You are on page 1of 1

Own

ers

Total

Year1

Year2

Year3

Year4

1,541,615,
250.00

385,403,81
2.50

3854038
12.5

3854038
12.5

38540381
2.50

1,541,615,
250.00

308,323,05
0.00

308,323,05 308,323,050 308,323,050. 308,323,05


0.00
.00
00
0.00

1,541,615,
250.00

128,467,937
.50

128,467,937
.50

SevenYe
ar plan

1,541,615,
250.00

110,115,37
5.00

110,115,37 110,115,375 110,115,375. 110,115,37 110,115,37 110,115,3


5.00
.00
00
5.00
5.00
75.00

Four
ears
plan

1,541,615,
250.00

385,403,81
2.50

3854038
12.5

1,541,615,
250.00

308,323,05
0.00

308,323,05 308,323,050 308,323,050. 308,323,05


0.00
.00
00
0.00

1,541,615,
250.00

128,467,937
.50

128,467,937
.50

1,541,615,
250.00

110,115,37
5.00

110,115,37 110,115,375 110,115,375. 110,115,37 110,115,37 110,115,3


5.00
.00
00
5.00
5.00
75.00

Four
ears
plan
OIC

OCF
CU

Five
Years
plan
Six
Years
plan

Five
Years
plan
Six
Years
plan
SevenYe
ar plan

128,467,937.
50

3854038
12.5

128,467,937.
50

128,467,937.5
0

Year5

Year6

Year7

128,467,937 128,467,93
7.50
.50

38540381
2.5

128,467,937.5
0

128,467,937 128,467,93
7.50
.50

You might also like