You are on page 1of 41

Variation No.

:-1
Name of the Project: - Construction of Steel truss/RCC Bridge over Bagmati at Baguwa, Kanti Rajpath in Lalitpur District

Contract Effective Date

Financed by: -GON

Completing Date:

Contract No:39-2064/65
Name of the Contractor : Pappu Construction, Pokhariya, Parsa
Name of the Consultant/Engineer:Kanti Lokpatj Road Project

New Completion Date after

Original Contract Amount in NRs :

Revised Contract Amount a


As per Contract BOQ

Revised Contract BOQ

Item
No.

Description of Items

Unit

Quantity
4

Rate
5

Amount
6

job

1.00

50000

50000.00

1.00

50000

job

1.00

200000

200000.00

1.00

200000

job

1.00

20000

20000.00

1.00

20000

1
1.1

1.2
1.3

Quantity
7

Rate
8

General
Preperation of Site, site Clearance including cutting and removal of bushes, top soil and roots etc. All complete lead
upto 30m for disposal.
Insurance for the loss of damage to works, Plant and equiptment, materials, property and personnel injury or death
including third party insurance and all necessary bank commission fees etc. For the whole construction period.
Supplying of Photographs or the bridge and bridge site during ifferent phase of construction(100)
Supplying one set of laptop computer with all accessories all complete as directed by the engineer.

job

1.00

100000

100000.00

1.00

100000

1.5

Supplying one set of Pentium IV computer with monitor, CPU, laserjet printer, UPS and accessories all complete as
directed by engineer.

job

1.00

50000

50000.00

1.00

50000

1.6

Supplying one set of Digital Theodolite with almunium tripod and 5m by 5 sec. Staff and accessories all complete as
directed by engineer.

job

1.00

300000

300000.00

1.00

300000

1.7

Supplying one set of Automatic Level with all accessories with almunium tripod and 5m by 5 sec. and accessories all
complete as directed by engineer

job

1.00

65000

65000.00

1.00

65000

month

24.00

20000

480000.00

24.00

20000

60000

1.4

1.8

1.9

Providing furnished camp facilities for engineer's site office on rent as directed by engineer during construction period.
Supplying one number of supervision vehicle(4 wheel drive double cab pickup) on hire basis for construction
supervision staff during contract period as per special provision

a.

Monthly hire of 1 no. Of vehicle as specified in bid document including 1000 km.

month

24.00

60000

1440000.00

b.

Hire rate for the extra run of the vehicle

km

24000.00

50

1200000.00

1.10

Supplying and providing 4 stroke 125 cc motor cycles for special provision

nos

3.00

150000

450000.00

1.11

Supplying day works labour & watchmen for the construction period.

m/d

2190.00

300

657000.00

48.00
27,000.00
3.00
2,190.00

1.12

Supplying providing and installing Bridge sign board of appropriate size with pipe stands and necessary accessories
including erection all complet(1500)

nos

2.00

10000

20000.00

2.00

10000

job

1.00

300000

300000.00

job

1.00

500000

500000.00

1.00
1.00

473379.1

1.13
1.14

Quality control and testing facilities for construction materials inclusive of consumables etc. and necessary additional
laboratory test if required and supply of necessary lab equiptment as directed by the engineer.
Provision of provisional sum for ancillary works not mentioned and covered by BOQ
Lodar
Drill
Sub total 1

50
150000
300

345000

Variation No.:-1
Name of the Project: - Construction of Steel truss/RCC Bridge over Bagmati at Baguwa, Kanti Rajpath in Lalitpur District

Contract Effective Date

Financed by: -GON

Completing Date:

Contract No:39-2064/65
Name of the Contractor : Pappu Construction, Pokhariya, Parsa
Name of the Consultant/Engineer:Kanti Lokpatj Road Project

New Completion Date after

Original Contract Amount in NRs :

Revised Contract Amount a


As per Contract BOQ

Revised Contract BOQ

Item
No.

Description of Items

Unit

Quantity
4

Rate
5

Amount
6

Earthwork excavation for foundation through all types of soil and rock including relevant lift and disposal upto 20m etc.
all complete.

m3

180.00

350

63000.00

519.43

350

m3

680.00

350

238000.00

370.50

350

m3

17.00

8000

136000.00

11.52

8000

m3

292.30

8500

2484550.00

300.23

8500

m3

292.70

8500

2487950.00

274.84

8500

mt

32.00

110000

3520000.00

32.02

m2

247.00

300

74100.00

178.57

300

m2

104.00

300

31200.00

236.54

300

m2

315.00

300

94500.00

213.05

300

m3

70.00

750

52500.00

85.34

750

m3

163.00

9000

1467000.00

170.18

9000

mt

26.50

110000

2915000.00

24.216

110000

2
2.1

2.2

2.3

2.4

2.5
2.6

2.7

2.8

2.9

2.10

Quantity
7

Rate
8

Foundation and substructure

Earthwork excavation for foundation through all types of soil and rock including relevant lift and disposal upto 20m and
including dewatering shoring,sheating etc all complete as required(900)*
Providing and placing machine mixed non structural cement concrete including compaction, curing, testing and lead
30m etc. All complete per specification and drawing(1:2:4,cement:sand:aggregate)(2000)*
Providing and placing machine mixed cement concrete for the foundation and footings etc. Including
compaction,curing,testing and lead 30 m etc. All complete as per specification and drawing,M20/40(2000)*
Providing and placing machine mixed cement concrete for the abutment, pier, wall etc. Including
compaction,curing,testing and lead 30 m etc. All complete as per specification and drawing,M20/40(2000)*
Providing and laying reinforcement including cutting, bending, binding fixing in position and lead 30m etc. All complete
as per specification and drawing(2000)*
Providing, preparing and installing form work for foundation and footings including necessary supports and removing
after completion all complete using timber(soft wood) (Class F1 finish) (1800)*
Providing, preparing and installing form work for walls including necessary supports and removing after completion all
complete using timber(soft wood) (Class F2 finish). Height 3-6 m (1800)*
Providing, preparing and installing form work for walls including necessary supports and removing after completion all
complete using timber(soft wood) (Class F2 finish). Height 6-9m (1800)*
Backfilling with previous materials in layers in foundation pit,trenches,behind abutments and wing walls etc including
compaction and watering etc. all complete, lead 10 m (9000

110000

Sub total 2
3

3.1
3.2

Superstructure
Providing and placing machine mixed cement concrete for superstructure, desk slab, girder etc. Including
compaction,curing,testing and lead 30 m etc. All complete as per specification and drawing,M25/20(2000)*
Providing and laying reinforcement including cutting, bending, binding fixing in position and 30m lead etc. All complete
as per specification and drawing(2000)*

Variation No.:-1
Name of the Project: - Construction of Steel truss/RCC Bridge over Bagmati at Baguwa, Kanti Rajpath in Lalitpur District

Contract Effective Date

Financed by: -GON

Completing Date:

Contract No:39-2064/65
Name of the Contractor : Pappu Construction, Pokhariya, Parsa
Name of the Consultant/Engineer:Kanti Lokpatj Road Project

New Completion Date after

Original Contract Amount in NRs :

Revised Contract Amount a


As per Contract BOQ

Revised Contract BOQ

Item
No.

Description of Items

Unit

Quantity
4

Rate
5

Amount
6

m2

400.00

300

120000.00

3.3

Providing, preparing and installing from work for slab and beams structure and removing after completion all complete
including false works(Class F2 finish). Height 3-6m (1800)*

Quantity
7

395.60

Rate
8

300

Variation No.:-1
Name of the Project: - Construction of Steel truss/RCC Bridge over Bagmati at Baguwa, Kanti Rajpath in Lalitpur District

Contract Effective Date

Financed by: -GON

Completing Date:

Contract No:39-2064/65
Name of the Contractor : Pappu Construction, Pokhariya, Parsa
Name of the Consultant/Engineer:Kanti Lokpatj Road Project

New Completion Date after

Original Contract Amount in NRs :

Revised Contract Amount a


As per Contract BOQ

Revised Contract BOQ

Item
No.

Description of Items

Unit

Quantity
4

Rate
5

Amount
6

m2

400.00

300

120000.00

423.80

300

mt

100.00

250000

25000000.00

107.98

250000

mt

100.00

30000

3000000.00

107.98

30000

rm

20.00

12000

240000.00

20.00

12000

nos

8.00

20000

160000.00

8.00

20000

3.4

3.5

3.6

3.7

3.8

providing preparing and installing form work for slab and removing after completion all complete.( class F2 finish)
( 18000
Providing, fabricating and galvanizing structural steel components/elements including nut bolts, gusset plates, sub
drawings and facilities for inspection and trial assembling (steel truss and beams including bolts and rivets) etc. All
complete as per specification and drawing(2200)*
Assemblying and erecting fabricated steel components/elements in palce including tying down bolts,nuts,rivets etc. All
complete including necessary false works as per specification and drawing.(launching of truss) (2200)*
Providing and installing compression seal expanion joints( WA -2500 in exact line and level as per drawing and
Engineer's instruction including all necessary auxiliary and incidental works ( 1900)
Providing and installing elastomeric bearings in exact line and level as per drawing and Engineer's instruction e and
level as per drawing and Engineer's instruction including all necessary auxiliary and incidental works.size to be
conformed from the manufacturer ( 1900)
Providing and installing metallic bearings in exact line and level as per drawing and Engineer's instruction e and level
as per drawing and Engineer's instruction including all necessary auxiliary and incidental works.size to be conformed
from the manufacturer ( 1900)

Quantity
7

Rate
8

nos

4.00

25000

100000.00

4.00

25000

3.10

Supplying and fixing 50 mm GI pipe,medium class to IS standards in railings with necessary accessories as per
drawing(3100)

rn

170.00

650

110500.00

3.11

Filling Work for Stagging and Filling for Gabion Protection Work

m3

0.00

346.00
1,329.16

469.05

3.9

650

Sub total 3
4
4.1

Approach Road
Cutting thick vegetation, grubbing their roots cleaning and disposal 25 m far from the construction site.

m3

1400.00

20

28000.00

3200.00

20

4.2

Roadway excavation in all types of soil and rock including disposal upto 10m and lift 1.5m etc. all complete as
specification.

m3

2180.00

250

545000.00

7549.55

250

4.3

Formation of embankment including compaction in layers not exceeding 150mm compacted depth, watering and
haulage 10m etc. all complete as per specification.

m3

130.00

650

84500.00

130.00

650

4.4

Providing, laying, spreading , watering, levelling and compaction of natural sand mixed gravel subbase lead upto 10 m
etc all complete as per specification.(1200)

m3

100.00

1800

180000.00

100.00

1800

m3

40.00

4500

180000.00

40.00

4500

4.5

Providing and laying random rubble mosonry in cement mortar including scaffolding, curing, preperation of mortar etc.
All complete as per standard specification and drawing.(Cement:Sand,1:4) (2600)*

Variation No.:-1
Name of the Project: - Construction of Steel truss/RCC Bridge over Bagmati at Baguwa, Kanti Rajpath in Lalitpur District

Contract Effective Date

Financed by: -GON

Completing Date:

Contract No:39-2064/65
Name of the Contractor : Pappu Construction, Pokhariya, Parsa
Name of the Consultant/Engineer:Kanti Lokpatj Road Project

New Completion Date after

Original Contract Amount in NRs :

Revised Contract Amount a


As per Contract BOQ

Revised Contract BOQ

Item
No.

Description of Items

Unit

Quantity
4

Rate
5

Amount
6

Quantity
7

Rate
8

nos.

90.00

2000

180000.00

90.00

2000

4.6

Supplying and fixing in place RCC delineator post of size 150x150 mm in plan and 1.50 m long including
excavation,back filling and erection at site etc, all complete including two coats of enamel painting over one coat of
priming.(15000
Sub total 4

Variation No.:-1
Name of the Project: - Construction of Steel truss/RCC Bridge over Bagmati at Baguwa, Kanti Rajpath in Lalitpur District

Contract Effective Date

Financed by: -GON

Completing Date:

Contract No:39-2064/65
Name of the Contractor : Pappu Construction, Pokhariya, Parsa
Name of the Consultant/Engineer:Kanti Lokpatj Road Project

New Completion Date after

Original Contract Amount in NRs :

Revised Contract Amount a


As per Contract BOQ

Revised Contract BOQ

Item
No.

Description of Items

Unit

Quantity
4

Rate
5

Amount
6

m3

1600.00

250

400000.00

702.02

250

m3

520.00

4500

2340000.00

1,317.50

4500

m3

256.00

4500

1152000.00

291.50

4500

m3

1000.00

3500

3500000.00

803.06

3500

m3

526.00

950

499700.00

885.65

950

5
5.1

5.2

5.3

5.4
5.5

Quantity
7

Rate
8

River Training and Protection Works


Earthwork excavation for foundation for drains and trenches in all types of soil and rock including relevent lift and
disposal upto 20m.
Fabrication of Gabion boxes with diaphragms including rolling, cutting and weaving as specification. A hexagonal
mesh type 100mmX120mm mesh wire 10 SWG (.0615kg/m), Selvadge wire SWG (.1057kg/m). Binding wire 12 SWG
assembling gabion boxes
Fabrication of Gabion Mattress with diaphragms including rolling, cutting and weaving as specification. A hexagonal
mesh type 100mmX120mm mesh wire 10 SWG (.0615kg/m), Selvadge wire SWG (.1057kg/m). Binding wire 12 SWG
assembling gabion mat
Providing and laying random rubble mosonry in cement mortar including scaffolding, curing, preperation of mortar etc.
All complete as per standard specification and drawing.(Cement:Sand,1:4) (2600)*
Backfilling with commom material in layers behind gabion and stone masonary walls including compaction and
watering etc all complete, lead 10m
Sub total 5
Total Without P.S
Discount at 24%
Total without PS
Total With PS
Net Amount
Vat @13%
Total Amount with VAT

56535500.00
-13568520.00
42966980.00
43766980.00
43766980.00
5689707.4
49456687.40

Prepared by
Name:
Designation:
Signature:

Checked By
Name:
Designation:
Signature:

Approved By
Name:
Designation:
Signature:

Date:

Date:

Date:

riation No.:-1
Contract Effective Date
Completing Date:
New Completion Date after this Variation:

Revised Contract Amount after this Variation in


Revised Contract BOQ

Amount
9

50000.00

200000.00
20000.00
100000.00
50000.00
300000.00
65000.00
480000.00

2880000.00
1350000.00
450000.00
657000.00
20000.00

345000.00
473379.10

riation No.:-1
Contract Effective Date
Completing Date:
New Completion Date after this Variation:

Revised Contract Amount after this Variation in


Revised Contract BOQ

Amount
9

181800.50

129675.00

92160.00

2551955.00

2336140.00
3522200.00

53571.00

70962.00

63915.00

64005.00

1531620.00
2663760.00

riation No.:-1
Contract Effective Date
Completing Date:
New Completion Date after this Variation:

Revised Contract Amount after this Variation in


Revised Contract BOQ

Amount
9

118680.00

riation No.:-1
Contract Effective Date
Completing Date:
New Completion Date after this Variation:

Revised Contract Amount after this Variation in


Revised Contract BOQ

Amount
9
127140.00

26995000.00

3239400.00

240000.00

160000.00

100000.00
224900.00
623442.50

64000.00
1887387.50
84500.00
180000.00

180000.00

riation No.:-1
Contract Effective Date
Completing Date:
New Completion Date after this Variation:

Revised Contract Amount after this Variation in


Revised Contract BOQ

Amount
9

180000.00

riation No.:-1
Contract Effective Date
Completing Date:
New Completion Date after this Variation:

Revised Contract Amount after this Variation in


Revised Contract BOQ

Amount
9

175505.00

5928750.00

1311750.00

2810710.00
841367.50
65356296.00
-15685511.04
49670784.96
50489164.06
50489164.06
6563591.3278
57052755.39

13 of 41

Government Of Nepal
Department of Road
Kanti Lokpath Road Project

REVISE ABSTRACT Of COST


Name of the Job:- Construction of Steel truss/RCC Bridge over Bagmati at Baguwa, Kanti Rajpath in Lalitpur District

F/Y:- 2

Nature of work:- RCC bridge Construction

S.N.
1.1

Description of item

Unit

Preperation of Site, site Clearance including cutting and removal of


bushes, top soil and roots etc. All complete lead upto 30m for disposal.

job

Insurance for the loss of damage to works, Plant and equiptment,


materials, property and personnel injury or death including third party
1.2
insurance and all necessary bank commission fees etc. For the whole
construction period.

job

supplying of Photographs of the bridge and bridge site during differrent


1.3
phase of construction(100)

job

Supplying one set of laptop computer with all accessories all complete
as directed by the engineer.

job

Supplying one set of Pentium IV computer with monitor, CPU, laserjet


printer, UPS and accessories all complete as directed by engineer.

job

1.4

1.5

1.6

Supplying one set of Digital Theodolite with almunium tripod and 5m by


job
5 sec. Staff and accessories all complete as directed by engineer.

Supplying one set of Automatic Level with all accessories with


1.7 almunium tripod and 5m by 5 sec. and accessories all complete as
directed by engineer
1.8

Providing furnished camp facilities for engineer's site office on rent as


directed by engineer during construction period.

Quantity

Rate

L.S

50000.00

50,000.00

L.S

300000.00

300,000.00

L.S

15000.00

15,000.00

L.S

75000.00

75,000.00

L.S

50000.00

50,000.00

L.S

220000.00

220,000.00

L.S

60000.00

60,000.00

24.00

10000.00

240,000.00

job

month

Supplying one number of supervision vehicle(4 wheel drive double cab


1.9 pickup) on hire basis for construction supervision staff during contract
period as per special provision

Monthly hire of 1 no. Of vehicle as specified in bid document including


a.
month
1000 km.
b. Hire rate for the extra run of the vehicle
km
Supplying and providing 4 stroke 125 cc motor cycles for special
1.10
nos
provision
1.11 Supplying day works labour & watchmen for the construction period.

m/d

supplying,providing and installing bridge sign board of appropriate size


1.12 with pipe stands and necessary accessories including erection all
complete(1500)

nos

Quality control and testing facilities for construction materials inclusive


of consumables etc. and necessary additional laboratory test if
required and supply of necessary lab equiptment as directed by the
engineer.

P.S

1.13

Provision of provisional sum for ancillary works not mentioned and


P.S
1.14 covered by BOQ
Sub total
2 Foundation and substructure
Earthwork excavation for foundation through all types of soil and rock
including relevant lift and disposal upto 20m etc. all complete.

m3

Earthwork excavation for foundation through all types of soil and rock
2.2 including relevant lift and disposal upto 20m and including dewatering
shoring,sheating etc all complete as required(900)*

m3

2.1

Prepaerd by

Checked by

Amount

40000.00
15.00

1,840,000.00
405,000.00

150000.00

450,000.00

170.00

372,300.00

2.00

10000.00

20,000.00

P.S

300000.00

300,000.00

P.S

500000.00

500,000.00
4,897,300.00
-

46.00
27000.00
3.00
2190.00

519.43

956.47

496,819.21

370.50

1530.36

566,998.38

Approved by

14 of 41

Government Of Nepal
Department of Road
Kanti Lokpath Road Project

REVISE ABSTRACT Of COST


Name of the Job:- Construction of Steel truss/RCC Bridge over Bagmati at Baguwa, Kanti Rajpath in Lalitpur District

F/Y:- 2

Nature of work:- RCC bridge Construction

S.N.

Description of item

Unit

Quantity

Rate

Amount

Providing and placing machine mixed non structural cement concrete


2.3 including compaction, curing, testing and lead 30m etc. All complete

m3

per specification and drawing(1:2:4,cement:sand:aggregate)(2000)*

11.52

7726.63

89,010.77

m3

300.23

7863.48

2,360,852.60

m3

264.84

9230.45

2,444,592.37

mt

30.55

111352.13

3,401,807.57

m2

172.07

360.00

61,945.20

m2

236.54

372.17

88,033.09

m2

213.05

456.76

97,312.71

m3

85.34

1380.29

117,793.94
9,725,165.84

m3

170.18

9533.20

1,622,359.97

mt

24.216

111352.13

2,696,503.18

m2

395.60

2424.53

959,144.06

m2

423.80

223.90

94,888.82

mt

99.92

226827.33

22,664,586.81

mt

99.92

27352.89

2,733,100.76

Providing and placing machine mixed cement concrete for the


2.4

foundation and footings etc. Including compaction,curing,testing and


lead 30 m etc. All complete as per specification and
drawing,M20/40(2000)*
Providing and placing machine mixed cement concrete for the

2.5 abutment, pier, wall etc. Including compaction,curing,testing and lead


30 m etc. All complete as per specification and drawing,M20/40(2000)*
Providing and laying reinforcement including cutting, bending, binding
2.6 fixing in position and lead 30m etc. All complete as per specification
and drawing(2000)*
Providing, preparing and installing form work for foundation and
2.7 footings including necessary supports and removing after completion
all complete using timber(soft wood) (Class F1 finish) (1800)*
2.8 Providing, preparing and installing form work for walls including
necessary supports and removing after completion all complete using
timber(soft wood) (Class F2 finish). Height 3-6 m (1800)*
Providing, preparing and installing form work for walls including
2.9 necessary supports and removing after completion all complete using
timber(soft wood) (Class F2 finish). Height 6-9m (1800)*
Backfilling with previous material in layers in foundation pits,trenches
2.10 behind abutments wing walls etc including compaction and watering
etc all complete lead 10 m.(900)
Sub total
3 Superstructure
Providing and placing machine mixed cement concrete for
3.1
superstructure, desk slab, girder etc. Including
compaction,curing,testing and lead 30 m etc. All complete as per
Providing and laying reinforcement including cutting, bending, binding
specification and drawing,M25/20(2000)*
3.2 fixing in position and 30m lead etc. All complete as per specification
and drawing(2000)*
Providing, preparing and installing from work for slab and beams
3.3 structure and removing after completion all complete including false
works(Class F2 finish). Height 3-6m (1800)*
Providing, preparing and installing from work for slab and removing
3.4
after completion all complete (Class F2 finish).(1800)*
Providing, fabricating and galvanizing structural steel
components/elements including nut bolts, gusset plates, sub drawings
3.5 and facilities for inspection and trial assembling (steel truss and beams
including bolts and rivets) etc. All complete as per specification and
drawing(2200)*
Assemblying and erecting fabricated steel components/elements in
3.6

palce including tying down bolts,nuts,rivets etc. All complete including


necessary false works as per specification and drawing.(launching of
truss) (2200)*

Prepaerd by

Checked by

Approved by

15 of 41

Government Of Nepal
Department of Road
Kanti Lokpath Road Project

REVISE ABSTRACT Of COST


Name of the Job:- Construction of Steel truss/RCC Bridge over Bagmati at Baguwa, Kanti Rajpath in Lalitpur District

F/Y:- 2

Nature of work:- RCC bridge Construction

S.N.

Description of item

Unit

Quantity

Rate

Amount

Providing and installing compression seal expansion joint(WA 250) in


3.7 exact line and level as per drawing and Engineer's instruction including
all necessary auxialiary and incidental works (1900)

Prepaerd by

rm

Checked by

20.00

19481.00

389,620.00

Approved by

16 of 41

Government Of Nepal
Department of Road
Kanti Lokpath Road Project

REVISE ABSTRACT Of COST


Name of the Job:- Construction of Steel truss/RCC Bridge over Bagmati at Baguwa, Kanti Rajpath in Lalitpur District

F/Y:- 2

Nature of work:- RCC bridge Construction

S.N.

Description of item

Unit

Quantity

Rate

Amount

Providing and installing elastomeric bearings in exact line and level as


3.8

per drawing and Engineer's instruction including all necessary auxiliary


and incidental works. Size to be conformed from the manufacturer.
(1900)*

nos

8.00

37950.00

303,600.00

nos

4.00

126500.00

506,000.00

rm

346.00

2094.84

724,814.64

1329.16

469.05

623,442.49
33,318,060.73

Providing and installing metalic bearings in exact line and level as per
3.9 drawing and Engineer's instruction including all necessary auxiliary and
incidental works. Size to be conformed from the manufacturer. (1900)*
supplying and fixing 50 mm G.I pipe,medium class to IS standards in
3.10
railings with necessary accessories as per drawing(3100)
3.11

Filling Work for Stagging and Filling for Gabion Protection Work
Sub total

Prepaerd by

Checked by

m3

Approved by

17 of 41

Government Of Nepal
Department of Road
Kanti Lokpath Road Project

REVISE ABSTRACT Of COST


Name of the Job:- Construction of Steel truss/RCC Bridge over Bagmati at Baguwa, Kanti Rajpath in Lalitpur District

F/Y:- 2

Nature of work:- RCC bridge Construction

S.N.

Description of item

Unit

Quantity

Rate

Amount

4 Approach Road
4.1

4.2

Cutting thick vegetation, grubbing their roots cleaning and disposal 25


m far from the construction site.

m3

Roadway excavation in all types of soil and rock including disposal


upto 10m and lift 1.5m etc. all complete as specification.

m3

3200

Formation of embankment including compaction in layers not


4.3 exceeding 150mm compacted depth,watering & haulage 10m etc all
complete as per specification(900)

m3

providing , Laying,spreading watering,levelling and compaction of


4.4 natural sand mixed gravel subbase lead yp to 10m etc. all complete as
per specification.(1200)

m3

4.5

4.6

Providing and laying random rubble masonry in cement mortar


including scaffolding,curing,preparation of mortar etc. all complete as
per standard specification and drawing.

m3

Supplying and fixing in place RCC delinator post of size 150x150 mm


in plan & 1.5m long including excavation,back filling and erection at
site etc all complete including two coats of enamel painting over one
coat of priming.(1500,2000)

nos

8.05

7549.55

377.55

2,850,332.60

128.00

357.43

45,751.04

100.50

1374.44

138,131.22

0.00

5578.07

90.00

662.41

59,616.90
3,119,591.76
-

596.83

604.09

360,539.03

1240.00

3199.81

3,967,764.40

291.50

3828.84

1,116,106.86

803.06

5578.07

4,479,524.89

765.65

249.76

191,228.74
10,115,163.92
61,175,282.25
7,952,786.69
3,058,764.11

Sub total
5 River Training and Protection Works
Earthwork excavation for foundation for drains and trenches in all types
5.1
of soil and rock including relevent lift and disposal upto 20m.

25,760.00

m3

Fabrication of Gabion boxes with diaphragms including rolling, cutting


5.2

and weaving as specification. A hexagonal mesh type


100mmX120mm mesh wire 10 SWG (.0615kg/m), Selvadge wire SWG

m3

(.1057kg/m). Binding wire 12 SWG assembling gabion boxes


Fabrication of Gabion Mattress with diaphragms including rolling,
5.3

cutting and weaving as specification. A hexagonal mesh type


100mmX120mm mesh wire 10 SWG (.0615kg/m), Selvadge wire SWG

m3

(.1057kg/m). Binding wire 12 SWG assembling gabion mat


Providing and laying random rubble mosonry in cement mortar
5.4 including scaffolding, curing, preperation of mortar etc. All complete as
per standard specification and drawing.(Cement:Sand,1:4) (2600)*
m3
Backfilling with commom material in layers behind gabion and stone
5.5 masonary walls including compaction and watering etc all complete,
lead 10m

m3

Sub total

Total
13% VAT
5% Contingencies

13%
5%

Grand Total

Prepaerd by

Checked by

72,186,833.05

Approved by

18 of 41

F/Y:- 2069/070

Remarks

Prepaerd by

Checked by

Approved by

19 of 41

F/Y:- 2069/070

Remarks

Prepaerd by

Checked by

Approved by

20 of 41

F/Y:- 2069/070

Remarks

Prepaerd by

Checked by

Approved by

21 of 41

F/Y:- 2069/070

Remarks

Prepaerd by

Checked by

Approved by

22 of 41

F/Y:- 2069/070

Remarks

Prepaerd by

Checked by

Approved by

Government of Nepal
Ministry of Physical Planning , works & Transportation Management.
Department of Road

Kanti Lokpath Road Project

Revise Calculation Of Quantity


Contact No.:- 39-2064/65
Name of the Job:- Construction of Steel truss/RCC Bridge over Bagmati at Baguwa, Kanti Rajpath in Lalitpur District

Item
No.

Particulars

Unit

No

Length

1 General
Preperation of Site, site Clearance including cutting and
1.1 removal of bushes, top soil and roots etc. All complete
lead upto 30m for disposal.

job

Insurance for the loss of damage to works, Plant and


equiptment, materials, property and personnel injury or
1.2 death including third party insurance and all necessary
bank commission fees etc. For the whole construction
period.

job

1.3

supplying of Photographs of the bridge and bridge site


during differrent phase of construction(100)

job

1.4

Supplying one set of laptop computer with all


accessories all complete as directed by the engineer.

job

L.S

L.S

Supplying one set of Pentium IV computer with monitor,


1.5 CPU, laserjet printer, UPS and accessories all complete
as directed by engineer.

job

Supplying one set of Digital Theodolite with almunium


1.6 tripod and 5m by 5 sec. Staff and accessories all
complete as directed by engineer.

job

Supplying one set of Automatic Level with all


1.7 accessories with almunium tripod and 5m by 5 sec. and
accessories all complete as directed by engineer

job

Providing furnished camp facilities for engineer's site


1.8 office on rent as directed by engineer during
construction period.

L.S
L.S

L.S

L.S

L.S
month

24.00

Supplying one number of supervision vehicle(4 wheel


drive double cab pickup) on hire basis for construction
1.9
supervision staff during contract period as per special
provision

a.

Monthly hire of 1 no. Of vehicle as specified in bid


document including 1000 km.

b. Hire rate for the extra run of the vehicle


Supplying and providing 4 stroke 125 cc motor cycles
1.10
for special provision
Supplying day works labour & watchmen for the
1.11
construction period.

month
km

46.00
27000.00

nos

3.00

m/d

2190.00

supplying,providing and installing bridge sign board of


1.12 appropriate size with pipe stands and necessary
accessories including erection all complete(1500)

nos

Quality control and testing facilities for construction


materials inclusive of consumables etc. and necessary
1.13
additional laboratory test if required and supply of
necessary lab equiptment as directed by the engineer.

P.S

2.00

P.S
Provision of provisional sum for ancillary works not
1.14

P.S
mentioned and covered by BOQ

2 Foundation and substructure

P.S

Breadth

ht.

Earthwork excavation for foundation through all types of


2.1 soil and rock including relevant lift and disposal upto
20m etc. all complete.

m3

R/S abutment
pier
pier

1.00
1.00
1.00

5.00
11.00
6.50

5.00
9.50
6.50

6.40
2.20
1.35

1.00

9.75

9.50

4.00

1.00
1.00
1.00

5.00
5.00
8.50

3.60
5.00
8.50

0.10
0.10
0.10

1.00
1.00
1.00
-1.00
1.00
1.00
1.00

5.00
5.00
8.50
8.50
6.50
6.50
6.50

3.60
5.00
8.50
2.35
3.25
3.25
6.50

0.80
1.50
2.00
1.20
1.85
1.20
1.50

1
1
1
1

5.00
1.85
0.70
5.00

1.10
0.40
0.40
1.20

1.60
2.10
1.60
0.50

1
2
1

5.00
2.45
5.00

1.10
0.40
1.20

5.20
5.70
0.50

1
1
1
-1

3.00
2.54
8.00
2.00

1.80

12.90
12.90
1.50
0.50

1
1
1
-1
2

3.00
2.54
8.00
2.00
4.00

1.80

total
Earthwork excavation for foundation through all types of
soil and rock including relevant lift and disposal upto
2.2
20m and including dewatering shoring,sheating etc all
complete as required(900)*

m3

pier
total
Providing and placing machine mixed non structural
2.3

cement concrete including compaction, curing, testing


and lead 30m etc. All complete per specification and

m3

drawing(1:2:4,cement:sand:aggregate)(2000)*

L/S abutment
R/S abutment
Pier
total
Providing and placing machine mixed cement concrete
for the foundation and footings etc. Including
2.4 compaction,curing,testing and lead 30 m etc. All
complete as per specification and
drawing,M20/40(2000)*

m3

L/S abutment
R/S abutment
Pier
deduction for triangle portion
L/S pier

total
Providing and placing machine mixed cement concrete
for the abutment, pier, wall etc. Including
2.5 compaction,curing,testing and lead 30 m etc. All
complete as per specification and

m3

drawing,M20/40(2000)*

L/S abutment
stem
wing wall
abutment cap
R/S abutment
stem
wing wall
abutment cap
R/S Pier
stem straigth portion
stem curve portion
pie cap

deduction for triangle portion

2.00
1.50

L/S Pier
stem straigth portion
stem curve portion

pier cap
deduction for triangle portion
approach slab
total

2.00
1.50
4.20

6.60
6.60
1.50
0.50
0.25

Providing and laying reinforcement including cutting,


2.6 bending, binding fixing in position and lead 30m etc. All

mt

complete as per specification and drawing(2000)*

dia

no

16
12
12
16
16
10

p6
p7
p8
approach slab (A20)
(A21)
(A22)
total

length

14
18
54

8
8
6.4
4.10
4.30
1.00

2
2
4
2
4
2
4
-4
2
4

5
3.6
5
8.5
6.5
8.5
6.5
2.54
4
4.2

0.8
0.8
1.5
2
1.6
0.8
1.5
0.6

2
2
2
1
2
2
2

5.00
1.10
1.85
0.40
0.70
5.00
1.20

1.60
1.60
2.10
2.10
1.60
0.50
0.50

2
2
4
2
2
2

5.00
1.10
2.45
0.40
5.00
1.20

5.20
5.20
5.70
5.70
0.50
0.50

2
2

3.00
2.83

6.00
6.00

2
2
1
2
2
2

3.00
2.83
12.56
8.00
2
5

6.90
6.90
0.10
1.00
1
0.5

112
112
38

wt/m

1.58
0.89
0.89
1.58
1.58
0.62

Providing, preparing and installing form work for


2.7

foundation and footings including necessary supports


and removing after completion all complete using

m2

timber(soft wood) (Class F1 finish) (1800)*

L/S abutment foundation


R/S abutment foundation
pier foundation
pier foundation
deduction for triangle portion
approach slab

0.25
0.25

total
Providing, preparing and installing form work for walls
2.8 including necessary supports and removing after
completion all complete using timber(soft wood) (Class
F2 finish). Height 3-6 m (1800)*

m2

L/S abutment
stem
wing wall

cap
R/S abutment
stem
wing wall
cap
pier foundation
stem straigth portion
stem curve portion

total

2.9

Providing, preparing and installing form work for walls


including necessary supports and removing after
completion all complete using timber(soft wood) (Class
F2 finish). Height 6-9m (1800)*

m2

R/S pier
stem straigth portion
stem curve portion
cap

triangular portion

1.3

2
2
1
2
2
2
1

3.00
2.83
12.56
8.00
2
5
1.3

6.60
6.60
0.10
1.00
1
0.5
2

4.2
4.2

1.2
2

3.6
8

L/S pier
stem straigth portion
stem curve portion
cap

triangular portion
total

2.10

Backfilling with previous material in layers in foundation


pits,trenches behind abutments wing walls etc including
compaction and watering etc all complete lead 10 m.
(900)

m3

lalitpur side
makwanpur side
total

3 Superstructure
Providing and placing machine mixed cement concrete
for superstructure, desk slab, girder etc. Including
3.1 compaction,curing,testing and lead 30 m etc. All
complete as per specification and

m3

drawing,M25/20(2000)*
slab

kerb

4
2
4
8
16
2
2
4
4
8
24
1
2
2
56
2
1

L beams
cross beams
Haunches of L-Beams
Inner Haunches of L-Beams
Beam haunches
bottom of beams
Railing posts
slab of steel part
kerb
Railing posts

wearing coat
total

15.75
5
15.75
0.23
15.75 area=
15.75
0.40
2.10
2.10

15.75
15.75
15.75

0.30
0.45
1.05
0.15
0.48
0.55
0.30
0.15
5.00
0.23

15.75
0.50
0.50
55.02
55.02
55.02 area=
0.15
0.15
15.75
4.25
55.02
4.25

0.2
0.50
0.02
0.68
0.45
0.15
0.20
0.15
0.08
0.30
0.15
0.15
0.20
0.50
0.02
0.50
0.05
0.05

Providing and laying reinforcement including


3.2

cutting, bending, binding fixing in position and 30m


lead etc. All complete as per specification and
drawing(2000)*

mt
Bar

Bar Code

N0

Length

Weight

from running bill no 7


for steel part slab
16
16
12
10
12
12
12
8
6
6

s1
s2
s3
s4
s5
s6
s7
s8
wearing coat

186
186
372
50
744
16
116
232
275
22

5.00
5.00
2.90
55.60
1.50
55.60
2.00
0.90
4.10
55.00

1.58
1.58
0.89
0.62
0.89
0.89
0.89
0.39
0.22
0.22

total
Providing, preparing and installing from work for
3.3

slab and beams structure and removing after


completion all complete including false
works(Class F2 finish). Height 3-6m (1800)*
from IPC 07
Providing, preparing and installing from work for

m2

3.4 slab and removing after completion all complete

(Class F2 finish).(1800)*

m2
for bottom face of slab
outer side of kerb
inner side of kerb
railing post

1
2
2
56

55.00
55.00
55.00
0.60

rm

5.00

nos

Providing, fabricating and galvanizing structural


steel components/elements including nut bolts,
3.5

gusset plates, sub drawings and facilities for


inspection and trial assembling (steel truss and
beams including bolts and rivets) etc. All complete
as per specification and drawing(2200)*

mt
Total

Assemblying and erecting fabricated steel


components/elements in palce including tying
3.6 down bolts,nuts,rivets etc. All complete including

necessary false works as per specification and


drawing.(launching of truss) (2200)*
Providing and installing compression seal

mt

expansion joint(WA 250) in exact line and level as


3.7

per drawing and Engineer's instruction including all


necessary auxialiary and incidental works (1900)
Providing and installing elastomeric bearings in
exact line and level as per drawing and Engineer's
3.8 instruction including all necessary auxiliary and

incidental works. Size to be conformed from the


manufacturer. (1900)*

5.00
0.70
0.50
0.50

Providing and installing metalic bearings in exact


line and level as per drawing and Engineer's
3.9 instruction including all necessary auxiliary and

incidental works. Size to be conformed from the


manufacturer. (1900)*
supplying and fixing 50 mm G.I pipe,medium class

nos

rm

8
4

15.75
55.00

640.00

5.00

32

4.00

1.00

134.00

5.00

0.15

5
6.00
6.50
15.85
9.50
38.00
40.00

2.00
2.00
7.00
9.50
1.00
3.00
1.20

3.70
2.00
1.15
1.10
1.00
1.25
0.50

3.10 to IS standards in railings with necessary

accessories as per drawing(3100)


Total
Filling Work for Stagging and Filling for Gabion
3.11
Protection Work

m3

4 Approach Road
4.1

Cutting thick vegetation, grubbing their roots cleaning


and disposal 25 m far from the construction site.

Roadway excavation in all types of soil and rock


4.2 including disposal upto 10m and lift 1.5m etc. all
complete as specification.

m2

m3

from running bill no 03


from running bill no 06

Total
Formation of embankment including compaction in
layers not exceeding 150mm compacted depth,watering
4.3
& haulage 10m etc all complete as per
specification(900)

m3

providing , Laying,spreading watering,levelling and


4.4 compaction of natural sand mixed gravel subbase lead
yp to 10m etc. all complete as per specification.(1200)

m3

4.5

4.6

Providing and laying random rubble masonry in cement


mortar including scaffolding,curing,preparation of mortar
etc. all complete as per standard specification and
drawing.

m3

Supplying and fixing in place RCC delinator post of size


150x150 mm in plan & 1.5m long including
excavation,back filling and erection at site etc all
complete including two coats of enamel painting over
one coat of priming.(1500,2000)

nos

90

5 River Training and Protection Works


Earthwork excavation for foundation for drains and
5.1 trenches in all types of soil and rock including relevent

m3

lift and disposal upto 20m.


from IPC o3
R/S abutment

1
1
1
1
1
1

cutoff wall
for gabion wall at approach road
for stone masonry at approach road
Fabrication of Gabion boxes with diaphragms including
rolling, cutting and weaving as specification. A
5.2 hexagonal mesh type 100mmX120mm mesh wire 10
SWG (.0615kg/m), Selvadge wire SWG (.1057kg/m).
Binding wire 12 SWG assembling gabion boxes
from IPC 02

m3

from IPC 03
from IPC 06
for gabion wall at approach road

first layer

second layer

third layer

fourth layer

fifth layer

sixth layer

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

3.00
3.00
6.00
1.00
12.00
2.00
14.00
7.00
3.00
3.00
6.00
1.00
12.00
2.00
14.00
7.00
1.00
1.00
6.00
1.00
12.00
2.00
14.00
7.00
3.00
1.00
12.00
2.00
14.00
1.00
14.00
2.00
4.00
1.00
7.00

2.00
3.00
3.00
3.00
4.00
4.00
4.00
3.00
2.00
3.00
3.00
3.00
3.00
3.50
4.00
3.00
2.00
3.00
2.00
3.00
2.50
3.00
3.00
2.00
1.00
1.00
2.00
1.00
2.50
3.00
2.00
2.00
3.00
2.00
2.00

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

40.00

0.85

2.00

35

3.50

3.50

Fabrication of Gabion Mattress with diaphragms


including rolling, cutting and weaving as specification. A
5.3 hexagonal mesh type 100mmX120mm mesh wire 10

m3

SWG (.0615kg/m), Selvadge wire SWG (.1057kg/m).


Binding wire 12 SWG assembling gabion mat
from IPC 08

Providing and laying random rubble mosonry in cement


mortar including scaffolding, curing, preperation of
5.4
mortar etc. All complete as per standard specification
and drawing.(Cement:Sand,1:4) (2600)*
m3
for stone masonry at approach road
from IPC 04
from IPC 05
Backfilling with commom material in layers behind
5.5 gabion and stone masonary walls including compaction

m3

and watering etc all complete, lead 10m


from IPC 02
L/S pier
from IPC 08

for gabion wall at approach road

for stone masonry at approach road

20
40

1.50
1.00

2.00
1.00

Management.

ntity

Quantity

Remarks

L.S

L.S
L.S
L.S

L.S

L.S

L.S
24.00

46.00
27000.00
3.00
2190.00

2.00

P.S
P.S

form second running


bill

72.50
160.00
229.90
57.03
519.43 m3

370.50
370.50 m3

1.80
2.50
7.22
11.52 m3

14.40
37.50
144.50
-23.97
39.08
25.35
63.37
300.23 m3

8.80
1.55
0.44
3.00
28.60
11.17
3.00
69.66
32.80
24.00
-1.50
35.64
16.78
24.00
-1.50
8.40
264.84 m3

total wt(mt)
28.45 form 5 running bill
0.18
0.12
0.30
0.72
0.76
0.02
30.55 mt

8.00
5.76
30.00
34.00
41.60
13.60
39.00
-6.09
2.00
4.20
172.07 M2

16.00
3.52
7.77
0.84
2.24
5.00
1.20
52.00
11.44
55.86
4.56
5.00
1.20
36.00
33.91
236.54 m2

41.40
38.99
0.28
16.00
4.00
5.00

2.60
39.60
37.30
0.28
16.00
4.00
5.00
2.60
213.05 m2

18.14
67.20
85.34 m3

31.50
7.08
0.63
17.01
2.26
2.26
6.61
0.70
2.41
10.39
0.18
0.27
55.02
12.65
2.20
0.63
6.69 thk=(.06+.03)/2
11.69
170.18 m3

Qty.
16.01
1.469
1.469
0.960
1.723
0.993
0.791
0.206
0.081
0.248
0.266
24.216 mt

395.60 m2

275.000
77.000
55.000
16.800
423.80 m2

99.92
99.92 mt

99.92 mt

20.00 r.m

8.00 nos

4.00 nos

126.00
220.00
346.00 rm
1329.16 m3

3200.000 m2

3372.00
4177.55
7549.55 m3

128.00 m3

100.50 m3

0.00 m3

90.00 nos

104.88
74.00
24.00
52.32
165.63
9.50
142.50
24.00
596.83 m3

140.00

40.00
495.00
6.00
9.00
18.00
3.00
48.00
8.00
56.00
21.00
6.00
9.00
18.00
3.00
36.00
7.00
56.00
21.00
2.00
3.00
12.00
3.00
30.00
6.00
42.00
14.00
3.00
1.00
24.00
2.00
35.00
3.00
28.00
4.00
12.00
2.00
14.00
1240.00 m3

291.50 m3

68.00
729.71
5.35
803.06 m3

85.90
428.75
151.00

60.00
40.00
765.65 m3

Pappu Construction, Pokhariya, Parsa


Interim Payment Certificate No.:-11
Contact No.:- 39-2064/65

Budget head:48/4/650

Name of the Job:- Construction of Steel truss/RCC Bridge over Bagmati at Baguwa, Kanti Rajpath in Lalitpur District

Date:-2069/01/20

Name of the Road:- Kanti Lokpath

S.N.

Particulars

1 General
Preperation of Site, site Clearance including cutting and removal of
1.1 bushes, top soil and roots etc. All complete lead upto 30m for
disposal.

Unit

job

1.3

supplying of Photographs of the bridge and bridge site during


differrent phase of construction(100)

job

1.4

Supplying one set of laptop computer with all accessories all


complete as directed by the engineer.

job

Supplying one set of Pentium IV computer with monitor, CPU,


1.5 laserjet printer, UPS and accessories all complete as directed by
engineer.

job

Supplying one set of Digital Theodolite with almunium tripod and 5m


1.6 by 5 sec. Staff and accessories all complete as directed by
engineer.

job

Supplying one set of Automatic Level with all accessories with


1.7 almunium tripod and 5m by 5 sec. and accessories all complete as
directed by engineer

job

Providing furnished camp facilities for engineer's site office on rent


as directed by engineer during construction period.

in BOQ

Upto date

Upto Previous bill

Current Bill

quantity

amount

quantity

amount

quantity

amount

quantity

50000.00

L.S.

50000.00

L.S

50000.00

L.S

50000.00

0.00

200000.00

L.S.

200000.00

L.S

200000.00

L.S

200000.00

0.00

20000.00

20000.00

0.00

100000.00

L.S.

100000.00

L.S

100000.00

L.S

100000.00

0.00

50000.00

L.S.

50000.00

L.S

44150.00

L.S

95000.00

300000.00

L.S.

300000.00

L.S

300000.00

L.S

300000.00

0.00

65000.00

L.S.

65000.00

L.S

65000.00

L.S

65000.00

0.00

20000.00

24.00

480000.00

480000.00

0.00

60000.00
50.00

24.00
24000.00

1440000.00
1200000.00

150000.00

3.00

300.00

2190.00

10000.00

L.S

Monthly hire of 1 no. Of vehicle as specified in bid document


including 1000 km.

b. Hire rate for the extra run of the vehicle


Supplying and providing 4 stroke 125 cc motor cycles for special
provision

24.00

480000.00

24.00

0.00
month
km

1.10

nos

1.11 Supplying day works labour & watchmen for the construction period.

m/d

supplying,providing and installing bridge sign board of appropriate


1.12 size with pipe stands and necessary accessories including erection
all complete(1500)

nos

Quality control and testing facilities for construction materials


inclusive of consumables etc. and necessary additional laboratory
1.13
test if required and supply of necessary lab equiptment as directed
by the engineer.

P.S

1.14

Provision of provisional sum for ancillary works not mentioned and


covered by BOQ
sub total 1
2 Foundation and substructure

2.1

Earthwork excavation for foundation through all types of soil and


rock including relevant lift and disposal upto 20m etc. all complete.

Earthwork excavation for foundation through all types of soil and


2.2 rock including relevant lift and disposal upto 20m and including
dewatering shoring,sheating etc all complete as required(900)*

-50850.00

month

Supplying one number of supervision vehicle(4 wheel drive double


1.9 cab pickup) on hire basis for construction supervision staff during
contract period as per special provision
a.

amount

job

Insurance for the loss of damage to works, Plant and equiptment,


materials, property and personnel injury or death including third
1.2
party insurance and all necessary bank commission fees etc. For
the whole construction period.

1.8

Rate

P.S

#REF!
23311.00

#REF!
1165550.00

450000.00

3.00

657000.00

1554.00

2.00

20000.00

0.00

300000.00

1.00

300000.00

1.00

345000.00

500000.00

1.00

500000.00

1.00

473379.10

473379.10

0.00

#REF!

6734129.10

#REF!

5832000.00

42.40
23311.00

2544000.00
1165550.00

450000.00

3.00

450000.00

0.00

466200.00

1554.00

466200.00

0.00

0.00

0.00

345000.00

0.00

1.00

#REF!

#REF!
0.00

m3
350.00

180.00

63000.00

519.43

181800.50

519.43

181800.50

0.00

350.00

680.00

238000.00

370.50

129675.00

370.50

129675.00

0.00

8000.00

17.00

136000.00

11.52

92160.00

11.52

92160.00

0.00

8500.00

292.30

2484550.00

300.23

2551955.00

300.23

2551955.00

0.00

m3

Providing and placing machine mixed non structural cement


2.3

concrete including compaction, curing, testing and lead 30m etc. All
complete per specification and

m3

drawing(1:2:4,cement:sand:aggregate)(2000)*
Providing and placing machine mixed cement concrete for the
2.4

foundation and footings etc. Including compaction,curing,testing and


lead 30 m etc. All complete as per specification and
drawing,M20/40(2000)*

m3

Remarks

Providing and placing machine mixed cement concrete for the


2.5

abutment, pier, wall etc. Including compaction,curing,testing and


lead 30 m etc. All complete as per specification and
drawing,M20/40(2000)*

m3

8500.00

292.70

2487950.00

529.68

4502280.00

264.84

2251140.00

264.84

2251140.00

mt

110000.00

32.00

3520000.00

30.55

3360500.00

30.55

3360500.00

(1800)*

m2

300.00

247.00

74100.00

178.57

53571.00

172.07

51621.00

Providing, preparing and installing form work for walls including


necessary supports and removing after completion all complete
using timber(soft wood) (Class F2 finish). Height 3-6 m (1800)*

m2

300.00

104.00

31200.00

236.54

70962.00

236.54

70962.00

0.00

m2

300.00

315.00

94500.00

213.05

63915.00

213.05

63915.00

0.00

m3

750.00

70.00

52500.00
9181800.00

85.34

64005.00
11070823.50

85.34

64005.00
8817733.50

0.00
2253090.00

m3

9000.00

163.00

1467000.00

85.16

766440.00

79.63

716670.00

5.53

49770.00

mt

110000.00

26.50

2915000.00

16.28

1790800.00

16.01

1761100.00

0.27

29700.00

m2

300.00

400.00

120000.00

395.60

118680.00

395.60

118680.00

0.00

m2

300.00

400.00

120000.00

0.00

0.00

0.00

0.00

mt

250000.00

100.00

25000000.00

99.92

24980000.00

0.00

0.00

99.92

24980000.00

mt

30000.00

100.00

3000000.00

99.92

2997600.00

0.00

0.00

99.92

2997600.00

rm

12000.00

20.00

240000.00

0.00

0.00

nos

20000.00

8.00

160000.00

8.00

160000.00

nos

25000.00

4.00

100000.00

0.00

0.00

rm

650.00

170.00

110500.00

126.00

81900.00

469.05

0.00

0.00
33232500.00

1329.16

623442.50
31518862.50

20.00

1400.00

28000.00

3200.00

64000.00

250.00

2180.00

545000.00

7549.55

1887387.50

650.00

130.00

84500.00

1800.00

100.00

4500.00

40.00

Providing and laying reinforcement including cutting, bending,


2.6 binding fixing in position and lead 30m etc. All complete as per
specification and drawing(2000)*

0.00

Providing, preparing and installing form work for foundation and


2.7

2.8

footings including necessary supports and removing after


completion all complete using timber(soft wood) (Class F1 finish)

Providing, preparing and installing form work for walls including


2.9 necessary supports and removing after completion all complete
using timber(soft wood) (Class F2 finish). Height 6-9m (1800)*
Backfilling with previous material in layers in foundation
2.10 pits,trenches behind abutments wing walls etc including compaction
and watering etc all complete lead 10 m.(900)
sub total 2

6.50

1950.00

3 Superstructure
Providing and placing machine mixed cement concrete for
3.1

superstructure, desk slab, girder etc. Including


compaction,curing,testing and lead 30 m etc. All complete as per
specification and drawing,M25/20(2000)*
Providing and laying reinforcement including cutting, bending,

3.2 binding fixing in position and 30m lead etc. All complete as per
specification and drawing(2000)*
Providing, preparing and installing from work for slab and beams
3.3 structure and removing after completion all complete including false
works(Class F2 finish). Height 3-6m (1800)*
Providing, preparing and installing from work for slab and removing
3.4
after completion all complete (Class F2 finish).(1800)*
Providing, fabricating and galvanizing structural steel
components/elements including nut bolts, gusset plates, sub
3.5 drawings and facilities for inspection and trial assembling (steel
truss and beams including bolts and rivets) etc. All complete as per
specification and drawing(2200)*
Assemblying and erecting fabricated steel components/elements in
3.6

palce including tying down bolts,nuts,rivets etc. All complete


including necessary false works as per specification and drawing.
(launching of truss) (2200)*
Providing and installing compression seal expansion joint(WA 250)

3.7 in exact line and level as per drawing and Engineer's instruction
including all necessary auxialiary and incidental works (1900)

0.00

0.00

160000.00

0.00

0.00

0.00

126.00

81900.00

0.00

1329.16

623442.49
3461792.49

0.00
28057070.00

3200.00

64000.00

0.00

7549.55

1887387.50

0.00

0.00

0.00

0.00

180000.00

0.00

0.00

0.00

180000.00

0.00

0.00

0.00

Providing and installing elastomeric bearings in exact line and level


3.8

as per drawing and Engineer's instruction including all necessary


auxiliary and incidental works. Size to be conformed from the
manufacturer. (1900)*

8.00

Providing and installing metalic bearings in exact line and level as


3.9

per drawing and Engineer's instruction including all necessary


auxiliary and incidental works. Size to be conformed from the
manufacturer. (1900)*
supplying and fixing 50 mm G.I pipe,medium class to IS standards

3.10
in railings with necessary accessories as per drawing(3100)
3.11

Filling Work for Stagging and Filling for Gabion Protection Work

m3

sub total 3
4 Approach Road
4.1

Cutting thick vegetation, grubbing their roots cleaning and disposal


25 m far from the construction site.

m3

4.2

Roadway excavation in all types of soil and rock including disposal


upto 10m and lift 1.5m etc. all complete as specification.

m3

Formation of embankment including compaction in layers not


4.3 exceeding 150mm compacted depth,watering & haulage 10m etc all
complete as per specification(900)

providing , Laying,spreading watering,levelling and compaction of


4.4 natural sand mixed gravel subbase lead yp to 10m etc. all complete
as per specification.(1200)

m3

Providing and laying random rubble masonry in cement mortar


including scaffolding,curing,preparation of mortar etc. all complete
as per standard specification and drawing.
4.5

m3

4.6

Supplying and fixing in place RCC delinator post of size 150x150


mm in plan & 1.5m long including excavation,back filling and
erection at site etc all complete including two coats of enamel
painting over one coat of priming.(1500,2000)

sub total 4
5 River Training and Protection Works
Earthwork excavation for foundation for drains and trenches in all
5.1
types of soil and rock including relevent lift and disposal upto 20m.

nos
2000.00

90.00

180000.00
1197500.00

0.00

0.00
1951387.50

1951387.50

0.00
0.00

m3
250.00

1600.00

400000.00

702.02

175505.00

621.02

155255.00

81.00

20250.00

4500.00

520.00

2340000.00

675.00

3037500.00

675.00

3037500.00

4500.00

256.00

1152000.00

856.50

3854250.00

291.50

1311750.00

565.00

2542500.00

3500.00

1000.00

3500000.00

803.06

2810710.00

735.06

2572710.00

68.00

238000.00

950.00

526.00

499700.00
7891700.00
56535500.00

665.65

632367.50
10510332.50
#REF!

665.65

632367.50
7709582.50
27856245.99

0.00
2800750.00
#REF!

Fabrication of Gabion boxes with diaphragms including rolling,


5.2

cutting and weaving as specification. A hexagonal mesh type


100mmX120mm mesh wire 10 SWG (.0615kg/m), Selvadge wire

m3

SWG (.1057kg/m). Binding wire 12 SWG assembling gabion boxes

0.00

Fabrication of Gabion Mattress with diaphragms including rolling,


5.3

cutting and weaving as specification. A hexagonal mesh type


100mmX120mm mesh wire 10 SWG (.0615kg/m), Selvadge wire

m3

SWG (.1057kg/m). Binding wire 12 SWG assembling gabion mat


Providing and laying random rubble mosonry in cement mortar
including scaffolding, curing, preperation of mortar etc. All complete
5.4
as per standard specification and drawing.(Cement:Sand,1:4)
(2600)*

m3

Backfilling with commom material in layers behind gabion and stone


5.5 masonary walls including compaction and watering etc all complete,
lead 10m
sub total 5
Total without P.S
Discount of@ 24 %

-13568520.00

#REF!

-6685499.04

#REF!

Total without PS
Total with PS

42966980.00
43766980.00

#REF!
#REF!

21170746.95
21989126.05

#REF!
#REF!

Net Amount
Price adjustment

43766980.00

#REF!
1556928.87

21989126.05
1556928.87

#REF!
#REF!

#REF!
#REF!
#REF!

23546054.92
3060987.14
26607042.06

#REF!
#REF!
#REF!

Bill amount including price adjustment


13% VAT
Total including VAT
amount to be deducted up to 10th running bill including VAT due to
over payment
Grand Total

Prepared By:
Pappu Construction

m3

5689707.40
49456687.40

-26360.52
49456687.40

Checked By:
DOR Official

#REF!

-26360.52
26607042.06

#REF!

Approved By:
DOR Officials

You might also like