Professional Documents
Culture Documents
One needs money to make money. Finance is the life blood of business and there
must be a continuous flow of funds in and out of business enterprise. Money makes the
wheels of business run smoothly. Some plans, efficient production system, and excellence
marketing network are all hampered in the absence of an adequate and timely supply of
funds.
In the modern money economy, the role of finance has increased due to large
scale operations, capital intensive technology, intense competition and the growth of the
investment markets. Sound financed management is as important in business as
production and marketing. A business firm requires finance to commence of its
operations, to continue operations and for expansion or growth. Finance is, therefore, an
important operative function of business firms.
It is necessary to estimate accurately the capital requirements of the company.
Correct determination of capital requirements is essential to arrive at the fair
capitalization and to avoid the problems of over capitalization and under capitalization.
Capital includes fixed capital and working capital. The capital invested in fixed or
permanent assets like land buildings plant and machinery, furniture and fixtures etc., is
known as fixed capital or block capital.
The capital invested in current assets such as stock of materials, finished goods,
account receivables and bills receivables, short term securities and cash/bank balance for
meeting day-to-day expenses is known as working capital or current capital.
CHAPTERISATION
This study attempts to review the evaluation of financial statements of Surabhi
hotalsLtd., The information of RCL is collected between the years 2007 to 20012. The
entire study is presented in the reports is divided in to 5 Chapters.
1. Chapter I- It reviews the Introduction i.e., a brief about objectives of the study,
framework, methodology and its limitations of the study.
2. Chapter II- It reviews the profile of cement industry, which includes Industry
Analysis, Cement profile, Exports, SWOT Analysis.
3. Chapter III- It reviews the profile of the Surabhi hotalsLimited, which includes
Background, Recent Acquisitions, Board of Directors, and Organization Chart etc.
4. Chapter IV- It deals with Analysis of financial statements of the Surabhi
hotalsLtd which includes Working Capital Management, Cash Management,
Inventory Management, and Bills Receivables Management.
5. Chapter V- It concludes the findings and suggestions of the company.
i)
Cash at Bank
ii)
Cash in Hand
iii)
iv)
Bills receivables
v)
vi)
Prepaid Expenses
vii)
Accrued incomes
viii)
i)
Bills Payable
ii)
Creditors
iii)
Bank Overdraft
iv)
v)
Dividend payable
vi)
vii)
Outstanding expenses.
viii)
Sources of working capital- Sources of working capital are Long term and Short
term.
Long Term Sources
Issue of share either equity or preference shares.
Loans (Debenture, bond and others)
Public Deposits.
Ploughing Back of Profits.
Short Term Sources
Trade credit.
Credit Document / Paper.
Taxation Provision.
7
Depreciation.
Accrued Expenses.
Bank Credit/Cash Credit/Advances.
Govt. Subsidies / Assistance.
Security of employees.
Loans from directors.
Objectives of working capital:
1. To ensure optimum investment in current assets.
2. To strike the balance between liquidity and profitability.
3. To ensure adequate flow of funds for current operations.
4. To spend up the flow of funds or to minimize the stagnation of
funds.
Then the question of the optimum amount of working capital for a firm cresses. A
firm should have neither too high amount, of working capital nor too low. It is the job of
the financial manager to estimate the requirement of working capital carefully and
determinant the optimum level of investment in working capital.
Types of Working Capital:
a. Net Working Capital
b. Gross working capital
c. Permanent working capital
d. Variable working capital.
a)
concept of net working capital, as the excess of current assets over current liabilities,
highlights the character of the courses from which the funds have been obtained to
support that portion of current asserts in excess of current liabilities.
This part of working capital may be provides by way of share capital, from
internal sources such as reserves are the from external sources in the form of long term
borrowings., The concept of net working capital enables a firm to determine how much
amount is left for operational requirements.41
b)
assets. In other works, funds needed would total upto the constituent components mainly
stack of raw materials, work-in-progress, finished goods, accounts receivables and
minimal cash and bank balance constituting working capital.
Gross working capital provides the current amount of working capital at the right
time. It enables a firm to realize the greatest return on its investment and also enable a
firm to plan and control funds and to maximize the return on investment. Excessive
investment in current assets is to be carefully avoided, as otherwise profits would be
impaired.
c)
even during the dullest season of the year. It is the amount of funds required to produce
the goods and services which are necessary to a satisfy demand at a particular point.
d)
Rate
ii)
Proportion
iii)
Percentage
ii)
iii)
Financial forecasting.
iv)
Aid in planning.
v)
vi)
To test profitability.
vii)
viii)
ix)
x)
xi)
xii)
Limitations of Ratio-Analysis
The limitations of ratio analysis are
1.) A single ratio in itself is not important, or has limited value because trend is more
significant in the analysis.
2.) A simple ratio would not be able to convey anything.
3.) Lack of proper standard.
4.) Difference in definitions.
5.) Effect of personal opinion.
6.) Ratios may make the comparative study complicated and misleading an account
of changes in price level.
11
7.) Ratio analysis is one of the many techniques of analysis and interpretation.
8.) Ratios become meaning less if detached from the details from which they are
derived.
9.) Ratio analysis is not a substitute for sound judgment.
10) Ratios are computed on the basis of past data, past is not an indicator of future.
Interested Parties
Ratio analysis of firms financial statement is of interest to a number of
parties, mainly management, creditors, shareholders, and investor etc. Parties interested
and application of different ratios in short, are given below:
Parties Interested
1. Management
Application of Ratio
(i) Operating Ratio
To use
Profitability
Liquidity
or
Solvency
Accounting Ratios
12
Capital Structure
There are several ratios can be computed in a firm for various purpose. In view of
the requirements of the various users of ratios, we may classify them into the following
five important categories:
Accounting Ratios
Profitability Earning Ratio
Ratios
Grass Profit Dividend Ratio
Activity Ratio
Liquidity
Leverage
Stock Turnover
Ratios
Current Ratio
Ratio
Leverage
Ratio
Net
Profit Earning Per Share
Ratio
Expenses
PriceEarning Ratio
Turnover
Fixed Assets
Cash
Ratio
Operating
Pay-Out Ratio
Turnover
Capital Turnover
Ratio
Stock Ratio
Profit Ratio
Return
on Earning
capital
Ratio
Power
Position
Debtors
Ratio
Velocity
Employed
Ratio
Creditors Ratio
Proprietary
Ratio
Debt
Ratio
TYPES OF RATIOS
13
Equity
term liquidity in its true form, the quick ratio is worked out. Inventories & prepaid
expenses are excluded from the current assets, as they are the least liquids. The
standard norm accepted for this ratio is 1:1, since in that the cash yield would be
sufficient to discharge liability. It is calculated as
Quick Assets
Quick ratio = -------------------Current Liabilities
(3) Cash Ratio:Cash being the most liquid of all assets may be used to work out the cash ratio.
In preparing this ratio, short-term marketable securities are also added to cash
since they are readily convertible to cash.
Cash + Short-Term Marketable Securities
Cash ratio = -------------------------------------------------Current Liabilities
(4) Interval Measure:
This ratio rectifies the static element present in the 1 st & 2nd ratios and projects a
dynamic analysis by an examination of cash inflows and outflows are as well as the
size of liquid assets balances at a given point of time. The average daily flow of
operational cash expenses can be calculated by dividing the total expenses (i.e.,
manufacturing, selling, administration etc.,) by 365 days. It is calculated as
Quick Assets
Interval Measure =
-------------------
(5)
15
This again indicates the firms capacity to meet current obligations and is
calculated as:
Net Working Capital
NWCR = --------------------------------Net Assets
Where net working capital = current ratio current liabilities.
(B) Leverage Ratio :Financial leverage centers on debt. Although it is a cheaper source of finance, it
needs to been exercised with caution in view of the risk associated with it i.e., the
capacity of the company to generate enough profits to repay the debts with interest. While
analyzing financial leverage, the two types of ratios structural & coverage are used.
While the former establish a relationship between debt equity & debt assets, the latter
shoes the relationship between debt servicing commitments and the sources for
measuring these burdens.
(1) Total Debt Ratio :
Several debt ratios may be used to analyze the long-term solvency of a firm. The
firm may be interested in knowing the proportion of the interest bearing debt in a capital
structure. It may therefore, computed debt ratio by dividing total debt (T.D.) by the
capital employed (C.E) or total net assets (N.A.). Total debts include short & long term
borrowings, from financial institutions, debentures/ bonds & bank borrowings. Public
Deposits, Capital employed will include total debt & net worth (N.W.)
Total Debt
Total Debt Ratio = ----------------Capital Employed.
(2) Debt Equity Ratio :-
16
17
18
A gross profit ratio may increase due to any of the following factors. (1) Higher
sales prices, cost of goods sold remaining constant, (2) Lower cost of goods sold, sales
prices remaining constant, (3) Increase in the proportionate volume of higher margin
items.
A low gross profit ratio due to the higher cost of goods sold and also due to a fall
in prices in the market.
The gross profit ratio is calculated as follows
Gross Profit
Gross Profit ratio =------------------Net Sales * 100
Where Gross Profit = Sales Cost Of Goods Sold
(2) Net Profit Margin Ratio:Net Profit is derived at when operating expenses, interest and taxes are
subtracted from the gross profit. The gross profit margin ratio is measured by dividing
profit after tax by sales.
Profit After Tax
Net Profit Margin = ---------------------------Sales
20
The ratio establishes a relationship between net profit & sales and indicates
managements efficiency in manufacturing administrating & selling the products. This
ratio is the overall measures of the firms ability to turn each rupee sales into net profit. If
the net profit margin is inadequate, the firm will fail to achieve satisfactory return on
owners equity.
This ratio also indicates the firms capacity to with stand adverse economic
conditions.
(3)Return On Equity: This ratio, measures the profitability of equity funds invested in
firms and shoes the shareholders hoe efficiently their investments have been utilized. It is
calculated as
Profit after Tax
Return on Equity=-------------------Net Worth
21
CLASSIFICATION OF RATIOS
Accounting ratios are classified in various ways. The following are the important
basis on which ratios can be classified:
1. Classification by sources/statement
2. Classification by users
3. Classification by functions
4. Classification by importance
5. Classification by purpose
1. Classification by sources/ statements
The classification based upon the statements is known as classification by
sources. According to this angle ratios are classified as under
a. Balance Sheet
b. Profit & loss Account
c. Combined Ratios
If the ratios deals with the relationship between two items of the balance sheet.
Then it is known as balance sheet ratios. For Example, Current ratios, Debt-equity ratio
etc.,
If the ratio deals with the relationship between two items of the same profit & loss
account, then it is known as profit & loss account ratios. For Example, Gross profit ratio,
net profit ratio etc.,
If the ratio deals with relationship of an items of balance sheet and profit & loss
account of the same accounting period then it is known as combined ratio. For example,
Stock turnover ratio etc.
2. Classification by users
22
If the classification is based upon the parties who are interested in making use of
these ratios. Then it is known as classification by users
a. Shareholders Ratio. Example, Return on shareholders etc.,
b. Creditors Ratio. Example, Current ratio etc.,
c. Management Ratio. Example, Operating ratio etc.,
3. Classification by functions
If the classification is made according to the functions i.e. from the point of view
of the financial management needs, then it is known as classification by functions.
Example, Stock Turnover Ratio.
4. Classification by importance
Classification by importance can be basis of importance ratio mast be classified as
a. Primary Ratios and
b. Secondary Ratios.
5. Classification by purpose
Accounting ratios are computed for different purposes .Based upon the purpose the
ratio can be classified example, profitability ratios activity ratios etc.
3) Fund Flow Statement:- Fund statement is a statement showing various items changing
working capital. It shows inflows and outflows of funds. Fund flow statement can be
prepared at any time. The object of its preparation is to show changes and factors for
these changes between two balance sheet dates.
The usefulness of fund statement is wide. Various uses of this statement have been
described.
23
25
Profitability and liquidity are the twin objectives of working capital management.
Profitability and liquidity frequently conflict with each other. Attempts to produce
maximum profitability and out of various elements of working capital do create severe
liquidity problems. At the same time, over concentration on liquidity does dilute profits.
Management of working capital establish the best possible credit off between the
profitability of net current assets employed and the ability to pay current liabilities as
there fall due,
Ratios Relating To Working Capital
To evaluate the financial condition and the purpose of a firm the financial analyst
needs certain yardsticks frequently used are a ratio relating two pieces of financial data to
each other. Different types of ratios relating to working capital management are,
1. Current Ratio:
This is the most widely used ratio. It is ratio of current assets to current liabilities.
Generally current assets should be 2 times of current liabilities.
Current Assets
Current ratio= --------------------------Current liabilities
2. Quick Ratio:
This is the ratio of assets. Liquid assets are those, which are readily converted into
cash and will include cash balances, bills receivables, sundry debtors and short-term
investments, inventory and prepaid expenses are not in liquid assets.
Quick Assets
Quick Ratio=
----------------------Current Liabilities
26
27
Cash is the most liquidity assets that a business owns which includes money and
search instruments as checks, money order etc., cash is an obvious and inescapable
input into companys operations.
And as search it has to be available sufficient does according to needs on
continuing basis. Cash needs to hold in an enterprise for meeting anticipated obligations
that may not match with cash receipts.
Liquidity is the lifeblood of companies and insufficient availability of cash is the
only factor, which may force it out of business. Cash flows into a company by direct cash
sales and the collection of debt from customers, and also but less regularly, from the sale
of assets. Cash flows out in direct purchase and payments to creditors, in payment of
wages and other costs, in the purchase of capital equipments, in the payment of taxes and
a interest on borrowed money, and in dividends to share holders.
One of the essentials of good management is the fact at any organization is able to
need its obligation as and they arise by judicious direction of the flow of cash into and
out the business.
Cash management constitutes a key area of working capital management. The
twin objectives of cash management can be stated as that of being able to meet payment
schedule and yet keeping minimum funds as cash balance.
Sufficient cash can keep a function unsuccessful firm going despite losses.
Conversely, an in sufficiency of cash can bring failure in the face of actual or prospective
earnings.
An efficient cash management through a relevant and timely cash budgets may
enable a firm to obtain optimum working capital and ease the strains of cash shortage, a
facilitating temporary investment of cash and providing funds for normal growth.
28
29
3. Inventory Management
The meaning of the word Inventory is stock of goods. Inventories mean
tangible property held for sales in the ordinary course of business is in the process for
such sales. Managing working capital is synonymous with controlling inventories. Good
inventory ultimately results in the maximization of the owners wealth.
Types of inventory:
1.
Raw material:
Inventories of raw material and suppliers are needed for sustaining production.
The objectives of inventory management intuits raw materials phase can be said
to be that materials, having the required quality and made available as and when needed
ensuring at the time that is the investment in or funds tied up in inventory is kept the
minimum possible level.
2.
Work-in-progress:
The process of manufacturer will give risk to semi-finished products in the form
Finished goods:
In this phase inventory management is concerned with the maintained of adequate
inventories at the required outlets to meet the market needs promptly and yet avoid build
up of imbalances such as excess stocks in certain outlets and shortages in the other areas.
Objectives of inventory management:
i.
ii.
iii.
iv.
v.
To contribute to profitability.
30
Average
113.09
39.79
151.59
0.48
533.29
838.26
2011-12
----0.12
---------
---
5.50
---
0.75
---
84.83
0.8
90.91
40.91
5.52
64.21
51.69
6.29
60.5
46.69
8.63
57.08
33.86
9.72
43.71
31
Size and growth of Net working capital in Rain Industry Limited during 2007-2012(in millions)
Current
Current
Current
Assets (Rs.
Year
Assets base Liabilities (Rs.
In
year growth In Millions)
Millions)
2007-08
782.63
100.00
90.91
2008-09
608.26
77.74
642.12
2009-10
683.14
87.28
603.59
2010-11
812.17
103.77
570.84
2011-12
1305.22
166.77
437.14
Source: Compiled from the annual reportChart-1
Current
Liabilities
base year
growth
100
706.32
663.94
627.91
474.24
Net
Net Working
working
Capital base
capital (Rs.
year growth
In Millions)
691.72
100
-33.86
-4.89
79.55
11.49
241.33
34.88
868.08
125.49
Interpretation- The amount of current assets which was Rs.782.63 millions in 2007-08
it is decreased to Rs. 608.26 millions in 2008-09, and the next year increased to Rs.
683.14 millions in 2009-10, and it is continuously increased from 2011-12 onwards. Now
the current assets will be Rs.1305.22 millions.
The current liabilities are in 2007-08 Rs. 90.91 millions and it is increased to Rs. 642.12
millions, and continuously decreasing from 2009-10 onwards. The net working capital
ratio in 2007-08 is 8.61 and it is decreased to 0.94 and it will be increased from 2009-10
onwards. Now the net working capital ratio is in good position. Company is also in good
position.
Current Assets
32
Current Assets
Current Liabilities
2007-08
782.63
2008-09
608.26
2009-10
683.14
2010-11
812.17
2011-12
1305.22
Source: Compiled from the annual report.
90.91
642.12
603.59
570.84
437.14
Current Ratio
8.61
0.94
1.13
1.42
2.98
Chart-II
INTERPRETATION
The above table shows that the details of current ratio. It was observed from the
table that current ratio was fluctuating. The current ratio works out to 8.6 times in
2007-08. It is decreased to 0.94 in 2008-09, after that a steady increase in current ratio
from 2009-10 onwards and finally it increased to 2.98 times in 2011-12.
Now the company situation is very good position. Because the current assets will be
continuously increased from 2009-10 onwards.
Table-III
Quick Assets
Quick Ratio = -----------------------Current Liabilities
33
Quick Assets
Current Liabilities
2007-08
776.19
2008-09
503.01
2009-10
556.83
2010-11
691.43
2011-12
1098.49
Source: Compiled from the annual report.
90.91
642.12
603.59
570.84
437.14
Quick Ratio
8.53
0.78
0.92
1.21
2.51
Chart-III
INTERPRETATION:
The above table shows that the details of quick ratio. It was observed from the
table that quick ratio was fluctuating. The quick ratio works out to 8.53 times in
2007-08. It is decreased to 0.78 in 2008-09, after that a steady increase in current ratio
from 2009-10 onwards and finally it increased to 2.51 times in 2011-12.
Now the company situation is very good position. Because the quick assets will
be continuously increased from 2004.05 onwards.
Cost of Sales
Table-IV Working Capital Turnover Ratio = --------------------------------Net Working Capital
Working Capital Turnover Ratio during 2002-2007
34
(Rs. In Millions)
Year
Cost Of Sales
Ratio
2007-08
2008-09
2009-10
2010-11
2011-12
2714.10
1205.30
2463.45
3044.26
3617.16
691.72
-33.86
79.55
241.33
868.08
3.92
-35.59
30.96
12.61
4.16
Chart-IV
INTERPRETATION:The above table shows that the details of working capital turnover
ratio. It was observed from the table that working capital turnover ratio was fluctuating.
The working capital turnover ratio in 2002-03 is 3.92 and it is decreased to -35.59,
because the net working capital in 2003-04 period is very low compare with the previous
year.
The cost of sales will be continuously increased from 2004-05 onwards, in the
same way the NWC is also continuously increased from the same year. But the ratio
is continuously decreased from 2004-05 onwards.
When cost of sales compare with the NWC, the NWC is less than cost of sales.
Because of this reason the graph shows very decreasing ratios.
Now the company situation is very good position. Because the cost of sales of the
company is continuously increased from 2004.05 onwards.
Net Sales
Table-V Debtors Turnover Ratio= ------------------Average Receivables
35
Net Sales
2058.45
958.44
2444.51
3203.10
4954.76
Average Receivables
1.16
21.47
21.80
24.92
30.13
Ratio
1774.52
44.64
112.13
128.53
164.44
INTERPRETATION:-The above table shows that the details of Debtors turnover ratio.
It was observed from the table that Debtors turnover ratio was fluctuating. The debtors
turnover ratio in 2007-08 is 1774.52 and it is decreased to 44.64, because the net sales are
decreased in 2008-09.
The net sales are continuously increased from 2009-10 onwards, in the same way
the Average Receivables is also continuously increased from the same year.
But the ratio is continuously increased from 2010-11 onwards. When receivables
are comparing with the net sales, the receivables are less than the net sales.
Now the company situation is very good position. Because the net sales of the
company is continuously increased from 2011-12 onwards.
Table-VI
Year
2007-08
2008-09
Net Sales to
Current Assets
2.63
1.57
to CA
0.82
17.30
Inventory turnover
ratio
319.63
9.11
2009-10
3.57
22.13
2010-11
3.94
26.50
2011-12
3.79
35.78
Source: Compiled from the annual report.
18.48
14.86
15.84
19.35
26.53
23.36
Chart-VI
2007-08
2426.42
405.78
2008-2009
1161.31
202.86
2009-10
2960.28
515.76
2010-11
3803.14
600.04
2011-12
5633.65
678.89
Net Sales
EBIT
Net Profit
Gross Profit
2020.64
492.03
492.03
501.22
958.44
-335.40
-350.03
-36.53
2444.51
-85.55
-193.78
180.36
3203.10
219.63
4.52
460.28
4954.76
1250.15
1004.98
1557.97
37
Table- VII
Years
2007-08
2008-09
2009-10
2010-11
2011-12
Chart-VII
Gross Profit
501.22
-36.53
180.36
460.28
1557.97
Net Sales
2020.64
958.44
2444.51
3203.10
4954.76
38
Ratio
24.80
-3.81
7.37
14.36
31.44
Table-VIII
Years
2007-08
2008-09
2009-10
2010-11
(In Millions)
Profit After Tax
492.03
-350.03
-193.78
4.52
Sales
2020.64
958.44
2444.51
3203.10
39
Ratio
24.35
-36.52
-7.92
0.14
2011-12
1004.98
4954.76
20.28
Chart- VIII
Table- IX
Years
2007-08
2008-09
2009-10
2010-11
2011-12
Total Assets
776.63
2854.69
3087.28
3064.40
3647.82
40
Ratio
63.65
-11.74
-2.77
7.16
34.27
Chart-IX
Findings
Current ratio 2:1 is standard/ideal ratio - The current ratio of the FY 2007-08 is 8.61: 1
which is more than ideal ratio. In the FY.2008-09, 2009-10, & 2011-12 current ratio is
less than the standard, due to current liabilities are increased.
From FY.2011-12 the current ratio is improving due to current liabilities are decreased
and in the same way the current assets are increased. It is observed that the above ratio is
showing growth of company from FY.2011-12.
41
It shows there is a good improvement of the working capital of the company from
2008-09 In present scenario, there is a good growth for cement industry, in future the
company can maintained working capital position adequately.
42
Conclusions:
We can conclude from the above Working Capital Rations that Priya Cements when
compared other companies is in a better liquidity position. The company has enough
funds to meet its current liabilities. But at the same time, the company has a huge amount
of cash blocked in Sundry Debtors. This calls for a change in the companys policies as
these debts could turn into bad debts which in turn would take away the competitive
advantage from Priya Cements due to sudden cash crunch. Thus the company must try to
improve its Average Collection period and increase average payment period to improve
its working capital management efficiency.
The following observation has been made about the performance of the company.
The market share of Priya Cements is 6.9% in the Urea Fertilizer Industry.
The company has opted for CDR package. Due to this, the shareholdings of
Banks and Financial institutions have increased from 15.06% to 22.01%. This has
laid greater control in their hands.
The company has not declared any dividend for the fast few years.
43
Suggestions
1. The company can improve its cash balance position by exerting proper control on
cash inflows and outflows by preparing cash budget.
2. The investment in debtors is mounting up every year. Efforts should be expected
the collection. The investment in debtors shall justify the additional sales
generated. Therefore it is suggested to take all necessary steps to reduce the
maintaining debtors year by year.
3. The inventory composite showed be reduced to the minimum extent especially on
slow moving item like stores. The company showed adopt scientific inventory
management.
4. The firm may use marketable securities in the place of fixed deposits, because
they are the most liquid assets after cash
5. Surabhi hotalsLimited is presently following a concentration banking methods of
collection from debtors. As lock box system is an advanced procedure of cash
collection from debtor. The company is advised to follow this procedure which is
more advantageous for the firm.
6. Working capital turnover ratio is gradually decreasing. High ratio is good to the
organization try to maintain high ratio.
44
BIBLIOGRAPHY
Bibliography
1. Fundamentals of Financial Management
2. Financial Management
_.M.Pandey
3. Financial Management
_ Prasanna Chandra
4. Financial Management
5. Annual Report
_ Jocil Ltd.,
Web Sites:
www.priyacements.com
www.workingcapital.co.in
www.nse.co.in
45