu Man
OHSR
S.No Description of the Materials
1(a) 80mm dia CI D/F Pipe 2mts Long
20000 Lt
Weight in
No
Kgs/No
Staging
9.60 m
Total Weight
(Kg)
Rate
per
20
47.00
940.00
80mm dia CI D/F Pipe 0.90 mts Long
11
25.22
277.42
80mm diaCI D/F Pipe 0.60 mts Long
19.28
77.12
80mm dia CI D/F Duck Foot Bend
21.00
105.00
80mm dia CI S/F Semicircular bend
25.00
25.00
80 mm CI Flanged Tee
21.00
21.00
Total
1445.54
Total weight of CI specials including CED

@ 8%, Cess @ 3% but excluding VAT @
5%
Manufacture, Supply and delivery of CI

Wafer Lug type Butterfly Valves conforming
to IS 13095/1991 - 80 mm CI Butter fly
valve
79.77
1 Kg
3812.00
115311
7624
TOTAL
Dy Exe. Engineer
Satyavedu - 2
Amount
Asst. Engineer,
RWS & S,
Thottembedu
122935
SUB ESTIMATE FOR OHSR SPECIALS

OHSR
S.No Description of the Materials
1(a) 80mm dia CI D/F Pipe 0.60mts Long
b
80mm dia CI D/F Duck Foot Bend
20000 Lt
Weight in
No
Kgs/No
Staging
9.60 m
Total Weight
(Kg)
Rate
per
19.28
77.12
21.00
84.00
Total
161.12
Total weight of CI specials including CED

@ 8%, Cess @ 3% but excluding VAT @
5%
Amount
79.77
1 Kg
12853
S & F 65 mm Nominal Bore GI pipe

Medium Grade properties & weight as
perIS 1239 with GI Fittings sucha as
Couplings, Elbows etc including labour
charges for fittings etc. inlcuding all taxes
but excluding VAT
42 Rmt
892.00
1 Rmt
27762
Cost of 100 mm dia x 15 mm thick Flange

set including Bolts and Nuts, Leather
packing etc complete including all taxes
but excluding VAT
9 Sets
926.00
1 Set
8334
80 mm CI Butterfly valves wafer type

PN - 1.0conforming to IS : excluding VAT
@ 5%
6018.00
12036
TOTAL
Dy Exe. Engineer
Satyavedu - 2
Asst. Engineer,
RWS & S,
Thottembedu
60985
SUB ESTIMATE ( Spiral stair case)

S.no.
1
Description of work
2
Earth work excavation and depositing on
the banks with intial lead and lift in O.G.
soils etc. complete for foundation of P.H
For foundation
No
3
1*1
L
4
Mesurements
B
D
5
6
1.50
1.50
1.80
Total
Supply and filling of sand for foundation

basement including labour charges,
watering and tamping etc. complete
For foundation
1*1
1.50
1.50
0.15
Total
CC(1:6:10) using 40mm HBG metal including c/c of all materials and labour charges
etc. complete - For foundation
1*1
1.50
1.50
0.15
Total
VRCC M-30 mix using 20 mm HBG metal

with required quantity of steel per cu.m of
CC including c/c of all materials and labour
charges etc complete. But excluding the cost
of steel and its fabrication charges etc
complete - For Footing
for Trapezoidal portion
(0.25/3)x[1.50^2+0.60^2+{(1.50+0.60)/2}^2]
1*1
1.50
1.50
0.20
Total
Contents
Rate
Per
4.05
4.05 m3
116.48
1 m3
843.40
1 m3
3264.05
1 m3
6488.21
1 m3
0.34
0.34 m3
0.34
0.34 m3
0.45
0.31
0.76 m3

complete - For Stair case Column
Below GL
1x1
0.30
0.30
1.05
0.09 m3 22861.00
1 m3
0-5m
1x
0.30
0.30
5.00
0.35 m3 22861.00
1 m3
5-8m
1x
0.30
0.30
3.00
0.21 m3 22995.00
1 m3
8 - 11 m
1x
0.30
0.30
3.00
0.21 m3 23129.00
1 m3
11 - 14 m
1x
0.30
0.30
1.90
0.13 m3 23263.00
1 m3
0-5m
1*2
1.75
0.30
0.20
0.21 m3 23724.50
1 m3
5-8m
1*1
1.75
0.30
0.20
0.11 m3 23858.50
1 m3

complete - For Connecting beam / Tie Brace
8 - 11 m
1*1
1.75
0.30
0.20
0.11 m3 23992.50
11 - 14 m
1 m3
m3

complete - For Precast steps of size
Rise of 0.20 m tread of 0.75 m length and
of width 0.10 m at one end and 0.3 m at other
end, thickness of 0.05m and length of each
step is 0.75 m
For each Tread
For each rise
0.75
0.75
0-5m
25
0.02
0.01
0.01
0.02
0.50 m3 26365.93
5-8m
15
0.02
0.30 m3 26499.93
1 m3
8 - 11 m
15
0.02
0.30 m3 26633.93
1 m3
11 - 14 m
10
0.02
0.20 m3 26767.93
1 m3
Plastering with CM(1:5) 12mm thick including

c/c of all materials and labour charges etc
For Stair case column
1x
0.30
For Stair case treads
2*60
0.80
For Stair case rises
2*60
0.80
For connecting beam
1.75
0.20
0.05
0.05
0.15
total
12.90
0.20
1 m3
12.15
19.20
0.15
1.00
14.40
7.00
52.75 m2
971.25
10 m2
Painting with snow cem in two coats

including all c/c of all materials and labour
charges etc.
52.75 m2
882.50
10 m2
Cost of steel including fabrication charges
750.00 Kg
Total
52970.00 1000 Kg
Hand railing on top slab and sides of bottom

slab
LS

Total
Dy Exe. Engineer
Satyavedu - 2
Asst. Engineer,
RWS & S,
Thottembedu
ESTIMATE ( Spiral stair case)

nk to Bore at HW of Thangellapalem Village and GP in Thottembedu Manda
Amount
10
472
287
1110
4931
2057
8001
4829
4857
3024
4982
2624
2639
13183
7950
7990
5354
5123
4655
39728
10000
417
134213
Asst. Engineer,
RWS & S,
Thottembedu
SUB ESTIMATE ( 1000 Lt HDPE Tank)

Name of the Work : Providing Pipeline from water tank to Bore at HW of Thangellapalem Village and GP in Thottembedu Mand
Mesurements
S.no.
Description of work
No
Contents
Rate
Per
Amount
L
B
D
1
2
3
4
5
6
7
8
9
10
1 Earth work excavation and depositing on
soils etc. complete for foundation of Bed
1*1
2.00
2.00
0.60
2.40
For Plat form
1*1
2.00
0.60
0.20
0.24
Total
2.64 m3
116.48
1 m3
308
3
etc. complete For Levelling course
For Plat form Up to GL
For Plat form above GL
RR masonary in CM(1:6) mix including

c/c of all materials and labour charges etc.
complete for foundation and basement
Above GL
CC (1:2:4) using 20 mm HBG MC metal
including cost and conveyance of all materials
and labour charges etc. complete
Over RR Bed
Plastering with CM(1:5) 20 mm thick including

complete. All round RR Bed
Top of RR Bed
For Plat form
Alround Plat form rise
1*1
1*1
1*1
1*1
1*1
1*1
1*1
1*1
1*1
1*1
Supply and delivery of 1000 Lt Poly etheylene

water storage tank at all floor level with double
layer approved brand and manufacture with
cover and suitable locking arrangements and
making necessary holes for inlet, outlet and over 1*1
flow pipes but with out fittings and base support
for tanks including all labour cahrges etc.
complete
2.00
1.90
1.90
1.90
1.90
1.90
7.60
1.90
1.90
3.10
2.00
0.60
0.60
1.90
1.90
1.90
0.15
0.20
0.10
Total
0.60
0.23
0.11
0.94 m3
3264.05
1 m3
3075
0.45
0.45
Total
1.62
1.62
3.25 m3
2880.20
1 m3
9358
0.10
Total
0.36
0.36 m3
5557.75
1 m3
2006
0.60
4.56
3.61
1.14
0.31
9.62 m2
1483.70
10 m2
1427
1.90
0.60
0.10
Total
1000
Lt
8.00
Lt
8000
1
8
2
Colour washing with yellow oxide mixed with
janatha cem at 0.50/10 Sq.cm in two coats
including c/c of all materials and labour
charges etc. complete
All round RR Bed
Top of RR Bed
For Plat form
Alround Plat form rise
17 Provision for GI Specials
1*1
1*1
1*1
1*1
7.60
1.90
1.90
3.10
1.90
0.60
0.60
0.10
Total
10
4.56
3.61
1.14
0.31
9.62 m2
10 m2
1 No
1 No
18 Unforeseen items of work
495
TOTAL
Dy Exe. Engineer
Satyavedu - 2
24669
Asst. Engineer,
RWS & S,
Thottembedu
SUB ESTIMATE ( Pump Room)

Construction of pump room of size 1.80 * 2.40 m
Mesurements
S.no.
Description of work
No
Contents
Rate
Per
Amount
L
B
D
1
2
3
4
5
6
7
8
9
10
All round Pump house
1*1
9.32
0.60
0.90
5.03
For steps
1*1
0.90
0.60
0.15
0.08
Total
5.11 m3
116.48
1 m3
595
2 Supply and filling of sand for foundation
For foundation
1*1
9.32
0.60
0.23
1.29
For basement
1*1
2.20
1.60
0.25
0.88
Total
2.17 m3
843.40
1 m3
1830
3
etc. complete All round
for steps
1*1
1*1
9.32
0.90
0.60
0.60
0.23
0.15
Total
1.29
0.08
1.37 m3
3264.05
1 m3
4472

1*1
9.32
0.45
0.90
3.77 m3
2766.15
1 m3
10428
Country brick masonary in CM(1:6) including

complete. All round
Deduct for Door
Deduct for Ventilators
Deduct for lintel
1*1
1*1
1*1
1*1
9.32
0.75
0.75
1.2
0.23
0.23
0.23
0.23
2.40
1.80
0.60
0.10
Total
5.14
0.31
0.10
0.03
4.70 m3
4706.80
1 m3
22122
R.C.C. (1:2:4) mix using 20 mm HBG metal

with required quantity of steel per cu.m. of
concrete including c/c of all materials and
labour charges etc. complete, but excluding
the cost of steel and its fabrication charges
etc. complete For Lintel over door
1*1
1.20
0.23
0.10
0.03 m3
7279.75
1 m3
218

etc. complete For Roof slab
1*1
3.46
2.86
0.10
0.99 m3
7279.75
1 m3
7207
Weather proof plastering with CM (1:3) mix

20 mm thick with 3% by weight of cement
accoproof powder smooth finishing to lime and
required slope including c/c of all materials
and labour charges etc. complete.
1*1
3.46
2.86
9.90 m2
#VALUE!
10 m2
#VALUE!
24.58
1.35
0.45
22.78 m2
971.25
10 m2
2213

complete. All round (Out side)
Deduct For Door
Deduct For Ventilator
1*1
1*1
1*1
10.24
0.75
0.75
2.40
1.80
0.60
Total
10 Plastering with CM(1:5) 20 mm thick including

complete. All round (In side)
For steps
For treads
For sides
Deduct For Door
Deduct For Ventilator
11 Pointing with CM(1:3) for full depth of joint in

R.R masonary including receiving of joints
charges etc. complete for Base ment
All round
1*1
3
2
2
1*1
1*1
8.40
0.90
0.90
0.30
0.75
0.75
1*1
11.12
1*1
2.18
2.40
0.15
0.30
1.80
0.60
Total
20.16
0.41
0.54
0.18
1.35
0.45
19.49 m2
1483.70
10 m2
2892
0.45
5.00 m2
562.40
10 m2
281
3.44 m2
2458.00
10 m2
846
2 No
75
1 No
150
1.80
2.40
0.10
1.80
Total
20.16
3.43
1.14
4.32
1.35
24.58
1.26
1.35
52.19 m2
882.50
10 m2
4606
1.80
3.04 m2
1159.00
10 m2
352
0.30
12 Gronolithie Concrete Flooring 20 mm thick with
(1:1:2), using 6mm to 12 mm size hard granite

machine crushed metal laid over CC bed already laid
or RCC roof slab, in alternate panels of size not
exceeding 1.50 m x 1.50 m and finishing the top
surface to required smoothness and slopes and
thread lining including cost of all materials like
cement, metal, sand and water etc., complete,
including seigniorage charges, etc., complete for
finished item of work, but excluding the cost of
conveyance of all materials

13 Supply and fixing of RCC ventilators of size
0.75*0.60 m as per approved made and
design including all costs
14 Painting with snow cem in two coats
charges etc.
Inside all round
Out side ceiling
For ventilator soffits
Ceiling
Deduct : Doors
Out side alround
Slab edge alround
Deduct : Doors
16 Painting with best synthetic enamel paint in

two coats over one coat of wood primary
including all costs and labour
17 Provision towards cost of door of size 0.75*1.8
18 Cost of steel including fabrication
1.58
1*2
1*1
8.40
1*1
1*1
1*1
1*1
1*1
2.40
0.75
10.24
12.64
0.75
2.25
0.75
2.40
1.80
1.00 No
70
70.00 Kg
2500 LS
2500
52970.00 1000 Kg
3708
417
Total
Dy Exe. Engineer
Satyavedu - 2
#VALUE!
Asst. Engineer,
RWS & S,
Thottembedu
SUB ESTIMATE (PEDESTAL PUMP ROOM 1.20 X 0.90 x 0.90 M)
Name of the Work : Providing Pipeline from water tank to Bore at HW of Thangellapalem Village an
Est. Cost :Area

or
Contents
1x1
2.00
1.70
0.60
2.04
Cu.m.
116.48
1M3
1x1
2.00
1.70
0.15
0.51
Cu.m.
843.40
1M3
1x1
2.00
1.70
0.15
0.51
Cu.m.
3264.05
1M3
1x1
1.80
1.50
1.05
2.84
Cu.m.
2766.15
1M3
1x1
1x1
5.12
1.20
0.23
0.23
1.05
0.90
1.24
-0.25
0.99
4706.80
1M3
7279.75
1M3
Measurements
S.N
Description of Item
No
Lakhs
Rate
Per
1 Earth work exacavation and

depositing on bank with intial
lead and lift in HSC soils for
foundations
For Foundation
2 Sand
filling in foundations
including cost and conveyances
For Foundation
3 Cement concrete (1:6:10) hand
mixing using 40 mm metal
including cost and conveyances
and labour charges etc.
complete
For Foundation
4 RR Masonary in CM(1:8)using
RR Stone including cost and
conveyances and labour charges
etc. complete
For Basement
5 Brick Masonary in CM(1:6)using
Country bricks including cost and
conveyances and labour charges
etc. complete
All Round
Deduct Door
Total
6 RCC (1:2:4) nominal mix using
20 mm HBG metal including cost
and conveyances of all materials
for slab 75mm thick
1x1
1.80
1.40 0.075
0.19
Cu.m
All Round RR Masonary
1x1
6.60
0.75
4.95
All Round outside Brick work

All Round inside Brick work
1x1
1x1
6.04
4.20
1.05
1.05
6.34
4.41
7 Plastering with C.M. (1:5) 20 mm

thick
including cost and
conveyances of all materials and
labour charges etc. complete
Flooring
Slab top
Slab sides
Deduct Door
1x1
1x1
1x1
1x2
1.20
1.80
6.40
1.20
0.90
1.40
0.10
0.90
Total
Painting with Snow cem in two

coats including cost and
8 labour charges etc. complete
All Round RR Masonary
All Round outside
All Round inside
Slab top
Slab sides
Deduct Door
1x1
1x1
1x1
1x1
1x1
1x2
6.60
6.04
4.20
1.80
6.40
1.20
0.75
1.05
1.05
1.40
0.1
0.90
Total
Supply and fixing of MS Door of

Size 1.20 X 0.90 mts.with MS
Angle frames allround and MS
sheet including synthetic enamel
9 paint two coats over primary coat 1x1
of Red-oxide and cost and
including Locking arrangements.
10
Cost of steel including fabrication

1x1
charges
13 Provision for Unforeseen items
15.00
-
1.08
2.52
0.64
-2.16
17.78
1483.70
10 M2
4.95
6.34
4.41
2.52
0.64
-2.16
16.70
882.50
10 M2
1.00
LS
15.00
-
52970.00 1 Mt
-
Total
Dy Exe. Engineer
Satyavedu - 2
Asst. Engineer,
RWS & S,
Thottembedu
0.90 M)
hangellapalem Village and GP in Thottembedu Mandal

Lakhs
Amount
9
238
430
1665
7856
4660
1383
2638
1474
1500
795
1151
23790
Asst. Engineer,
RWS & S,
Thottembedu
SUB ESTIMATE ( Panel board room)

Mesurements
S.no.
Description of work
No
Contents
Rate
Per
Amount
L
B
D
1
2
3
4
5
6
7
8
9
10
All round Pump house
1*1
4.92
0.60
0.60
1.77
Total
1.77 m3
1164.80
1 m3
2063
3
etc. complete All round

Above GL
complete. All round
Deduct for Door
1*1
1*1
1*1
1*1
1*1
4.92
4.92
4.92
4.92
0.75
0.60
0.60
0.45
0.23
0.23

etc. complete For roof over pump room
1*1
1.76
1.76
Weather proof plastering with CM (1:3) mix

12 mm thick with 3% by weight of cement
accoproof powder smooth finishing to lime and
required slope including c/c of all materials
1*1
1.76
1.76

Deduct For Door
1*1
1*1
5.84
0.75
10 Plastering with CM(1:5) 20 mm thick including

complete. All round (In side)
Deduct For Door
11 Pointing with CM(1:3) for full depth of joint in

R.R masonary including receiving of joints
charges etc. complete for Base ment
All round above GL
1*1
1*1
1*1
4.00
0.75
6.72
0.15
Total
0.44
0.44 m3
3264.05
1 m3
1445
0.60
0.45
Total
1.77
1.00
2.77 m3
2766.15
1 m3
7655
1.00
0.75
Total
1.13
0.13
1.00 m3
4706.80
1 m3
4717
0.075
0.23 m3
7425.55
1 m3
1725
3.10 m2
#VALUE!
10 m2
#VALUE!
1.00
0.75
Total
5.84
0.56
5.28 m2
971.25
10 m2
513
1.00
0.75
Total
4.00
0.56
3.44 m2
1483.70
10 m2
510
0.45
3.02 m2
562.40
10 m2
170
1
2
12 Flooring with 80 mm thick CC(1:6:10) mix
using 40 mm HBG metal over laid with 40 mm
thick CC(1:2:4) using 20 mm thick and top
plastering with CM(1:3) mix 7 mm thick
14 White washing with janatha cem in two coats
charges etc.
Inside all round
Inside side ceiling
Deduct : Doors
1*1
1.00
1.00
1*1
1*1
1*1
4.00
1.00
0.75
1.00
10
1.00 m2
2458.00
10 m2
246
0.75
Total
4.00
1.00
0.56
4.44 m2
882.50
10 m2
392
1.00
0.075
0.75
Total
5.84
0.53
0.56
5.81 m2
882.50
10 m2
512
0.75
1.27 m2
1159.00
10 m2
147
1 No
800
1 No
800
18 Cost of steel
25
25 Kg
43000 1000 Kg
1075
19 Fabrication charges for steel
25
25 Kg
15 Colour washing with yellow oxide mixed with

janatha cem at 0.50/10 Sq.cm in two coats
Out side alround
Slab edge alround
Deduct : Doors
16 Painting with best synthetic enamel paint in

two coats over one coat of wood primary
including all costs and labour
17 Provision towards cost of door of size 0.75*0.75
1*1
1*1
1*1
5.84
7.04
0.75
2.25
0.75
1.00
52970.00
1 Kg
1324250
167
TOTAL
Deputy Exe. Engineer,

RWS & S Sub Division,
Pakala
#VALUE!
Asst. Exe. Engineer,

RWS & S, PAKALA
SUB ESTIMATE ( Pump Room)

Construction of pump room of size 1.80 * 2.40 m
Mesurements
S.no.
Description of work
No
Contents
Rate
Per
Amount
L
B
D
1
2
3
4
5
6
7
8
9
10
soils etc. complete for foundation of Toilet block
All round Toilet block
1*1
12.88
0.70
0.60
5.41
For Curtain wall
1*1
2.40
0.45
0.30
0.32
For Divide wall (Out side)
1*1
1.20
0.45
0.30
0.16
2*
For Soak pit
1.50
1.50
1.50
5.30
2*
For Leach pit
1.50
1.50
1.50
5.30
Total
16.49 m3
116.48
1 m3
1921
2 Supply and filling of sand for foundation
For foundation All round toilet block
1*1
12.88
0.75
0.15
1.45
For Flooring
1*1
2.84
3.32
0.15
1.41
2*
For Soak pit
1.50
1.50
0.30
1.06
Total
3.92 m3
843.40
1 m3
3306
3
etc. complete All round Toilet block
For Flooring
Cross wall between Toilet and Urinals
Cross wall at middle
For Curtain wall
For Divide wall
Sand cement stone block masonary with CM(1:6)

using Sand cement blocks inclduing
complete. All round Toilet block For Foundation
Basement
All round toilet block
Cross wall between Men and Women block
Cross wall between Urinal and Toilet
Screen walls
For Curtain wall
For Divide wall
For Plat form at Urinals block
For Tub in WC
Deduct for Door (Main)
Deduct for Door (Toilet)
Deduct for Ventilators
Deduct for lintel
1*1
1*1
1*2
1*1
1*1
1*1
1*1
1*1
1*1
1*1
1*2
2*3
1*1
1*1
1*2
1*2
1*2
1*2
2*5
1*1
12.88
2.84
1.35
3.32
2.40
1.20
12.88
12.88
12.88
3.32
1.35
0.60
2.40
1.20
1.80
0.90
0.75
0.60
0.30
1.2

etc. complete For Roof slab
1*1
3.72

1*1
15.44
0.75
3.32
0.20
0.20
0.45
0.45
0.40
0.30
0.14
0.14
0.14
0.14
0.14
0.14
0.50
0.14
0.14
0.14
0.14
0.23
4.20
0.25
0.10
0.10
0.10
0.15
0.15
Total
2.42
0.94
0.05
0.07
0.16
0.08
3.72 m3
3264.05
1 m3
12142
0.30
0.30
3.00
3.00
3.00
0.75
1.80
1.80
0.14
0.75
2.00
2.00
0.30
0.10
Total
1.55
1.16
5.41
1.39
1.13
0.38
0.60
0.30
0.25
0.19
-0.42
-0.34
-0.13
-0.03
11.46 m3
4706.80
1 m3
53940
0.10
1.56 m3
7279.75
1 m3
11356
3.30
50.95
All round inside - Toilet block

All round Urinals
Curtain wall
Divide wall
For Urinal screen walls
For Tubs
For Roof (Toilet)
For Urinals
All round slab projection
Deduct For Door (Main)
Deduct For Door (Toilet)
Deduct for Ventilator
Accoproof Plastering with CM(1:3) 20 mm thick

with 2% accoproof powder inclduing cost and
conveyance of all materials and labour charges
etc. complete
1*2
1*2
1*2
1*2
2*2
2*2
1*2
1*2
1*1
1*2
1*2
1*10
1*1
4.90
6.86
2.54
1.20
1.34
0.90
1.35
1.35
12.64
0.75
0.60
0.30
3.72
3.00
3.00
1.80
1.80
0.75
0.75
1.10
2.08
0.30
2.00
2.00
0.30
Total
4.20
29.40
41.16
9.14
4.32
4.02
2.70
2.97
5.62
7.58
-3.00
-2.40
-0.90
151.57 m2
971.25
10 m2
14721
15.62 m2 #VALUE!
10 m2
#VALUE!
12794
Supply and fixing of 7.30 mm thick ceramic tiles

over a screed of 20mm thick in CM(1:5) and
painting with white cement including
cost and conveyance of all materials and
labour charges etc. Complete
Toilet block flooring
For Urinal block
Toilet block alround for wlls
For Urinal block walls
1*2
1*2
1*2
1*2
1.35
1.35
4.90
2.08
1.10
2.08
0.60
0.75
Total
2.97
5.62
5.88
3.12
17.59
m2
7273.30
10 m2
1*2
2 No
1048.00
1 No
Supply and fixing of Squatting pans
1*3
3 No
450.00
1 LS
Supply and fixing of White glazed flat back bowl

urinals of size 460 x 265 x 315 mm with internal
flushing confirming to IS standards
1*3
3 No
930.00
1 No
Supply and fixing of Bison panel door fo size 060

x 2.00 m with all iron fixtures such as Z Hold fast,
Hinges, Tower bolt and locking arrangement
1*2
3 No
1200.00
1 LS
3600
Supply and fixing of MS Grill gate of size 0.75 x

2.00 m with MS Sheet of 18 gauge including all
iron fixtures etc.
1*2
2 No
1500.00
1 LS
3000
1*10
10 No
75
1 No
750
1*10
10 No
450
1 No
4500
2 No
250
1 No
500
12 Supply and fixing of Indian pattern white glazed

WC with P & S Trap of 580 mm long
13 Supply and fixing of RCC ventilators of size

0.30 x 0.30 m as per approved made and
design including all costs
Supply and fixing of RCC Precast rings of dia
1.20 m and height 0.30 m
1350
2790
Supply and fixing of RCC Precast cover slabs for

leach pit
1*2
14 Painting with snow cem in two coats
charges etc.
2096
Inside all round

Out side ceiling
For ventilator soffits
Ceiling
Deduct : Doors
Out side alround
Slab edge alround
Deduct : Doors
18 Cost of steel including fabrication
1*1
8.40
1*1
1*1
1*1
1*1
1*1
2.40
0.75
10.24
12.64
0.75
70
2.40
1.80
1.80
2.40
0.10
1.80
Total
20.16
3.43
1.14
4.32
1.35
24.58
1.26
1.35
52.19 m2
100.00 Kg
882.50
10 m2
4606
52970.00 1000 Kg
5297
19 VAT @ 5%
#VALUE!
247
Total
Dy Exe. Engineer
Satyavedu - 2
#VALUE!
Asst. Engineer,
RWS & S,
Thottembedu
Sub Estimate (School water supply)
Name of the Work : Providing Pipeline from water tank to Bore at HW of Thangellapalem Village and GP in Thottembed
S.no.
Description of work
No
S& F 40 mm Nominal Bore GI pipe Medium

Grade properties & weight as per IS 1239 ISI
1*1
mark with GI fittings including the cost of pipe &
its fittings & labour charges complete
Supply and delivery of 500 Lt Poly etheylene

water storage tank at all floor level with double
layer approved brand and manufacture with
cover and suitable locking arrangements and
making necessary holes for inlet, outlet and
over flow pipes but with out fittings and base
support for tanks including all labour cahrges
etc. complete
L
4
Mesurements
B
D
5
6
20.00
1.10
Plastrering with CM(1:5) with 20mm thick

including cost and conveyance of all materials
and labour charges etc. - Alround brick wall
1*
1.10
Top edge
1*
1.00
1.10
Rate
20.00
466.00
500
Lt
8.00
0.15
0.14
m3
4489.75
0.75
2.59
1*500
CC(1:2:4) using 20mm HBG metal including

cost and conveyance of all materials and labour
1*4
charges etc. for base of the Storage tank
Contents
0.10
Total
0.31
2.90
m2
1483.70
Earth work excavation in OG soils with initial

lead and lift for plat form
1*1
3.00
1.50
0.20
0.90
m3
1164.80
CC (1:6:10) using 40mm HBG metal including

1*1
charges etc. For platform
3.00
1.50
0.20
0.90
m3
3264.05
1.00
3.00
3.00
5.60
2.40
0.23
0.10
0.75
1.20
0.30
0.30
0.20
0.10
0.10
0.10
0.30
0.45
0.60
Total
0.24
1.08
0.18
0.06
0.07
0.19
1.82
m3
4706.80
Brick masonay in CM(1:6) including cost and

conveyance of all materials and labour charges
etc. complete
For alround Storage tank
For platform
For step to plat form
For platform Kerb
For Trough
Supports for Trough
1*
1*1
1*1
1*1
1*1
1*3
Supply and fixing of 7.30 mm thick ceramic tiles

over a screed of 20mm thick in CM(1:5) and
painting with white cement including
cost and conveyance of all materials and
labour charges etc. Complete
For Platform
Out side the plat form up to the level of step
Out side the plat form up - Alround including
kerb
Platform kerb - Inside
For wall
Trough Inside
Trough Out side
Trough Top edge
Supports for trough
1*1
1*1
3.00
6.00
1*1
1*1
1*1
1*1
1*1
1*1
1*3
RCC (1:2:4) using 20 mm HBG metal including

1*1
charges etc. For bottom of the trought
10 Provision for cost of steel including fabrication

charges
11 Provision for PVC and GI specials, Valves etc
12 Provision for levelling the site

1*1
0.20
3.60
1.20
5.40
0.20
1.08
4.80
2.50
3.00
3.40
3.20
1.13
0.30
0.45
0.30
0.30
1.44
1.13
0.90
1.02
0.32
2.54
13.23
m2
7273.30
0.08
m3
5557.75
10.00
Kg
52970.00
2.50
10.00
1.20
0.10
0.75
Total
0.45
0.075
ge and GP in Thottembedu Mand
Per
Amount
10
1 m
9320
1 Lt
4000
1 m3
629
10 m2
430
1 m3
1048
1 m3
2938
1 m3
8566
10 m2
9623
1 m3
445
1000 Kg
530
1500
39029
SUB ESTIMATE ( Pumping main)

Name of the Work : Providing Pipeline from water tank to Bore at HW of Thangellapalem Village and
GP in Thottembedu Mandal
S.No
Description of work
No
Measurements Contents
Rate
per
L
B
D
1
Being the supply and delivery of
75mm * 6 Kg/cm2 ISI approved make
PVCpipes including all taxes etc.
1*1
120
120
179.78 1 m
m
2
Earth work excavation in OG soils of
trench size 0.50*0.75 m for laying
and jointing of 75mm * 6 Kg/cm2 PVC
pipes and refilling the trench with
excavated soil and testing the pipe
line to required pressure etc.com
1*1
120
120
151.45 1 m
m
3
Provision for PVC & GI specials
4

Total
Dy Exe. Engineer
Satyavedu - 2
Amount
21574
18174
150
706
40604
Asst. Engineer,
RWS & S,
Thottembedu
SUB ESTIMATE ( Gravity main)

Name of the Work : Providing Pipeline from water tank to Bore at HW of Thangellapalem Village and
GP
in Thottembedu
Mandal of work
S.No
Description
No
Measurements Contents
Rate
per
L
B
D
1
Being the supply and delivery of
75mm * 4 Kg/cm2 ISI approved PVC
including all taxes etc. complete
1*1
60
60
92.14 1 m
2
Earth work excavation in OG soils of

trench size 0.50*0.75 m for laying
and jointing of 75mm * 4 Kg/cm2 PVC
pipes and refilling the trench with
excavated soil and testing the pipe
line to required pressure etc.com
Provision for PVC & GI specials
1*1
60
60
103.40
1m
Amount
5528
6204
2000
Total
Dy Exe. Engineer
Satyavedu - 2
13732
Asst. Engineer,
RWS & S,
Thottembedu
SUB ESTIMATE (Valve Pit)

Construction of valve pit
Mesurements
S.no.
Description of work
No
Contents
Rate
Per
Amount
L
B
D
1
2
3
4
5
6
7
8
9
10
soils etc. complete for valve pit
1*1
1.46
1.46
0.85
1.81 m3
116.48
1 m3
211
2
etc. for valve pit bottom
1*1
0.1
0.10 m3
3264.05
1 m3
326

complete. For valve pit
1*1
4.92
0.23
0.9
1.02 m3
4706.80
1 m3
4794

complete. All round valve pit - bottom
Inside walls
Top
Out side above GL
1*1
1*1
1*1
1*1
1
4
4.92
5.84
0.15
Total
1.00
3.60
1.13
0.88
6.61 m2
971.25
10 m2
642
0.075
0.16 m3
7279.75
1 m3
1164
0.9
0.23

etc. complete For cover slab
1*1
Cost of 80 mm CI sluice valve
1*1
1 No
2100
1 No
2100
Cost of CI surface box
1*1
1 No
150
1 No
150
Cost of GI specials
Cost of steel
10 Fabrication charges for steel
1.46
1.46
250
20
20 Kg
20
20 Kg
43000 1000 Kg
52970.00
860
1 Kg
1059400
TOTAL
1069897
Dy Exe. Engineer
Satyavedu - 2
Asst. Engineer,
RWS & S,
Thottembedu
SUB ESTIMATE
Construction of Tap post
Mesurements
S.no.
Description of work
No
Contents
Rate
Per
L
B
D
1
2
3
4
5
6
7
8
9
soils etc. complete for circular tap post of size
0.75 m dia
1*/4
0.75
0.75
0.20
0.09 m3 116.48
1 m3
2
etc. for tap post below GL
Tap post above GL
Tap post kerb
complete. Tap post top
All round tap post sides
Being the fixing of tap post with required

specials including c/c of all materials and
1*/4
1*/4
1*
1*/4
1*
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.10
0.20
0.30
0.10
Total
0.09
0.13
0.02
0.24 m3
5557.75
0.3
Total
0.44
0.71
1.15 m2
971.25
10 m2
0.75
1*1
1 No
200
m3
No

TOTAL
Dy Exe. Engineer
Satyavedu - 2
Asst. Engineer,
RWS & S,
Thottembedu
UB ESTIMATE
Bore at HW of Thangellapalem Village and GP in Thottembedu Mandal
Amount
10
10
1334
112
200
1656
Asst. Engineer,
RWS & S,
Thottembedu
OHSR DATA
Thottembedu Mandal
Capacity of Reservoir
20
KL
Staging (St)
9.6
Wind pressure as per estimate (W f
150
Kg/Cm
Cost of steel and cement for the month
January - 2015
Cost of Cement as on Tech Sanction month (Rc)
6800
1 Mt
Cost of Steel as on Tech Sanction month (Rs)
43500
1 Mt
Cost of Cement as per PH SSR
6400
1 Mt
Cost of Steel as per PH SSR
42000
1 Mt
Wind pressure as per PH SSR
350
Kg/Cm2
Type of Foundation (Raft / Individual)
Raft
SSR
S.No
12.80,9.65,6.50
2
Dia (m)
4.00
Side wall height (m)
1.90
2015-2016
Description of work
Rate
per
Amount
Construction of VRCC service reservoir with Raft foundation including out side plastering with CM(1:3),
Epoxy painting inside the reservoir, 2 coats of snowcem painting, lettering, fixing of all required fixtures
excluding the cost of fixtures as per Dept. Designs and drawing etc. including the fixing of the following
fixtures etc.
a) RCC or Aluminium Ladder of width 0.60m inside
b) Spiral stair case out side the reservoir up to 200 KL
c) Lightening arrestor including conductor and earthing
d) Water level indicator of approved pattern with ebonite /
copper float
e) RCC Ventilator with copper or stainless steel fly proof
mesh
f) DI Manhole cover and cover 0.60 x 0.60 m - 2 Nos
g) Railing to be provided for the gallery and stair case shall
be stainless steel grade 304 for a height of 1.20 m
Rate for VRCC OHSR including fixtures with a staging of

10 m. with raft foundation and rate of cement Rs. 4100/per Tonne and Rs. 43000/- per Tonne for Steel.
Add for staging (St - 10) * 0.10*SSR rate
0.00
Deduct for staging ( 10 - St) * 0.05*SSR Rate
-0.89
44.31
Basic Cost
4
1 Lt
44.31
43.42
Variation in cost of cement

(Rc -4100) * 0.00007*Basic rate
1.22
Variation in cost of Steel

(Rs - 43000) * 0.00002*Basic rate
1.30
Deduct for wind pressure at 5% for every

Kg/Cm2
(350 - W f) * 5% * Basic rate/100
100
-4.34
Add 10% for Rural areas
4.16
TOTAL
Dy Exe. Engineer
45.76
Asst. Engineer,

Satyavedu - 2
RWS & S,
Thottembedu
DATA SHEET
Thottembedu Mandal
S.No
content
Description of work
Rate
Per
Amount
1
2
3
4
5
6
1
1 cu.m
Earth work excavation for structures as per drawing
116.48
1 cu.m
116.48
and technical specifications clause 305.1 in Ordinary
Soils including setting out ,construction of shoring and
bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50m and
backfilling in trenches with excavated suitable material
as per technical specification 305 MORD/304 MORTH
Over head charges @14%
0.00
Total
2
1 cu.m
Refillling with excavated soil including breaking

of clods watering, tamping etc. complete
116.50
0.00
1 cu.m
Total
3
1 cu.m
Filling in foundation trenches as per drawing and technical

specification Clause 305.3.9 MORD & 304 MORTH
1 cu.m
1 cu.m
Cost of sand
Cost of refilling charges
0.00
736.50
99.20
1 cu.m
1 cu.m
Total
4
1
1.05
480
1
cu.m
cu.m
Kg
cu.m
Cement Mortar (1:3)

Cost of sand
Cost of cement
Mixing charges
cu.m
cu.m
Kg
cu.m
Cement Mortar (1:4)

Cost of sand
Cost of cement
Mixing charges
975.33
5760.00
64.00
1 cu.m
1 MT
1 cu.m
cu.m
cu.m
Kg
cu.m
Cement Mortar (1:5)

Cost of sand
Cost of cement
Mixing charges
975.33
5760.00
64.00
1 cu.m
1 MT
1 cu.m
cu.m
cu.m
Kg
cu.m
Cement Mortar (1:6)

Cost of sand
Cost of cement
Mixing charges
1024.10
2073.60
64.00
3161.70
975.33
5760.00
64.00
1 cu.m
1 MT
1 cu.m
Total
1
1.05
240
1
1024.10
2764.80
64.00
3852.90
Total
1
1.05
288
1
736.50
99.20
0.00
835.70
Total
1
1.05
360
1
0.00
0.00
1024.10
1658.88
64.00
2746.98
975.33
5760.00
64.00
1 cu.m
1 MT
1 cu.m
1024.10
1382.40
64.00
6
2470.50
975.33
5760.00
64.00
1 cu.m
1 MT
1 cu.m
1024.10
1036.80
64.00
Total
1
1.05
180
1
cu.m
cu.m
Kg
cu.m
Cement Mortar (1:8)

Cost of sand
Cost of cement
Mixing charges
Total
1 cu.m
0.90
0.45
162
1.2
1
1
cu.m
cu.m
Kg
kL
cu.m
hr
10 m2
0.09 cu.m
0.8 Kg
10 m2
CC (1:4:8) using 40 mm HBG metal includin

complete (Machine Mixing)
Cost of 40 mm HBG metal (M/C)
Cost of sand
Cost of cement
Water (including Curing)
Labour charges
2124.90
1149.21
438.90
933.12
92.40
486.80
276.80
0.00
Total
3377.25
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity
Plastering with CM(1:3) 8 mm thick duly mixed

with acco proof powder compound including
complete
Cost of CM(1:3)
Cost of Acco proof powder
Labour charges
1276.90
975.33
5760.00
77.00
486.80
276.80
3852.90
Deleted
372.80
1 cu.m
1 cu.m
1 MT
1 kL
1 cu.m
1 hr
1 cu.m
1 Kg
10 m2
Total
7
10 m2
0.15 cu.m
10 m2

complete
Cost of CM(1:5)
Labour charges
#VALUE!
2746.98
559.20
1 cu.m
10 m2
Total
8
10 m2
0.21 cu.m
10 m2

complete
Cost of CM(1:5)
Labour charges
Total
346.76
#VALUE!
372.80
#VALUE!
412.05
559.20
0.00
971.25
2746.98
906.80
1 cu.m
10 m2
576.87
906.80
0.00
1483.70
1
9
2
10 m2
0.21 cu.m
2.00 Kg
10 m2
3852.90
Deleted
2038.70
1 cu.m
1 Kg
10 m2
809.11
#VALUE!
2038.70
#VALUE!
Providing impervious coat to exposed RCC roof slab surface

with CM(1:3), 20mm thick with 1kg of water proof compound
per bag of cement laid over roof when it is green including
cost of all materials, seigniorage charges, excluding
conveyance charges of materials and including all
operational, incidental and labour charges for mixing mortar,
laying, rendering smooth and thread lining, curing, rounding
off junctions of wall and slab etc,, complete for finished item
of work
Cost of CM(1:3)
Labour charges
Total
10
1 cu.m
0.9
0.45
275
1.2
1
cu.m
cu.m
Kg
kL
cu.m
CC(1:2:4) using 20 mm HBG metal including

complete (Hand mixing)
Cost of sand
Cost of cement
Labour charges
#VALUE!
1796.90
975.33
5760.00
77.00
797.20
1 cu.m
1 cu.m
1 MT
1 kL
1 cu.m
Basic Cost
11
1 cu.m
0.90
0.45
275
1.2
1
1
cu.m
cu.m
Kg
kL
cu.m
hr

complete (Machine mixing)
Cost of sand
Cost of cement
Labour charges
4529.75
1796.90
975.33
5760.00
77.00
486.80
276.80
1 cu.m
1 cu.m
1 MT
1 kL
1 cu.m
1 hr
Basic Cost
12
1 cu.m
1 cu.m
1 cu.m
CC / RCC(1:2:4) using 20 mm HBG metal including

complete (Hand mixing) for Tap post
Cost of CC(1:2:4)
Centering Charges
1 cu.m
1 cu.m
1 cu.m

complete (Machine mixing) for Tap post
Cost of CC(1:2:4)
Centering Charges
1617.21
438.90
1584.00
92.40
486.80
276.80
4496.15
4529.75
1068.00
1 cu.m
1 cu.m
Total
13
1617.21
438.90
1584.00
92.40
797.20
4529.75
1068.00
0.00
5597.75
4496.15
2463.00
1 cu.m
1 cu.m
4496.15
2463.00
0.00
6
6959.15
4529.75
279.00
1 cu.m
1 cu.m
4529.75
279.00
0.00
Total
1 cu.m
1 cu.m
1 cu.m

complete (Hand mixing) for Pump room slab
Cost of CC(1:2:4)
Centering Charges
Total
1 cu.m
1 cu.m
1 cu.m
4808.75

complete (Machine mixing) for Pump room slab
Cost of CC(1:2:4)
Centering Charges
4496.15
279.00
1 cu.m
1 cu.m
Total
21
10 m2
3.50 Kg
10 m2
4775.15
Painting Walls with Snowcem or other equal and approved

Water Proof Cement Paint over Priming Coat, 2 Coats (All
Colours)
Cost of Snow cem

Labour charges
1375.00
690.00
1 Kg
10 m2
Total
23
10 m2
0.7
1.1
10
10
Lt
Lt
m2
m2
Painting with best synthetic enamel paint in 2 coats

over one coat of primer including c/c of all materials
Cost of primer coat
Cost of paint at 20 Sq.m / 1 Lt
Labour charges for Primer coat
Labour charges for painting with enamel paint
142.00
276.00
294.00
462.00
1 LT
1 LT
10 m2
10 m2
99.40
303.60
294.00
462.00
0.00
1159.00
DATA FOR RCC ITEMS

1 cu.m
4812.50
690.00
0.00
5502.50
Total
24
4496.15
279.00
0.00
VRCC M- 20 (1:1 :3) Nominal mix (Cement:fine

aggregate: coarse aggregate) corresponding to Table 9 of IS
456 using 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including
cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site and
including Seigniorage charges, sales & other taxes on all
materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work, but excluding centering,
shuttering.
1
a
1796.90
975.33
5760.00
1307.99
276.80
77.00
95.48
1 cu.m
1 cu.m
1 MT
1 cu.m
1 cu.m
1 cu.m
1 cu.m
1617.21
438.90
2304.00
1307.99
276.80
92.40
95.48
FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)
0.90
0.45
400
1
1
1.2
1
cu.m
cu.m
Kg
cu.m
Hour
kL
Hour

Cost of sand
Cost of cement
Labour charges
Water charges
Vibrating charges
Basic Cost
COLUMNS,
BUILDINGS
0.90
0.45
400
1
1
1.2
1
cu.m
cu.m
Kg
cu.m
Hour
kL
Hour
6132.78
LINTELS,
WATER
TANKS,
RCC
WALLS

Cost of sand
Cost of cement
Labour charges
Water charges
Vibrating charges
IN
1796.90
975.33
5760.00
1636.77
276.80
77.00
95.48
1 cu.m
1 cu.m
1 MT
1 cu.m
1 cu.m
1 cu.m
1 cu.m
Basic Cost
c
1617.21
438.90
2304.00
1636.77
276.80
92.40
95.48
6461.56
RCC SLABS, BEAMS
0.90
0.45
400
1
1
1.2
1
cu.m
cu.m
Kg
cu.m
Hour
kL
Hour

Cost of sand
Cost of cement
Labour charges
Water charges
Vibrating charges
1796.90
975.33
5760.00
878.02
276.80
77.00
95.48
1 cu.m
1 cu.m
1 MT
1 cu.m
1 cu.m
1 cu.m
1 cu.m
Basic Cost
1 cu.m
1 cu.m
1 Sq.m
5702.81
VRCC M - 20 using 20 mm HBG MC metal including

c/c of all materials and labour charges etc. with
required quantity of steel per cum of concrete
but excluding the cost of steel and fabrication
charges etc. complete For Footings
Cost of VRCC M-20
Centering chrges
6461.56
750.00
1 cu.m
1 m2
Total
1 cu.m
1 cu.m
13.33 Sq.m
1617.21
438.90
2304.00
878.02
276.80
92.40
95.48
6461.56
750.00
0.00
7211.60

charges etc. complete For Columns up to 5m ht
Cost of VRCC M-20
Centering chrges
6461.56
1099.00
1 cu.m
1 m2
6461.56
14649.67
0.00
6
21111.30
21111.23
134.00
1 cu.m
1 cu.m
21111.23
134.00
0.00
Total
1 cu.m
1 cu.m
1 Lift
-Do- for columns 5 to 8 m

Cost of VRCC M-20 up to 5m height
Add extra for one lift
Total
1 cu.m
10.22 Sq.m
VRCC M-20 for Braces upto 5 m

Cost of VRCC M-20
Centering charges
21245.30
6461.56
1099.00
1 cu.m
1 m2
Total
1 cu.m
1 lift
VRCC M - 20 for Braces between 5 & 8m

Cost of VRCC M - 20 for braces upto 5m
Add extra lift
17693.40
17693.34
134.00
1 cu.m
1 cu.m
Total
1 cu.m
13.33 Sq.m
1 Lifts
VRCC M - 20 for Ring girder

Cost of VRCC M-20
Centering charges
Add extra lift
1 cu.m
1.27 Sq.m
Centering charges
6461.56
1206.00
134.00
1 cu.m
1 m2
1 cu.m
1 cu.m
1 cu.m
Centering charges
6461.56
1099.00
1 cu.m
1 m2
1 cu.m
5 Sq.m
1 Lifts
Centering charges
Add extra lift
6461.56
1713.00
1 cu.m
1 m2
1 cu.m
6461.56
1713.00
0.00
8174.60
6461.56
3260.00
134.00
1 cu.m
1 m2
1 cu.m
Total
VRCC M - 20 for Side walls
Cost of VRCC M-20
6461.56
1395.73
0.00
7857.30
Total
VRCC M - 20 for bottom slab
Cost of VRCC M-20
6461.56
16075.98
134.00
0.00
22671.60
Total
VRCC M - 20 for Raft Slab for foundation
Cost of VRCC M-20
17693.34
134.00
0.00
17827.40
Total
VRCC M - 20 for Raft beam for foundation
Cost of VRCC M-20
6461.56
11231.78
0.00
6461.56
16300.00
134.00
0.00
22895.60
6461.56
1 cu.m
6461.56
2
20 Sq.m
2 Lifts
4
2463.00
134.00
Centering charges
Add extra lift
5
1 m2
1 cu.m
Total
1 cu.m
cu.m
cu.m
Kg
cu.m
Hour
kL
Hour
55989.60
VRCC M- 15 (1:2 :4) Nominal mix (Cement:fine aggregate:

coarse aggregate) corresponding to Table 9 of IS 456 using
20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such
as machine mixing, laying concrete, curing etc.,complete but
excluding cost of steel and its fabrication charges for finished
item of work, but excluding centering, shuttering.
COLUMNS,
BUILDINGS
0.90
0.45
275
1
1
1.2
1
LINTELS,
WATER
TANKS,
RCC
WALLS
IN

Cost of sand
Cost of cement
Labour charges
Water charges
Vibrating charges
1796.90
975.33
5760.00
1636.77
276.80
77.00
95.48
1 cu.m
1 cu.m
1 MT
1 cu.m
1 cu.m
1 cu.m
1 cu.m
Total
1 cu.m
10 Sq.m
2 Lifts
6
49260.00
268.00
0.00
VRCC M -15 for Top slab

Cost of VRCC M -15
Centering charges
Add extra lift
1617.21
438.90
1584.00
1636.77
276.80
92.40
95.48
5741.56
5741.56
1643.00
134.00
1 cu.m
1 m2
1 cu.m
Total
5741.56
16430.00
268.00
0.00
22439.60
Supplying, fitting and placing HYSD/TMT bar reinforcement in

foundation complete as per drawings and technical
specifications for Bars below 36 mm dia including over laps
and wastage, where they are not welded
1.05 Mt
6 Kg
1 Mt
Cost of HYSD / TMT bars including 5% for Over laps and 43000.00
wastage
Binding wire
Labour for cutting, bending, shifting to site, tying and placing
in position

Total
70.00
7400.00
1000
45150.00
1 Kg
1 MT
420.00
7400.00
0.00
52970.00
4
Dy Exe. Engineer
Satyavedu - 2
Asst. Engineer,
RWS & S,
Thottembedu
DATA SHEET
Thottembedu Mandal
S.No
content
Description of work
Rate
Per
Amount
1
2
3
4
5
6
1
1 cu.m
116.48
1 cu.m
116.48
0.00
Total
2
1 cu.m

116.50
0.00
1 cu.m
Total
3
1 cu.m

1 cu.m
1 cu.m
Cost of sand
0.00
736.50
99.20
1 cu.m
1 cu.m
Total
4
1
1.05
480
1
cu.m
cu.m
Kg
cu.m
Cement Mortar (1:3)

Cost of sand
Cost of cement
Mixing charges
cu.m
cu.m
Kg
cu.m
Cement Mortar (1:4)

Cost of sand
Cost of cement
Mixing charges
975.33
5760.00
64.00
1 cu.m
1 MT
1 cu.m
cu.m
cu.m
Kg
cu.m
Cement Mortar (1:5)

Cost of sand
Cost of cement
Mixing charges
975.33
5760.00
64.00
1 cu.m
1 MT
1 cu.m
cu.m
cu.m
Kg
cu.m
Cement Mortar (1:6)

Cost of sand
Cost of cement
Mixing charges
1024.10
2073.60
64.00
3161.70
975.33
5760.00
64.00
1 cu.m
1 MT
1 cu.m
Total
1
1.05
240
1
1024.10
2764.80
64.00
3852.90
Total
1
1.05
288
1
736.50
99.20
0.00
835.70
Total
1
1.05
360
1
0.00
0.00
1024.10
1658.88
64.00
2746.98
975.33
5760.00
64.00
1 cu.m
1 MT
1 cu.m
1024.10
1382.40
64.00
6
2470.50
975.33
5760.00
64.00
1 cu.m
1 MT
1 cu.m
1024.10
1036.80
64.00
Total
1
1.05
180
1
cu.m
cu.m
Kg
cu.m
Cement Mortar (1:8)

Cost of sand
Cost of cement
Mixing charges
Total
1 cu.m
0.90
0.45
162
1.2
1
1
cu.m
cu.m
Kg
kL
cu.m
hr
10 m2
0.09 cu.m
0.8 Kg
10 m2

Cost of sand
Cost of cement
Labour charges
2124.90
1149.21
438.90
933.12
92.40
486.80
276.80
0.00
Total
3377.25

complete
Cost of CM(1:3)
Labour charges
1276.90
975.33
5760.00
77.00
486.80
276.80
3852.90
Deleted
372.80
1 cu.m
1 cu.m
1 MT
1 kL
1 cu.m
1 hr
1 cu.m
1 Kg
10 m2
Total
7
10 m2
0.15 cu.m
10 m2

complete
Cost of CM(1:5)
Labour charges
#VALUE!
2746.98
559.20
1 cu.m
10 m2
Total
8
10 m2
0.21 cu.m
10 m2

complete
Cost of CM(1:5)
Labour charges
Total
346.76
#VALUE!
372.80
#VALUE!
412.05
559.20
0.00
971.25
2746.98
906.80
1 cu.m
10 m2
576.87
906.80
0.00
1483.70
1
9
2
10 m2
0.21 cu.m
2.00 Kg
10 m2
3852.90
Deleted
2038.70
1 cu.m
1 Kg
10 m2
809.11
#VALUE!
2038.70
#VALUE!

of work
Cost of CM(1:3)
Labour charges
Total
10
1 cu.m
0.9
0.45
275
1.2
1
cu.m
cu.m
Kg
kL
cu.m

Cost of sand
Cost of cement
Labour charges
#VALUE!
1796.90
975.33
5760.00
77.00
797.20
1 cu.m
1 cu.m
1 MT
1 kL
1 cu.m
Basic Cost
11
1 cu.m
0.90
0.45
275
1.2
1
1
cu.m
cu.m
Kg
kL
cu.m
hr

Cost of sand
Cost of cement
Labour charges
4529.75
1796.90
975.33
5760.00
77.00
486.80
276.80
1 cu.m
1 cu.m
1 MT
1 kL
1 cu.m
1 hr
Basic Cost
12
1 cu.m
1 cu.m
1 cu.m

Cost of CC(1:2:4)
Centering Charges
1 cu.m
1 cu.m
1 cu.m

Cost of CC(1:2:4)
Centering Charges
1617.21
438.90
1584.00
92.40
486.80
276.80
4496.15
4529.75
1068.00
1 cu.m
1 cu.m
Total
13
1617.21
438.90
1584.00
92.40
797.20
4529.75
1068.00
0.00
5597.75
4496.15
2463.00
1 cu.m
1 cu.m
4496.15
2463.00
0.00
6
6959.15
4529.75
279.00
1 cu.m
1 cu.m
4529.75
279.00
0.00
Total
1 cu.m
1 cu.m
1 cu.m

complete (Hand mixing) for Pump room slab
Cost of CC(1:2:4)
Centering Charges
Total
1 cu.m
1 cu.m
1 cu.m
4808.75

complete (Machine mixing) for Pump room slab
Cost of CC(1:2:4)
Centering Charges
4496.15
279.00
1 cu.m
1 cu.m
Total
21
10 m2
3.50 Kg
10 m2
4775.15

Colours)
Cost of Snow cem

Labour charges
1375.00
690.00
1 Kg
10 m2
Total
23
10 m2
0.7
1.1
10
10
Lt
Lt
m2
m2

Cost of primer coat
142.00
276.00
294.00
462.00
1 LT
1 LT
10 m2
10 m2
99.40
303.60
294.00
462.00
0.00
1159.00
DATA FOR RCC ITEMS

1 cu.m
4812.50
690.00
0.00
5502.50
Total
24
4496.15
279.00
0.00

shuttering.
1
a
1796.90
975.33
5760.00
1307.99
276.80
77.00
95.48
1 cu.m
1 cu.m
1 MT
1 cu.m
1 cu.m
1 cu.m
1 cu.m
1617.21
438.90
2304.00
1307.99
276.80
92.40
95.48
0.90
0.45
400
1
1
1.2
1
cu.m
cu.m
Kg
cu.m
Hour
kL
Hour

Cost of sand
Cost of cement
Labour charges
Water charges
Vibrating charges
Basic Cost
COLUMNS,
BUILDINGS
0.90
0.45
400
1
1
1.2
1
cu.m
cu.m
Kg
cu.m
Hour
kL
Hour
6132.78
LINTELS,
WATER
TANKS,
RCC
WALLS

Cost of sand
Cost of cement
Labour charges
Water charges
Vibrating charges
IN
1796.90
975.33
5760.00
1636.77
276.80
77.00
95.48
1 cu.m
1 cu.m
1 MT
1 cu.m
1 cu.m
1 cu.m
1 cu.m
Basic Cost
c
1617.21
438.90
2304.00
1636.77
276.80
92.40
95.48
6461.56
RCC SLABS, BEAMS
0.90
0.45
400
1
1
1.2
1
cu.m
cu.m
Kg
cu.m
Hour
kL
Hour

Cost of sand
Cost of cement
Labour charges
Water charges
Vibrating charges
1796.90
975.33
5760.00
878.02
276.80
77.00
95.48
1 cu.m
1 cu.m
1 MT
1 cu.m
1 cu.m
1 cu.m
1 cu.m
Basic Cost
1 cu.m
1 cu.m
1 Sq.m
5702.81

charges etc. complete For Footings
Cost of VRCC M-20
Centering chrges
6461.56
750.00
1 cu.m
1 m2
Total
1 cu.m
1 cu.m
13.33 Sq.m
1617.21
438.90
2304.00
878.02
276.80
92.40
95.48
6461.56
750.00
0.00
7211.60

charges etc. complete For Columns up to 5m ht
Cost of VRCC M-20
Centering chrges
6461.56
1099.00
1 cu.m
1 m2
6461.56
14649.67
0.00
6
21111.30
21111.23
134.00
1 cu.m
1 cu.m
21111.23
134.00
0.00
Total
1 cu.m
1 cu.m
1 Lift

Cost of VRCC M-20 up to 5m height
Total
1 cu.m
1 cu.m
1 Lift

Cost of VRCC M-20 up to 8 m height
21245.30
21245.23
134.00
1 cu.m
1 cu.m
Total
1 cu.m
10.22 Sq.m
VRCC M-20 for Braces upto 5 m

Cost of VRCC M-20
Centering charges
21379.30
6461.56
1099.00
1 cu.m
1 m2
Total
1 cu.m
1 lift
VRCC M - 20 for Braces between 5 & 8m

Cost of VRCC M - 20 for braces upto 5m
Add extra lift
VRCC M - 20 for Ring girder

Cost of VRCC M-20
Centering charges
Add extra lift
17693.34
134.00
1 cu.m
1 cu.m
1 cu.m
1.27 Sq.m
Centering charges
6461.56
1206.00
134.00
1 cu.m
1 m2
1 cu.m
1 cu.m
1 cu.m
Centering charges
6461.56
1099.00
1 cu.m
1 m2
1 cu.m
5 Sq.m
Centering charges
6461.56
1395.73
0.00
7857.30
6461.56
1713.00
1 cu.m
1 m2
Total
VRCC M - 20 for bottom slab
Cost of VRCC M-20
6461.56
16075.98
268.00
0.00
22805.60
Total
VRCC M - 20 for Raft Slab for foundation
Cost of VRCC M-20
17693.34
134.00
0.00
17827.40
Total
VRCC M - 20 for Raft beam for foundation
Cost of VRCC M-20
6461.56
11231.78
0.00
17693.40
Total
1 cu.m
13.33 Sq.m
2 Lifts
21245.23
134.00
0.00
6461.56
1713.00
0.00
8174.60
6461.56
3260.00
1 cu.m
1 m2
6461.56
16300.00
2
2 Lifts
4
134.00
Add extra lift

5
1 cu.m
Total
1 cu.m
20 Sq.m
3 Lifts
23029.60
VRCC M - 20 for Side walls

Cost of VRCC M-20
6461.56
2463.00
134.00
Centering charges
Add extra lift
1 cu.m
1 m2
1 cu.m
Total
1 cu.m
cu.m
cu.m
Kg
cu.m
Hour
kL
Hour
56123.60
LINTELS,
WATER
TANKS,
RCC
WALLS
IN

Cost of sand
Cost of cement
Labour charges
Water charges
Vibrating charges
1796.90
975.33
5760.00
1636.77
276.80
77.00
95.48
1 cu.m
1 cu.m
1 MT
1 cu.m
1 cu.m
1 cu.m
1 cu.m
Total
1 cu.m
10 Sq.m
3 Lifts
6461.56
49260.00
402.00
0.00

COLUMNS,
BUILDINGS
0.90
0.45
275
1
1
1.2
1
6
268.00
0.00
VRCC M -15 for Top slab

Cost of VRCC M -15
Centering charges
Add extra lift
1617.21
438.90
1584.00
1636.77
276.80
92.40
95.48
5741.56
5741.56
1643.00
134.00
1 cu.m
1 m2
1 cu.m
Total
5741.56
16430.00
402.00
0.00
22573.60

1.05 Mt
6 Kg
1 Mt
wastage
Binding wire
in position
70.00
7400.00
1000
45150.00
1 Kg
1 MT
420.00
7400.00

Total
6
0.00
52970.00
Dy Exe. Engineer
Satyavedu - 2
Asst. Engineer,
RWS & S,
Thottembedu
DATA SHEET
Thottembedu Mandal
SSR
2015-2016
S.No
1
1
content
Description of work
2
3
1 cu.m Earth work excavation for structures as per drawing
material and disposal upto a lead of 50m
1 Rmt Earth work excavation in OG soils of trench size

0.50*0.75 m with initial lead and lift for laying and
jointing of PVC pipes and refilling the
trench with excavated soil and bringing the
surface to original level and testing the pipe line
to required pressure etc. complete
63 mm PVC Pipe
0.375 m3
Earth work excavation including refilling
Add 120% extra where depth is 1.5 times or
0.375 m3
more than the width
1 Rmt Laying and jointing charges
Rate
4
116.48
Per
5
1 cu.m
Amount
6
116.48
116.48
1 cu.m
43.68
1.2*107.38
6.11
1 cu.m
1 Rmt
52.42
6.11
0.00
Total
75mm PVC Pipe
Earth work excavation including refilling
Add 120% extra where depth is 1.5 times or
0.375 m3
more than the width
0.375 m3
102.25
116.48
1 cu.m
43.68
1.2*107.38
7.28
1 cu.m
1 Rmt
52.42
7.28
0.00
Total
3
1 Rmt Earth work excavation in OG soils of trench size

0.70*1.00 m with initial lead and lift for laying and
jointing of PVC pipes and refilling the
trench with excavated soil and bringing the
surface to original level and testing the pipe line
to required pressure etc. complete
90mm PVC Pipe
0.7 m3
Earth work excavation
Add 75% extra where depth is less than 1.5 times
0.7 m3
the width
103.40
116.48
1 cu.m
81.54
0.75*107.38
8.73
1 cu.m
1 Rmt
61.15
8.73
0.00
Total
110mm PVC Pipe
Earth work excavation
Add 75% extra where depth is less than 1.5 times
0.7 m3
the width
0.7 m3
Total
151.45
116.48
1 cu.m
81.54
0.75*107.38
10.67
1 cu.m
1 Rmt
61.15
10.67
0.00
153.40
1 Rmt
Supply and delivery of UPVC pipes for drinking water

supplies confirming IS : 4985/2000 with socket
including transportation chrges, including CED but
excluding VAT @ 5% (Resin Cost Rs. 65,325/- per MT
as per PH SSR basic rate excluding CED) and for the
month of
July-15
Present Resin Cost = 71214/- per MT
90 mm * 6
Kg/Cm2
75 mm * 63 mm * 6 180 mm *
6 Kg/Cm2 Kg/Cm2
6 Kg/Cm2
Cost of PVC Pipes as per present resin cost
160.00
110.00
81.00
634.00
CED @ 12%
19.20
13.20
9.72
76.08
Cess @ 3%
0.58
0.40
0.29
2.28
179.78
123.6
91.01
712.36
Cost of PVC pipe per Rmt
110 mm * 4 75 mm * 63 mm * 4
Kg/Cm2
4 Kg/Cm2 Kg/Cm2
Cost of PVC Pipes as per present resin cost
162.00
82.00
56.00
CED @ 12%
19.44
9.84
6.72
Cess @ 3%
0.58
0.30
0.20
182.02
92.14
62.92
Cost of PVC pipe per Rmt
Dy Exe. Engineer
Satyavedu - 2
Asst. Engineer,
RWS & S,
Thottembedu
DATA SHEET
Thottembedu Mandal
SSR
2015-2016
S.No
1
1
content
2
3.64 No
Description of work
3
Taking Out Put = 10 Cum
Man Mazdoor
Over head charges @13.615%
Rate
4
Per
5
Amount
6
320.00
10 Cum
1164.80
0.00
Total for 10 Cum

1 Cum
2
1 cu.m
1 cu.m
0.12 kL
1164.80
Earthwork excavation for 1 Cum
1164.80
10 Cum
116.48

Cost of Water
0.00
166.40
77.00
1 cu.m
1 cu.m
1 kL
0.00
166.40
9.24
0.00
Total
3
1 cu.m
1 cu.m
1 cu.m
0.1 kL
175.65

Cost of sand
Cost of Water
736.50
99.20
77.00
1 cu.m
1 cu.m
1 kL
Total
4
1
1.05
480
1
cu.m
cu.m
Kg
cu.m
Cement Mortar (1:3)

Cost of sand
Cost of cement
Mixing charges
843.40
975.33
5760.00
64.00
1 cu.m
1 MT
1 cu.m
Total
1
1.05
360
1
cu.m
cu.m
Kg
cu.m
Cement Mortar (1:4)

Cost of sand
Cost of cement
Mixing charges
Cement Mortar (1:5)

Cost of sand
Cost of cement
1024.10
2764.80
64.00
3852.90
975.33
5760.00
64.00
1 cu.m
1 MT
1 cu.m
Total
1 cu.m
1.05 cu.m
288 Kg
736.50
99.20
7.70
0.00
1024.10
2073.60
64.00
3161.70
975.33
5760.00
1 cu.m
1 MT
1024.10
1658.88
2
1 cu.m
3
Mixing charges
4
64.00
5
1 cu.m
Total
1
1.05
240
1
cu.m
cu.m
Kg
cu.m
Cement Mortar (1:6)

Cost of sand
Cost of cement
Mixing charges
2746.98
975.33
5760.00
64.00
1 cu.m
1 MT
1 cu.m
Total
1
1.05
180
1
cu.m
cu.m
Kg
cu.m
Cement Mortar (1:8)

Cost of sand
Cost of cement
Mixing charges
1 cu.m
0.90
0.45
162
1.2
1
cu.m
cu.m
Kg
kL
cu.m

complete (Hand Mixing)
Cost of sand
Cost of cement
Labour charges
975.33
5760.00
64.00
1 cu.m
1 MT
1 cu.m
1 cu.m
0.90
0.45
162
1.2
1
1
cu.m
cu.m
Kg
kL
cu.m
hr
10 m2
0.09 cu.m
0.8 Kg
10 m2

Cost of sand
Cost of cement
Labour charges
1276.90
886.50
5760.00
77.00
797.20
1 cu.m
1 cu.m
1 MT
1 kL
1 cu.m
10 m2
1149.21
398.93
933.12
92.40
797.20
0.00
3370.90
1149.21
398.93
933.12
92.40
486.80
456.20
0.00
Total
3516.70

complete
Cost of CM(1:3)
Labour charges (469.80 * 8/12)
Total
1024.10
1036.80
64.00
2124.90
Total
b
1024.10
1382.40
64.00
2470.50
Total
5
6
64.00

1276.90
886.50
5760.00
77.00
486.80
456.20
3852.90
Deleted
372.80
1 cu.m
1 cu.m
1 MT
1 kL
1 cu.m
1 hr
1 cu.m
1 Kg
10 m2
346.76
#VALUE!
372.80
#VALUE!
#VALUE!
2
0.15 cu.m
10 m2
3
complete
Cost of CM(1:5)
Labour charges
2746.98
559.20
1 cu.m
10 m2
412.05
559.20
0.00
Total
8
10 m2
0.21 cu.m
10 m2

complete
Cost of CM(1:5)
Labour charges
971.25
2746.98
906.80
1 cu.m
10 m2
Total
9
10 m2
0.21 cu.m
2.00 Kg
10 m2
1483.70

of work
Cost of CM(1:3)
Labour charges
3852.90
Deleted
2038.70
1 cu.m
1 Kg
10 m2
Total
10
1 cu.m
0.9
0.45
275
1.2
1
cu.m
cu.m
Kg
kL
cu.m

Cost of sand
Cost of cement
Labour charges
1 cu.m
0.90
0.45
275
1.2
1
1
cu.m
cu.m
Kg
kL
cu.m
hr

Cost of sand
Cost of cement
Labour charges
Basic Cost
809.11
#VALUE!
2038.70
#VALUE!
#VALUE!
1796.90
886.50
5760.00
77.00
797.20
1 cu.m
1 cu.m
1 MT
1 kL
1 cu.m
Basic Cost
11
576.87
906.80
0.00
1617.21
398.93
1584.00
92.40
797.20
4489.75
1796.90
886.50
5760.00
77.00
486.80
456.20
1 cu.m
1 cu.m
1 MT
1 kL
1 cu.m
1 hr
1617.21
398.93
1584.00
92.40
486.80
456.20
4635.55
1
12
2
1 cu.m
1 cu.m
1 cu.m
3
Cost of CC(1:2:4)
Centering Charges
4489.75
1068.00
1 cu.m
1 cu.m
4489.75
1068.00
0.00
Total
13
1 cu.m
1 cu.m
1 cu.m

Cost of CC(1:2:4)
Centering Charges
5557.75
4635.55
1068.00
1 cu.m
1 cu.m
Total
1 cu.m
1 cu.m
10 Sq.m

complete (Hand mixing) for Pump room slab up to 150
mm thick
Cost of CC(1:2:4)
Centering Charges for 100 mm thick slab
5703.55
4489.75
279.00
1 cu.m
1 Sq.m
Total
1 cu.m
1 cu.m
10 Sq.m

complete (Machine mixing) for Pump room slab up to
150 mm thick
Cost of CC(1:2:4)
Centering Charges for 100 mm thick slab
1 cu.m
0.17
0.085
120
10
cu.m
cu.m
Kg
m2
4489.75
2790.00
0.00
7279.75
4635.55
279.00
1 cu.m
1 Sq.m
Total
15
4635.55
1068.00
0.00
4635.55
2790.00
0.00
7425.55
Gronolithie Concrete Flooring 20 mm thick with (1:1:2), using

6mm to 12 mm size hard granite machine crushed metal laid
over CC bed already laid or RCC roof slab, in alternate
panels of size not exceeding 1.50 m x 1.50 m and finishing
the top surface to required smoothness and slopes and
thread lining including cost of all materials like cement, metal,
sand and water etc., complete, including seigniorage
charges, etc., complete for finished item of work, but
excluding the cost of conveyance of all materials
Cost of 6 to 12 mm HBG MC metal

Cost of Sand
Cost of Cement
Labour charges
Total
1081.90
886.50
5760.00
1507.50
1 cu.m
1 cu.m
1 MT
10m2
183.92
75.35
691.20
1507.50
0.00
2458.00
1
16
2
1 cu.m
0.90
0.54
129.60
1.2
1
cu.m
cu.m
Kg
kL
cu.m
3
Cost of sand
Cost of cement
Water (Including Curing)
Labour charges
1276.90
886.50
5760.00
77.00
797.20
1 cu.m
1 cu.m
1 MT
1 kL
1 cu.m
1149.21
478.71
746.50
92.40
797.20
0.00
Total
b
1 cu.m
0.90
0.54
129.60
1.2
1
1
17
cu.m
cu.m
Kg
kL
cu.m
hr
1 cu.m
0.44
0.50
0.16
0.33
1
cu.m
cu.m
cu.m
cu.m
cu.m

Cost of sand
Cost of cement
Water (Including Curing)
Labour charges
3264.05
1149.21
478.71
746.50
92.40
486.80
456.20
0.00
Total
3409.85
RR masonary in CM(1:8) including c/c of all

materials and labour charges etc. complete
Cost of CR Stone
Cost of Rough stone
Cost of Bond stone of size 0.24*0.24*0.39 m 7 Nos
Cost of CM(1:8)
Labour charges
1276.90
886.50
5760.00
77.00
486.80
456.20
927.15
611.25
1295.76
2124.90
1144.00
1 cu.m
1 cu.m
1 MT
1 kL
1 cu.m
1 kL
1 cu.m
1 cu.m
1 cu.m
1 cu.m
1 cu.m
Total
18
1 cu.m
0.44
0.50
0.16
0.33
1
cu.m
cu.m
cu.m
cu.m
cu.m
RR masonary in CM(1:6) including c/c of all

Cost of CR Stone
Cost of CR Stone
Cost of Rough stone
Cost of Bond stone of size 0.24*0.24*0.39 m 7 Nos
Cost of CM(1:6)
Labour charges
2766.15
927.15
611.25
1295.76
2470.50
1144.00
1 cu.m
1 cu.m
1 cu.m
1 cu.m
Total
19
1 cu.m
512 No
0.2 cu.m
1 cu.m
Brick masonary in CM(1:6) including c/c of all

for super structure
Cost of Bricks
Cost of CM(1:6)
Labour charges
407.95
305.63
207.32
701.22
1144.00
0.00
407.95
305.63
207.32
815.27
1144.00
0.00
2880.20
6439.57
2470.50
915.60
1000 No
1 cu.m
1 cu.m
3297.06
494.10
915.60
0.00
6
4706.80
3852.90
446.80
1 cu.m
10 m2
115.59
446.80
0.00
Total
20
10 m2
0.03 cu.m
10 m2
Pointing with CM(1:3) to RR masonary including

c/c of all materials and labour charges etc. com
Cost of CM(1:3)
Labour charges
Total
21
10 m2
3.50 Kg
10 m2
562.40

Colours)
Cost of Snow cem

Labour charges
1375.00
690.00
25 Kg
10 m2
Total
23
10 m2
0.7
1.1
10
10
Lt
Lt
m2
m2

Cost of primer coat
882.50
142.00
276.00
294.00
462.00
1 LT
1 LT
10 m2
10 m2
Total
10 m2
10.10
sqm
0.12
cum
33.00
kg.
2.00
kg.
10.00
sqm
192.50
690.00
0.00
99.40
303.60
294.00
462.00
0.00
1159.00
Flooring with ceramic tiles, set over base coat of cement

mortar (1:8), 12 mm thick over CC bed already laid or RCC
roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement,
sand water and tiles etc., complete, including seigniorage
charges, etc., complete for finished item of work, but
excluding the cost of conveyance of all materials.
4545.00
254.99
190.08
58.00
2225.23
0.00
Total
7273.30
Ceramic tiles
Cost of CM (1:8)
Cement for slurry
White cement
Labour charges including Water charges
450.00
1 Sq.m
2124.90
1 Cum
5.76
1 Kg
29.00
1 Kg
2225.23
10 Sqm
10 m2
10
0.12
33
6
Sqm
Cum
Kg
Kg
0.77
0.8
Day
Day
4500.00
462.35
190.08
174.00
Providing skirting to internal walls to 15 cm height/risers of

steps with ceramic tiles 7.30 mm thick length equal to flooring
stones, set over base coat of CM (1:3) 12 mm thick with
cement slurry of honey like consistency spread at the rate of
3.30 kgs per sqm and jointed with white cement paste mixed
with pigment of matching shade to full depth, including cost of
all materials like tiles, cement, sand and water etc., complete
including seigniorage charges, etc., complete for finished
item of work, but excluding the cost of conveyance of all
materials
Ceramic tiles 7.30 mm thick

Cost of CM (1:3)
Cement for slurry
White cement for jointing & pointing
B. LABOUR
Mason 1st class
Mazdoor (unskiled)
450.00
1 Sq.m
3852.90
1 Cum
5.76
1 Kg
29.00
1 Kg
420.00
0.77
320.00
0.80
323.40
256.00
0.00
Total
5905.90
DATA FOR RCC ITEMS
24
1 cu.m
Supply and placing of the VRCC - M 30 Design Mix

Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20mm size graded machine
crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials including
all operational, incidental and labour charges such as
weigh batching, machine mixing, laying concrete,
curing etc.,complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS
No. 402)with minimum cement content as per IS code
from standard suppliers approved by the department
including pumping, centering, shuttering, laying
concrete, vibrating, curing etc. complete but excluding
cost of steel and its fabrication charges for finished
item of work.
For Design Mix concrete allow cement as follows (For

estimation purpose only)
Grade
M 20
M 25
M 30
M 35
M 40
Kg
350.00
380.00
400.00
420.00
430.00
1796.90
1 cu.m
1437.52
886.50
1 cu.m
354.60
0.80 cu.m
0.40 cu.m
Cost of 20 mm HBG metal (M/C) of Specific gravity

2.64
Cost of sand with a specific gravity 2.60
2
400 Kg
1 cu.m
1.333 Hour
1.2 kL
3
Cost of cement specific gravity 3.15
Labour charges
Weigh batcher Hire charges (Machine mixing) charge 0.5
Cum
Water charges W/C ratio 0.42
4
5760.00
1627.99
503.90
5
1 MT
1 cu.m
1 cu.m
6
2304.00
1627.99
671.70
77.00
1 cu.m
92.40
Basic Cost
COLUMNS,
BUILDINGS
0.80 cu.m
0.40
400
1
1.333
cu.m
Kg
cu.m
Hour
1.2 kL
6488.21
LINTELS,
WATER
TANKS,
RCC
WALLS
IN

2.64
Labour charges
Cum
1796.90
1 cu.m
1437.52
886.50
5760.00
1924.77
503.90
1 cu.m
1 MT
1 cu.m
1 cu.m
354.60
2304.00
1924.77
671.70
77.00
1 cu.m
92.40
Basic Cost
6784.99
RCC SLABS, BEAMS
0.80 cu.m
0.40
400
1
0.308
cu.m
Kg
cu.m
Hour
1.2 kL

2.64
Labour charges
Cum
1796.90
1 cu.m
1437.52
886.50
5760.00
1060.42
503.90
1 cu.m
1 MT
1 cu.m
1 cu.m
354.60
2304.00
1060.42
155.20
77.00
1 cu.m
92.40
Basic Cost
5404.14
Note : Quantity of cement proposed for various mixes is for

estimating purpose only. Actual quantity will be as per
approved mix design. Similarly quantity for coarse aggregate
is for estimating purpose and the exact quantity shall be as
per the mix design.
24
1 cu.m

shuttering.
0.90
0.45
400
1
1
cu.m
cu.m
Kg
cu.m
Hour

Cost of sand
Cost of cement
Labour charges
1796.90
886.50
5760.00
1307.99
456.20
1 cu.m
1 cu.m
1 MT
1 cu.m
1 cu.m
1617.21
398.93
2304.00
1307.99
456.20
2
1.2 kL
1 Hour
4
77.00
132.70
Water charges
Vibrating charges
5
1 cu.m
1 cu.m
Basic Cost
b
COLUMNS,
BUILDINGS
0.90
0.45
400
1
1
1.2
1
cu.m
cu.m
Kg
cu.m
Hour
kL
Hour
6309.43
LINTELS,
WATER
TANKS,
RCC
WALLS

Cost of sand
Cost of cement
Labour charges
Water charges
Vibrating charges
IN
1796.90
886.50
5760.00
1636.77
456.20
77.00
132.70
1 cu.m
1 cu.m
1 MT
1 cu.m
1 cu.m
1 cu.m
1 cu.m
Basic Cost
c
6638.21
cu.m
cu.m
Kg
cu.m
Hour
kL
Hour

Cost of sand
Cost of cement
Labour charges
Water charges
Vibrating charges
1796.90
886.50
5760.00
878.02
456.20
77.00
132.70
1 cu.m
1 cu.m
1 MT
1 cu.m
1 cu.m
1 cu.m
1 cu.m
Basic Cost
1 cu.m
1 cu.m
1 cu.m
1 cu.m
1 cu.m
1 cu.m

c/c of all materials and labour charges etc. but
excluding cost of steel and its fabrication charges
etc. complete for Foundation
Basic Cost of M - 20 nominal mix
Centering charges
6309.43
750.00
1 cu.m
1 cu.m
6309.43
750.00
0.00
7059.45

etc. complete for Pedestal
Centering charges
6309.43
1068.00
1 cu.m
1 cu.m
Total
26
1617.21
398.93
2304.00
878.02
456.20
92.40
132.70
5879.46
Total
26
1617.21
398.93
2304.00
1636.77
456.20
92.40
132.70
RCC SLABS, BEAMS
0.90
0.45
400
1
1
1.2
1
25
6
92.40
132.70
1 cu.m
1 cu.m

etc. complete for Plinth
6309.43
1068.00
0.00
7377.45
6309.43
1 cu.m
6309.43
2
1 cu.m
3
Centering charges
4
2476.00
5
1 cu.m
Total
26
1 cu.m
1 cu.m
1 cu.m
8785.45

etc. complete for Column
Centering charges
6638.21
1567.00
1 cu.m
1 cu.m
Total
27
1 cu.m
1 cu.m
1 cu.m
1 cu.m
1 cu.m

etc. complete for Lintel
Centering charges
6638.21
1713.00
1 cu.m
1 cu.m
1 cu.m
1 cu.m

etc. complete for RCC slabs up to 150 mm thick
Centering charges
5879.46
1099.00
1 cu.m
1 cu.m
5879.46
1099.00
0.00
6978.50

etc. complete for Beams
Centering charges
Total
5879.46
2464.00
1 cu.m
1 cu.m
5879.46
2464.00
0.00
8343.50
DATA FOR GLSR

1 cu.m
6638.21
1713.00
0.00
8351.25
Total
1 cu.m
6638.21
1567.00
0.00
8205.25
Total
1 cu.m
6
2476.00
0.00

etc. complete for Bottom slab
2
1 cu.m
1 cu.m
3
Centering charges
4
6638.21
750.00
5
1 cu.m
1 cu.m
Total
1 cu.m
1 cu.m
1 cu.m
7388.25

etc. complete for Bottom slab
Centering charges
6638.21
750.00
1 cu.m
1 cu.m
Total
VRCC M - 20 (1:1 :3) using 20 mm HBG metal including
1 cu.m
c/c of all materials and labour charges with

required quantity of steel per cu.m of CC but
excluding the cost of steel and its fabrication
charges etc. complete for Side walls
VRCC M - 20 Nominal mix
Centering charges
6638.21
1 cu.m
6638.21
1115.00
1 m2
22300.00
0.00
Total
25
1 cu.m
cu.m
cu.m
Kg
cu.m
Hour
kL
Hour
28938.25

COLUMNS,
BUILDINGS
0.90
0.45
275
1
1
1.2
1
LINTELS,
WATER
TANKS,
RCC
WALLS

Cost of sand
Cost of cement
Labour charges
Water charges
Vibrating charges
Total
26
1 cu.m
6638.21
750.00
0.00
7388.25
1 cu.m
20 m2
6
6638.21
750.00
0.00
VRCC M-15 (1:2:4) using 20 mm HBG metal

including c/c of all materials and labour charges
with required quantity of steel per cu.m of CC but
excluding the cost of steel and its fabrication
IN
1796.90
886.50
5760.00
1636.77
456.20
77.00
132.70
1 cu.m
1 cu.m
1 MT
1 cu.m
1 cu.m
1 cu.m
1 cu.m
1617.21
398.93
1584.00
1636.77
456.20
92.40
132.70
5918.21
2
1 cu.m
10 Sq.m
3
charges etc. complete for Top slab of GLSR
VRCC M - 15 Nominal mix
Centering charges
5918.21
279.00
1 cu.m
1 Sq.m
5918.21
2790.00
0.00
Total
29
8708.25

1.05 Mt
6 Kg
1 Mt
wastage
Binding wire
in position
70.00
7400.00
1000
45150.00
1 Kg
1 MT
420.00
7400.00
0.00
Total
52970.00
DATA FOR HELICAL STAIR CASE
1 cu.m
1 cu.m
13.33 cu.m
VRCC M - 30 design mix using 20 mm HBG metal

for stair case column including centering charges
etc. complete for Column
Cost of VRCC M - 30 design mix for column
6784.99
1 cu.m
6784.99
Centering charges for Column
1206.00
1 cu.m
16075.98
0.30
Total
1 Cu.m
1 cu.m
1 cu.m
16.67 cu.m
RCC Lift charges
22861.00
134.00
1 cu.m
134.00
VRCC M 30 design mix 0 - 5 m
1 cu.m
22861.00
1 cu.m
22995.00
1 cu.m
23129.00
1 cu.m
23263.00
VRCC M - 30 design mix using 20 mm HBG metal

for stair case column including centering charges
etc. complete for Tie beam
Cost of VRCC M - 30 design mix for Tie beam
0.30
5404.14
0.20
1 cu.m
5404.14
Centering charges for Column
1099.00
1 cu.m
18320.33
Total
1 Cu.m
RCC Lift charges
23724.50
134.00
1 cu.m
134.00
1 cu.m
23724.50
1 cu.m
23858.50

1 cu.m
1 cu.m
23992.50
1 cu.m
1 cu.m
1 MT
1 cu.m
1 cu.m
1 cu.m
1 cu.m
973.71
398.93
2304.00
1307.99
456.20
92.40
132.70

aggregate: coarse aggregate) using 12mm size graded
machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc.,complete but excluding
cost of steel and its fabrication charges for finished item of
work, but excluding centering, shuttering.
0.90
0.45
400
1
1
1.2
1
cu.m
cu.m
Kg
cu.m
Hour
kL
Hour

Cost of sand
Cost of cement
Labour charges
Water charges
Vibrating charges
1081.90
886.50
5760.00
1307.99
456.20
77.00
132.70
Basic Cost
5665.93
VRCC M-20 Nominal mix with 12 mm HBG metal

including c/c of all materials, centering charges etc
complete for steps of thick ness 0.05 m for Steps
1 Cum
0.05
Cost of VRCC M -20 with 12 mm HBG Metal
5665.93
1 cu.m
5665.93
20 Sq.m
Centering charges for Treads
345.00
1 Sq.m
6900.00
40 Sq.m
Centering charges for Rises
345.00
1 Sq.m
13800.00
Basic Cost
1 Cu.m
26365.93
RCC Lift charges
134.00
1 cu.m
134.00
VRCC Steps of M - 20 mix 0 - 5 m
1 cu.m
26365.93
1 cu.m
26499.93
1 cu.m
26633.93
1 cu.m
26767.93
Dy Exe. Engineer
Satyavedu - 2
Asst. Engineer,
RWS & S,
Thottembedu
LABOUR RATES FOR THE YEAR 2015 - 2016
S.No Description
Skilled
Semiskill
ed
Un
skilled
Water
charge Rural
s @ Areas
1%
Municipal Municipal
areas
Corporation
(20%)
(25%)
Reference
Unit
BLD-CSTN-1-1
1 Cum
0.200
64.00
76.80
80.00
Mixing mortar
Sand filling
1 Cum
0.310
99.20
119.04
124.00
Earth filling
1 Cum
0.520
166.40
199.68
208.00
CC(1:4:8), CC(1:6:10),CC(1:5:10)
Hand mixing
BLD-CSTN-2-1 1 Cum
0.100
2.360
797.20
956.64
996.50
CC(1:4:8), CC(1:6:10),CC(1:5:10)
Machine mixing
BLD-CSTN-2-2 1 Cum
0.100
1.390
486.80
584.16
608.50
RCC (Foundation,Plinth, Pedestal Below plinth lelvel)- Nominal mix
BLD-CSTN-2-13 1 Cum
0.133
0.267
3.600
1307.99
1569.58
1634.98
RCC (Column, Lintels, Water tanks,

BLD-CSTN-2-13 1 Cum
RCC Walls in Buildings) - Nominal mix
0.167
0.167
4.700
1636.77
1964.12
2045.96
RCC Slabs & Beams - Nominal mix
BLD-CSTN-2-13 1 Cum
0.067
0.133
2.500
878.02
1053.62
1097.52
RCC (Foundation,Plinth, Pedestal Below plinth lelvel)- Design mix
BLD-CSTN-2-14 1 Cum
0.133
0.267
4.600
1627.99
1953.58
2034.98
10
RCC (Column, Lintels, Water tanks,

RCC Walls in Buildings) - Design mix
BLD-CSTN-2-14 1 Cum
0.167
0.167
5.600
1924.77
2309.72
2405.96
11
RCC Slabs & Beams - Design mix
BLD-CSTN-2-14 1 Cum
0.067
0.133
3.070
1060.42
1272.50
1325.52
12
Fabrication charges for bars below 36

mm
10.000
7400.00
8880.00
9250.00
13
BM Masonary
1.890
915.60
1098.72
1144.50
14
RR Masonary
15
1 MT
10.000
1 Cum
0.240
BLD-CSTN-4-8 1 Cum
1.200
2.000
1144.00
1372.80
1430.00
CRS Masonary - 1 Sort
1 Cum
2.500
2.320
1792.40
2150.88
2240.50
16
CRS Masonary - 2 Sort
1 Cum
1.500
2.320
1372.40
1646.88
1715.50
17
Flush Pointing
BLD-CSTN-5-2 10 Sq.m
0.500
0.740
446.80
536.16
558.50
18
Raised Pointing
0.500
0.740
446.80
536.16
558.50
19
Plastering 12 mm thick
0.600
0.960
559.20
671.04
699.00
20
Plastering 20 mm thick
0.940
1.600
906.80
1088.16
1133.50
21
Gronolithic Flooring
1.250
0.060
3.000
1507.50
1809.00
1884.38
22
Flooring with Ceramic or Vitrified tiles
10 Sq.m
0.960
2.240
3.000
2225.23
2670.28
2781.54
23
Roofing with 6mm thick Corrugated

AC Sheet
10 Sq.m
0.430
0.540
334.05
400.86
417.56
24
Imperviou coat
0.660
1.540
3.700
2038.70
2446.44
2548.38
25
Painting with Snow cem over primer

coat - 2 Coats (All colours)
0.500
1.500
690.00
828.00
862.50
26
Painting with Snow cem over primer

coat - 1 Coats (All colours)
0.500
1.500
690.00
828.00
862.50
27
White washing One coat
10 Sq.m
0.110
0.220
111.65
133.98
139.56
28
White washing Two coat
10 Sq.m
0.160
0.320
162.40
194.88
203.00
29
Primer coat for New Iron work
294.00
352.80
367.50
BLD-CSTN-3
0.700
0.560
22.03
30
31
Painting New Iron work with One coat BLD-CSTN-10-12 10 Sq.m
0.700
294.00
352.80
367.50
Painting New Iron work with Two

coats of Synthetic enamel paint
1.100
462.00
554.40
577.50
BLD-CSTN-1012
10 Sq.m
LEAD STATEMENT
SSR :
2015-2016
S.No Name of the material
Source
Unit
Lead
Lead
Initial Cost Seigniorage Loading
Unloading
charges
charges
2
Sand Screened
(Plastering etc.,)
Sand for filling
3
Pulikundram
4
1 Cu.m
Km
5
22.00
Rs
6
293.50
Rs
7
677.00
8
40.00
Rs
11
35.17
Rs
12
975.33
Pulikundram
1 Cu.m
20.00
268.70
460.00
40.00
32.20
736.50
Sand Un screened
(Concrete etc.,)
Pulikundram
1 Cu.m
20.00
268.70
610.00
40.00
32.20
886.50
6 to 12 mm HBG
metal (MC)
40 mm HBG metal
GR Kuppam
1 Cu.m
34.00
433.90
650.00
50.00
52.00
1081.90
GR Kuppam
1 Cu.m
34.00
433.90
620.00
50.00
52.00
1051.90
40 mm HBG metal
(MC)
20 mm HBG metal
GR Kuppam
1 Cu.m
34.00
433.90
845.00
50.00
52.00
1276.90
GR Kuppam
1 Cu.m
34.00
433.90
1036.00
50.00
52.00
1467.90
GR Kuppam
1 Cu.m
34.00
433.90
1365.00
50.00
52.00
1796.90
20 mm HBG metal
(MC)
CR Stone
GR Kuppam
1 Cu.m
23.00
305.90
567.90
50.00
30.30
15.15
42.10
927.15
10
RR stone
GR Kuppam
1 Cu.m
23.00
305.90
252.00
50.00
30.30
15.15
42.10
611.25
11
Bond stone
GR Kuppam
1 Cu.m
23.00
305.90
936.51
50.00
30.30
15.15
42.10
1295.76
12
Country Brick
(23 x 11 x 7 cm)
Cement
Local Kiln
1000 No
25.00
530.90
5850.00
38.50
47.60
47.60
75.03
6439.57
1
1
2
5
6
7
8
13
Pichatur
1 MT
5760.00
Rs
9
Rs
10
Deduct
Net rate at
Overheads
site
@ 13.615%
already
included in
6 , 9 & 10
5760.00
6439.57
14
Steel
Pichatur
1 MT
43000.00
43000.00
Certified that the lead allowed in the estimate are correct and shortest to the best of my knowledge
Dy Exe. Engineer
Satyavedu - 2
Asst. Engineer,
RWS & S,
Thottembedu
STANDARD SCHEDULE OF RATES 2015-16
S.No
1
2
Description of work
Rates of Materials
Sand for mortar and plastering (excluding
Seigniorage charge) (Screened)
Sand for filling (excluding Seigniorage cahrge) Un
screened
Fine Sand for concrete (excluding Seigniorage
charge) Un screened
Rate
per
2015-2016
Ref
677.00
1 Cu.m
M-005
460.00
1 Cu.m
M-004
610.00
1 Cu.m
M-006
Gravel (Excluding Seigneiorage cahrge)
103.00
1 Cu.m
M-008
Morram (Including Loading charges but excluding

Seigniorage charges)
128.00
1 Cu.m
M-007
12 mm HBG metal
20 mm HBG metal (HBG)
1036.00
1 Cu.m
20 mm HBG metal (Machine Crushed)(Excluding

Seigniorage , including blasting charge Rs. 70/-,
Machine crushing charge 25%)
1365.00
1 Cu.m
40 mm HBG metal
620.00
1 Cu.m
40 mm HBG metal (Machine Crushed)(Excluding

Seigniorage , including blasting charge Rs. 70/-,
Machine crushing charge 25%)
845.00
10
65 mm HBG metal
11
12
13
14
15
16
17
18
19
20
RR stones (Granite) (Including Loading charges but

Excluding Seigniorage charges)
CR stones (Excluding Seigniorage charges) 0.30 x
0.30 x 0.45 size
Bond stones (Including loading charges but
Excluding Seigniorage)
Granite stone slab (High polished 16 to 18 mm black)
Revetment 225 mm (Including Loading charges but
excluding Seigniorage charges)
Bricks Country (23 * 11 * 7 cm) including material
VAT, loading but excluding conveyance, unloading
and stacking
Flay ash Cement Solid blocks class 7.5 of size 290 x
225 x 140 mm
200 x 140 mm
112/100 x 140 mm
Cement (May/13)
1 Cu.m
M-053
M-055
1 Cu.m
252.00
1 Cu.m
M-148
567.90
1 Cu.m
13 Irrigation
936.51
1 Cu.m
77 Irrigation
2352.00
1 Cu.m
BMT-B-11
140.00
1 Cu.m
Misc
5200.00
1000 Nos
BMT-A-01
25.00
1 No
BMT-A-03
23.00
1 No
BMT-A-04
14.00
1 No
BMT-A-06
6400.00
1 MT
M-081
21
Steel (May/13)
42000.00
1 MT
M-179
22
Acco proof powder
Deleted
1 Kg
BMT-H-01
Integral Cement Waterproofing Liquid Conforming to

IS: I.S. 2645-2003
210.00
1 Lt
BMT-H-115
23
Water proof paint cement (Snow cem)
1375.00
25 Kg
BMT-J-26
24
White lime (Surya cem / Janatha cem)
600.00
25 Kg
BMT-J-27
25
Polished black cuddapaha slabs 15 mm thick
1379.00
10 Sq.m
BMT-B-06
26
Mastic pad (0.6m * 1.20m *2.54cm)
991.00
1 Sq.m
BMS-W.20
27
AC Sheet 6mm corrugated
222.00
1 Sq.m
BMT-E.17
28
Water (Rural)
77.00
kL
M-189
29
Water (Urban)
103.00
kL
M-189
Labour cahrges
1
Blasting charges
70.00
1 Cu.m
Blasting charges for RR stone
70.00
1 Cu.m
Hand drilling of holes in Hard granite 20 mm
136.00
1 Rmt
R&B 138
Hand drilling of holes in Hard granite 25 mm
144.00
1 Rmt
R&B 139
Cutting open CC road surface
1822.00
1 Cu.m
PH 25
EW in OG soils SS 20 - A
116.48
1 Cu.m
RBR-FNDN-1
EW in OG soils SS 20 - B
1 Cu.m
EW in HG soils SS 20 - A
1 Cu.m
EW in HG soils SS 20 - B
1 Cu.m
10
Clearing of light jungle
11
Vibrating charges
1 Cu.m
12
Machine mixing charges of concrete
1 Cu.m
13
Mixing of cement mortar
1 Cu.m
14
Machine mixing of cement mortar
1 Cu.m
15
Hoisting & Lowering of slabs
105.00
1 Cu.m
BMS-W-52
16
Refilling with excavated sand (labour charges only)
99.20
1 Cu.m
RBR-FNDN-2
17
Refilling with excavated soil
1 Cu.m
18
Fabrication charges for steel
1 Kg
19
Binding wire
1
2
3
4
5
6
Laying and jointing of PVC pipes (With out Over

head charges)
50mm PVC / HDPE pipe (Including earth work up to
a deptha of 0.50m)
a deptha of 0.50m)
a deptha of 0.50m)
a deptha of 0.50m)
a deptha of 0.50m)
63 mm PVC Pipe
2.80
1 Sq.m
70.00
1 Kg
31.00
1 Rmt
31.00
1 Rmt
31.00
1 Rmt
28.00
1 Rmt
26.00
1 Rmt
6.11
1 Rmt
R&B 110
72 Irrigation
PH 12(b)
75 mm PVC Pipe
7.28
1 Rmt
90 mm PVC Pipe
8.73
1 Rmt
110 mm PVC Pipe
10.67
1 Rmt
10
125 mm PVC Pipe
12.13
1 Rmt
11
140 mm PVC Pipe
13.58
1 Rmt
Laying and jointing of GI pipes

Lowering and Jointing G.I. pipes and specials /
fittings including excavation of trench of 0.5m width
and 0.50 m depth in all soils except rock requiring
blasting and refilling trenches after laying and jointing
pipes and also including cost of jointing materials but
excluding the cost of pipes. Reference to
specifications. BIS No.783/85
1
50 mm GI pipe
46.14
1 Rmt
40 mm GI pipe
46.14
1 Rmt
32 mm GI pipe
42.04
1 Rmt
25 mm GI pipe
42.04
1 Rmt
20 mm GI pipe
36.86
1 Rmt
15 mm GI pipe
36.86
1 Rmt
Hire charges for Centering & Scaffolding ( For

Building works) up to 3.66 m with casurina
scaffolding
Footings
750.00
1 Cu.m
Pedestal
1068.00
1 Cu.m
Plinth beam
2476.00
1 Cu.m
Lintel
1713.00
1 Cu.m
Columns
1567.00
1 Cu.m
Beam
2464.00
1 Cu.m
Slabs of 150mm thick
279.00
1 Sq.m
Slabs of thickness ( 150 to 300 mm)
287.00
1 Sq.m
Helical stair case
345.00
1 Sq.m
PHE-LJGI-7
Civil items
Blds SSR
Centering charges ( OHSR)

1
Slabs of thickness (150 to 300 mm)
3260.00
1 Sq.m
Slabs of thickness above 300 mm
6518.00
1 Sq.m
Side walls curved surfaces
2463.00
1 Sq.m
Side walls Straight surface
2192.00
1 Sq.m
Dome
2670.00
1 Sq.m
Roof slab
1643.00
1 Sq.m
Column footing
750.00
1 Cu.m
Columns braces and beams
1099.00
1 Sq.m
Circular braces, ring beam and circular column
1206.00
1 Sq.m
Public health
item 31
Civil items
Blds SSR
Centering charges ( GLSR) Unsupported height

of 3.66 m using casurina, bamboos etc.
1
Bottom slab (Same as Footing)
750.00
1 Cu.m
Building SSR
Roof slabs of 150mm thick
279.00
1 Sq.m
Building SSR
RCC vertical walls - plane surface up to 3m ht.
876.00
1 Sq.m
1115.00
1 Sq.m
134.00
1 Cu.m
4
5
RCC vertical walls - Circular faces up to 3m ht.(30%

extra over Vertical walls)
Lifting of CC for RCC works for every 1mt or part
over the initial lift of 3 m
Public health
item
Public health
item
Public health
item
OTHER ITEMS
1
Red oxide Grade I for iron works
142.00
1 Lt
BMT-J-03
Synthetic enamel paint of all shades Grade - I
276.00
1 Lt
BMT-J-30
Wood primer
158.00
1 Lt
BMT-J-05
White cement
29.00
1Kg
BMS-W.68
Cement Jolli - 25 mm thick
226.00
1 Sq.m
BMS-W-15
Supply of Syntex tank inculuding labour charges
1 Lt
BMS-W-29
450.00
1 Sq.m
BMT-C-54
660.00
1 Sq.m
BMT-C-54
7
8
Non porcelain tiles (Ceramic tiles) 7 to 8mm thick of

size 300 x 300 mm 1 st quality (Floor tiles)
Non porcelain tiles (Ceramic tiles) 6 mm thick of size
200 x 300 mm 1 st quality (Wall tiles)
8.00
Diesel
57.00
1 Lt
456.20
1 Hr
892.00
1 Rmt
BMW-F.91
503.00
1 Rmt
BMW-F.89
67.00
466.00
44.00
1 Rmt
1 Rmt
1 Rmt
BMW-F.90
BMW-F.87
BMW-F.88
-Do- 32 mm GI Pipe
417.00
1 Rmt
BMW-F.85
- Do - Labour chrges only
41.00
1 Rmt
BMW-F.86
GI PIPES
3
4
S & F 65 mm Nominal Bore GI pipe Medium Grade

properties & weight as per IS 1239 with GI fittings
such as elbows tees couplings, nipples, plugs
including excavation for trenches and refilling the
trenches complete except for GI bends union and GI
connectors with checkout and socket Tata or Zenith
make or equivalent
a) S& F 50 mm Nominal Bore GI pipe Medium Grade
properties & weight as per IS 1239 ISI mark with GI
fittings including the cost of pipe & its fittings & labour
charges complete
-Do- 40 mm GI Pipe
-Do- 25 mm GI Pipe
297.00
1 Rmt
BMW-F.83
41.00
1 Rmt
BMW-F.84
-Do- 20 mm GI Pipe
227.00
1 Rmt
BMW-F.81
41.00
1 Rmt
BMW-F.82
3812.00
1 No
ELEC-9.5.52
1048.00
1 No
BMW-D.01
1860.00
1 No
BMW-D.13
930.00
1 No
BMW-D.33
Manufacture, Supply and delivery of CI Wafer Lug

type Butterfly Valves conforming to IS 13095/1991
(Reaffirmed 1998) excluding transportation, CED and
taxes etc., complete. Operation done with worm
actuator ISI marked Rate at Ex-Factory
80 mm Valve
Sanitary appliances
Supply and fixing of Indian pattern white glazed WC
with P & S Trap of 580 mm long
Supply and fixing of Europeon WC pattern white
glazed WC with P
Supply and fixing of White glazed flat back bowl
urinals of size 460 x 265 x 315 mm with internal
flushing
Note : Red
indicated
rates as per
Previous
year SSR
Specific
Gravity
Cement
3.15
Sand
2.60
Coarse
Aggregate
2.50
1036.00
620.00
567.90
936.51
As on 6/08
4400
As on
7/08
4400
8-Sep
4600
41500
32.8
44500
50800
116.48
Data
99.20
For dia 20
to 50
earth work
is to be
added
Including Earth work up to 0.5 m

width and 0.50 m depth
50mm dia
nominal
bore
a)
Labour
Qty
Plumber
2nd class
day
0.160
Man
mazdoor
day
0.330
E.W.Excav
ation
&
refilling
b) Material
10x0.50x0.
50=2.50cu
G.I. pipes
m
cum
2.500
10.000
white lead,
hemp yarn,
oil etc.
c)
Machinery
L.S.
for 50 mm & 40 mm
Rate
375.00
Amt
32mm dia
nominal
bore
a)
Labour
Plumber
day
0.120
Man
day
0.250
E.W.Excav
&
refilling
b) Material
10x0.50x0.
50=2.50cu
G.I. pipes
m
cum
2.500
10.000
white lead,
hemp yarn,
oil etc.
c)
Machinery
L.S.
60 2nd class
320.00
105.6 mazdoor
116.48
291.2 ation
Nil
Nil
(d) Total =
a+b+c
(d) Total =
a+b+c
(e) Add for

water
charges @
(f) Total =
1%
on
d+e
Labour &
(g) Overheads & Contractors Profit
Testing
Charges
(h) Cost for
100
rmt
(f+g)
Qty
(e) Add for
4.57 water
charges @
(f) Total =
1%
on
d+e
Labour &
Testing
Charges
(h) Cost for
100
rmt
(f+g)
Rate
rmt
h/100
per
=
Rate
46.14 rmt
h/100
per
=
BMW-G.01 Rs (6+ 1)
actors Profit
for 32 mm & 25 mm
Rate
Amt
for 20 mm & 15 mm
20mm dia
nominal
bore
a)
Labour
Plumber
day
0.060
Man
day
0.160
E.W.Excav
&
refilling
b) Material
10x0.50x0.
50=2.50cu
G.I. pipes
m
cum
2.500
10.000
white lead,
hemp yarn,
oil etc.
c)
Machinery
L.S.
375.00
45 2nd class
320.00
80 mazdoor
116.48
Qty
291.2 ation
Rate
Amt
375.00
22.5
320.00
51.2
116.48
291.2
Nil
(d) Total =
a+b+c
(e) Add for
4.16 water
charges @
(f) Total =
1%
on
d+e
Labour &
Testing
Charges
(h) Cost for
100
rmt
(f+g)
3.65
Rate
42.04 rmt
h/100
per
=
36.86
STANDRAD SCHEDULE OF RATES 2015-2016

Supply and delivery of UPVC pipes for drinking water supplies confirming IS : 4985/2000 with socket
including transportation chrges, including CED and Cess but excluding VAT @ 5% (Resin Cost Rs.
79,179/- per MT as per PH SSR)
Month
Dia
(mm) /
mm
63/4
75/4
90/4
110/4
125/4
140/4
160/4
180/4
200/4
225/4
250/4
280/4
315/4
63/6
75/6
90/6
110/6
125/6
140/6
160/6
180/6
200/6
225/6
250/6
280/6
315/6
July-15
Test pressure
Kg/C m2
4
4
4
4
4
4
4
4
4
4
4
4
4
6
6
6
6
6
6
6
6
6
6
6
6
6
Present
Resin Cost
71214.00
Revised Cost of
Basic Cost
PVC pipe as
as per 2014per new resin
15 SSR
cost
1 Rmt
56.00
82.00
111.00
162.00
211.00
264.00
348.00
443.00
539.00
716.00
833.00
1090.00
1380.00
81.00
110.00
160.00
231.00
295.00
380.00
492.00
634.00
772.00
1034.00
1269.00
1603.00
2015.00
1 Rmt
56.00
82.00
111.00
162.00
211.00
264.00
348.00
443.00
539.00
716.00
833.00
1090.00
1380.00
81.00
110.00
160.00
231.00
295.00
380.00
492.00
634.00
772.00
1034.00
1269.00
1603.00
2015.00
CED
Cess
@ 12%
6.72
9.84
13.32
19.44
25.32
31.68
41.76
53.16
64.68
85.92
99.96
130.80
165.60
9.72
13.20
19.20
27.72
35.40
45.60
59.04
76.08
92.64
124.08
152.28
192.36
241.80
@ 3%
0.20
0.30
0.40
0.58
0.76
0.95
1.25
1.59
1.94
2.58
3.00
3.92
4.97
0.29
0.40
0.58
0.83
1.06
1.37
1.77
2.28
2.78
3.72
4.57
5.77
7.25
Total
62.92
92.14
124.72
182.02
237.08
296.63
391.01
497.75
605.62
804.50
935.96
1224.72
1550.57
91.01
123.60
179.78
259.55
331.46
426.97
552.81
712.36
867.42
1161.80
1425.85
1801.13
2264.05
Descsription
Manufacture, Supply and delivery of of Cast Iron pipes and Fittings (Spls.,) confirmed to IS
No. 7181/1986, 5531/1988, 3950/1979 and CID joints confirming to IS No. 8794/1988 at site
of work any where in AP including, Loading, Unloading, Transportation to site of work
stacking at site transit risk and package, excluding taxes and duties.
Rate / Kg
73.70
Weight of PVC Pipes

Month
Existing price of raw material per MT(A1) as
per SSR
Revised price of raw material per MT(A2)
Revised Price (P2)
CED %
ED Cess %
VAT %
Chapter 39 / 3917
http://www.eximguru.com
plastemart.com
July-15
71214.00
71214.00
P1+(A2-A1)/1000*M*0.95
12
3
5
Dia of pipe
20
25
32
40
50
63
75
90
110
125
140
160
180
200
225
250
380
315
355
400
Wt of Pipe in Kg/m (M)

4 Kg/ Sq.Cm
0.468
0.655
0.924
1.323
1.722
2.144
2.799
3.581
4.331
5.511
6.674
8.453
10.682
Wt of Pipe in Kg/m (M)

6 Kg/ Sq.Cm 10 Kg/ Sq.Cm Month
0.666
0.923
1.321
1.902
2.511
3.116
4.012
5.134
6.351
7.975
9.886
12.4
15.72
1.01
1.439
2.032
3.062
3.929
4.905
6.414
8.092
10.001
12.675
15.586
19.616
24.732
June-15
July-15
August-15
September-15
October-15
November-15
December-15
January-16
February-16
March-16
April-16
May-16
June-16
Resin Cost
With effect from
71214
71214
5760
Gauge
RATES OF PVC PIPES FOR THE MONTH 2015-2016

Month
Jul-15 Resin cost
Basic Rate Revised rate
Dia of Pipe
CED
ED cess
(P1)
(P2)
mm
RS
Rs
12%
3%
Rs. 71214.00
VAT%
5%
Total
4 Kg/Sq.cm
20
4 Kg/Sq.cm
25
4 Kg/Sq.cm
32
4 Kg/Sq.cm
40
4 Kg/Sq.cm
50
4 Kg/Sq.cm
63
56.00
56.00
6.72
0.20
3.15
66.07
4 Kg/Sq.cm
75
82.00
82.00
9.84
0.30
4.61
96.75
4 Kg/Sq.cm
90
111.00
111.00
13.32
0.40
6.24
130.96
4 Kg/Sq.cm
110
162.00
162.00
19.44
0.58
9.1
191.12
4 Kg/Sq.cm
125
211.00
211.00
25.32
0.76
11.85
248.93
4 Kg/Sq.cm
140
264.00
264.00
31.68
0.95
14.83
311.46
4 Kg/Sq.cm
160
348.00
348.00
41.76
1.25
19.55
410.56
4 Kg/Sq.cm
180
443.00
443.00
53.16
1.59
24.89
522.64
4 Kg/Sq.cm
200
539.00
539.00
64.68
1.94
30.28
635.90
4 Kg/Sq.cm
225
716.00
716.00
85.92
2.58
40.23
844.73
4 Kg/Sq.cm
250
833.00
833.00
99.96
3.00
46.8
982.76
4 Kg/Sq.cm
380
1090.00
1090.00
130.80
3.92
61.24 1285.96
4 Kg/Sq.cm
315
1380.00
1380.00
165.60
4.97
77.53 1628.10
4 Kg/Sq.cm
355
1814.00
1814.00
217.68
6.53
101.91 2140.12
4 Kg/Sq.cm
400
2288.00
2288.00
274.56
8.24
128.54 2699.34
6 Kg/Sq.cm
20
6 Kg/Sq.cm
25
6 Kg/Sq.cm
32
6 Kg/Sq.cm
40
34.00
34
4.08
0.12
1.91
40.11
6 Kg/Sq.cm
6 Kg/Sq.cm
6 Kg/Sq.cm
6 Kg/Sq.cm
6 Kg/Sq.cm
6 Kg/Sq.cm
6 Kg/Sq.cm
6 Kg/Sq.cm
6 Kg/Sq.cm
50
63
75
90
110
125
140
160
180
50.00
81.00
110.00
160.00
231.00
295.00
380.00
492.00
634.00
50
81
110
160
231
295
380
492
634
6
9.72
13.2
19.2
27.72
35.4
45.6
59.04
76.08
0.18
0.29
0.4
0.58
0.83
1.06
1.37
1.77
2.28
2.81
4.55
6.18
8.99
12.98
16.57
21.35
27.64
35.62
58.99
95.56
129.78
188.77
272.53
348.03
448.32
580.45
747.98
6 Kg/Sq.cm
6 Kg/Sq.cm
6 Kg/Sq.cm
6 Kg/Sq.cm
6 Kg/Sq.cm
6 Kg/Sq.cm
6 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
10 Kg/Sq.cm
200
225
250
380
315
355
400
20
25
32
40
50
63
75
90
110
125
140
160
180
200
225
250
380
315
772.00
1034.00
1269.00
1603.00
2015.00
2633.00
3351.00
16.00
23.00
36.00
55.00
84.00
122.00
176.00
249.00
372.00
485.00
602.00
789.00
1010.00
1230.00
1645.00
2002.00
2534.00
3198.00
772
1034
1269
1603
2015
2633
3351
16.00
23.00
36.00
55.00
84.00
122.00
176.00
249.00
372.00
485.00
602.00
789.00
1010.00
1230.00
1645.00
2002.00
2534.00
3198.00
92.64
124.08
152.28
192.36
241.8
315.96
402.12
1.92
2.76
4.32
6.60
10.08
14.64
21.12
29.88
44.64
58.20
72.24
94.68
121.20
147.60
197.40
240.24
304.08
383.76
2.78
3.72
4.57
5.77
7.25
9.48
12.06
0.06
0.08
0.13
0.20
0.30
0.44
0.63
0.90
1.34
1.75
2.17
2.84
3.64
4.43
5.92
7.21
9.12
11.51
43.37
58.09
71.29
90.06
113.2
147.92
188.26
0.9
1.29
2.02
3.09
4.72
6.85
9.89
13.99
20.9
27.25
33.82
44.33
56.74
69.1
92.42
112.47
142.36
179.66
910.79
1219.89
1497.14
1891.19
2377.25
3106.36
3953.44
18.88
27.13
42.47
64.89
99.10
143.93
207.64
293.77
438.88
572.20
710.23
930.85
1191.58
1451.13
1940.74
2361.92
2989.56
3772.93
51
4.2024
mar
503.56
20.1424
471.09
18.8436
STANDRAD SCHEDULE OF RATES 2015-2016

Rates of OHSR including
fixtures wilth a stagging of
10 m
10000
15000
20000
40000
60000
90000
100000
120000
150000
200000
250000
300000
350000
400000
450000
Rate / Lt
65.56
45.09
44.31
39.22
29.76
28.04
27.47
26.79
25.76
24.05
23.31
22.57
21.24
19.90
17.25
Values were interpolated

NOTE :
The above rates are applicable for Raft foundation with Spiral stair case out
side the Reservoir.
Cement - Rs. 6400Mt
Steel - Rs. 42000 / 1 Mt
The structure is M-30 Grade Concrete
For staging
For every metre of stagging less than 10 m Reduce - 0.05 Ps per litre
For every metre of stagging more than 10 m Increase - 0.10Ps per litre
Variation in cost of cement = (Rc - 6400) * 0.00007*Basic rate
Variation in cost of steel = (Rs - 42000)* 0.00002*Basic rate
For Rural areas the above rates are incresed by 10%
The above rates for wind pressure up to 350 Kg/Sq.m for decrease in wind
pressure the rate has to be decreased by 5% for every 100 Kg/Sq.m
6400
42000
PHE
Statement Showing Comparative Data

Drinking Water Supply Schemes (Public Health)
Index-code
S No
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
day
day
3.000
3.000
420.00
375.00
1260.00
1125.00
Hire chargers for Hydralic field test pressure testing including days
transportation of water @ Rs. 1200/- (1000+200) / day
3.000
1
Sub Analysis
PHE-LCIF-2A
2 A Sub Analysis : (Basic Data)

OBSERVED DATA FOR TESTING OF 450 MM DIA PSC MAIN :
Pumping main to Hydralic field test pressure including
transportation of Water with minimum lead of 500 M
(Length = 500 Mts) taking out put / 500 Mts. Unit = 1 Rmt.
Labour
Fitters (2 x 3 days)
Fitters I Class
Fitters II Class
Machinery
Materials
Nos
Pressure guage
RM
3/4" G.I. Pipe (20 mm)
Ls
Specials
No.
Dummies
Lts.
Diesel (2 Lts. / Hr) 30 Hrs.
(T) Total Rate per 500 Mts.
(r) Rate per 1 Rmt for 450 mm dia
(R) Rate per 1 Rmt for 10 mm dia = (10/450) x r
Note : Proportionate Testing Charges may be arrived,
keeping the diametre of pipe based on this analysis, for an
varities of pipes for various Dia Pipes.
11
PHE-LJUP-11
0.050
3.000
186.00
558.00
0.100
57.000
57.00
3249.00
9392.00
18.78
0.42
Lowering, laying, jointing and testing to hydralic test pressure

including cost of water with minimum water lead of 500m for
UPVC pressure pipes in ready made trenches true to alignment
and gradient including all sundries but excluding cost &
conveyance of pipes from source of supply and jointing materials
as per BIS No. 7634 - Part III - 1975
Sub Analysis for 160 mm Dia :
Taking output : Length - 500 m ; Joints - 83 Nos
(a) Labour
For lowering / sub surface transport
day
Mazdoor
Jointing
day
Fitter
day
Mazdoor
Testing
Testing of Pipelines with required pressure as per relevant IS rm
Specification including filling with water with a water lead upto
500 M, including hire charges of testing equipment and labour,
Materials needed for testing (as per Sub Analysis 2 A)
Total
(b) Material
Add for Water charges at 1% on Labour & Testing
(c) Overheads & Contractors Profit
(d) Total (a+b+c)
Rate per RM =d/500
Rate per 10 mm / 1rm
All Classes pipes :
63 mm dia pipe
Weight of 1m length = (0.468+0.666+1.01)/3 =0.715 kgs
(a) Labour charges for laying, jointing & testing
(b) Overheads & Contractors Profit
Rate per metre a+b
75 mm dia pipe
ii
3200.00
7.000
320.00
2240.00
2.000
4.000
420.00
320.00
840.00
1280.00
500.000
6.72
3360.00
Lt
77.20
7797.20
15.59
0.97
rm
6.300
0.97
6.11
rm
7.500
0.97
7.28
864
Index-code
S No
1
iii
iv
PHE
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
rm
9.000
0.97
8.73
rm
11.000
0.97
10.67
rm
12.500
0.97
12.13
Rate per metre a+b

90 mm dia pipe
Rate per metre a+b
110 mm dia pipe
Rate per metre a+b
125 mm dia pipe
Rate per metre a+b
865
Index-code
PHE
S No
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
rm
14.000
0.97
13.58
rm
16.000
0.97
15.52
rm
18.000
0.97
17.46
rm
20.000
0.97
19.40
rm
22.500
0.97
21.83
rm
25.000
0.97
24.25
rm
28.000
0.97
27.16
rm
31.500
0.97
30.56
day
4.000
day
day
1.000
2.000
day
day
day
1.000
2.000
1.000
vi
140 mm dia pipe

Rate per metre a+b
vii 160 mm dia pipe
Rate per metre a+b
viii 180 mm dia pipe
Rate per metre a+b
ix 200 mm dia pipe
Rate per metre a+b
x 225 mm dia pipe
Rate per metre a+b
xi 250 mm dia pipe
Rate per metre a+b
xii 280 mm dia pipe
Rate per metre a+b
xiii 315 mm dia pipe
Rate per metre a+b
12
PHE-LJHE-12
Laying and jointing of HDPE pipes by butt fusion welding as per

IS:7634 part-II/1975 as amended from time to time to the
alignment and gradient and testing the pipeline to the required
pressure.
Note : Specialized labour is needed for execution of laying &
jointing for HDPE Pipes with buttfusion welding technique as per
IS Specification.
63 mm Dia
(a) Labour
Mazdoor
Jointing
Fitter
Mazdoor
Testing
Fitter
Mazdoor
Supervisor
Total
866
Index-code
PHE
S No
1
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
day
1.000
Lt
Lt
Lt
day
4.000
8.000
day
4.000
day
day
1.000
2.000
day
day
day
1.000
2.000
1.000
day
1.000
Lt
Lt
Lt
day
4.000
8.000
day
5.000
day
day
1.000
2.000
day
day
day
1.000
2.000
1.000
day
1.000
Lt
Lt
Lt
day
5.000
8.000
day
6.000
day
day
1.000
2.000
(b) Machinery
Hirecharges of Generator Set & Hydraulic Testing Equipment
(c) Material
Kerosene
Diesel
Water for Testing
Transport
Overheads & Contractors Profit
(d) Total (a+b+c)
Rate per RM =d/480
ii
1.000
75 mm Dia
(a) Labour
Mazdoor
Jointing
Fitter
Mazdoor
Testing
Fitter
Mazdoor
Supervisor
Total
(b) Machinery
Hire charges of Generator Set & Hydraulic testing equipment
(c) Material
Kerosene
Diesel
Water for Testing
Transport
(d) Total (a+b+c)
Rate per RM =d/456
iii
90 mm Dia
(a) Labour
Mazdoor
Jointing
Fitter
Mazdoor
Testing
Fitter
Mazdoor
Supervisor
Total
(b) Machinery
(c) Material
Kerosene
Diesel
Water for Testing
Transport
(d) Total (a+b+c)
Rate per RM =d/432
iv
1.000
1.000
110 mm Dia
(a) Labour
Mazdoor
Jointing
Fitter
Mazdoor
867
Index-code
PHE
S No
1
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
day
day
day
1.000
2.000
1.000
day
1.000
Lt
Lt
Lt
day
6.000
8.000
day
7.000
day
day
2.000
3.000
day
day
day
1.000
2.000
1.000
day
1.000
Lt
Lt
Lt
day
7.000
8.000
day
7.000
day
day
2.000
3.000
day
day
day
1.000
2.000
1.000
day
1.000
Lt
Lt
Lt
day
8.000
8.000
Testing
Fitter
Mazdoor
Supervisor
Total
(b) Machinery
Hirecharges of Generator Set & Hydraulic Testing Equipment
(c) Material
Kerosene
Diesel
Water for Testing
Transport
(d) Total (a+b+c)
Rate per RM =d/384
v
1.000
125 mm Dia
(a) Labour
Mazdoor
Jointing
Fitter
Mazdoor
Testing
Fitter
Mazdoor
Supervisor
Total
(b) Machinery
(c) Material
Kerosene
Diesel
Water for Testing
Transport
(d) Total (a+b+c)
Rate per RM =d/348
vi
1.000
140 mm Dia
(a) Labour
Mazdoor
Jointing
Fitter
Mazdoor
Testing
Fitter
Mazdoor
Supervisor
Total
(b) Machinery
(c) Material
Kerosene
Diesel
Water for Testing
Transport
(d) Total (a+b+c)
Rate per RM =d/300
1.000
868
Index-code
S No
1
vii
PHE
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
day
7.000
day
day
2.000
4.000
day
day
day
1.000
2.000
1.000
day
1.000
Lt
Lt
Lt
day
9.000
8.000
day
8.000
day
day
2.000
4.000
day
day
day
1.000
2.000
1.000
day
1.000
Lt
Lt
Lt
day
10.000
8.000
day
10.000
day
day
2.000
6.000
day
day
day
1.000
2.000
1.000
day
1.000
Lt
Lt
Lt
day
11.000
8.000
160 mm Dia
(a) Labour
Mazdoor
Jointing
Fitter
Mazdoor
Testing
Fitter
Mazdoor
Supervisor
Total
(b) Machinery
(c) Material
Kerosene
Diesel
Water for Testing
Transport
(d) Total (a+b+c)
Rate per RM =d/303
viii 180 mm Dia
(a) Labour
Mazdoor
Jointing
Fitter
Mazdoor
Testing
Fitter
Mazdoor
Supervisor
Total Labour
(b) Machinery
ix
(c) Material
Kerosene
Diesel
Water for Testing
Transport
(d) Total (a+b+c)
Rate per RM =d/240
200 mm Dia
(a) Labour
Mazdoor
Jointing
Fitter
Mazdoor
Testing
Fitter
Mazdoor
Supervisor
Total
(b) Machinery
(c) Material
Kerosene
Diesel
Water for Testing
Transport
(d) Total (a+b+c)
Rate per RM =d/240
225 mm Dia
1.000
1.000
1.000
869
Index-code
S No
1
PHE
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
day
10.000
day
day
2.000
6.000
day
day
day
1.000
2.000
1.000
day
1.000
Lt
Lt
Lt
day
12.000
8.000
day
11.000
day
day
2.000
6.000
day
day
day
1.000
2.000
1.000
day
1.000
Lt
Lt
Lt
day
13.000
8.000
day
12.000
day
day
2.000
6.000
day
day
day
1.000
2.000
1.000
day
1.000
Lt
Lt
Lt
day
14.000
8.000
Taking output : Length - 216 m ; Joints -18 Nos

(a) Labour
Mazdoor
Jointing
Fitter
Mazdoor
Testing
Fitter
Mazdoor
Supervisor
Total
(b) Machinery
xi
(c) Material
Kerosene
Diesel
Water for Testing
Transport
(d) Total (a+b+c)
Rate per RM =d/216
250 mm Dia
(a) Labour
Mazdoor
Jointing
Fitter
Mazdoor
Testing
Fitter
Mazdoor
Supervisor
Total
(b) Machinery
(c) Material
Kerosene
Diesel
Water for Testing
Transport
(d) Total (a+b+c)
Rate per RM =d/216
xii 280 mm Dia
(a) Labour
Mazdoor
Jointing
Fitter
Mazdoor
Testing
Fitter
Mazdoor
Supervisor
Total
(b) Machinery
(c) Material
Kerosene
Diesel
Water for Testing
Transport
(d) Total (a+b+c)
Rate per RM =d/192
xiii 315 mm Dia
1.000
1.000
1.000
870
Index-code
S No
1
PHE
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
day
12.000
day
day
2.000
6.000
day
day
day
1.000
2.000
1.000
day
1.000
Lt
Lt
Lt
day
15.000
8.000
day
14.000
day
day
2.000
8.000
day
day
day
1.000
2.000
1.000
day
1.000
Lt
Lt
Lt
day
16.000
8.000
day
0.600
day
1.400
day
3.000
day
1.000
each/
rm
t/kg
50.000
cum
0.045
kgs
4.500
(a) Labour
Mazdoor
Jointing
Fitter
Mazdoor
Testing
Fitter
Mazdoor
Supervisor
Total
(b) Machinery
(c) Material
Kerosene
Diesel
Water for Testing
Transport
(d) Total (a+b+c)
Rate per RM =d/180
xiv 355 mm Dia
1.000

(a) Labour
Mazdoor
Jointing
Fitter
Mazdoor
Testing
Fitter
Mazdoor
Supervisor
Total
(b) Machinery
(c) Material
Kerosene
Diesel
Water for Testing
Transport
(d) Total (a+b+c)
Rate per RM =d/144
13
PHE-LJSW-13
1.000
Lowering and laying in ready made trench true to alignment and

gradient, jointing, and testing of stone ware pipes including cost of
jointing material such as cement mortar (1:1) proportion and hemp yarn
but excluding cost and conveyance of pipe. (Reference to specifications
BIS No. 6530/72)
Detail cost for 30 meters

100 mm dia
(a) Labour
Mason 1st class
Mason 2nd class
Man mazdoor
Woman mazdoor (Water carrier)
b) Material
100 mm dia SW pipe 60cm long
Cement for 50 joints =0.045 cum
Sand = 0.045 cum
Spun yarn = 0.09x50=4.50
(c) Total = a+b
0.065
871
Index-code
S No
1
PHE
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
day
0.900
day
2.100
day
4.000
day
1.000
each
50.000
0.097
cum
0.068
kgs
9.000
day
1.050
day
2.450
day
4.500
day
1.250
each
t
50.000
0.130
(d) Add for water charges @ 1% on Labour & Testing

Charges
(e) Total = c+d
(f) Overheads & Contractors Profit
(g) Cost for 30 m (e+f)
Rate per metre = g/30
ii
iii
iv
150 mm dia
(a) Labour
Mason 1st class
Mason 2nd class
Man mazdoor
b) Material
Sand = 0.045 cum
Spun yarn = 0.09x50=4.50
(c) Total = a+b
Charges
(e) Total = c+d
200 mm dia
(a) Labour
Mason 1st class
Mason 2nd class
Man mazdoor
b) Material
Sand = 0.045 cum
Spun yarn = 0.09x50=4.50
(c) Total = a+b
Charges
(e) Total = c+d
230 mm dia
(a) Labour
Mason 1st class
Mason 2nd class
Man mazdoor
b) Material
Sand = 0.045 cum
Spun yarn = 0.09x50=4.50
(c) Total = a+b
Charges
cum
0.091
kgs
12.000
day
1.200
day
2.800
day
5.000
day
1.500
each
50.000
0.146
cum
0.102
kgs
13.500
(e) Total = c+d

872
Index-code
PHE
S No
1
v
vi
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
250 mm dia
(a) Labour
Mason 1st class
day
1.350
Mason 2nd class
day
3.150
Man mazdoor
b) Material
Sand = 0.045 cum
Spun yarn = 0.09x50=4.50
(c) Total = a+b
Charges
day
5.500
day
1.500
each
50.000
0.162
(e) Total = c+d

300 mm dia
(a) Labour
Mason 1st class
Mason 2nd class
Man mazdoor
b) Material
Sand = 0.045 cum
Spun yarn = 0.09x50=4.50
(c) Total = a+b
Charges
(e) Total = c+d

vii 350 mm dia
(a) Labour
Mason 1st class
Mason 2nd class
Man mazdoor
b) Material
Sand = 0.045 cum
Spun yarn = 0.09x50=4.50
(c) Total = a+b
Charges
cum
0.113
kgs
15.000
day
1.500
day
3.500
day
6.000
day
1.500
each
50.000
0.194
cum
0.136
kgs
18.000
day
1.650
day
3.850
day
7.000
day
1.750
each
t
50.000
0.225
cum
0.159
kgs
21.000
(e) Total = c+d

873
Index-code
PHE
S No
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
(a) Labour
Mason 1st class
day
1.800
Mason 2nd class
day
4.200
Man mazdoor
b) Material
Sand = 0.045 cum
Spun yarn = 0.09x50=4.50
(c) Total = a+b
Charges
day
8.000
day
1.750
each
50.000
0.256
viii 400 mm dia
ix
(e) Total = c+d

450 mm dia
(a) Labour
Mason 1st class
Mason 2nd class
Man mazdoor
b) Material
Sand = 0.045 cum
Spun yarn = 0.09x50=4.50
(c) Total = a+b
Charges
cum
0.181
kgs
24.000
day
2.100
day
day
day
4.900
10.000
2.000
each
t
50.000
0.293
cum
0.204
kgs
27.000
day
0.465
day
1.094
day
2.480
kgs
35.470
(e) Total = c+d

PHE-CISP14(sub_analys
is)
14
Sub Analysis :
Labour charges for laying in position S&S or flanged C.I.
specials such as tees, bends, collars tapers and caps etc
10 No. Tees of 200x150mm dia
Weight = 10x70kgs = 700 kgs
(a) Labour
Plumber 1st class
Plumber 2nd class
Man mazdoor
Cost for 700 kgs
Cost for 1kg
PHE-CISV-15
15
Lowering, keeping in position and fixing C.I. sluice valves (with cap / with
hand wheel & reflex valves) excluding cost of bolts, nuts, rubber
insertion, sluice valve and tail pieces
Details of cost for 1No

80 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & reflex valves
- Weight (32.3+34.1+40)/3=35.47
ii

Rate per 1 Sluice valve
100 mm dia meter
(a) Labour
Labour for laying Sluice Valve with cap, with hand wheel & reflex kgs
valves - Weight (44.3+47+50)/3=47.1
47.100

874
Index-code
S No
1
iii
iv
vi
PHE
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
125 mm dia meter

(a) Labour
valves - Weight (56.3+59+70)/3=61.77
150 mm dia meter
(a) Labour
valves - (72.5+77+90)/3=79.83
200 mm dia meter
(a) Labour
valves - (121.5+128.6+145)/3=131.7
250 mm dia meter
valves - (179.9+186.6+195)/3=187.16

vii 300 mm dia meter
(a) Labour
valves - (242.4+257+300)/3=266.46
viii 350 mm dia meter
(a) Labour
valves - (430+470)/2=450
ix
xi

Rate per each
400 mm dia meter
(a) Labour
valves - (525+580)/2=552.5
Rate per each
450 mm dia meter
(a) Labour
valves - (635+810)/2=722.5
Rate per each
500 mm dia meter
(a) Labour
valves - (775+900)/2=837.5

Rate per each
xii 600 mm dia meter
(a) Labour
valves - (1220+1625)/2=1422.5
61.770
79.830
131.700
187.160
266.460
450.000
552.500
722.500
837.500
1422.500

Rate per each
875
Index-code
PHE-DAAV-16
PHE
S No
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
kgs
20.000
day
0.180
day
Man mazdoor
Rate per each valve
Labour charges for fixing Air valves including boring the mains
and threading the bore fixing nipple etc., complete.
0.180
16
Providing and fixing double acting air valves including boring the
A main threading the bore and fixing nipple etc.,excluding the cost
of rubber insertions, bolts & nuts, air valve & flanged tail pieces
complete
Details of cost for each
i
16
B
i
ii
17
PHE-SFHD-17
50 mm dia meter
(a) Labour
Labour for laying air valve
Plumber 2nd class
Unit each
40 mm dia
(a) Labour
Lowering charges for air valve
Boring main & threding etc
Plumber 2nd class
Man mazdoor
Rate per each valve
25 mm dia
(a) Labour
Lowering charges for air valve
Boring main & threding etc
Plumber 2nd class
Man mazdoor
Rate per each valve
kgs
27.000
day
0.140
day
0.140
kgs
20.000
day
0.110
day
0.110
Providing and fixing spindle fire hydrant with 65 mm outlet.

Complete with bolts, nuts, and rubber insertion etc. complete but
excluding cost of Materials.
Details of cost for 1fire hydrants
PHE-DSFH-18
65 mm dia
(a) Labour
day
Plumber 1st class
day
Plumber 2nd class
day
Man mazdoor
Rate per each fire hydrant
Note : For other sizes proportionately allow the Data.
18 Dismantling of spindle fire hydrant including stacking of useful
materials within 50m lead
Details of cost for 10 Nos
65 mm dia
(a) Labour
Fitter 1st class
Fitter 2nd class
Man mazdoor
Rate per each
0.750
1.750
4.000
day
0.750
day
1.750
day
4.000
876
Index-code
PHE-URCI-19
S No
PHE
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
19
Uprooting of C.I. pipes by melting lead, loosening the joints, separating

the
pipes, hoisting and keeping within a lead of 10 metres but
excluding earth work excavation and refilling
day
0.500
day
4.000
q
litre
0.373
0.379
day
0.630
day
4.500
ii
iii
iv
Details of cost for 40.26 m

80mm dia metre
(a) Labour
Assistant fitter(plumber 2nd class)
Man mazdoor
b) Material
For breacking lead coulked joints, melting lead etc.,
Fuel wood
Kerosene oil
(c) Total = a+b
(d) Overheads & Contractors Profit
(e) Cost for 40.26 m (c+d)
Rate per each m = e/40.26
100mm dia metre
(a) Labour
Man mazdoor
b) Material
Fuel wood
Kerosene oil
(c) Total = a+b
125mm dia metre
(a) Labour
Man mazdoor
b) Material
Fuel wood
Kerosene oil
(c) Total = a+b
150mm dia metre
(a) Labour
Man mazdoor
b) Material
Fuel wood
Kerosene oil
(c) Total = a+b
200mm dia metre
(a) Labour
Man mazdoor
b) Material
Fuel wood
Kerosene oil
(c) Total = a+b
0.466
litre
0.379
day
0.760
day
5.000
0.559
litre
0.562
day
0.830
day
5.500
0.663
litre
0.568
day
1.100
day
6.500
0.840
litre
0.757
877
Index-code
PHE
S No
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
day
1.300
day
7.500
vi
250mm dia metre

(a) Labour
Man mazdoor
b) Material
Fuel wood
Kerosene oil
(c) Total = a+b
vii 300mm dia metre
(a) Labour
Man mazdoor
b) Material
Fuel wood
Kerosene oil
(c) Total = a+b
viii 350mm dia metre
(a) Labour
Man mazdoor
b) Material
Fuel wood
Kerosene oil
(c) Total = a+b
ix 400mm dia metre
(a) Labour
Man mazdoor
b) Material
Fuel wood
Kerosene oil
(c) Total = a+b
x 450mm dia metre
(a) Labour
Man mazdoor
b) Material
Fuel wood
Kerosene oil
(c) Total = a+b
1.026
litre
1.137
day
1.500
day
8.500
1.120
litre
1.515
day
1.750
day
9.500
1.231
litre
1.515
day
2.000
day
10.500
1.306
litre
1.894
day
2.250
day
11.500
1.400
litre
2.273
878
Index-code
S No
1
xi
xii
20
PHE-URRC-20
ii
iii
iv
PHE
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
500mm dia metre

(a) Labour
Man mazdoor
b) Material
Fuel wood
Kerosene oil
(c) Total = a+b
600mm dia metre
(a) Labour
Man mazdoor
b) Material
Fuel wood
Kerosene oil
(c) Total = a+b
day
2.500
day
12.500
1.492
litre
2.652
day
3.000
day
14.500
1.580
litre
3.410
day
0.100
day
0.400
day
0.450
day
0.100
day
0.490
day
0.560
day
0.100
day
0.490
day
0.670
day
0.100
day
0.490
day
0.790
Uprooting of R.C.C. Pipes including breaking the collars, loosing

the joint, scraping the pipe, hoisting and keeping within a lead of
10 M but excluding earthwork excavation and refilling
Taking output 10.00 Rmt
100mm dia
(a) Labour
Fitter 2nd class
Man mazdoor
Women mazdoor
(c) Cost for 10 Rmt (a+b)
Rate per each Rmt = c/10
150mm dia
(a) Labour
Fitter 2nd class
Man mazdoor
Women mazdoor
225mm dia
(a) Labour
Fitter 2nd class
Man mazdoor
Women mazdoor
300mm dia
(a) Labour
Fitter 2nd class
Man mazdoor
Women mazdoor
879
Index-code
S No
PHE
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
21
Uprooting of old S.W. pipes including breaking of joints and bed

concrete stacking of useful materials near the site with in 50m
lead and disposal of un serviceable materials in to municipal
dumps excluding the cost of earth work excavation. (Reference
to specifications BIS No.)
day
0.490
day
0.360
day
0.490
day
0.450
day
0.490
day
0.510
day
0.490
day
0.540
day
0.490
day
0.570
day
0.490
day
0.630
day
day
0.490
0.690
PHE-URSW-21
Details of cost for 10 m

100mm dia metre
(a) Labour
Man mazdoor
Women mazdoor
(c) Cost for 10 m (a+b)
Rate per each m =c/10
ii
150mm dia metre

(a) Labour
Man mazdoor
Women mazdoor
iii 200mm dia metre
(a) Labour
Man mazdoor
Women mazdoor
iv 230mm dia metre
(a) Labour
Man mazdoor
Women mazdoor
v 250mm dia metre
(a) Labour
Man mazdoor
Women mazdoor
vi 300mm dia metre
(a) Labour
Man mazdoor
Women mazdoor
vii 350mm dia metre
(a) Labour
Man mazdoor
Women mazdoor
880
Index-code
PHE
S No
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
day
0.660
day
0.750
day
0.660
day
0.810
day
0.130
day
0.260
day
0.060
day
0.060
day
0.080
day
0.080
day
0.110
day
0.110
day
0.150
day
0.150
viii 400mm dia metre
PHE-URGI-22
(a) Labour
Man mazdoor
Women mazdoor
ix 450mm dia metre
(a) Labour
Man mazdoor
Women mazdoor
22 Removing old G.I.pipes and specials / fittings and cleaning,
scraping the pipes, hoisting and keeping with in 50m lead but
excluding earth work excavation of trenches and refilling
Details of cost for 10 m
15 to 40mm dia
(a) Labour
Plumber
ii Above 40mm dia
(a) Labour
Plumber
23 Cutting C.I. / D.I. pipes without water in mains
Details of cost for one cutting
i
80 mm dia
(a) Labour
Asst. Fitter / Plumber 2nd class
Man mazdoor
Rate per each m
ii 100 mm dia
(a) Labour
Man mazdoor
Rate per each m
iii 125 mm dia
(a) Labour
Man mazdoor
Rate per each m
iv 150 mm dia
(a) Labour
Man mazdoor
Rate per each m
i
PHE-CCIP-23
881
Index-code
PHE
S No
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
day
0.200
day
0.200
day
0.250
day
0.250
day
0.300
day
0.300
day
0.350
day
0.350
day
0.400
day
0.400
day
0.450
day
0.450
day
0.500
day
0.500
day
0.600
day
0.600
200 mm dia
(a) Labour
Man mazdoor
Rate per each m
vi 250 mm dia
(a) Labour
Man mazdoor
Rate per each m
vii 300 mm dia
(a) Labour
Man mazdoor
Rate per each m
viii 350 mm dia
(a) Labour
Man mazdoor
Rate per each m
ix 400 mm dia
(a) Labour
Man mazdoor
Rate per each m
x 450 mm dia
(a) Labour
Man mazdoor
Rate per each m
xi 500 mm dia
(a) Labour
Man mazdoor
Rate per each m
xii 600 mm dia
(a) Labour
Man mazdoor
Rate per each m
PHE-DTCI-24
24
ii
iii
Drilling and tapping C.I./D.I. main and fixing brass screw down
ferrule and C.I.mouth cover.(Labour charges only)
Details of cost for one no
15 mm dia
(a) Labour
day
Plumber
Rate per each m
20 mm dia
(a) Labour
day
Plumber
Rate per each m
25 mm dia
0.130
0.150
882
Index-code
PHE-SHST-25
PHE
S No
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
day
0.170
day
0.570
1.100
(a) Labour
Plumber
Rate per each m
25 Shoring and strutting of trenches for water and sewer lines
(A) Single staging from 0 to 8-0 ( 0 to 2.5 Metre)
Depth not exceeding 1.5 M

Details of cost for an area 30 M long and 1.5 M deep.
Area = 30 x 1.5 = 45 sqm
(a) Labour
Carpenter 2nd class
Man mazdoor
b) Material
Polling boards and ballies
Requirement for 45 sqm :
Polling Boards of 250 mm x 35 mm (40 x 1.5 x 0.25 x 0.038)
Ballies 125 mm dia 1.5 mts long (60 x p x (0.125)2 / 4 x 1.5
day
sqm
cum
cum
DeductCredit for materials after use @ 80% of the cost of materials

=0.8 x X
c) Machinery
Nil
(d) Cost for 45 sqm (a+b+c)
Rate per each sqm = d/45
(B) Double staging from 8 to 14 ( 2.5 to 4.5 Metre)
Depth not exceeding 1.5 M
Details of cost for an area 30 M long and 1.5 M deep.
Area = 30 x 1.5 = 45 Sqm
(a) Labour
Carpenter 2nd class
Man mazdoor
b) Material
Polling boards and ballies
Requirement for 45 sqm :
Polling Boards of 250 mm x 35 mm (40 x 1.5 x 0.25 x 0.038 =
0.57 cum)
day
day
0.500
1.320
sqm
cum
0.110
Ballies 125 mm dia 1.5 mts long (60 x p x (0.125)2 / 4 x 1.5 = 1.1 cum
cum
0.220
Deduct Credit for materials after use @ 80% of the cost of

materials = 0.8 x X
c) Machinery
Nil
(d) Cost for 45 sqm (a+b+c)
Rate per each sqm = d/45
(C) Triple staging beyond 14 for every 2 meter (beyond 4.5 M)
Depth not exceeding 1.5 M.
Note : Add for every 2 Mts (difference of single and double
staging) for staging beyond 4.5 mts.
26
PHE-BHLW-26
Barricading, hoarding, lighting and watching etc., for water

supply and sewerage works for trenches of depths upto 6-0 (2
Meter) below G.L
Taking output 3 Rmt
Material
Bamboos of 1 dia 2.5 M long (5 ft c/c = 3 x 2.5)
Baboom of 1 dia 3.66 M long (5 ft c/c = 3x 3.66)
Cost of Bamboos
(a) Usage of Material 5 times. Thus Cost of Material taken as
20%
rmt
rmt
7.50
10.98
883
Index-code
S No
1
PHE
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
day
0.500
day
0.750
day
0.250
day
2.000
day
2.000
each
m
1.000
0.500
cum
0.920
cum
0.100
(b) Labour
Man mazdoor
(c) Sundries for Coir rope, nails, @ 1%
(d) Sundries for lighting and watching etc at 1%
Cost for 3rmt (a+b+c+d)
Rate per each rmt = (a+b+c+d)/3
27
PHE-RCVS-27
Providing RCC spun vent shaft with cowl 140 mm and 200 mm internal
and external dia respectively at top, 300 and 450 mm internal and
external dia respectively at bottom and 9.10m overall length. Bottom
1.25 m below ground level fixed in a pit 90cmx90cm x150 cm with
cement concrete 1:4:8, 25cm in bed and minimum 20cm all-round with
top 15cm in cement concrete 1:2:4. Junction of vent shaft and concrete
grouted with cement mortar 1:1 including making connection with sewer
manhole with 150 mm dia metre cement concrete pipe of required
length complete as per standard design
Details of cost for one vent shaft

(a) Labour
Mason 1st class
Mason 2nd class
Man mazdoor (bhandani)
Man mazdoor (beldar)
b) Material
RCC went shaft with cowl
RCC pipe 150 mm dia 0.50 m (NP-2 class)
Cement Concrete 1:4:8(plain)
0.90 x 0.90 x 135 = 1.094 cum
Less for shaft 22/7 x 4 x 0.452 x 1.1= 0.175cum = 0.919 cum
Cement Concrete 1:2:4 (plain)
0.90 x 0.90 x 0.15 = 0.122 cum
Less for shaft 22/7x4 x 0.452 x 0.15= 0.024cum = 0.098 cum
(c) Total (a+b)
Charges on Labour Charges
PHE-WSNP-28
1%
(e) Total = c+d

(g) Cost for 1 No = e+f
Well Sinking
28 Well sinking in sandy and other loose soils under water either by
manual labour, divers or dredgers weighting the top of staining to
assist sinking etc., including dewatering and other incidental
charges such as hire charges for mechanical equipment etc.,
complete upto 4.0 m dia (For non perennial rivers)
i
ii
iii
Upto 2.0 m below G.L. :

(a) Labour
Man mazdoor
(b) Total
Rate per Rm = b/2
2.0 to 4.0 m below G.L. :
(a) Labour
Man mazdoor
Sinkers
b) Machinery
Hire charges for crane
Hire charges for Air compressor
Hire charges for Generator
Diesel
c) Total
Rate per Rm = c/2
(a) Labour
day
105.000
day
70.000
35.000
day
hour
hour
hour
L
16.000
56.000
56.000
70.000
884
Index-code
PHE-WSOW29
PHE
S No
Description
Man mazdoor
Sinkers
b) Machinery
Diesel
c) Total
Rate per Rm = c/2
iv 6.0 to 8.0 m below G.L. :
(a) Labour
Man mazdoor
Sinkers
b) Machinery
Diesel
c) Total
Rate per Rm = c/2
v 8.0 to 10.0 m below G.L. :
(a) Labour
Man mazdoor
Sinkers
b) Machinery
Diesel
c) Total
Rate per Rm = c/2
29 Sinking of RCC 12 m dia well in sandy soils, soft disintegrated
rock, loamy and clayey soils etc; under water by manual or
mechanical means including dewatering until the completion of
sinking of the well to the required depth, the dummies of the
weep holes pipes are opened for seepage of water into well,
including all hire charges complete as per SS and as directed by
the departmental officers (Open well excavation)
ii

(a) Labour
Man mazdoor
(b) Total
Rate per Rm = b/2
(a) Labour
Man mazdoor
Crane Operator
b) Machinery
Diesel
c) Total
Rate per Rm = c/2
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
day
56.000
35.000
day
hour
hour
hour
L
day
day
hour
hour
hour
L
day
day
hour
56.000
56.000
56.000
105.000
56.000
35.000
56.000
56.000
56.000
140.000
64.000
40.000
64.000
64.000
64.000
140.000
day
168.000
day
178.000
11.000
hour
hour
day
hour
hour
L
88.000
88.000
440.000
885
Index-code
PHE
S No
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
day
157.000
48.000
12.000
iii
PHE-WSPR-30

(a) Labour
Man mazdoor
Sinkers
Crane Operator
b) Machinery
Diesel
c) Total
Rate per Rm = c/2
iv 6.0 to 8.0 m below G.L. :
(a) Labour
Man mazdoor
Sinkers
Crane Operator
b) Machinery
Diesel
c) Total
Rate per Rm = c/2
v 8.0 to 10.0 m below G.L. :
(a) Labour
Man mazdoor
Sinkers
Crane Operator
b) Machinery
Diesel
c) Total
Rate per Rm = c/2
vi 10.0 to 12.85 m below G.L. :
(a) Labour
Man mazdoor
Sinkers
Crane Operator
b) Machinery
Diesel
c) Total
Rate per Rm = c/2.85
30 Well sinking in sandy and other loose soils under water either by
manual labour, divers or dredgers weighting the top of steining to
assist sinking etc., including dewatering and other incidental
charges such as hire charges for mechanical equipment etc.,
complete upto 7 m dia (In Perennial Rivers only)

(a) Labour
Man mazdoor
Well sinkers
b) Machinery
day
day
hour
hour
hour
L
day
day
day
hour
hour
hour
L
day
day
day
hour
hour
hour
L
day
day
day
hour
hour
hour
L
day
day
96.000
102.000
96.000
1056.000
195.000
120.000
15.000
120.000
124.000
120.000
1334.000
272.000
204.000
17.000
124.000
124.000
136.000
1344.000
360.000
288.000
24.000
192.000
198.000
160.000
2148.000
32.000
64.000
886
Index-code
S No
1
ii
iii
iv
PHE
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
day
Hire charges of set of Helmets & Air circulating pipes / valves
4.00
hour
32.00
hour
Hire charges for compressors
32.00
L
Diesel
120.00
c) Total
Rate per Rm = c/2
(a) Labour
day
Man mazdoor
40.000
day
Well sinkers
80.000
b) Machinery
day
5.00
hour
40.00
hour
40.00
L
Diesel
150.00
c) Total
Rate per Rm = c/2
(a) Labour
day
Man mazdoor
48.000
day
Well sinkers
96.000
b) Machinery
day
6.00
hour
48.00
hour
48.00
L
Diesel
180.00
c) Total
Rate per Rm = c/2
(a) Labour
day
Man mazdoor
56.000
day
Well sinkers
112.000
b) Machinery
day
7.00
hour
56.00
hour
56.00
L
Diesel
210.00
c) Total
Rate per Rm = c/2
8.0 to 10.0 m below G.L. :
(a) Labour
day
Man mazdoor
64.000
day
Well sinkers
128.000
b) Machinery
day
8.00
hour
64.00
hour
64.00
L
Diesel
240.00
c) Total
Rate per Rm = c/2
Note : This data shall be adopted for well sinking in perennial rivers.
For other rivers, data available for 4.0 m dia infiltration well may be
adopted for guidance
887
Index-code
PHE-CCCP-31
PHE
S No
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
31
Curing of CC pavement for 21 days including cost and

conveyance of water, labour charges, etc., complete
day
42.000
Areas Considered 3 . 5 x 100 mts = 350 sqm

Units = 1 sqm
Mud quantity is required = 14% of CC area x 5 cm
(a) Labour
Man mazdoor (21 x 2).
b) Machinery
Carting earth for 3 kms
Hire charges for Water Drum (5 x 21 days)
c) Material
Earth Work (100 x 3.5 x 14/100 x .05)
Supply of Water (240 Lts / cum / day)
(d) Total = a+b+c
Rate per sqm =d/350
cum
2.450
each
105.000
cum
2.450
18900.000
Note : 1. When Curing compound is used @ 1.97 kgs/cum, water
requirement is 206 Lts / cum per 14 days.

2. This data is for urban areas only
PHE-CSHR-32
32
Cutting sheet rock including stocking of excavated material.

Quality of sheet rock as per stock measurement = 36.53 cumm
(taking out put = 36.53 cum)
PHE-EXRW-33
(a) Labour
Man mazdoor
b) Machinery
Drilling of holes
Hire charges for JCB
MS Nokkulu
(c) Total = a+b
Rate per cum =c/36.53
33 Excavation in Hard Rock (blasting prohibited)
day
60.000
each
342.000
hr
3.000
each
10.000
Excavation for roadway in hard rock (blasting prohibited) with

rock breakers including breaking rock, loading in tippers and
disposal with all lifts and lead upto 1000 metres, trimming
bottom and side slopes in accordance with requirements of lines,
grades and cross- sections as per Technical Specification
Clause 302.3.5
(A) Manual Means
Unit = cum
Taking output = 1 cum
a)Labour
Mate
Mazdoor (Unskilled)
Chiseller (Hammer Man)
Blacksmith
b) Machinery
Tipper 5.5 cum capacity, 1 trip per hour
Credit for excavated rock found suitable for use @ 50 per cent of
excavated quantity
day
day
1.100
day
1.500
day
0.060
hour
0.180
cum
0.500
Sundries on Labour
c&d) Overheads & Contractors Profit
Rate per cum = (a+b+c+d)
Note : 1. Credit is considered for 50 per cent of quantity of work.
2. Loading for disposal will be done manually, being small quantity.
3. In case some rock is issued to contractor at site, the item of carriage shall be
omitted to the extent of quantity issued to the Contractor.
888
Index-code
PHE
S No
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
(B) Mechanical Means
Unit = cum
Taking output = 1 cum
a)Labour
day
Mate
day
Mazdoor (Unskilled)
b) Machinery
Hydraulic excavator 0.9 cum with rock breaker attachment @ 6 hour
cum per hour
0.289
0.167
Tipper 5.5 cum capacity tipper, 1 trip per hour
hour
0.180
Credit for excavated rock found suitable for use @ 50 per cent of
excavated quantity
cum
0.500
Sundries on Labour
c&d) Overheads & Contractors Profit
Rate per cum = (a+b+c+d)
Note : 1. The quality and availability of rock shall be checked before affording
credit.
2. In case some rock is issued to the contractor at site, the item of carriage shall
be restricted/reduced to that extent.
3. Being small quantity, manual loading will be economical in this case and has
been provided accordingly.
34
PHE-LUSS-34
i
ii
iii
iv
Loading or Unloading materials such as C.I / D.I Pipes, R.C.C.

Pipes, P.V.C. pipes, A.C. Pressure pipes and Specials less than
300 mm upto 4 mts in length including stacking.
C.I Pipes and Specials (load per truck =6.50 T)
Taking Output = 13.00 MT (Load for each Truck 6.5 MT)
a)Labour
Man Mazdoor
Add sundries at 1% towards Nylon rope, Tyres etc
Cost for 13 MT
Rate per MT
RCC Pipes and Collars (load per truck =7.205 T)
Taking Output = 14.41 MT
a)Labour
Man Mazdoor
Cost for 14.41 MT
Rate per MT
AC Pipes and Collars (load per truck = 5.40 T)
a)Labour
Man Mazdoor
Cost for 10.8 MT
Rate per MT
Stone ware pipes (load per truck = 5.40 T)
a)Labour
Man Mazdoor
Cost for 10.8 MT
Rate per MT
day
6.000
1%
day
6.000
1%
day
6.000
1%
day
6.000
1%
889
Index-code
S No
PHE
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
35
Loading or unloading materials such as C.I / D.I. Pipes, stone

ware pipes, R.C.C. pipes, A.C. Pressure pipes and specials from
300 mm to 600 mm dia upto 4 mts in length including stacking.
day
6.000
PHE-LUMS-35
i
PHE-LUGS-36
C.I. / D.I. Pipes (load per truck = 5.5 T)

Taking Output = 11 MT
a)Labour
Man Mazdoor
Cost for 11 MT
Rate per MT
ii RCC Pipes and Collars (load per truck =5.75 T)
a)Labour
Man Mazdoor
Cost for 11.5 MT
Rate per MT
iii AC Pipes
Taking Output = 1MT
a)Labour
Man Mazdoor
Cost for MT
iv Stone ware pipes
Taking Output = 1MT
a)Labour
Man Mazdoor
Cost for MT
36 Loading or unloading materials such as CI / DI Pipes, A.C.
pressure pipes less than 300 mm dia above 4.00 M in length
including stacking
1%
day
6.000
1%
day
0.700
1%
day
0.700
1%
PHE-LUBS-37
C.I. / D.I. Pipes (load per truck = 8.46 T)

a)Labour
day
Man Mazdoor
Cost for 1 MT
ii AC Pipes (load per truck = 3.78 T)
Taking Output = 1MT
a)Labour
day
Man Mazdoor
Cost for MT
37 Loading or Unloading materials such as C.I / D.I. Pipes, A.C.
Pressure pipes from 300 to 600mm dia above 4.00 m including
stacking
i
AC Pipes (load per truck = 4.3 T)

a)Labour
Man Mazdoor
Cost for 1 MT
day
0.710
1%
0.790
1%
0.714
1%
890
Index-code
PHE
S No
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
ii
PHE-CSRC-38
C.I. Pipes (load per truck = 3.85 T)

Taking Output = 1MT
a)Labour
day
Man Mazdoor
Cost for MT
38 Centering and scaffolding charges for R.C.C. members including
all materials and labour charges for forming and dismantling
A
For R.C.C. Elevated Service Reservoir of Staging upto 40 Ft.

below G.W.L.
Side wall straight surfaces:

Details cost for 15 M long and 1 M height wall
Surface area = 2 x 15 x 1 = 30 Sqm
a) Materials
i) Planks 33 mm thick
2 x 15 x 1 =
30.00 sqm
Add 5% wastage = 1.5
=31.50 sqm
31.50 x 0.038 = 1.197 Cum
ii) Batters 75 x 50 mm
2 x 13 x 0.075 x 0.05 = 0.095 cum
iii) Ballies 125 dia for strutting
ver
13 x 1.5 = 19.5
13 x 4.5 = 58.5
= 78.00
0.780
1%
cum
1.197
cum
0.095
5% for wastage = 3.9

= 81.90
cum
81.90 x x 0.1252 / 4 =1.005 Cum
Assuming that timber shall become unserviceable after being
used for 5 times
ii
Cost for 5 times

Rate per 1 time
b) Labour
Labour charges for assembling, erection, dismantling and
cleaning
day
Carpenter 2nd class
day
Man Mazdoor
Sundries for nails etc
c) Cost for 30 Sqm
Rate per sqm =c/30
Side walls curved surfaces
1.005
7.500
6.000
Considering 4 M internal dia and 1 Meter depth. Consider 30 mm thick.
Surface area:
Outside x 4.40 x 1.00 = 13.83 Sqm
Inside area = x 4 x 1 = 12.57 Sqm
= 26.40 Sqm
a) Materials
i) Planks 33 mm
26.40 x 0.038
=
1.003 cum
Extra & Wastage @ 20%
=
0.201 cum
=
1.204 Cum
ii) Hattens 75 x 38 mm
Inside 2 x 25 x 0.50 x 0.075 x 0.075 = 0.1406
Outside 2 x 28 x 0.50 x 0.075 x 0.175 = 0.1575
= 0.2981
Add 5% wastage
= 0.0149
= 0.3130 cum
cum
1.204
cum
0.313
891
Index-code
S No
PHE
Description
Unit
Quantity
Rate Rs.
Amt Rs.
Remarks
iii) Ballion 125 mm dia

Inside 25 x 1 = 25 m
Outside 28 x 1 = 28 m
= 53.00 m
Add 5% wastage = 2.65 m
cum
55.65 x 0.1252 = 0.68 cum
Assuming that timber shall become unserviceable after being
used for 5 times
0.680
Cost for 5 times

Rate per 1 time
b) Labour
Add labour charges for assembling, erection and dismantling
etc., @ 1/6 cost of materia
B
i
c) Total
c) Cost for 26.04 Sqm
Rate per sqm =c/26.04
For Ground level works
R.C.C. vertical wells of plane surface upto 3 meters height such
as G.L. tanks clarifiers and sludge digestor etc,
Rate per Sqm (as arrived in item A (i) above)

R.C.C. Vertical walls of circular faces upto 3 meters height
Rate per Sqm (as arrived in item A (ii) above)
39 Hoisting of S.S. Girders in pump house etc.
Detail cost of S.S. Joist = 300 x 140 mm - 6 M long
Wt. 44.2 Kgs/M
= 6 x 44.20
= 265.20 kgs
Tolerances @ 5%
= 13.26 kgs
= 278.46 kgs
a) Labour
Labour for hoisting inn position:
ii
PHE-HSSG-39
PHE-LCVS-40
day
Mason 2nd class
day
Man Mazdoor
Total
c) Cost for 278.46 Sqm
Rate per sqm =c/278.46
Cost for 50 Kg
40 Labour charges for fixing ventilating shafts in sewerage
scheme complete with all accessories
Unit Each
a) Labour
Mason 1st class
Mason 2nd class
Plumber 2nd Class
Man Mazdoor
Rate
1.000
2.750
day
0.150
day
0.350
day
0.600
day
2.000
892
STANDARD SCHEDULE OF RATES 2015 - 2016

Description of work
Rate
Seigneiorage cahrges
S.No
per
Building stone
50.00
1 Cu.m
Rough stone
50.00
1 Cu.m
20mm metal
50.00
1 Cu.m
40 mm metal
50.00
1 Cu.m
Gravel / Ordinary earth
22.00
1 Cu.m
Sand
40.00
1 Cu.m
Bricks
38.50
1000 Bricks
Stacking charges
1
Earth, Sand & Gravel
2 stacking
Metal
2 stacking
Bricks
1 stacking
No stacking charges
Conveyance rates for the year 2015-2016

Loading and Unloading by Manual means
( including idle hire charges of trucks)
Transportation of materials by trucks and tippers

S.No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
Lead
(Km)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
Sand/Earth/
Gravel
(Cu.m)
31.00
43.40
57.90
70.30
82.70
95.10
107.50
119.90
132.30
144.70
157.10
169.50
181.90
194.30
206.70
219.10
231.50
243.90
256.30
268.70
281.10
293.50
305.90
318.30
330.70
343.10
355.50
367.90
380.30
392.70
403.00
413.30
423.60
433.90
444.20
454.50
464.80
475.10
485.40
495.70
506.00
516.30
526.60
536.90
547.20
557.50
567.80
578.10
588.40
598.70
Metal /
Stone
(Cu.m)
29.90
41.90
57.90
70.30
82.70
95.10
107.50
119.90
132.30
144.70
157.10
169.50
181.90
194.30
206.70
219.10
231.50
243.90
256.30
268.70
281.10
293.50
305.90
318.30
330.70
343.10
355.50
367.90
380.30
392.70
403.00
413.30
423.60
433.90
444.20
454.50
464.80
475.10
485.40
495.70
506.00
516.30
526.60
536.90
547.20
557.50
567.80
578.10
588.40
598.70
Water/
1000 Lt
18.40
25.80
34.40
41.80
49.20
56.60
64.00
71.40
78.80
86.20
93.60
101.00
108.40
115.80
123.20
130.60
138.00
145.40
152.80
160.20
167.60
175.00
182.40
189.80
197.20
204.60
212.00
219.40
226.80
234.20
240.30
246.40
252.50
258.60
264.70
270.80
276.90
283.00
289.10
295.20
301.30
307.40
313.50
319.60
325.70
331.80
337.90
344.00
350.10
356.20
Bricks /
S.No
1000 Nos
49.80
69.80
93.00
112.90
132.90
152.80
172.70
192.60
212.50
232.40
252.30
272.20
292.10
312.00
331.90
351.80
371.70
391.60
411.50
431.40
451.30
471.20
491.10
511.00
530.90
550.80
570.70
590.60
610.50
630.40
647.00
663.60
680.20
696.80
713.40
730.00
746.60
763.20
779.80
796.40
813.00
829.60
846.20
862.80
879.40
896.00
912.60
929.20
945.80
962.40
1
2
Description of item
Loading
Un Loading
Sand/Eart
h/Gravel
(Cu.m)
108.20
38.60
NOTE
The lead, Loading, Un loading charges are
inclusive of 14% Contractor profit,
Over head charges
Loading and Unloading not payable for
conveyance by head load
1
2
3
4
5
NOTE
The lead, Loading, Un loading charges are
Loading and Unloading not payable for con
Loading and Unloading not payable for con
Loading charges are not payable for conve
materials beyond initial lead of 50 m where
Loading and Unloading charges are not pa
disposal of excavated materials beyond in
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
609.00
619.30
629.60
639.90
650.20
660.50
670.80
681.10
691.40
701.70
712.00
722.30
732.60
742.90
753.20
763.50
773.80
784.10
794.40
804.70
815.00
825.30
835.60
845.90
856.20
866.50
876.80
887.10
897.40
907.70
918.00
928.30
938.60
948.90
959.20
969.50
979.80
990.10
1000.40
1010.70
1021.00
1031.30
1041.60
1051.90
1062.20
1072.50
1082.80
1093.10
1103.40
1113.70
609.00
619.30
629.60
639.90
650.20
660.50
670.80
681.10
691.40
701.70
712.00
722.30
732.60
742.90
753.20
763.50
773.80
784.10
794.40
804.70
815.00
825.30
835.60
845.90
856.20
866.50
876.80
887.10
897.40
907.70
918.00
928.30
938.60
948.90
959.20
969.50
979.80
990.10
1000.40
1010.70
1021.00
1031.30
1041.60
1051.90
1062.20
1072.50
1082.80
1093.10
1103.40
1113.70
362.30
368.40
374.50
380.60
386.70
392.80
398.90
405.00
411.10
417.20
423.30
429.40
435.50
441.60
447.70
453.80
459.90
466.00
472.10
478.20
484.30
490.40
496.50
502.60
508.70
514.80
520.90
527.00
533.10
539.20
545.30
551.40
557.50
563.60
569.70
575.80
581.90
588.00
594.10
600.20
606.30
612.40
618.50
624.60
630.70
636.80
642.90
649.00
655.10
661.20
979.00
995.60
1012.20
1028.80
1045.40
1062.00
1078.60
1095.20
1111.80
1128.40
1145.00
1161.60
1178.20
1194.80
1211.40
1228.00
1244.60
1261.20
1277.80
1294.40
1311.00
1327.60
1344.20
1360.80
1377.40
1394.00
1410.60
1427.20
1443.80
1460.40
1477.00
1493.60
1510.20
1526.80
1543.40
1560.00
1576.60
1593.20
1609.80
1626.40
1643.00
1659.60
1676.20
1692.80
1709.40
1726.00
1742.60
1759.20
1775.80
1792.40
Unloading by Manual means

dle hire charges of trucks)
Metal /
Stone
(Cu.m)
124.20
62.10
Loading and Unloading by Mechanical means

( including idle hire charges of trucks)
S.No
1
2
Description of item
Loading
Un Loading
Sand/Eart
h/Gravel
(Cu.m)
52.50
15.90
Metal /
Stone
(Cu.m)
105.00
15.90
NOTE
, Un loading charges are
Contractor profit,
s
Unloading not payable for

yance by head load
NOTE
Loading, Un loading charges are inclusive of 13.615 % Contractors profit and Over head charges
nd Unloading not payable for conveyance by head load
nd Unloading not payable for conveyance by head load
harges are not payable for conveyance by mechanical means for disposal of excavated
beyond initial lead of 50 m where ever specified
nd Unloading charges are not payable for conveyance by mechanical means for
of excavated materials beyond initial lead of 1 KM where ever specified
Sub estimate ( OHSR - 20000 Lt)

Name of the Work : Providing Pipeline from water tank to Bore at HW of Thangellapalem Village and GP in Thottembedu
Name of Work : Construction of 20000 LT OHSR of 9.65 m staging
Est. : Rs. 3.00 Lakhs
401
Description of work
Grant :
No
Contents
Rate
Amount
L
B
D
1
2
3
4
5
6
7
8
10
soils, hard red earth soils etc. complete
for foundations
1* 0.785 6.30
6.30
2.40
74.78 m3
116.50
8712
2
Supply and filling of sand including watering

and ramming etc. complete
For foundation
1* 0.785
6.30
6.30
0.30
9.35 m3
835.70
7814
etc. complete for foundation
1* 0.785
6.25
6.25
0.30
9.20 m3
3377.25
31071
VRCC (1:1 :3) using 20 mm HBG metal

labour charges but excluding the cost of
steel and its fabrication charges
For Raft slab
1* 3.14
4.00
1.35
0.20
3.39 m3
8174.60
27712
1* 3.14
4.00
0.40
0.35
1.76 m3
7857.30
13829
1* 4
1* 4
0.30
0.30
0.30
0.30
1.25
5.00
Total
0.45
1.80
2.25 m3
21111.30
47500
4(a) '- Do - VRCC (1:1 :3) for Raft Beam

steel and its fabrication charges for columns
Columns up to GL
Columns up to 5 m above GL
-Do- ColoumnsUpto 8m level
1* 4
0.30
0.30
3.00
1.08 m3
21245.30
22945
-Do- ColoumnsUpto 8m -12 m level
1* 4
0.30
0.30
1.65
0.59 m3
0.00

steel and its fabrication charges for Braces
Brace up to 5m level
GL Brace
1st Brace
1* 4
1* 4
2.6
2.6
0.25
0.25
0.45
0.45
Total
1.17
1.17
2.34 m3
17693.40
41403
22671.60
21311
Brace up to 5m - 8m level
2nd Brace
1* 4
2.6
0.25
0.45
1.17

For Ring beam
1* 3.14
4.00
0.30
0.25
0.94 m3
#VALUE!
#VALUE!
1
9
2
For Bottom slab
For Cantilever slab alround the tank
1* 0.785
1* 3.14
4.20
5.10
4.20
0.90
0.25
0.15
10 VRCC (1:1 :3) using 20 mm HBG metal

For Side walls
1* 3.14
4.10
0.15
11 VRCC (1:2 :4) using 20 mm HBG metal

For Top slab
1* 0.785
4.80
4.80
12 Plastering with CM(1:3) 8 mm thick with 2%

acco proof powder including c/c of all
Inside of the tank - Bottom slab
Inside of the tank - Side walls
Top slab
1* 0.785
1* 3.14
1* 0.785
4.00
4.00
4.50
4.00
10
3.46 m3
2.16 m3
22895.60
22895.60
79219
49454
#VALUE!
1.90
3.67 m3
55989.60
205482
#VALUE!
0.13
2.26 m3
22439.60
50713
#VALUE!
12.56
23.86
15.90
52.32 m2
#VALUE!
#VALUE!
1.90
4.50
Total
13 Fly proof ventilator with 2 fold nylon mesh

charges etc. complete.
1* 1
1 No
150
150
14 CI light type manhole cover with frame of

600*600 mm
1* 2
2 No
450
900
15 RCC pheniol of 600 mm dia including all

1* 1
1 No
600
600
16 RCC precast ladder of 450mm width inside the

reservoir from floor level to roof level embeded
in bottom slab as per standard pattern
1* 1
1 No
700
700
17 Supply and fixing of lightening arrestor of

approved pattern with necessary earth
connections including all charges
1* 1
1 No
4500
4500
18 Supply and fixing of GI hand railing with MS

angular posts at top alround the tank
1* 2
2 No
3500
7000
19 Supply and fixing of MS ladder of 450mm

width as per approved design with MS angles
and 20mm dia MS bar and GI pipe for hand
railings for the outside of the reservoir from
GL to roof slab including painting with
synthetic enamel paint of approved make and
colour for 2 coats over primary coat of red
oxide including c/c of all materials and labour
1* 1
750
9000
20 Labour charges for fixing of Inlet, Outlet, Over
12
12 m
2
flow and scour arrangements upto GL
3
1* 1
7
1 No
8
4000
10
4000
10
21 Cost of inlet,outlet,overflow and scour

arrangements including valves, bell mouths,
duck foot bends etc.
1* 1
1 No
22 Construction of drains for scour, overflow

arrangements of standard size
1* 1
1 No
1000
1000
23 Painting with snow cem 2 coats over primary

coat of white cement including c/c of all
materials and labour charges etc. complete.
1* 1
1 No
3500
3500
24 Provision for painting the name board with

synthetic enamel paint
1* 1
1 No
500
500
25 Cost of steel includng fabrication cahrges
1* 1800
52970.00
158910
3000 Kg
104
TOTAL

Pakala
Asst. Exe.
Engineer,
RWS
& S,
PAKALA
#VALUE!

Name of Work : Construction of 20000 LT OHSR of 6.30 m staging
Est. : Rs. 3.00 Lakhs
Measurements
Description of work
Grant :
No
Contents
Rate
Per
Amount
L
B
D
1
2
3
4
5
6
7
8
9
10
Construction of circular OHSR with VRCC M 20 Design mix using 20 mm size machine
crushed metal for elevated service reservoir of
approved type design with single compartment
inside
dia of ______&_______ m height side walls,
the LWL being 0.15 m above bottom slab, a
free board of 0.15 m below top slab and
capable of holding ___________ Lt with a
staging of ______ m and with Raft foundation
including CM (1:3) 12mm thick with 2%
acco proof powder and out side with CM(1:3) 8
mm thick, for a finished work inculuding 2 coats
fo snow cem painting for external surfaces and
Three coats of epoxy paint to inner surfaces of
the reservoir including roof cover slab, including
lettering and fixing of
1 *1
20000 Lt
45.76
1 Lt
915200
all required fixtures pipes, bends, valves etc.

for vertical connections, but excluding the cost
fo pipes, bends and valves etc. complete as per
Dept. designs and drawings, with the following
fixtures.
a) RCC or Aluminium ladder inside 0.45 m wide
b) Spiral stair case out side the reservoir
c) Lightening arrestor, including flat copper
conductor and earthing etc.
d) RCC ventilators with copper wire fly proof
mesh
e) Manhole frame and cover 0.75 * 0.75 m with
frame as per IS specifications ( Light duty ) - 2
Nos
f) Railing with 32 mm dia GI pipes (A class) in
two rows around OHSR fixed in RCC (1:2:4)
posts or MS angles of size 100*75*75 mm with
1.50 m intervals aroung periphery on top of the
OHSR
g) Water level indicator of good quality with
ebonite / copper float of approved pattern - 1
No
Dedut : For raft foundation
2

for foundations
1* 0.785
5.20
5.20
2.40
50.94 m3
116.50
1 m3
5935

For foundation
1* 0.785
5.20
5.20
0.30
6.37 m3
835.70
1 m3
5323
1* 0.785
5.20
5.20
0.30
6.37 m3
3377.25
1 m3
21513
1
5
10

For Raft slab
1* 3.14
3.00
2.00
0.20
3.77 m3
8174.60
1 m3
30818
'- Do - VRCC (1:1 :3) for Raft Beam
1* 3.14
3.00
0.40
0.35
1.32 m3
7857.30
1 m3
10372
Quantity of steel and fabrication charges

for Raft slab and Raft beam
Kg
52970.00
1 Kg
Sub Total for Raft
73961
Add : For Isolated footing

for foundations
1* 4
2.15
2.15
2.85
52.70 m3
116.50
1 m3
6140

For foundation
1* 4
2.15
2.15
0.30
5.55 m3
835.70
1 m3
4638
1* 4
2.15
2.15
0.30
5.55 m3
3377.25
1 m3
18744
VRCC M - 20 Nominal mix using 20 mm HBG metal

Column footing
1* 4
Trapezoidal portion
1* 4
1.85
4.32
1.85
0.25
0.15
0.33
Total
2.05
1.43
3.48 m3
7211.60
1 m3
25096
52970.00
1 Kg
Quantity of steel and fabrication charges

for Raft slab and Raft beam
Kg
Sub Total for Isolated Footing
54618
TOTAL
895857
Cost of _________ Kl OHSR of ______m

staging with Isolated Footing including
cost of steel and fabriation cahrges etc
44.79

Pakala

RWS & S, PAKALA

Name of Work : Construction of 20000 LT OHSR O 9.45 m staging
S.No
1
1
Description of work
No
3
Measurements
L
B
D
4
5
6
Contents
Rate
Per
2
for foundations
1* 4
2.15
2.15
2.85
52.70 m3
116.50
1 m3

For foundation
1* 4
2.15
2.15
0.30
5.55 m3
835.70
1 m3
1* 4
2.15
2.15
0.30
5.55 m3
3377.25
1 m3

Column footing
1* 4
Trapezoidal portion
1* 4
1.85
4.32
1.85
0.25
0.15
0.33
Total
2.05
1.43
3.48 m3
7211.60
1 m3
1.85
5.00
Total
0.67
1.80
2.47 m3
21111.30
1 m3

steel and its fabrication charges for columns
Columns up to GL
1* 4
Columns up to 5 m above GL
1* 4
0.30
0.30
0.30
0.30
-Do- ColoumnsUpto 8m level
1* 4
0.30
0.30
3.00
1.08 m3
21245.30
1 m3
-Do- ColoumnsUpto 11 level
1* 4
0.30
0.30
1.45
0.52 m3
21379.30
1 m3

steel and its fabrication charges for Braces
GL Brace
1* 4
1st Brace
1* 4
1.82
1.82
0.25
0.25
0.45
0.45
Total
0.82
0.82
1.64 m3
17693.40
1 m3
1* 4
10 VRCC M - 20 Nominal mix using 20 mm HBG metal

For Ring beam
1* 3.14
1.82
0.25
0.45
0.82 m3
17827.40
1 m3
3.00
0.30
0.10
0.28 m3
22805.60
1 m3
1
11
2
3
For Bottom slab
1* 0.785
4.20
4.20
0.20
2.77 m3
23029.60
1 m3
12 VRCC M - 20 Nominal mix using 20 mm HBG metal

For Side walls
1* 3.14
4.10
0.10
2.00
2.57 m3
56123.60
1 m3
13 VRCC M - 15 using 20 mm HBG metal

For Top slab
1* 0.785
4.50
4.50
0.10
1.59 m3
22573.60
1 m3
14 Plastering with CM(1:3) 8 mm thick with 2%

acco proof powder including c/c of all
Inside of the tank - Bottom slab
Inside of the tank - Side walls
Top slab
1* 0.785
1* 3.14
1* 0.785
4.00
4.00
4.50
4.00
12.56
25.12
15.90
53.58 m2
#VALUE!
10 m2
2.00
4.50
Total
15 Fly proof ventilator with 2 fold nylon mesh

1* 1
1 No
150
1 No
16 CI light type manhole cover with frame of

600*600 mm
1* 1
1 No
450
1 No
17 RCC pheniol of 600 mm dia including all

1* 1
1 No
600
1 No
18 RCC precast ladder of 450mm width inside the

reservoir from floor level to roof level embeded
in bottom slab as per standard pattern
1* 1
1 No
700
1 No
19 Supply and fixing of lightening arrestor of

approved pattern with necessary earth
connections including all charges
1* 1
1 No
4500
1 No
20 Supply and fixing of GI hand railing with MS

angular posts at top alround the tank
1* 1
1 No
3500
1 No
21 Supply and fixing of MS ladder of 450mm

width as per approved design with MS angles
and 20mm dia MS bar and GI pipe for hand
railings for the outside of the reservoir from
GL to roof slab including painting with
synthetic enamel paint of approved make and
colour for 2 coats over primary coat of red
oxide including c/c of all materials and labour
2
3
1* 1
4
16
7
16 m
8
750
9
1 No
1
2
22 Labour charges for fixing of Inlet, Outlet, Over
flow and scour arrangements upto GL
1* 1
1 No
1000
1 No
23 Cost of inlet,outlet,overflow and scour

arrangements including valves, bell mouths,
duck foot bends etc.
1* 1
1 No
35000
1 LS
24 Construction of drains for scour, overflow

arrangements of standard size
1* 1
1 No
1000
1 No
25 Painting with snow cem 2 coats over primary

coat of white cement including c/c of all
materials and labour charges etc. complete.
1* 1
1 No
3500
1 No
26 Provision for painting the name board with

synthetic enamel paint
1* 1
1 No
500
1 No
27 Cost of steel including fabrication cahrges
1* 2000
2000 Kg
52970.00
1000 Kg

TOTAL

Pakala

RWS & S, PAKALA
mate ( OHSR - 20000 Lt)

e at HW of Thangellapalem Village and GP in Thottembedu Mandal
staging
Amount
10
6140
4638
18744
25096
52145
22945
11117
29017
14618
6386
10
10
63792
144238
35892
#VALUE!
150
450
600
700
4500
3500
10
12000
10
1000
35000
1000
3500
500
105940
633
#VALUE!
OHSR Capacity (KL)

20
40
60
90
120
Staging
Dia
Height
12.80,9.65,6.50
9.75 , 12.90
9.80 , 12.95
9.60 , 12.75
9.60 , 12.75
4.00
5.00
5.00
7.00
7.00
1.90
2.40
3.45
3.00
3.75
9.75 , 12.90
7.00
4.40
9.90 , 13.05
10.05 , 13.20
9.00
9.00
3.75
4.55
Bottom
Slab
Ring beam Thicknes
depth
s
0.25
0.30
0.30
0.25
0.30
0.35
150
200
250
Specials for 20KL 9.65m stagging

80mm dia
CID/F Pipe
2mts Long
INLET
OUTLET
SCOUR
OVERFLOW
5
5
5
5
20
80mm dia
CID/F
Pipe 0.90
mts Long
3
1
4
3
11
80mm
80mm dia
80mm dia CI
diaCID/F CID/F Duck CIS/F
Flanged
Pipe 0.60 Foot Bend Semicircul Tee
mts Long
ar bend
1
1
1
1
1
2
1
1
1
1
4
5
1
1
80mm dia
CID/F Pipe
2mts Long
INLET
OUTLET
SCOUR
OVERFLOW
5
5
5
5
20
80mm dia
CID/F
Pipe 0.90
mts Long
3
1
4
3
11
80mm
80mm dia
80mm dia CI
Flanged
mts Long
ar bend
1
1
1
1
1
2
1
1
1
1
4
5
1
1

80mm dia
CID/F Pipe
2mts Long
INLET
OVERFLOW
SCOUR
5
5
5
15
80mm dia
CID/F
Pipe 0.90
mts Long
3
3
4
10
80mm
80mm dia
80mm dia CI
Flanged
mts Long
ar bend
1
1
1
1
1
2
1
1
3
4
1
1
OUTLET
100mm dia
5
5
100mm
dia
1
1
100mm
dia
1
1
100mm dia
1
1
100mm
dia
0
INLET
OUTLET
Dia/Lengt
h
0.6
0.9
2
2.75
Duck Foot
Bend
Semicircul
ar Bend
5/8x3/4
Bolts and
nuts
5/8x4'' Leathers
Bolts and
nuts
Butterfly
valves
76
19
76
19
5/8x3/4
Bolts and
nuts
5/8x4'' Leathers
Bolts and
nuts
Butterfly
valves
76
19
76
19
5/8x3/4
Bolts and
nuts
76
76
5/8x4'' Leathers
Bolts and
nuts
8
Butterfly
valves
19
19
1
1
SCOUR
OVERFL
OW
1
1
Month
7/14
8/14
9/14
10/14
11/14
12/14
1/15
2/15
3/15
4/15
5/15
6/15
Rates of Steel and Cement

Cost of Cement / 1
Date of GO
Mt
3/9/2014
5600
19/08/2014
6000
Cost of Steel / 1
MT
46500
48000
SL No.
1
2
3
4
5
Discription of Item/ Dia of Sluice valve
Size of pipeline
Size of Valve chamber
Class of valve
DI D/F Gate Valves (Soft Seated) Resilient seated soft sealing gate valves (Sluice valves) with body bonnet of ductile cast iron
equivalent grade as per I.S.3896-part2-1985 and subsequent revisions, wedge fully rubber lined with EPDM food grade qua
valves should be of vacuum tight and 100% leak proof with face to face dimensions as per BS5163-89/IS14846-2000/DIN 320
with Electrostatic powder coating both inside and outside pocket less body passage. Drilled as per IS
Transportation chargers (5% of basic cost)
Jointing of DI S/S 2 Jobs Labour
Lowering of valve and keeping in postion
Grand total
Asst. Engineer,
RWS&S,
Project
Dy. Exe. Engineer,

RWS&S, Sub division ,
Srikalahasthi.
100 mm
150 mm
250 mm
on 100mm dia line 150mm line
250mm line
0.90x0.90x 1.40m 0.90x0.90x 1.40m
1.05x1.20x 1.70m
PN-16
PN-16
PN-16
11779
18546
34750
588.95
284.34
82.89
12735
927.3
423.56
140.5
20037
1737.5
564.2
329.4
37381
, Executive Engineer,
. RWS&S Division ,
Tirupathi

Pipe Line Data (110 MM X 4)

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Pipe Line Data (110 MM X 4)

Uploaded by

Copyright:

Available Formats

The estimate is prepared as per SSR 2014 - 2015

Dear Member RWS Engineers

est lead is selected. Eg.

Name of the Work :

Lead (Km) Cost

Sand Screened (Plastering etc.,)

Sand for filling

Pipe line data

Pipe line data

Cost of Cement as on Tech

Ground level of the OHSR site

Highest level in the distribution system

Add Friction and Other losses

Add head required for a minimum

Provide a staging o 9.60

RWS & S Sub Division

Drilling of 13 mm dia Bore well

Proivsion for Pumping main 75 mm * 6 Kg/cm2

As per Original Estimate

As per Recast Estimate

Provision for Source sustainability

Provision for Power supply charges

Insurance premium for OHSR @ 0.5%

#VALUE! #VALUE! #VALUE!

#VALUE! #VALUE! #VALUE!

Unforeseen items of work

#VALUE! #VALUE! #VALUE!

As per Original Estimate :

#VALUE! #VALUE! #VALUE!

RWS & S Sub Division

GOVERNMENT OF ANDHRA PRADESH

Name of the Work

Est Cost (Part A)

Est Cost (Part B)

Engineer, RWS & S Division, Tirupati

(1 + 1/100)10 * Base year population

(1 + 1/100)20 * Base year population

Taking daily deman as 55 LPCD(including losses)

Taking 16 hrs of daily pumping

Provide 75 mm * 6 Kg/cm2 PVC pipes

Prosepective daily demand/2

Taking total head of water to be lifted from BW

Capacity of pump set required (HP)

Sinking of 163 mm dia Bore well

Provision for Power supply charges

QC charges @ 0.5% for Part - A

VAT @ 5% for Part - A

Unforeseen items of work for Part - A

Supply, delivery, installation and commissioning of Single

Construction of Pedestal type panel board room ( As per

Construction of Panel board room of size 1.80 x 2.40 m

Proivsion for Pumping main 75 mm * 6 Kg/cm 2 ISI make

Proivsion for Gravity main 75 mm * 4 Kg/cm 2 ISI make

Construction of 20000 Lt OHSR of 9.6 m stagging (As per

Provision for Source sustainability

Insurance premium for OHSR @ 0.5%

QC charges @ 0.5% for Part - B

VAT @ 5% for Part - B

Unforeseen items of work for Part - B

GENERAL ABSTRACT (PART - A)

Drilling of 163 mm dia Bore well

Provision for Power supply charges

Unforeseen items of work

Supply and dilivery of _ HP/__ Stage