Professional Documents
Culture Documents
TYPICAL CROSS SECTION OF DADPUR- RUPRA ROAD (ODR) FROM KM 0/135 TO 2/300, 2/445 TO 3/060 & 4/200 TO 8/500
0/135 TO 2/300KM
2/445 TO 3/060
4/200 TO 8/500KM
TOTAL LENGTH
EXISTING
CRUST
2165.00m
615.00m
4300.00m
7080.00m
PROPOSED CRUST
10000
25 MM THICK SDBC
250 MM THICK WMM IN TWO LAYER
175 MM THICK GSB CLOSE GRADED GR-III
200 MM THICK GSB COARSE GRADED GR-II
2750
1000
1250
SLOPE 2.5%
2250
1830
EARTH
20mm PMC
650 MM
PROPOSED CRUST=
300
WBM- 150MM
1:1.5
2475
1:1.5
1830
3920
700 Avg
1350
450
2900
3050
1895
5130
7025
###
Junior Engineer
East (R&B) Section No.II
Bhawanipatna
Assistant Engineer
Kalahandi East (R&B) Sub-Divn
Bhawanipatna
Executive Engineer
Kalahandi (R&B) Divison
Bhawanipatna
TYPE-B
TYPICAL CROSS SECTION OF DADPUR- RUPRA ROAD (ODR) FROM KM 8/500 TO 11/00
8/500 TO 11/000 2500.00m
EXISTING
CRUST
PROPOSED CRUST
10000
MM THICK SDBC
MM THICK WMM IN TWO LAYER
MM THICK GSB CLOSE GRADED GR-III
MM THICK GSB COARSE GRADED GR-II
150MM THICK MOORUM IN SHOULDER
250MM THICK SAND INVERTED CHOKE
650 250MM THICK SPLUGGED AGGREGATES
25
250
175
200
2750
1000
1250
SLOPE 2.5%
2250
1830
EARTH
650 MM
PROPOSED CRUST=
20mm PMC
300
1:1.5
2700
1:1.5
1830
700 Avg
4070
1350
450
2900
3050
1895
5130
7025
###
Junior Engineer
East (R&B) Section No.II
Bhawanipatna
Assistant Engineer
Kalahandi East (R&B) Sub-Divn
Bhawanipatna
Executive Engineer
Kalahandi (R&B) Divison
Bhawanipatna
TYPE-C
TYPICAL CROSS SECTION OF DADPUR- RUPRA ROAD (ODR) BRIDGE SHORT APPROACH FROM KM 3/060 TO 3/595 & 3/735 TO 4/200
PROPOSED CRUST
10000
MM THICK SDBC
MM THICK WMM IN TWO LAYER
MM THICK GSB CLOSE GRADED GR-III
MM THICK GSB COARSE GRADED GR-II
150MM THICK MOORUM IN SHOULDER
150MM THICK SAND INVERTED CHOKE
650 150MM THICK PLUGGED AGGREGATES
25
250
175
200
1500
3500
SLOPE 2.5%
EARTH
EARTH
PROPOSED CRUST=
650 MM
300
WBM- 150MM
1:1.5
5750
700 Avg
5750
3650
EARTH
3800
450
1350
3650
3800
7025
7025
###
Junior Engineer
East (R&B) Section No.II
Bhawanipatna
Assistant Engineer
Kalahandi East (R&B) Sub-Divn
Bhawanipatna
Executive Engineer
Kalahandi (R&B) Divison
Bhawanipatna
ii
Districts covered
iii
Project
outlay(Rs.Crore)
Sl.No.
1
i
ii
iii
2
i
ii
iii
iv
v
3
i
a
b
c
d
e
f
ii
a
b
c
Kalahandi
GENERAL
Whether the project is priorityzed by the State Govt.
Whether the project submitted through the Nodal Deptt.
Whether the project included in the State plan
Clearances from (Wherever applicable)
Ministry of Environment & Forests
Ministry of Railways
Administrative Approval
Technical Sanction
Land Acquisition-Extent,status and time-frame.
Technical Aspects
GENERAL
Whether Master Plan prepared by state Govt and proposed
projects are as per Master Plan
Whether proposed projects are new or strengthening of
existing roads.
Whether proposed projects have been designed as per IRC
standards.Reasons or deviation ,if any should be spelt out.
Type of road project- village Roads , Other District
Roads,Major Rural Roads
Whether fair weather connectivity is proposed.
Reasons for same to be elucidated
Road Projects
Details of roadway, carriage way , pavement thickness
(Formation, sub-base,base courses,black topping),culverts
and small bridges in existing and proposed conditions to be
furnished in relevant Annexure
Extent of cement concrete sections, wherever provided to
be detailed.
Justifications for widening/strengthening should be
supported by relevant data along with year of construction.
Furnished(
yes/No)
Remarks
Yes
Yes
Yes
Not Applicable
Not Applicable
Submitted
approval
Not Sanctioned
Not required
yes
Yes
ODR
Not required
Not required
Yes
for
iii
4
i
ii
iii
Bridge Projects
Hydraulic data, geo-technical details of foundation,design
details and drawing to be furnished.
Financial Aspects.
Schedules of rate adopted ( whether uptdated to current
costs)
If,not whether cost proposed will be sufficient to create the
assets.
Cost Estimate.
a)Item - wise cost of project.
b)Item - wise expenditure incurred.
c)Item - wise cost of balance works.
d)Item - wise cost RIDF Loan.
Not required
year-2013
Does not arise
Physical NA
NA
already
No.
and YES
Total
quantity,
completed
balance
to
be
completed
for
each
item of development
should be detailed in
unit cost analysis.
Attached
NA
yes
Yes
Potential:
Population
benefited/
accesss
to
marketing/
tourist/
pilgrims
centers.
recurring
employment generation
- yes incom without with
project
and
statement
to
cash
be
furnished. yes
6
PWD, Works
Operation and maintenance
Department,
Odisha
7
i
Infrastructure facilities
PWD, Works
Organizational structure of the Implementing Deptt.
Department,
Odisha
ii
PWD, Works
Capacity and preparedness of the Implementing Deptt. And
status of Implemention of earlier sanctioned.
iii
iv
v
a
b
c
i
ii
iii
iv
v
Junior Engineer
Dharamagada (R&B) Section -II
Department,
Odisha
yes
yes
yes
Not required
Not required
Not required
NIL
No risk involves
Assistant Engineer
Dharamagada (R&B) Sub-Division
Executive Engineer
Kalahandi (R&B) Division
Page 7
#REF!
Sl.
No.
1
Items
Unit
Road proper
CC Road
Retaining
Wall
Toe wall
CD works
CD works
CD works
Total
Quantity
Rate
Amount
10
11
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Page 8
Sl.
No.
Items
Unit
Road proper
CC Road
Retaining
Wall
Toe wall
CD works
CD works
CD works
Total
Quantity
Rate
Amount
10
11
#REF!
#REF!
Providing,
laying,
spreading
and cum
compacting graded stone aggregate to
WMM specification as per Clause 406 of
MoSRT&H Specifications for Road &
Bridge works (4th Revision)
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
10
#REF!
#REF!
#REF!
#REF!
11
#REF!
#REF!
#REF!
#REF!
#REF!
Page 9
Sl.
No.
Items
Unit
Road proper
CC Road
Retaining
Wall
Toe wall
CD works
CD works
CD works
Total
Quantity
Rate
Amount
10
11
12
Providing
and
laying
bituminous cum
macadam with hot mix plant using
crushed aggregates of Grading-II and
60/70 penetration grade of bitumen as
per
Clause 504 of MoSRT&H
Specifications for Road & Bridge works
(4th Revision)
#REF!
#REF!
#REF!
#REF!
13
#REF!
#REF!
#REF!
#REF!
14
#REF!
#REF!
#REF!
#REF!
15
#REF!
#REF!
#REF!
#REF!
16
#REF!
#REF!
#REF!
#REF!
Page 10
Sl.
No.
Items
Unit
Road proper
CC Road
Retaining
Wall
Toe wall
CD works
CD works
CD works
Total
Quantity
Rate
Amount
10
11
17
Providing
compacted
granular cum
materials in shoulder by using
moorum having required P.I value with
sand admixture if required as per
approved
drawing
and
technical
specifications as per Clause 407 of
MoSRT&H Specifications for Road &
Bridge works (Latest Revision)
#REF!
#REF!
#REF!
#REF!
18
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
20
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
21
Backfilling
behind wall with cum
excavated materials with cost of all
labour T&P etc.complete as per
specification and direction of the
Engineer-in-charge
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
19
Page 11
Sl.
No.
Items
Unit
Road proper
CC Road
Retaining
Wall
Toe wall
CD works
CD works
CD works
Total
Quantity
Rate
Amount
10
11
#REF!
#REF!
#REF!
#REF!
23
#REF!
#REF!
#REF!
#REF!
24
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Page 12
Sl.
No.
Items
Unit
Road proper
CC Road
Retaining
Wall
Toe wall
CD works
CD works
CD works
Total
Quantity
Rate
Amount
10
11
26 Construction
#REF!
#REF!
#REF!
27
30
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Page 13
Sl.
No.
Items
Unit
Road proper
CC Road
Retaining
Wall
Toe wall
CD works
CD works
CD works
Total
Quantity
Rate
Amount
10
11
31
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
cum
#REF!
#REF!
#REF!
#REF!
#REF!
cum
#REF!
#REF!
#REF!
#REF!
#REF!
cum
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
cum
cum
35
#REF!
cum
#REF!
Page 14
Sl.
No.
Items
Unit
Road proper
CC Road
Retaining
Wall
Toe wall
CD works
CD works
CD works
Total
Quantity
Rate
Amount
10
11
36
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
37
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
38
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
39
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Page 15
Sl.
No.
Items
Unit
Road proper
CC Road
Retaining
Wall
Toe wall
CD works
CD works
CD works
Total
Quantity
Rate
Amount
10
11
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
44
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
45
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
cum
Page 16
Sl.
No.
Items
Unit
Road proper
CC Road
Retaining
Wall
Toe wall
CD works
CD works
CD works
Total
Quantity
Rate
Amount
10
11
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
each
#REF!
#REF!
#REF!
#REF!
Each
#REF!
#REF!
#REF!
#REF!
each
#REF!
#REF!
#REF!
#REF!
each
#REF!
#REF!
#REF!
#REF!
#REF!
Length in
mtr
Less CD
Length
Net length
Filling Area
0.00
20
20.00
40
20.00
60
20.00
80
20.00
100
20.00
120
20.00
140
20.00
160
20.00
10
180
20.00
11
200
20.00
12
220
20.00
13
240
20.00
14
260
20.00
15
280
20.00
16
300
20.00
17
320
20.00
18
340
20.00
19
360
20.00
20
380
20.00
21
400
20.00
22
420
20.00
23
440
20.00
24
460
20.00
25
480
20.00
26
500
20.00
27
520
20.00
28
540
20.00
29
560
20.00
30
580
20.00
31
600
20.00
32
620
20.00
33
640
20.00
34
660
20.00
35
680
20.00
36
700
20.00
20.00
4.345
37
720
20.00
20.00
3.767
Mean Area
Filling volume
in cum
concrete road
concrete
road
4.056
81.120
SL No Chainage
Length in
mtr
Less CD
Length
Net length
Filling Area
Mean Area
Filling volume
in cum
38
740
20.00
20.00
4.157
3.962
79.240
39
760
20.00
20.00
4.460
4.309
86.170
40
780
20.00
20.00
5.326
4.893
97.860
41
800
20.00
20.00
5.597
5.462
109.230
42
820
20.00
20.00
4.865
5.231
104.620
43
840
20.00
20.00
4.762
4.814
96.270
44
860
20.00
20.00
4.868
4.815
96.300
45
880
20.00
20.00
4.596
4.732
94.640
46
900
20.00
20.00
4.284
4.440
88.800
47
920
20.00
20.00
3.968
4.126
82.520
48
940
20.00
20.00
4.462
4.215
84.300
49
960
20.00
20.00
4.914
4.688
93.760
50
980
20.00
20.00
4.914
4.914
98.280
51
1000
20.00
20.00
5.101
5.008
100.150
52
1020
20.00
20.00
4.797
4.949
98.980
53
1040
20.00
20.00
5.177
4.987
99.740
54
1060
20.00
20.00
5.039
5.108
102.160
55
1080
20.00
20.00
5.362
5.201
104.010
56
1100
20.00
20.00
5.509
5.436
108.710
57
1120
20.00
20.00
1.571
3.540
70.800
58
1140
20.00
20.00
5.079
3.325
66.500
59
1160
20.00
20.00
5.116
5.098
101.950
60
1180
20.00
20.00
5.538
5.327
106.540
61
1200
20.00
20.00
5.068
5.303
106.060
62
1220
20.00
20.00
5.317
5.193
103.850
63
1240
20.00
20.00
3.901
4.609
92.180
64
1260
20.00
20.00
3.953
3.927
78.540
65
1280
20.00
20.00
4.223
4.088
81.760
66
1300
20.00
20.00
4.966
4.595
91.890
67
1320
20.00
20.00
4.701
4.834
96.670
68
1340
20.00
20.00
4.783
4.742
94.840
69
1360
20.00
20.00
4.036
4.410
88.190
70
1380
20.00
20.00
4.627
4.332
86.630
71
1400
20.00
20.00
4.336
4.482
89.630
72
1420
20.00
20.00
4.621
4.479
89.570
73
1440
20.00
20.00
5.008
4.815
96.290
74
1460
20.00
20.00
4.469
4.739
94.770
75
1480
20.00
20.00
3.761
4.115
82.300
concrete
road
SL No Chainage
Length in
mtr
Less CD
Length
Net length
Filling Area
Mean Area
Filling volume
in cum
76
1500
20.00
20.00
4.322
4.042
80.830
77
1520
20.00
20.00
4.984
4.653
93.060
78
1540
20.00
20.00
4.163
4.574
91.470
79
1560
20.00
20.00
4.642
4.403
88.050
80
1580
20.00
20.00
5.068
4.855
97.100
81
1600
20.00
20.00
4.748
4.908
98.160
82
1620
20.00
20.00
2.982
3.865
77.300
83
1640
20.00
20.00
4.253
3.618
72.350
84
1660
20.00
20.00
3.768
4.011
80.210
85
1680
20.00
20.00
4.686
4.227
84.540
86
1700
20.00
20.00
5.439
5.063
101.250
87
1720
20.00
20.00
4.823
5.131
102.620
88
1740
20.00
20.00
4.665
4.744
94.880
89
1760
20.00
20.00
3.976
4.321
86.410
90
1780
20.00
20.00
3.288
3.632
72.640
91
1800
20.00
20.00
9.910
6.599
131.980
92
1820
20.00
20.00
4.391
7.151
143.010
93
1840
20.00
20.00
4.497
4.444
88.880
94
1860
20.00
20.00
4.387
4.442
88.840
95
1880
20.00
20.00
3.619
4.003
80.060
96
1900
20.00
20.00
4.004
3.812
76.230
97
1920
20.00
20.00
4.287
4.146
82.910
98
1940
20.00
20.00
4.130
4.209
84.170
99
1960
20.00
20.00
5.136
4.633
92.660
100
1980
20.00
20.00
4.695
4.916
98.310
101
2000
20.00
20.00
4.240
4.468
89.350
20.00
7.518
102
103
104
105
14340
106
14360
107
14380
108
14400
109
14420
110
14440
111
14460
112
14480
113
14500
concrete road
20.00
SL No Chainage
Length in
mtr
Less CD
Length
Net length
Filling Area
Mean Area
Filling volume
in cum
114
14520
20.00
20.00
8.464
7.991
159.820
115
14540
20.00
20.00
9.726
9.095
181.900
116
14560
20.00
20.00
7.836
8.781
175.620
117
14580
20.00
20.00
10.229
9.033
180.650
118
14600
20.00
20.00
10.379
10.304
206.080
119
14620
20.00
20.00
9.358
9.869
197.370
120
14640
20.00
20.00
9.216
9.287
185.740
121
14660
20.00
20.00
8.879
9.048
180.950
122
14680
20.00
20.00
8.624
8.752
175.030
123
14700
20.00
20.00
7.296
7.960
159.200
124
14720
20.00
20.00
6.801
7.049
140.970
125
14740
20.00
20.00
7.971
7.386
147.720
126
14760
20.00
20.00
10.469
9.220
184.400
127
14780
20.00
20.00
5.143
7.806
156.120
128
14800
20.00
20.00
9.283
7.213
144.260
129
14820
20.00
20.00
3.009
6.146
122.920
130
14840
20.00
20.00
9.115
6.062
121.240
131
14860
20.00
20.00
8.458
8.787
175.730
132
14880
20.00
20.00
6.986
7.722
154.440
133
14900
20.00
20.00
8.503
7.745
154.890
134
14920
20.00
20.00
8.111
8.307
166.140
135
14940
20.00
20.00
9.505
8.808
176.160
136
14960
20.00
20.00
8.965
9.235
184.700
137
14980
20.00
20.00
9.324
9.145
182.890
138
15000
20.00
20.00
8.096
8.710
174.200
139
15020
20.00
20.00
11.594
9.845
196.900
140
15040
20.00
20.00
9.695
10.645
212.890
141
15060
20.00
20.00
10.029
9.862
197.240
142
15080
20.00
20.00
12.811
11.420
228.400
143
15100
20.00
20.00
10.576
11.694
233.870
144
15120
20.00
20.00
9.879
10.228
204.550
145
15140
20.00
20.00
11.112
10.496
209.910
146
15160
20.00
20.00
10.242
10.677
213.540
147
15180
20.00
20.00
9.679
9.961
199.210
148
15200
20.00
20.00
8.680
9.180
183.590
149
15220
20.00
20.00
9.483
9.082
181.630
150
15240
20.00
20.00
9.651
9.567
191.340
151
15260
20.00
20.00
9.101
9.376
187.520
SL No Chainage
Length in
mtr
Less CD
Length
Net length
Filling Area
Mean Area
Filling volume
in cum
152
15280
20.00
20.00
9.654
9.378
187.550
153
15300
20.00
20.00
10.453
10.054
201.070
154
15320
20.00
20.00
10.820
10.637
212.730
155
15340
20.00
20.00
10.797
10.809
216.170
156
15360
20.00
20.00
11.404
11.101
222.010
157
15380
20.00
20.00
11.074
11.239
224.780
158
15400
20.00
20.00
9.166
10.120
202.400
159
15420
20.00
20.00
10.128
9.647
192.940
160
15440
20.00
20.00
8.517
9.323
186.450
161
15460
20.00
20.00
6.059
7.288
145.760
162
15480
20.00
20.00
14.512
10.286
205.710
163
15500
20.00
20.00
11.195
12.854
257.070
164
15520
20.00
20.00
8.969
10.082
201.640
165
15540
20.00
20.00
11.155
10.062
201.240
166
15560
20.00
20.00
12.368
11.762
235.230
167
15580
20.00
20.00
11.790
12.079
241.580
168
15600
20.00
20.00
11.658
11.724
234.480
169
15620
20.00
20.00
10.577
11.118
222.350
170
15640
20.00
20.00
11.574
11.076
221.510
171
15660
20.00
20.00
9.773
10.674
213.470
172
15680
20.00
20.00
9.934
9.854
197.070
173
15700
20.00
20.00
11.478
10.706
214.120
174
15720
20.00
20.00
13.355
12.417
248.330
175
15740
20.00
20.00
9.715
11.535
230.700
176
15760
20.00
20.00
8.891
9.303
186.060
177
15780
20.00
20.00
11.452
10.172
203.430
178
15800
20.00
20.00
13.026
12.239
244.780
179
15820
20.00
20.00
8.715
10.871
217.410
180
15840
20.00
20.00
11.232
9.974
199.470
181
15860
20.00
20.00
12.976
12.104
242.080
182
15880
20.00
20.00
13.339
13.158
263.150
183
15900
20.00
20.00
13.263
13.301
266.020
184
15920
20.00
20.00
14.209
13.736
274.720
185
15940
20.00
20.00
12.718
13.464
269.270
186
15960
20.00
20.00
11.104
11.911
238.220
187
15980
20.00
20.00
10.770
10.937
218.740
188
16000
20.00
20.00
11.844
11.307
226.140
189
16020
20.00
20.00
12.178
12.011
240.220
SL No Chainage
Length in
mtr
Less CD
Length
Net length
Filling Area
Mean Area
Filling volume
in cum
190
16040
20.00
20.00
12.103
12.141
242.810
191
16060
20.00
20.00
12.825
12.464
249.280
192
16080
20.00
20.00
12.376
12.601
252.010
193
16100
20.00
20.00
12.556
12.466
249.320
194
16120
20.00
20.00
12.963
12.760
255.190
195
16140
20.00
20.00
12.595
12.779
255.580
196
16160
20.00
20.00
13.584
13.090
261.790
197
16180
20.00
20.00
13.667
13.626
272.510
198
16200
20.00
20.00
13.334
13.501
270.010
199
16220
20.00
20.00
17.893
15.614
312.270
200
16240
20.00
20.00
17.654
17.774
355.470
201
16260
20.00
20.00
14.510
16.082
321.640
202
16280
20.00
20.00
14.369
14.440
288.790
203
16300
20.00
20.00
16.75
15.561
311.220
204
16320
20.00
20.00
16.238
16.496
329.910
205
16340
20.00
20.00
11.729
234.580
206
16360
20.00
20.00
6.962
7.091
141.820
207
16380
20.00
20.00
14.169
10.566
211.310
208
16400
20.00
20.00
14.863
14.516
290.320
209
16420
20.00
20.00
17.387
16.125
322.500
210
16440
20.00
20.00
15.617
16.502
330.040
211
16460
20.00
20.00
15.581
15.599
311.980
212
16480
20.00
20.00
15.897
15.739
314.780
213
16500
20.00
20.00
15.415
15.656
313.120
214
16520
20.00
20.00
15.447
15.431
308.620
215
16540
20.00
20.00
16.801
16.124
322.480
216
16560
20.00
20.00
16.76
16.781
335.610
217
16580
20.00
20.00
16.152
16.456
329.120
218
16600
20.00
20.00
16.503
16.328
326.550
219
16620
20.00
20.00
12.467
14.485
289.700
220
16640
20.00
20.00
12.214
12.341
246.810
221
16660
20.00
20.00
17.645
14.930
298.590
222
16680
20.00
20.00
18.801
18.223
364.460
223
16700
20.00
20.00
17.832
18.317
366.330
224
16720
20.00
20.00
14.739
16.286
325.710
225
16740
20.00
20.00
17.135
15.937
318.740
226
16760
20.00
20.00
17.796
17.466
349.310
227
16780
20.00
20.00
17.791
17.794
355.870
SL No Chainage
Length in
mtr
Less CD
Length
Net length
Filling Area
Mean Area
Filling volume
in cum
228
16800
20.00
20.00
14.505
16.148
322.960
229
16820
20.00
20.00
19.189
16.847
336.940
230
16840
20.00
20.00
21.802
20.496
409.910
231
16860
20.00
20.00
21.202
21.502
430.040
232
16880
20.00
20.00
19.857
20.530
410.590
233
16900
20.00
20.00
19.824
19.841
396.810
234
16920
20.00
20.00
17.499
18.662
373.230
235
16940
20.00
20.00
19.855
18.677
373.540
236
16960
20.00
20.00
18.767
19.311
386.220
237
16980
20.00
20.00
19.664
19.216
384.310
238
17000
20.00
20.00
17.411
18.538
370.750
239
17020
20.00
20.00
17.056
17.234
344.670
240
17040
20.00
20.00
17.656
17.356
347.120
241
17060
20.00
20.00
18.528
18.092
361.840
242
17080
20.00
20.00
19.973
19.251
385.010
243
17100
20.00
20.00
18.08
19.027
380.530
244
17120
20.00
20.00
18.179
18.130
362.590
245
17140
20.00
20.00
17.609
17.894
357.880
246
17160
20.00
20.00
17.47
17.540
350.790
247
17180
20.00
20.00
15.611
16.541
330.810
248
17200
20.00
20.00
15.402
15.507
310.130
249
17220
20.00
20.00
17.561
16.482
329.630
250
17240
20.00
20.00
22.216
19.889
397.770
251
17260
20.00
20.00
17.071
19.644
392.870
252
17280
20.00
20.00
13.765
15.418
308.360
253
17300
20.00
20.00
19.884
16.825
336.490
254
17320
20.00
20.00
20.197
20.041
400.810
255
17340
20.00
20.00
19.975
20.086
401.720
256
17360
20.00
20.00
20.407
20.191
403.820
257
17380
20.00
20.00
19.844
20.126
402.510
258
17400
20.00
20.00
17.63
18.737
374.740
259
17420
20.00
20.00
18.181
17.906
358.110
260
17440
20.00
20.00
13.244
15.713
314.250
261
17460
20.00
20.00
13.929
13.587
271.730
262
17480
20.00
20.00
13.991
13.960
279.200
263
17500
20.00
20.00
14.49
14.241
284.810
264
17520
20.00
20.00
16.86
15.675
313.500
265
17540
20.00
20.00
18.539
17.700
353.990
SL No Chainage
Length in
mtr
Less CD
Length
Net length
Filling Area
Mean Area
Filling volume
in cum
266
17560
20.00
20.00
15.728
17.134
342.670
267
17580
20.00
20.00
17.874
16.801
336.020
268
17600
20.00
20.00
19.439
18.657
373.130
269
17620
20.00
20.00
21.975
20.707
414.140
270
17640
20.00
20.00
19.302
20.639
412.770
271
17660
20.00
20.00
17.418
18.360
367.200
272
17680
20.00
20.00
16.059
16.739
334.770
273
17700
20.00
20.00
16.692
16.376
327.510
274
17720
20.00
20.00
16.058
16.375
327.500
275
17740
20.00
20.00
18.448
17.253
345.060
276
17760
20.00
20.00
17.361
17.905
358.090
277
17780
20.00
20.00
16.656
17.009
340.170
278
17800
20.00
20.00
17.602
17.129
342.580
279
17820
20.00
20.00
16.499
17.051
341.010
280
17840
20.00
20.00
15.285
15.892
317.840
281
17860
20.00
20.00
17.124
16.205
324.090
282
17880
20.00
20.00
15.164
16.144
322.880
283
17900
20.00
20.00
16.669
15.917
318.330
284
17920
20.00
20.00
15.835
16.252
325.040
285
17940
20.00
20.00
14.915
15.375
307.500
286
17960
20.00
20.00
18.149
16.532
330.640
287
17980
20.00
20.00
17.601
17.875
357.500
288
18000
20.00
20.00
21.066
19.334
386.670
289
18020
20.00
20.00
17.541
19.304
386.070
290
18040
20.00
20.00
19.081
18.311
366.220
291
18060
20.00
20.00
14.211
16.646
332.920
292
18080
20.00
20.00
11.796
13.004
260.070
293
18100
20.00
20.00
17.644
14.720
294.400
294
18120
20.00
20.00
16.663
17.154
343.070
295
18140
20.00
20.00
15.178
15.921
318.410
296
18160
20.00
20.00
14.713
14.946
298.910
297
18180
20.00
20.00
15.006
14.860
297.190
298
18200
20.00
20.00
16.776
15.891
317.820
299
18220
20.00
20.00
16.401
16.589
331.770
300
18240
20.00
20.00
16.729
16.565
331.300
301
18260
20.00
20.00
21.143
18.936
378.720
302
18280
20.00
20.00
18.846
19.995
399.890
303
18300
20.00
20.00
22.009
20.428
408.550
SL No Chainage
Length in
mtr
Less CD
Length
Net length
Filling Area
Mean Area
Filling volume
in cum
304
18320
20.00
20.00
15.852
18.931
378.610
305
18340
20.00
20.00
18.396
17.124
342.480
306
18360
20.00
20.00
16.793
17.595
351.890
307
18380
20.00
20.00
14.301
15.547
310.940
308
18400
20.00
20.00
14.683
14.492
289.840
309
18420
20.00
20.00
14.939
14.811
296.220
310
18440
20.00
20.00
13.656
14.298
285.950
311
18460
20.00
20.00
14.293
13.975
279.490
312
18480
20.00
20.00
18.171
16.232
324.640
313
18500
20.00
20.00
17.383
17.777
355.540
314
18520
20.00
20.00
17.112
17.248
344.950
315
18540
20.00
20.00
16.923
17.018
340.350
316
18560
20.00
20.00
16.656
16.790
335.790
317
18580
20.00
20.00
15.291
15.974
319.470
318
18600
20.00
20.00
19.363
17.327
346.540
319
18620
20.00
20.00
17.996
18.680
373.590
320
18640
20.00
20.00
16.023
17.010
340.190
321
18660
20.00
20.00
28.798
22.411
448.210
322
18680
20.00
20.00
18.917
23.858
477.150
323
18700
20.00
20.00
17.541
18.229
364.580
324
18720
20.00
20.00
19.42
18.481
369.610
325
18740
20.00
20.00
22.969
21.195
423.890
326
18760
20.00
20.00
11.654
17.312
346.230
327
18780
20.00
20.00
30.832
21.243
424.860
328
18800
20.00
20.00
24.243
27.538
550.750
329
18820
20.00
20.00
13.632
18.938
378.750
330
18840
20.00
20.00
14.101
13.867
277.330
331
18860
20.00
20.00
21.104
17.603
352.050
332
18880
20.00
20.00
20.885
20.995
419.890
333
18900
20.00
20.00
15.873
18.379
367.580
334
18920
20.00
20.00
20.926
18.400
367.990
335
18940
20.00
20.00
18.277
19.602
392.030
336
18960
20.00
20.00
18.657
18.467
369.340
337
18980
20.00
20.00
16.749
17.703
354.060
338
19000
20.00
20.00
18.707
17.728
354.560
339
19020
20.00
20.00
16.394
17.551
351.010
340
19040
20.00
20.00
21.562
18.978
379.560
341
19060
20.00
20.00
19.64
20.601
412.020
SL No Chainage
Length in
mtr
Less CD
Length
Net length
Filling Area
Mean Area
Filling volume
in cum
342
19080
20.00
20.00
20.485
20.063
401.250
343
19100
20.00
20.00
16.308
18.397
367.930
344
19120
20.00
20.00
17.309
16.809
336.170
345
19140
20.00
20.00
19.831
18.570
371.400
346
19160
20.00
20.00
15.373
17.602
352.040
347
19180
20.00
20.00
21.677
18.525
370.500
348
19200
20.00
20.00
21.606
21.642
432.830
349
19220
20.00
20.00
19.163
20.385
407.690
350
19240
20.00
20.00
21.472
20.318
406.350
351
19260
20.00
20.00
22.158
21.815
436.300
352
19280
20.00
20.00
23.623
22.891
457.810
353
19300
20.00
20.00
19.726
21.675
433.490
354
19320
20.00
20.00
10.468
15.097
301.940
355
19340
20.00
20.00
9.69
10.079
201.580
356
19360
20.00
20.00
10.577
10.134
202.670
357
19380
20.00
20.00
27.955
19.266
385.320
358
19400
20.00
20.00
28.088
28.022
560.430
359
19420
20.00
20.00
30.099
29.094
581.870
360
19440
20.00
20.00
21.187
25.643
512.860
361
19460
20.00
20.00
12.804
16.996
339.910
362
19480
20.00
20.00
20.006
16.405
328.100
363
19500
20.00
20.00
20.02
20.013
400.260
364
19520
20.00
20.00
10.759
15.390
307.790
365
19540
20.00
20.00
15.152
12.956
259.110
366
19560
20.00
20.00
16.301
15.727
314.530
367
19580
20.00
20.00
10.708
13.505
270.090
368
19600
20.00
20.00
7.798
9.253
185.060
369
19620
20.00
20.00
13.296
10.547
210.940
370
19640
20.00
20.00
11.068
12.182
243.640
371
19660
20.00
20.00
15.621
13.345
266.890
372
19680
20.00
20.00
18.945
17.283
345.660
373
19700
20.00
20.00
23.901
21.423
428.460
374
19720
20.00
20.00
20.466
22.184
443.670
375
19740
20.00
20.00
17.286
18.876
377.520
376
19760
20.00
20.00
17.256
17.271
345.420
377
19780
20.00
20.00
16.018
16.637
332.740
378
19800
20.00
20.00
16.003
16.011
320.210
379
19820
20.00
20.00
14.796
15.400
307.990
SL No Chainage
Length in
mtr
Less CD
Length
Net length
Filling Area
Mean Area
Filling volume
in cum
380
19840
20.00
20.00
13.099
13.948
278.950
381
19860
20.00
20.00
11.794
12.447
248.930
382
19880
20.00
20.00
7.531
9.663
193.250
383
19900
20.00
20.00
8.191
7.861
157.220
384
19920
20.00
20.00
11.397
9.794
195.880
385
19940
20.00
20.00
8.361
9.879
197.580
386
19960
20.00
20.00
7.212
7.787
155.730
387
19980
20.00
20.00
9.529
8.371
167.410
388
20000
20.00
20.00
16.204
12.867
257.330
389
20020
20.00
20.00
13.671
14.938
298.750
390
20040
20.00
20.00
4.233
8.952
179.040
391
20060
20.00
20.00
6.321
5.277
105.540
392
20080
20.00
20.00
16.497
11.409
228.180
393
20100
20.00
20.00
15.381
15.939
318.780
394
20120
20.00
20.00
15.553
15.467
309.340
395
20140
20.00
20.00
15.754
15.654
313.070
396
20160
20.00
20.00
18.257
17.006
340.110
397
20180
20.00
20.00
16.178
17.218
344.350
398
20200
20.00
20.00
18.276
17.227
344.540
399
20220
20.00
20.00
21.523
19.900
397.990
400
20240
20.00
20.00
18.362
19.943
398.850
401
20260
20.00
20.00
16.093
17.228
344.550
402
20280
20.00
20.00
15.492
15.793
315.850
403
20300
20.00
20.00
16.09
15.791
315.820
404
20320
20.00
20.00
17.01
16.550
331.000
405
20340
20.00
20.00
12.769
14.890
297.790
406
20360
20.00
20.00
17.896
15.333
306.650
407
20380
20.00
20.00
17.438
17.667
353.340
408
20400
20.00
20.00
14.525
15.982
319.630
409
20420
20.00
20.00
16.9
15.713
314.250
410
20440
20.00
20.00
18.396
17.648
352.960
411
20460
20.00
20.00
13.142
15.769
315.380
412
20480
20.00
20.00
13.445
13.294
265.870
413
20500
20.00
20.00
13.702
13.574
271.470
414
20520
20.00
20.00
16.265
14.984
299.670
415
20540
20.00
20.00
14.059
15.162
303.240
416
20560
20.00
20.00
13.658
13.859
277.170
417
20580
20.00
20.00
13.124
13.391
267.820
SL No Chainage
Length in
mtr
Less CD
Length
Net length
Filling Area
Mean Area
Filling volume
in cum
418
20600
20.00
20.00
15.828
14.476
289.520
419
20620
20.00
20.00
14.014
14.921
298.420
420
20640
20.00
20.00
13.133
13.574
271.470
421
20660
20.00
20.00
17.329
15.231
304.620
422
20680
20.00
20.00
21.787
19.558
391.160
423
20700
20.00
20.00
16.479
19.133
382.660
424
20720
20.00
20.00
16.897
16.688
333.760
425
20740
20.00
20.00
16.687
16.792
335.840
426
20760
20.00
20.00
15.895
16.291
325.820
427
20780
20.00
20.00
17.212
16.554
331.070
428
20800
20.00
20.00
16.122
16.667
333.340
429
20820
20.00
20.00
12.965
14.544
290.870
430
20840
20.00
20.00
17.827
15.396
307.920
431
20860
20.00
20.00
16.637
17.232
344.640
432
20880
20.00
20.00
18.503
17.570
351.400
433
20900
20.00
20.00
17.327
17.915
358.300
434
20920
20.00
20.00
15.743
16.535
330.700
435
20940
20.00
20.00
20.218
17.981
359.610
436
20960
20.00
20.00
15.273
17.746
354.910
437
20980
20.00
20.00
14.258
14.766
295.310
438
21000
20.00
20.00
16.514
15.386
307.720
439
21020
20.00
20.00
16.919
16.717
334.330
440
21040
20.00
20.00
16.352
16.636
332.710
441
21060
20.00
20.00
17.49
16.921
338.420
442
21080
20.00
20.00
17.682
17.586
351.720
443
21100
20.00
20.00
17.084
17.383
347.660
444
21120
20.00
20.00
15.977
16.531
330.610
445
21140
20.00
20.00
17.243
16.610
332.200
446
21160
20.00
20.00
17.867
17.555
351.100
447
21180
20.00
20.00
15.045
16.456
329.120
448
21200
20.00
20.00
15.839
15.442
308.840
449
21220
20.00
20.00
17.302
16.571
331.410
450
21240
20.00
20.00
11.893
14.598
291.950
451
21260
20.00
20.00
18.085
14.989
299.780
452
21280
20.00
20.00
17.208
17.647
352.930
453
21300
20.00
20.00
20.894
19.051
381.020
454
21320
20.00
20.00
16.728
18.811
376.220
455
21340
20.00
20.00
20.577
18.653
373.050
SL No Chainage
Length in
mtr
Less CD
Length
Net length
Filling Area
Mean Area
Filling volume
in cum
456
21360
20.00
20.00
32.021
26.299
525.980
457
21380
20.00
20.00
14.948
23.485
469.690
458
21400
20.00
20.00
15.695
15.322
306.430
459
21420
20.00
20.00
17.378
16.537
330.730
460
21440
20.00
20.00
17.365
17.372
347.430
461
21460
20.00
20.00
24.401
20.883
417.660
462
21480
20.00
20.00
17.039
20.720
414.400
463
21500
20.00
20.00
13.963
15.501
310.020
464
21520
20.00
20.00
15.955
14.959
299.180
465
21540
20.00
20.00
16.768
16.362
327.230
466
21560
20.00
20.00
15.833
16.301
326.010
467
21580
20.00
20.00
17.487
16.660
333.200
468
21600
20.00
20.00
13.493
15.490
309.800
469
21620
20.00
20.00
18.195
15.844
316.880
470
21640
20.00
20.00
16.648
17.422
348.430
471
21660
20.00
20.00
17.036
16.842
336.840
472
21680
20.00
20.00
15.511
16.274
325.470
473
21700
20.00
20.00
17.524
16.518
330.350
474
21720
20.00
20.00
11.48
14.502
290.040
475
21740
20.00
20.00
17.642
14.561
291.220
476
21760
20.00
20.00
17.531
17.587
351.730
477
21780
20.00
20.00
22.614
20.073
401.450
478
21800
20.00
20.00
18.123
20.369
407.370
479
21820
20.00
20.00
18.473
18.298
365.960
480
21840
20.00
20.00
16.917
17.695
353.900
481
21860
20.00
20.00
12.829
14.873
297.460
482
21880
20.00
20.00
15.929
14.379
287.580
483
21900
20.00
20.00
16.613
16.271
325.420
484
21920
20.00
20.00
14.629
15.621
312.420
485
21940
20.00
20.00
16.512
15.571
311.410
486
21960
20.00
20.00
14.079
15.296
305.910
487
21980
20.00
20.00
14.699
14.389
287.780
488
22000
20.00
20.00
15.777
15.238
304.760
489
22020
20.00
20.00
20.267
18.022
360.440
490
22040
20.00
20.00
13.096
16.682
333.630
491
22060
20.00
20.00
14.452
13.774
275.480
492
22080
20.00
20.00
14.855
14.654
293.070
493
22100
20.00
20.00
17.22
16.038
320.750
SL No Chainage
Length in
mtr
Less CD
Length
Net length
Filling Area
Mean Area
Filling volume
in cum
494
22120
20.00
20.00
16.122
16.671
333.420
495
22140
20.00
20.00
16.424
16.273
325.460
496
22160
20.00
20.00
15.873
16.149
322.970
497
22180
20.00
20.00
14.136
15.005
300.090
498
22200
20.00
20.00
18.321
16.229
324.570
499
22220
20.00
20.00
23.422
20.872
417.430
500
22240
20.00
20.00
22.029
22.726
454.510
501
22260
20.00
20.00
21.945
21.987
439.740
502
22280
20.00
20.00
21.534
21.740
434.790
503
22300
20.00
20.00
19.012
20.273
405.460
504
22320
20.00
20.00
20.76
19.886
397.720
505
22340
20.00
20.00
10.042
15.401
308.020
506
22360
20.00
20.00
6.241
8.142
162.830
507
22380
20.00
20.00
10.969
8.605
172.100
508
22400
20.00
20.00
16.655
13.812
276.240
509
22420
20.00
20.00
13.632
15.144
302.870
510
22440
20.00
20.00
11.57
12.601
252.020
511
22460
20.00
20.00
14.712
13.141
262.820
512
22480
20.00
20.00
17
15.856
317.120
513
22500
20.00
20.00
20.032
18.516
370.320
514
22520
20.00
20.00
13.5
16.766
335.320
515
22540
20.00
20.00
19.808
16.654
333.080
516
22560
20.00
20.00
16.352
18.080
361.600
517
22580
20.00
20.00
19.157
17.755
355.090
518
22600
20.00
20.00
19.516
19.337
386.730
519
22620
20.00
20.00
15.933
17.725
354.490
520
22640
20.00
20.00
15.832
15.883
317.650
521
22660
20.00
20.00
16.224
16.028
320.560
522
22680
20.00
20.00
14.816
15.520
310.400
523
22700
20.00
20.00
19.183
17.000
339.990
524
22720
20.00
20.00
22.452
20.818
416.350
525
22740
20.00
20.00
18.215
20.334
406.670
526
22760
20.00
20.00
19.478
18.847
376.930
527
22780
20.00
20.00
18.305
18.892
377.830
528
22800
20.00
20.00
20.321
19.313
386.260
529
22820
20.00
20.00
18.317
19.319
386.380
530
22840
20.00
20.00
7.672
12.995
259.890
531
22860
20.00
20.00
12.915
10.294
205.870
SL No Chainage
Length in
mtr
Less CD
Length
Net length
Filling Area
Mean Area
Filling volume
in cum
532
22880
20.00
20.00
13.389
13.152
263.040
533
22900
20.00
20.00
20.162
16.776
335.510
534
22920
20.00
20.00
20.238
20.200
404.000
535
22940
20.00
20.00
19.605
19.922
398.430
536
22960
20.00
20.00
12.138
15.872
317.430
537
22980
20.00
20.00
14.884
13.511
270.220
538
23000
20.00
20.00
21.32
18.102
362.040
539
23020
20.00
20.00
19.189
20.255
405.090
540
23040
20.00
20.00
16.959
18.074
361.480
541
23060
20.00
20.00
16.152
16.556
331.110
542
23080
20.00
20.00
13.936
15.044
300.880
543
23100
20.00
20.00
10.803
12.370
247.390
544
23120
20.00
20.00
16.032
13.418
268.350
545
23140
20.00
20.00
16.901
16.467
329.330
546
23160
20.00
20.00
16.767
16.834
336.680
547
23180
20.00
20.00
11.779
14.273
285.460
548
23200
20.00
20.00
13.973
12.876
257.520
549
23220
20.00
20.00
12.36
13.167
263.330
550
23240
20.00
20.00
12.357
12.359
247.170
551
23260
20.00
20.00
16.625
14.491
289.820
552
23280
20.00
20.00
17.063
16.844
336.880
553
23300
20.00
20.00
15.404
16.234
324.670
554
23320
20.00
20.00
15.824
15.614
312.280
555
23340
20.00
20.00
4.709
10.267
205.330
556
23360
20.00
20.00
9.763
7.236
144.720
557
23380
20.00
20.00
12.254
11.009
220.170
558
23400
20.00
20.00
9.577
10.916
218.310
559
23420
20.00
20.00
13.85
11.714
234.270
560
23440
20.00
20.00
21.221
17.536
350.710
561
23460
20.00
20.00
19.992
20.607
412.130
562
23480
20.00
20.00
17.913
18.953
379.050
563
23500
20.00
20.00
20.3
19.107
382.130
564
23520
20.00
20.00
15.552
17.926
358.520
565
23540
20.00
20.00
17.667
16.610
332.190
566
23560
20.00
20.00
8.01
12.839
256.770
567
23580
20.00
20.00
3.291
5.651
113.010
568
23600
20.00
20.00
7.929
5.610
112.200
569
23620
20.00
20.00
14.144
11.037
220.730
SL No Chainage
Length in
mtr
Less CD
Length
Net length
Filling Area
Mean Area
Filling volume
in cum
570
23640
20.00
20.00
14.832
14.488
289.760
571
23660
20.00
20.00
18.087
16.460
329.190
572
23680
20.00
20.00
17.562
17.825
356.490
573
23700
20.00
20.00
16.392
16.977
339.540
574
23720
20.00
20.00
12.882
14.637
292.740
575
23740
20.00
20.00
15.657
14.270
285.390
576
23760
20.00
20.00
10.122
12.890
257.790
577
23780
20.00
20.00
13.34
11.731
234.620
578
23800
20.00
20.00
12.569
12.955
259.090
579
23820
20.00
20.00
12.801
12.685
253.700
580
23840
20.00
20.00
13.092
12.947
258.930
581
23860
20.00
20.00
16.077
14.585
291.690
582
23880
20.00
20.00
4.898
10.488
209.750
583
23900
20.00
20.00
4.355
4.627
92.530
584
23920
20.00
20.00
10.836
7.596
151.910
585
23940
20.00
20.00
17.901
14.369
287.370
586
23960
20.00
20.00
4.495
11.198
223.960
587
23980
20.00
20.00
4.536
4.516
90.310
588
24000
20.00
20.00
4.345
4.441
88.810
TOTAL
151,283.22 CUM
Chainage
FillingArea
#REF!
$18,000.00
$4.95
$18,020.00
$3.92
88.728
$18,040.00
$5.40
93.194
$18,060.00
$6.12
115.131
$18,080.00
$7.45
135.7
$18,100.00
$8.02
154.75
$18,120.00
$8.02
160.375
$18,140.00
$6.41
144.288
$18,160.00
$10.18
165.963
$18,180.00
$15.38
255.598
$18,200.00
$9.19
245.69
$18,220.00
$9.25
184.435
$18,240.00
$9.64
188.924
$18,260.00
$10.16
197.999
$18,280.00
$7.84
179.98
$18,300.00
$9.36
171.955
$18,320.00
$11.46
208.135
$18,340.00
$10.71
221.635
$18,360.00
$7.81
185.185
$18,380.00
$9.04
168.535
$18,400.00
$11.94
209.77
$18,420.00
$11.39
233.23
$18,440.00
$11.89
232.78
$18,460.00
$10.89
227.755
$18,480.00
$10.32
212.005
$18,500.00
$12.91
232.255
$18,520.00
$14.99
278.98
$18,540.00
$10.89
258.805
$18,560.00
165.79
$18,580.00
110.815
$18,600.00
125.02
$18,620.00
140.71
$18,640.00
136.574
$18,660.00
129.17
$18,680.00
126.016
$18,700.00
129.58
$18,720.00
151.42
#REF!
$18,740.00
161.32
$18,760.00
151.48
$18,780.00
149.305
$18,800.00
153.985
$18,820.00
155.86
$18,840.00
144.355
$18,860.00
138.805
$18,880.00
$10.60
175.804
$18,900.00
$6.77
173.689
$18,920.00
$10.32
170.965
$18,940.00
$9.75
200.77
$18,960.00
$6.91
166.645
$18,980.00
$8.43
153.445
$19,000.00
$8.03
164.68
$19,020.00
$6.90
149.35
$19,040.00
$7.32
142.255
$19,060.00
$6.24
135.67
$19,080.00
$7.70
139.405
$19,100.00
$8.94
166.33
$19,120.00
$10.43
193.645
$19,140.00
$15.83
262.593
$19,160.00
$14.10
299.253
$19,180.00
$17.98
320.755
$19,200.00
$16.29
342.655
$19,220.00
$14.52
308.005
$19,240.00
$14.31
288.28
$19,260.00
$14.00
283.105
$19,280.00
$17.42
314.155
$19,300.00
$16.88
342.94
$19,320.00
$14.14
310.18
$19,340.00
$16.18
303.209
$19,360.00
$15.53
317.069
$19,380.00
$18.71
342.415
$19,400.00
$15.57
342.79
$19,420.00
$14.89
304.555
$19,440.00
$12.95
278.38
$19,460.00
$13.04
259.855
$19,480.00
$14.42
274.555
#REF!
$19,500.00
$13.02
274.405
$19,520.00
$13.29
263.155
$19,540.00
$14.43
277.195
$19,560.00
$11.94
263.71
$19,580.00
$10.77
227.125
$19,600.00
$12.71
234.76
$19,620.00
$11.90
246.055
$19,640.00
$8.46
203.62
$19,660.00
$8.31
167.695
$19,680.00
$7.60
$19,700.00
$9.66
$19,720.00
$13.17
228.28
$19,740.00
$10.38
235.428
$19,760.00
$11.63
220.053
$19,780.00
$8.84
204.655
$19,800.00
$13.29
221.305
$19,820.00
$15.45
287.38
$19,840.00
$20.96
364.045
$19,860.00
$16.65
376.045
$19,880.00
$15.83
324.73
$19,900.00
$15.58
314.08
$19,920.00
$18.40
339.805
$19,940.00
$15.06
334.555
$19,960.00
$8.70
237.58
$19,980.00
$18.99
276.9
$20,000.00
$13.21
321.932
$20,020.00
$41.85
550.53
$20,040.00
$50.21
920.52
$20,060.00
$55.29
1054.939
#REF!
$56.03
$1,100.82
#REF!
$46.31
$1,023.39
#REF!
$49.35
$956.61
#REF!
$46.14
$954.93
#REF!
$54.69
$1,008.26
#REF!
$54.16
$1,088.41
#REF!
$55.55
$1,097.07
#REF!
$56.16
$1,117.12
#REF!
$51.46
$1,076.18
#REF!
#REF!
$52.30
$1,037.61
#REF!
$52.62
$1,049.21
#REF!
$52.29
$1,049.11
#REF!
$51.85
$1,041.43
#REF!
$56.83
$1,086.82
#REF!
$55.63
$1,124.63
#REF!
$55.05
$1,106.78
#REF!
$56.86
$1,119.12
#REF!
$46.68
$1,035.46
#REF!
$35.92
$826.01
#REF!
$35.49
$714.09
#REF!
$29.07
$645.57
#REF!
$20.52
$495.83
#REF!
$12.04
$325.53
#REF!
$2.39
$144.24
#REF!
$7.61
$99.92
#REF!
$7.07
$146.70
#REF!
$7.76
$148.27
#REF!
$7.88
$156.45
#REF!
$6.62
$145.05
#REF!
$8.02
$146.40
#REF!
$7.64
$156.52
#REF!
$6.25
$138.84
#REF!
$8.09
$143.41
#REF!
$7.52
$156.13
#REF!
$6.88
$143.98
#REF!
$4.74
$116.21
#REF!
$5.98
$107.25
#REF!
$7.10
$130.78
#REF!
$5.60
$126.99
#REF!
$5.50
$110.99
#REF!
$5.16
$106.57
#REF!
$6.26
$114.21
#REF!
$7.54
$138.00
#REF!
$6.90
$144.39
#REF!
$5.91
$128.05
#REF!
$5.92
$118.21
#REF!
$6.83
$127.44
#REF!
#REF!
$6.32
$131.43
#REF!
$6.86
$131.79
#REF!
$6.17
$130.33
#REF!
$6.57
$127.42
#REF!
$7.18
$137.50
#REF!
$6.17
$133.48
#REF!
$5.88
$120.49
#REF!
$7.00
$128.82
#REF!
$6.93
$139.38
#REF!
$9.09
$160.24
#REF!
$8.57
$176.56
#REF!
$8.78
$173.47
#REF!
$5.13
$139.11
#REF!
$7.31
$124.38
#REF!
$9.13
$164.36
#REF!
$10.62
$197.43
#REF!
$8.57
$191.88
#REF!
$12.44
$210.09
#REF!
$7.64
$200.73
#REF!
$9.31
$169.42
#REF!
$8.07
$173.80
#REF!
$8.63
$167.01
#REF!
$5.68
$143.05
#REF!
$10.12
$157.96
#REF!
$10.71
$208.27
#REF!
$12.41
$231.16
#REF!
$15.98
$283.87
#REF!
$15.33
$313.06
#REF!
$12.08
$274.08
#REF!
$11.59
$236.70
#REF!
$7.73
$193.20
#REF!
$7.14
$148.72
#REF!
$12.35
$194.91
#REF!
$10.93
$232.83
#REF!
$10.74
$216.67
#REF!
$9.36
$200.97
#REF!
$11.15
$205.11
#REF!
$8.72
$198.72
#REF!
#REF!
$8.87
$175.92
#REF!
$9.18
$180.51
#REF!
$8.91
$180.93
#REF!
$8.37
$172.76
#REF!
$8.35
$167.18
#REF!
$10.71
$190.58
#REF!
$7.97
$186.75
#REF!
$12.35
$203.22
#REF!
$11.35
$237.04
#REF!
$11.21
$225.64
#REF!
$9.16
$203.67
#REF!
$7.69
$168.49
#REF!
$8.19
$79.40
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
PART-E
Detailed estimate for " Construction of Concrete Drain
2000 mtr
Earth work in excavation for foundation of structures as per
drawing and technical specifications, including setting out
construction of shoring and bracing, removal of stumps and
other deleterious materials dressing of sides and bottom and
backfilling with approved materials all kinds of soil as per
clause no.304 of MoRT&H specification and direction of the
EIC
1 x 2000.0 x 1.00 x 0.9 =
1800.00 cum
Net quantity
Filling foundation and plinth with coarsed river sand as per
direction of department including cost, conveyance, royalty
and taxes of all materials as per clause 304.2 as per clause
no.304 3.7 of MORT&H specifcation and direction of the
Engineer-in-charge
@R
#REF! /cum
#REF!
@R
#REF!
/cum
#REF!
@R
#REF!
/cum
#REF!
@R
#REF!
/cum
#REF!
#REF!
#REF!
Bed concrete
1 x 2000.00
Side wall
x 1.00 x 0.100
2 x
x 0.15 x 0.60
200.00 cum
=
360.00 cum
=
560.00 cum
Providing weep holes in masonry/ Plain reinforced cement
concrete abutment, wing wall/ return wall with 100mm dia AC
pipe extending through the full width at the structure with
slope of IV:20 H towards drainage face complete as per
drawing and technical specification as per clause no.2706 of
MoRT&H specification and direction of the EIC
1 x
2000.00
2000.00
2 side x 0.20 m =
800.0 mtr
@R
#REF! /Mtr
450.0 x
1100.0 x
0.85 x 0.15
0.85 x 0.15 x
30%
=
=
=
114.75
42.08
156.83
cum
@R
#REF! /cum
slab
156.83 cum@.0.80Qnt/cum
125.460 qnt
Skin
200.000 Qnt
325.460 qnt
or Say
325.46 Qntl
Junior Engineer
@R
Assistant Engineer
#REF! /Qntl
Executive Engineer
NH Division, Deogarh
#REF!
#REF!
Head Wall
Below HP
2 x
1 x
4.76
12.55
x
x
1.325
1.360
x
x
1.11
1.16
=
=
14.00 cum
19.80 cum
33.80 cum
@R #REF! /cum
#REF!
#REF!
#REF!
4.76
13.19
x
x
1.325
1.360
@R
x
x
#REF!
0.15
0.15
=
=
=
=
cum
cum
cum
cum
/cum
2 x
@R
1.89
2.69
11.27
15.85
#REF!
/cum
1.89 cum
5.97 cum
2.73 cum
10.59 cum
2 x 4.76 x
Around HP
Parapet
Deduct Pipe
0.40
@R
0.86
0.40
/cum
=
=
=
=
6.94 cum
11.27
1.52
-6.80
12.93
cum
cum
cum
cum
R
#REF!
#REF!
#REF!
#REF!
6 x 2.50
@R
#REF!
=
#REF!
15.00 Mtr
/mtr
Junior Engineer
8.00 NOS
@R
Assistant Engineer
#REF! /Mtr
Executive Engineer
Part-B
Construction of One Row 1000mm dia NP-4 H.P. Culvert at Km 0/400, 16/00 & 23/600
1 Earth work in excavation of foundation of structures
as per drawing and Technical specification including
setting out, construction of shoringand bracing
removal of stumps and other deleterious matter
dressing of sides andbottom and back filling with
approved materials.
Face wall
6.40
Bed
10.86
U/S appron
3.30
U/S Toe
D/S appron.
D/S appron.
D/S Toe
1.40
1.60
1.500
1.50
4.10
6.40
2.30
3Nos
1.35
24.19 cum
1.72
29.89 cum
0.60
2.97 cum
0.600
0.60
1.08 cum
2.30
0.60
5.66 cum
0.70
0.60
2.69 cum
0.60
0.60
1.66 cum
68.14 cum
2.69 cum
29.04 cum
#REF!
#REF!
6.40
1.40
0.15
Face wall
6.40
1.25
+
2
0.40
Pipe bed
10.860 x
1.60
0.520
9.04 cum
Parapet
6.400
0.40
0.400
2.05 cum
42.82 cum
-1.94 cum
-1.99 cum
x 2.75
Deduction.
H.P. in face wall
2 x II/4x(1.23)2 x 1/2(1.027+0.606)
H.P. Base
1x 4/3 xh x
1x 4/3 x0.26x
a +2/5(h) x10.86m.
2
Total =
38.89 cum
#REF!
#REF!
12.50 Mtr.
#REF!
#REF!
#REF!
#REF!
12.50
6.40
x 1.40
x 0.15
2.69 cum
Bed of H.P
10.860
x 1.60
x 0.15
2.61 cum
6.40
x 0.150
+ 0.350
3.36 cum
Outer face
6.40
0.15
1.05
2.02 cum
Above pipe
11.70
1.60
0.60
11.23 cum
21.91 cum
x 1.05
1.32
1.88
0.15
1.49 cum
1.49 cum
1.49 cum
#REF!
#REF!
3.30
1.50
0.30
U/S Toe
1.50
0.60
0.60
1.08 cum
D/S appron.
4.10
2.30
0.30
2.83 cum
D/S appron.
6.40
0.70
0.30
1.34 cum
D/S Toe
2.30
0.60
0.60
1.66 cum
Revetment
1.32
1.88
0.30
2.98 cum
11.38 cum
#REF!
#REF!
54.57 sqm
#REF!
#REF!
6.40
2.75
Top
6.40
0.40
35.20 sqm
5.12
sqm
Side
0.83
2.75
9.13
sqm
Road side
6.40
0.40
5.12
sqm
For 3 No culvert
#REF!
#REF!
PART-A
WIDENING OF EXISTING 3.00 X 1.50M. SPAN R.C.C. SLAB CULVERT AT KM 0.923,
1.250, 18.800, 19.300, 19.500 & 20.600KM OF DHARMAGADA- GOLAMUNDASINAPALI ROAD (MDR-111) UNDER CRF SCHEME
1
PCC Parapet
2 x 4.60 x 0.50
Qnty for 1no
Quantity for 6 nos
x 0.400 M
1.84 cum
1.84 cum
11.04 cum
0.41
0.12
0.12
0.65
3.90
cum
cum
cum
cum
cum
1 x 5.5 x 4.60
=
25.30 Sqm
Qnty for 1no
25.30 cum
Quantity for 6 nos
151.80 cum
Earth work in excavation of foundation of structures as per
drawing and technical specification, including setting out
construction of shoring and bracing removal of stumps and
other deleterious materials, dressing of sides and bottoms
backfilling the excavation earth to the extent required and
utilising the remaining earth locally for road work as per claue
no.304 of MoRT&H specification and direction of the
Engineer-in-charge
Abutment
4 x
2.50
2.85
Wingwall
4 x
3.60
3.13
Curtain US
U/S cross
Curtain DS
DS cross
Curtain wal
Embankment
1
1
1
1
1
2
1
2
3.30
0.72
3.30
2.20
+ 5.13 x 2.05
2 4.13
0.90 x 1.70
0.90 x 1.70
0.90 x 1.70
0.90 x 1.70
#REF!
@R.
#REF! /cum
#REF!
@R.
#REF! /sqm
#REF!
#REF!
d
e
#REF! /cum
@R.
x
x
x
x
4 x
x
x
x
x
5.50
x
x
x
x
2.00
+
2
1.85
3.95
2.98
52.730 cum
1.30
121.920 cum
5.049
2.203
5.049
6.732
cum
cum
cum
cum
85.090 cum
278.77 cum
1672.64 cum
#REF! /cum
(I)
Below PCC
Abutment
Wing wall
(II) Below GL
Wing Inner
1 x 4 x
2 x 2 x
2.50
3.60
x
x
2.85
3.13
x
x
2
2
2
4
x 2 x 3.60 x 0.60 x
x 2 x 3.60 x 0.80 x
Wing end
x 2 x 3.13 x 0.10 x
Wing outer
x 3.70 x 0.80 + 1.10
US Rigid Apron
2 0.95
Inner
0.800 + 0.970
0.100
1 x 2 x
x
2 0.89
1.500 + 2.040
0.100
1 x 1 x
x
2 1.77
Outer
1 x 1 x 7.00 x 0.10 x
DS Rigid Apron
Inner
3.000 + 3.170
0.100
1 x 2 x
x
2 3.09
2.200 + 2.740
0.100
1 x 1 x
x
2 2.47
Outer
1 x 1 x 9.30 x 0.10 x
Belo BD
10.10 + 9.700
0.800
1 x 2 x
x
2 9.9
Above
2.70 + 2.400
9.200
1 x 2 x
x
BD
2 2.55
0.20
0.20
5.700 cum
9.014 cum
0.40
0.80
1.85
x 1.85
3.456
9.216
2.316
26.010
+ 0.300
x
2 0.2
+ 0.300
x
2 0.2
1.05
+ 0.300
2 0.2
+ 0.300
2 0.2
1.05
+ 0.500
2 0.65
+ 8.300
2 8.75
0.60
0.60
cum
cum
cum
cum
0.214 cum
0.212 cum
0.735 cum
0.60
0.60
1.20
1.35
0.742 cum
0.296 cum
0.977 cum
15.444 cum
60.244 cum
134.58 cum
5
(I)
Cross
Curtain wall DS
Cross
1
2
1
1
1
1
x
x
x
x
x
x
4
2
1
2
1
2
2.50
3.25
3.80
0.70
3.80
2.20
x
x
x
x
x
x
2.85
2.13
0.90
0.90
0.90
0.90
x
x
x
x
x
x
0.15
0.15
0.15
0.15
0.15
0.15
4 x
4 x
4 x
4 x
x
x
x
x
x
x
Wing wall
1st.footing
2nd footing
2 x 2 x
2 x 2 x
2 x 2 x
3.10
3.30
3.50
x
x
x
1.93
1.93
1.53
x
x
x
0.20
0.20
0.40
#REF! /cum
4.275
4.154
0.513
0.189
0.513
0.594
10.24
#REF!
#REF!
cum
cum
cum
cum
cum
cum
cum
#REF! /cum
5.300
4.500
7.400
6.600
cum
cum
cum
cum
4.786 cum
5.095 cum
8.568 cum
3rd footing
c
2 x 2 x
Curtain wall
DS Curtain wall
Cross wall
1 x
2 x
US Curtain wall
Cross wall
d
Rigid Apron
US Apron
DS appron
3.80
1.100 +
2
1 x
2 x
3.50
3.80
2.600 +
2
0.972 +
2
2.472 +
1 x
2
1 x
1.53
+ 1.13
2
0.700 + 0.400
2 0.55
0.800
0.700 +
x
0.95
2
0.700 + 0.400
x
2 0.55
2.300
0.700 +
x
2.45
2
x
2.195 cum
1.05
0.400
x
0.55
x
18.620 cum
0.40
1.05
2.195 cum
1.05
0.400
x
0.55
1.015
2.129 + 2.043
x
x
0.99
2 2.09
2.515
2.129 + 2.043
x
x
2.49
2 2.09
1.097 cum
1.05
0.15
0.15
2.830 cum
0.310 cum
0.781 cum
70.277 cum
70.28 cum
421.66 cum
4
Dirtwall
b
Wing wall
Rigid Apron
Cross wall
1
4
1
1
+ 1.39
2 1.42
1.39 + 0.97
x 2.50 x
2 1.18
x 4 x 2.50
0.467 +
x
2
4.00 + 3.50
1.130
x
x
2 3.75
x 2 x 1.50 x 0.40 x
x 2 x 3.70 x 0.40 x
2.50
1.45
0.30
1.30
0.30
1
1
1
1
#REF!
#REF!
#REF! /cum R
#REF!
15.340 cum
x 0.515
+ 0.500
x 2.025
2 0.82
0.60
=
0.60
=
1.975 cum
24.908 cum
0.720 cum
1.776 cum
48.979 cum
48.98 cum
293.87 cum
x
x
x
x
4
2
2
2
x
x
x
x
#REF! /cum
2.80
2.80
4.60
4.60
x
x
x
x
0.550
4.000
0.550
0.400
x 0.20
x 0.350
x 0.32
x 0.50
=
=
=
=
1.232
7.840
1.594
1.840
12.506
cum
cum
cum
cum
cum
12.51 cum
75.04 cum
@R.
#REF!
4.260 cum
@R.
Plain /Reinforcement cement concrete M-25 nominal mix in
Superstructure with crushed stone aggregates to 40mm
nominal size mechanically mixed placed in foundation and
compacted by vibration including curing for 14 days as per
section 1000 and 2300 of MORT&H specifcation and
direction of the Engineer-in-charge
Bed Block
Deck slab
Kerbs
Parapets
#REF! /cum
@R.
B Above Bed level M-15
a Abutment
4 x
#REF! /cum
4.60
x 10.90 x 0.075 =
3.76 cum
22.56 cum
3.76 cum
@R.
Over deck
2 x 2.00 =
4.00 nos
Qnty for 1no
4.00 nos
Quantity for 6 nos
24.00 nos
10 Supplying fitting and fixing HYSD bars reinforcement in
foundation, substructure and superstructures as per drawing
and technical specifications as per section 1600 of MORT&H
specifcation and direction of the Engineer-in-charge
A Skin reinforcement
0.15+0.4+0.4+0.8+0.3+1.5+0.55+0.3
Abt Outer
0.15+0.4+0.4+0.8+1.5+0.50+0.515
Abt Inner
Abt Outer
1 x 4 x 2.80 x 4.400
Abt Inner
1 x 4 x 2.80 x 4.265
Abt Face
4 x 2.65 x 0.550
4 x 2.50 x 0.200
4 x 2.10 x 0.200
4 x 1.85 x 0.400
4 x 1.85 + 1.45 x 0.400
2 1.65
4 x 1.45 + 0.97 x 1.500
2 1.21
4 x 0.47 + 0.30 x 0.515
2 0.38
Wing Out/ Inn
4 x 2 x 3.10 x 0.400
4 x 2 x 3.30 x 0.600
4 x 2 x 3.50 x 0.800
4 x 2 x 3.50 + 4.00 x 2.160
2 3.75
Wing End
2 x 2 x 1.93 x 0.400
2 x 2 x 1.53 x 0.400
2 x 2 x 1.53 + 1.13 x 0.400
2 1.33
2 x 2 x 1.13 + 0.50 x 2.025
2 0.82
=
=
=
=
=
=
=
@R.
49.28
47.77
5.83
2.00
1.68
2.96
2.64
7.26 sqm
0.78 sqm
9.92
15.84
22.40
64.80
#REF!
#REF!
#REF!
sqm
sqm
sqm
sqm
sqm
sqm
sqm
=
=
=
=
#REF! /nos
sqm
sqm
sqm
sqm
=
=
=
3.09 sqm
2.45 sqm
2.13 sqm
6.64 sqm
247.47 sqm
1237.35 Kg
1500.72 Kg
282.00 Kg
3020.07 kg
302.0100 Qntl
Qnty for 1no
302.01 Qnt
Quantity for 6 nos
1812.06 Qnt
@R.
11 Providing weep holes in brick masonry / plain or RCC
abutment, wing wall and return wall with 100mm dia AC pipe
extending through the full width of structure with slope of
1V : 20H towards draining face complete as per drawing and
technical specification as per clause no.2706 of MoRT&H
specification and direction of the EIC
a
b
Abutment
Wing wall
1 x 2 x
1 x 4 x
1.5
4.0
#REF! /Qnt
3.00 nos
16.00 nos
19.00 nos
19.00 nos
114.00 nos
@R.
#REF! /Ech
1 x 4 x
2.50 +
2
Wing 2 x 2 x 3.30 +
wall
2
Volume
37.290 x
Qnty for 1no
Quantity for 6 nos
1.90
2.20
4.00
3.65
0.60
x 1.500 =
13.20 sqm
x 1.650 =
24.09 sqm
37.290 sqm
22.370 cum
22.37 cum
134.22 cum
#REF!
#REF!
1380.00
#REF! /sqm
#REF!
#REF! /sqm
#REF!
#REF!
@R.
#REF! /cum
US Appron
DS Apron
1 x
1 x
1.10
2.60
+
2
+
2
0.950
5.100 + 4.800
x
x
1.03
2 4.95
2.45
5.100 + 4.800
x
x
2.53
2 4.95
0.30
0.30
1.530 cum
3.757 cum
5.287 cum
5.29 cum
31.72 cum
@R.
14 Providing Tar paper as bearing between cap and deck slab as
per drawing and technical specification of Road and Bridge
works (4th Revision) of Ministry and direction of the
Engineer-in-charge
1
x 4 x 2.50
Qnty for 1no
Quantity for 6 nos
x 0.575
5.75 sqm
5.75 sqm
34.50 sqm
@R.
#REF! /cum
40.00 /sqm
Ls
Parapet
Kerb
2 x
2 x
4.60
4.60
x 1.300
x 0.300
11.96
2.76
14.72
14.72
88.32
sqm
sqm
sqm
sqm
sqm
@R.
150
150
WEEP HOLES
PCC M-15
600
###
###
550
1000
Assistant Engineer,
Executive Engineer,
Rate
@Rs.
Amount.(in
Rs.)
x 16.00
+ 8.00
2
x 1.50
x 3.00
x 3.34
x 12.00
x 0.85
x 0.95
x 2.60
x 0.85
x 2.77
+ 0.30
2
x 7.358
+ 2.00
x 0.75
Flexible appron.U/S
x 3.00
x 7.358
x 0.75
Flexible appron.D/S
x 6.00
x 7.358
x 0.75
Wing wall
x 4.779
+ 1.894
x 3.399
Return wall
x 0.944
1.20
108.00 cum
34.000 cum
2.760 cum
25.270 cum
21.520 cum
43.040 cum
77.600 cum
22.800 cum
18.760 cum
2
+ 1.20
2
+ 1.20
2
2
+ 1.694
+ 2.010 x 2.150
2
x 2.01
x 2.15
2
Certain Wall
U/S Type-II
x 7.358
x 1.50
x 1.70
D/S Type-II
x 7.358
x 1.85
x 2.20
29.950 cum
383.700 cum
767.400 cum
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
x 3.340
x 12.00
x 0.15
x 3.340
x 1.35
x 0.15
x 2.77
x 7.358
+ 2.00
6.010 cum
1.350 cum
x 0.15
3.890 cum
+ 2.010 x 0.150
5.410 cum
1.710 cum
2
Wing wall
x 4.779
+ 1.894
x 3.399
2
Return wall
x 1.04
+ 1.79
2
x 2.01
x 0.15
2
Certain Wall
U/S Type-II Base
x 7.358
x 1.50
x 0.15
1.660 cum
1st footing
x 7.358
x 1.30
x 0.80
7.650 cum
2nd footing.
x 7.358
x 0.45
x 0.75
2.480 cum
3rd footing .
x 7.358
x 0.20
x 0.45
0.660 cum
x 7.358
x 1.85
x 0.15
2.040 cum
1st footing
x 7.358
x 1.65
x 0.55
6.680 cum
2nd footing.
x 7.358
x 0.75
x 0.75
4.140 cum
3rd footing .
x 7.358
x 0.45
x 0.75
2.480 cum
4th footing.
x 7.358
x 0.20
x 0.45
0.660 cum
x 3.500
x 12.00
x 0.15
12.600 cum
Above appron.
x 2.77
x 7.358
+ 2.00
2
x 0.30
7.780 cum
67.200 cum
134.400 cum
54.00 Cum
108.000 cum
47.10 Cum
94.200 cum
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
x 3.340
x 12.00
x 0.15
6.010 cum
x 1.894
x 0.10
x 0.50
4x1.894x1/2[{(0.455x0.70)+(0.35x0.85)}+{(0.467x0.70)+(0.55x0.85)}]
=
=
0.380 cum
13.460 cum
Inner side.
0.960 cum
10.274 cum
x 4.779
x 0.10
x 0.50
4x4.779x1/2[{(0.455x0.70)+(0.35x0.70)}+1/2{(0.703x0.70)+1/2(0.70+0.46)x0.46 }]
Certain Wall
U/S Type-I Base
Back filling
x 7.358
x 1.85
x 0.15
2.040 cum
x 7.358
x 0.10
x 0.55
0.810 cum
x 7.358
x 0.55
x 0.75
6.070 cum
x 7.358
x 0.70
x 0.75
7.730 cum
x 7.358
x 1.50
x 0.15
1.660 cum
x 7.358
x 0.10
x 0.80
1.180 cum
x 7.358
x 0.525
x 0.75
5.790 cum
x 7.358
x 0.65
x 0.45
4.300 cum
x 12.000 x 3.50
+ 1.00
x 2.50
135.000 cum
195.664 cum
391.330 cum
2.130
@ 75 Kg/cum
3.458 M.T
0.160 M.T
=
Quantity for 2 Nos
3.618 M.T
7.240 MT
5.20 R.Mtr
10.400 RM
x 3.029
+ 0.75
x 10.535 + 2.00
x 4.50
x 0.30
10.200 cum
x 4.267
x 0.15
8.020 cum
23.700 cum
2
2
Flexible appron
U/S
x 10.535 x 3.00
x 0.75
D/S
x 10.535 x 6.00
x 0.75
47.410 cum
89.330 cum
178.660 cum
x 10.900 x 2.60
x 0.075
2.130 cum
4.260 cum
#REF!
#REF!
2 Nos.
4.000 nos
#REF!
#REF!
32 Nos.
64.000 nos
#REF!
#REF!
10.40
5.20
15.60
31.200
#REF!
#REF!
#REF!
#REF!
x 2
x 8
Railing
x 2.60
Kerbs
x 2.60
=
=
sqm
sqm
sqm
sqm
x 5.317
x 0.60
x 1.676
+ 1.35
19.31 cum
2
Quantity for 2 Nos
38.620 cum
#REF!
1 x
1 x
2 x
1 x
13.07
10.45
x
x
1.40
8.40
x
x
2.00
1.275
=
=
=
73.19 cum
111.92 cum
185.11 cum
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2 Cement concrete (1:3:6) with 25mm size hard granite metal including
cost,conveyance, royalty of all materials, labour, T&P articles required for the
work etc. complete.
For Head Wall
1 x
Bed of Pipe
1 x
Deduct Pipe
1 x 5 x 10.45 x
2 x
1 x
13.07
10.45
x
x
1.40
x
0.15
=
8.40
x
0.375
=
2
0.49 2
4 x 0.30 x
1.4
+ 2 x
0.300
0
3
20.9
1 ### 0.725
5
0.4
=
3 R.R.stone masonry with cement mortar(1:3) with watering, curing including
cost,conveyance, royalty of all materials, labour, T&P etc. complete as per
direction of the Engineer-in-charge.
For Head Wall
1 x
2 x
13.07
1.25
Parapet
Deduct Pipe
1 x
2 x
13.07
0.40
22
28
x 1.200
1 x 5 x 2 x
2
1
1.024 +
0.786
+
2
x
0.40 x
0.825
0.50
0.698
2 0.861
2.45
5.49 cum
32.92 cum
-15.16 cum
23.25 cum
52.835 cum
5.228 cum
-9.745 cum
48.318 cum
#REF!
4 Laying R.C.C pipe NP4 /Prestressed Concrete pipe for culverts on first class
bedding of granular material in single row including fixing collar with Cement
mortar(1:2) but excluding excavation, protection work back filling concrete and
masonry works in head walls and parapets.
1 x 5 x 2.50 x 5.00
=
62.500 mtr
Filling
foundation
with
sand
well
watered
and rammed including cost of all
5
materials, royalty and taxes, labour, T&P etc. complete.
#REF!
Bed
1 x
8.40 x 10.45 +
11.28 x
0.90
Deduct Pipe
2 10.865
1x 5x {22/28 x (1.2)2- 4/3 x 0.30 x (1.04)2 - 2/5 x (0.3)2 }x (10.45+11.28)
82.139 cum
-50.94 cum
Over Pipe
1 x
11.28 x
8.40 x
0.30
Foundation
2 x
13.07 x 0.075 +
0.301 x 0.575
Deduct Pipe
2 0.188
6 20mm thick cement plaster in cement mortar(1:3) over stone work, watering
&curing with cost ofall materials, labour,T&P articles required for the work
etc.complete as per direction of Engineer-in-charge.
=
=
=
28.426 cum
2.826 cum
62.451 cum
#REF!
#REF!
=
=
=
=
=
47.052
36.596
0.800
-11.314
73.134
sqm
sqm
sqm
sqm
sqm
#REF!
#REF!
73.134 sqm
#REF!
#REF!
#REF!
Head wall
Parapet
1 x
1 x
1 x
13.07 x
1.80
13.07 x
1.40
2x
0.40 x
0.50
2
Deduct Pipe
22
1 x 5 x 2 x
x
1.200
28
1
7 Painting concrete surface Providing and applying 2 coats of water based
cement paint to unplastered concrete surface after cleaning the surface of dirt
dust, oil grease efflorescence and applying paint @ 1 Ltr for 2 sqm
Area of Plastered surface
2 x
2 x
2 x
Description
Unit
Qnty
Rate
Amount
Unit = Sqm
Taking output = 100 Sqm
a)
b)
c)
d)
Labour
Mate
Each
0.01
170.00
1.70
Mulia unskilled
Each
0.25
150.00
37.50
Hour
0.08
#REF!
#REF!
Hour
0.20
#REF!
#REF!
Hour
0.23
#REF!
#REF!
Machinery
7.5%
7.5%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Each
0.81
150.00
121.50
b) Materials
Sand (100sqm x 0.05mx0.30 = 1.50cum)
Cum
1.50
#REF!
#REF!
KL
0.09
#REF!
#REF!
Hour
0.05
#REF!
#REF!
Hour
0.015
#REF!
#REF!
#REF!
Overhead charges @ 7.5% on (a+b+c)
7.5%
#REF!
7.5%
#REF!
Description
Sl. No
Unit
Qnty
Rate
Amount
Cum
1.50
#REF!
#REF!
#REF!
#REF!
#REF!
Or Say
3
#REF!
#REF!
b)
Labour
Mate
Each
6.00
170.00
1020.00
Mulia unskilled
Each
150.00
150.00
22500.00
Hour
1.00
#REF!
Machinery
Tractor-trolley
#REF!
#REF!
7.5%
7.5%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Or Say
4
Labour
Man Mulia unskilled
Each
21.50
150.00
3225.00
Each
21.50
150.00
3225.00
(A)
6450.00
7.5%
483.75
7.5%
483.75
7417.50
74.18
0.20
74.18
14.84
89.02
0.89
89.90
Sl. No
Description
Unit
Qnty
Rate
Amount
Unit = Cum
Taking output = 600 Cum
a)
Labour
Mate
Each
0.08
170.00
13.60
Mulia unskilled
Each
2.00
150.00
300.00
313.60
b)
Machinery
Tractor with ripper attachment
Hour
6.00
249.00
1494.00
Hour
7.50
994.00
7455.00
Hour
4.00
#REF!
#REF!
#REF!
c)
Material
Cost of water
KL
24.00
#REF!
#REF!
#REF!
7.5%
7.5%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Or Say
6
Labour
Man Mulia unskilled
Each
2.54
150.00
7.5%
Cum
7.5%
6.00
381.00
28.58
#REF!
28.58
#REF!
#REF!
#REF!
#REF!
#REF!
Or Say
Sl. No
Description
Unit
Qnty
Rate
Amount
Unit = Cum
Taking output = 100 Cum
a)
Labour
Mate
Each
0.04
170.00
Mulia unskilled
Each
1.00
150.00
6.80
150.00
156.80
b)
Machinery
Hydraulic Excavator1 cum bucket capacity
Tipper (160 X L =5) = 800
Hour
Tonne.k
m
1.67
#REF!
#REF!
800.00
#REF!
#REF!
0.10
#REF!
#REF!
Hour
0.50
#REF!
#REF!
Hour
1.00
#REF!
#REF!
Hour
4.00
#REF!
#REF!
Hour
1.00
#REF!
#REF!
#REF!
c)
Material
Cost of water
KL
24.00
#REF!
#REF!
#REF!
#REF!
7.5%
7.5%
#REF!
#REF!
#REF!
#REF!
cum
1.000
27.44
27.44
#REF!
#REF!
#REF!
Labour
Mate
Each
0.02
170.00
Mazdoor
Each
0.50
150.00
3.40
75.00
78.40
Description
Unit
Hour
0.500
#REF!
#REF!
Hour
1.000
#REF!
#REF!
Hour
4.00
#REF!
#REF!
Hour
1.00
#REF!
#REF!
Sl. No
b)
Qnty
Rate
Amount
Machinery
#REF!
c)
Material
Cost of water
KL
24.00
#REF!
#REF!
#REF!
#REF!
7.5%
7.5%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Labour
Mate
day
0.08
170.00
Mazdoor
day
2.00
150.00
13.60
300.00
313.60
b)
Machinery
Hydraulic excavator 0.9 cum bucket capacity
@60 cum per hour
Hour
6.00
#REF!
Hour
16.00
#REF!
#REF!
#REF!
#REF!
#REF!
7.5%
#REF!
7.5%
#REF!
#REF!
#REF!
#REF!
#REF!
Or Say
Sl. No
Description
11
Unit
Qnty
Rate
Amount
Unit = Cum
Taking output = 100 Cum
a)
b)
c)
Labour
Man Mulia
Each
12.36
150.00
1854.00
Hour
1.00
#REF!
#REF!
Hour
1.00
#REF!
#REF!
cum
120.00
#REF!
#REF!
6.00
#REF!
#REF!
Machinery
Material
Sand
Cost of water
KL
7.5%
7.5%
cum
120.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Or Say
12
b)
Labour
Man Mulia unskilled
Each
1.00
150.00
150.00
Mulia unskilled
Each
1.50
150.00
225.00
Hour
0.05327
#REF!
#REF!
Machinery
Hire & Running charges of PRR
7.5%
#REF!
7.5%
#REF!
#REF!
#REF!
Cum
1.28
#REF!
#REF!
#REF!
#REF!
#REF!
Description
Sl. No
Unit
Qnty
Rate
Amount
Unit = Cum
Taking output = 300 Cum
a)
b)
c)
Labour
Mate
Each
0.48
170.00
81.60
Mulia skilled
Each
2.00
190.00
380.00
Mulia unskilled
Each
8.00
150.00
1200.00
Hour
6.00
#REF!
#REF!
Hour
6.00
#REF!
#REF!
Tractor - Rotavator
Hour
12.00
#REF!
#REF!
Hour
3.00
#REF!
#REF!
Cum
288.00
#REF!
#REF!
Cum
96.00
#REF!
#REF!
KL
18.00
#REF!
#REF!
Machinery
Material
Cost of water
Overhead charges @ 7.5%
Contractor's Profit @ 7.5%
7.5%
7.5%
#REF!
#REF!
Cum
288.00
#REF!
#REF!
Cum
96.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.48
170.00
81.60
b)
c)
Labour
Mate
Each
Mulia skilled
Each
2.00
190.00
380.00
Mulia unskilled
Each
10.00
150.00
1500.00
Hour
6.00
#REF!
#REF!
Hour
6.00
#REF!
#REF!
Tractor - Rotavator
Hour
12.00
#REF!
#REF!
Hour
3.00
#REF!
#REF!
Cum
134.40
#REF!
#REF!
Cum
96.00
#REF!
#REF!
Cum
153.60
#REF!
#REF!
KL
18.00
#REF!
#REF!
Machinery
Material
Cost of water
Overhead charges @ 7.5%
7.5%
#REF!
7.5%
#REF!
Description
Sl. No
e)
Unit
Qnty
Rate
Royalty
26.5 mm to 9.5 mm @ 35 per cent
Cum
134.40
#REF!
#REF!
Cum
96.00
#REF!
#REF!
Cum
153.60
#REF!
#REF!
#REF!
#REF!
Amount
#REF!
#REF!
b)
Labour
Mate
Each
0.48
170.00
81.60
Mulia skilled
Each
2.00
190.00
380.00
Mulia unskilled
Each
10.00
150.00
1500.00
Hour
6.60
#REF!
#REF!
Hour
6.00
#REF!
#REF!
Hour
6.00
#REF!
#REF!
Hour
6.00
#REF!
#REF!
Hour
3.90
#REF!
#REF!
Hour
3.00
#REF!
#REF!
Tonne.k
m
Machinery
495.00
#REF!
#REF!
#REF!
Cum
89.10
#REF!
#REF!
Cum
118.80
#REF!
#REF!
Cum
89.10
#REF!
#REF!
KL
18.00
#REF!
#REF!
Cost of water
Overhead charges @ 7.5%
7.5%
#REF!
7.5%
#REF!
Cum
89.10
#REF!
#REF!
Cum
118.80
#REF!
#REF!
Cum
89.10
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Description
Sl. No
Unit
Qnty
Rate
Amount
Unit = cum
Taking output = 450 cum (990 tonne)
a)
Labour
Mate
day
1.120
170.00
190.40
Mazdoor skilled
Mazdoor
b)
Machinery
day
day
6.000
22.000
190.00
150.00
1140.00
3300.00
hour
hour
6.000
6.000
#REF!
#REF!
#REF!
#REF!
hour
hour
6.000
6.000
#REF!
#REF!
#REF!
#REF!
hour
hour
8.000
8.000
#REF!
#REF!
#REF!
#REF!
Tipper
tonne.km
Add 10 per cent of cost of carriage to cover cost
of loading and unloading
990 x L
c)
#REF!
#REF!
#REF!
Material
cum
405.000
#REF!
#REF!
cum
203.000
#REF!
#REF!
tonne
67.500
#REF!
#REF!
KL
48.000
10.00
7.5%
480.00
#REF!
#REF!
7.5%
#REF!
Cum
405.00
#REF!
#REF!
Cum
203.00
#REF!
#REF!
Cement
MT
67.50
#REF!
#REF!
Description
Sl. No
Unit
Qnty
Rate
Amount
#REF!
#REF!
#REF!
say
#REF!
Unit = cum
Taking output = 1050 cum (2415 tonne)
a)
Labour
Mate
day
2.000
170.00
340.00
Mazdoor skilled
Mazdoor
day
day
15.000
35.000
190.00
150.00
2850.00
5250.00
hour
hour
2.800
18.000
230.00
#REF!
644.00
#REF!
hour
6.000
#REF!
#REF!
hour
hour
6.000
6.000
#REF!
16188.00
#REF!
97128.00
hour
tonne.km
36.000
2415 x L
#REF!
#REF!
#REF!
#REF!
b)
Machinery
#REF!
hour
hour
12.000
12.000
300.00
250.00
cum
945.000
#REF!
#REF!
cum
473.000
#REF!
#REF!
tonne
414.000
#REF!
#REF!
tonne
9.450
#REF!
#REF!
c)
3600.00
3000.00
Material
Description
Sl. No
Unit
Qnty
tonne
1.170
sqm 3675.000
Rate
Amount
#REF!
3.00
sqm
16.330
1200.00
19596.00
kg
kg
875.000
116.670
50.00
30.00
43750.00
3500.10
sqm
46.670
liter 1850.000
200.00
42.00
9334.00
77700.00
Super plastisizer admixture IS marked as per 91031999 @ 0.5 per cent by weight of cement
kg 2070.000
40.00
82800.00
Cost of water
KL
10.00
2160.00
Joint sealant
Sealant primer
Plastic sheath,1.25 mm thick for dowel bars
Curing compound
216.000
#REF!
#REF!
7.5%
#REF!
7.5%
#REF!
cum
945.000
#REF!
#REF!
cum
473.000
#REF!
#REF!
tonne
414.000
#REF!
#REF!
tonne
tonne
9.450
1.170
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
say
15
#REF!
11025.00
#REF!
b)
Labour
Mate
Each
0.08
170.00
13.60
Mulia unskilled
Each
2.00
150.00
300.00
Hour
2.80
#REF!
#REF!
Hour
2.80
#REF!
#REF!
Hour
2.00
#REF!
#REF!
Machinery
Description
Sl. No
c)
Unit
Qnty
Rate
Material
Bitumen @ 0.2 kg/sqm
Tonne
0.70
#REF!
7.5%
7.5%
#REF!
#REF!
#REF!
Tonne
0.70
#REF!
#REF!
#REF!
#REF!
Amount
#REF!
#REF!
b)
c)
Labour
Mate
Each
0.44
170.00
74.80
Mulia unskilled
Each
9.00
150.00
1350.00
Mulia skilled
Each
2.00
190.00
380.00
Hour
7.20
#REF!
#REF!
Machinery
Air compressor 250 cfm
Hour
7.20
#REF!
#REF!
Hour
6.00
#REF!
#REF!
Hour
6.00
#REF!
#REF!
Hour
6.00
#REF!
#REF!
Hour
6.00
#REF!
#REF!
Hour
6.00
#REF!
#REF!
Tonne
9.00
#REF!
#REF!
Cum
90.00
#REF!
#REF!
#REF!
Overhead charges @ 7.5%
Contractor's Profit @ 7.5%
e)
7.5%
7.5%
#REF!
#REF!
Tonne
Cum
9.00
#REF!
#REF!
90.00
#REF!
#REF!
#REF!
#REF!
Description
Sl. No
Unit
Qnty
Rate
#REF!
#REF!
#REF!
Or Say
17
Amount
Labour
Mate
Each
0.76
170.00
129.20
Mulia unskilled
Each
14.00
150.00
2100.00
Mulia Skilled
Each
5.00
190.00
950.00
3179.20
b)
Machinery
Batch mix HMP 60-90TPH @ 75 tonne per hour
Hour
6.00
#REF!
#REF!
Hour
6.00
#REF!
#REF!
Hour
6.00
#REF!
#REF!
Hour
6.00
#REF!
#REF!
Tonne.k
m
450.00
#REF!
#REF!
#REF!
Hour
3.90
#REF!
#REF!
Hour
3.90
#REF!
#REF!
Hour
3.90
#REF!
#REF!
#REF!
c)
Tonne
14.85
#REF!
#REF!
25 - 10 mm @ 40 per cent
Cum
116.04
#REF!
#REF!
10 - 5 mm @ 40 per cent
Cum
116.04
#REF!
#REF!
Cum
58.02
#REF!
#REF!
#REF!
#REF!
7.5%
7.5%
#REF!
#REF!
Tonne
14.85
#REF!
#REF!
25 - 10 mm @ 40 per cent
Cum
116.04
#REF!
#REF!
10 - 5 mm @ 40 per cent
Cum
116.04
#REF!
#REF!
Cum
58.02
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Sl. No
Description
18
Unit
Qnty
Rate
Amount
Unit = Cum
Taking output = 195 Cum (450 tonnes)
a)
Labour
Mate
Each
0.76
170.00
129.20
Mulia unskilled
Each
14.00
150.00
2100.00
Mulia Skilled
Each
5.00
190.00
950.00
3179.20
b)
Machinery
Batch mix HMP 60-90TPH @ 75 tonne per hour
Hour
6.00
#REF!
#REF!
Hour
6.00
#REF!
#REF!
Hour
6.00
#REF!
#REF!
Hour
6.00
#REF!
#REF!
Tonne.k
m
450.00
#REF!
#REF!
#REF!
Hour
3.90
#REF!
#REF!
Hour
3.90
#REF!
#REF!
Hour
3.90
#REF!
#REF!
#REF!
c)
Tonne
22.50
#REF!
#REF!
Cum
162.45
#REF!
Cum
116.85
372.00
43468.20
Cum
5.70
88.00
501.60
#REF!
#REF!
#REF!
Overhead charges @ 7.5%
Contractor's Profit @ 7.5%
e)
7.5%
7.5%
#REF!
#REF!
Tonne
22.50
#REF!
Cum
162.45
#REF!
Cum
116.85
199.11
Cum
5.70
#REF!
#REF!
#REF!
23266.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Or Say
Description
Sl. No
Unit
Qnty
Rate
Amount
a)
M 20 grade concrete
cum
3.000
#REF!
#REF!
tonne
0.280
#REF!
#REF!
sqm
0.320
1200.00
384.00
Mate
day
0.040
170.00
6.80
Mazdoor
day
1.000
150.00
150.00
M 20 grade concrete
c)
Material
Labour
7.5%
40.56
7.5%
40.56
#REF!
#REF!
#REF!
say
Note
#REF!
Description
Sl. No
Unit
Qnty
Rate
Amount
Labour
Mate
day
0.060
170.00
10.20
Blacksmith
day
0.500
129.00
64.50
Mazdoor
day
1.000
150.00
150.00
hour
0.100
#REF!
#REF!
kg
41.210
kg
88.560
kg
16.240
kg
20.000
b)
Machinery
Tractor-trolley
c)
Material
85.00
3502.85
72.00
6376.32
72.00
1169.28
70.00
1400.00
3112.11
7.5%
7.5%
#REF!
#REF!
#REF!
#REF!
#REF!
say
#REF!
Description
Sl. No
Unit
Qnty
Rate
Amount
Labour
Mate
day
0.060
170.00
10.20
Blacksmith
day
0.500
205.00
102.50
Mazdoor
day
1.000
150.00
150.00
hour
0.100
#REF!
#REF!
85.00
6199.90
72.00
7084.80
72.00
1933.92
70.00
2100.00
b)
Machinery
Tractor-trolley
c)
Material
kg
72.940
kg
98.400
kg
26.860
kg
30.000
2597.79
7.5%
7.5%
#REF!
#REF!
#REF!
#REF!
#REF!
say
19
#REF!
Description
Sl. No
Unit
Qnty
Rate
Amount
a) Materials
25mm thick non sal planks
Cum
0.267
#REF!
#REF!
Mtr.
12.60
#REF!
#REF!
Cum
0.3284
#REF!
Carriage of wood
Total
#REF!
#REF!
#REF!
Each
0.50
190.00
95.00
Semiskilled mulia
Each
0.50
170.00
85.00
180.00
#REF!
7.5%
7.5%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Or Say
20
9.142m
Plate
1.393sqm
31.40kg/sqm
Kg
84.879
#REF!
#REF!
Description
Sl. No
Unit
Qnty
Rate
Amount
Cost of fabrication
Labour for fabrication
Cost of welding rod for fabrication
Kg
Packet
84.879
2.708
229.85
1.00
300.00
300.00
#REF!
#REF!
#REF!
#REF!
#REF!
35.00
#REF!
#REF!
#REF!
#REF!
b) Labour
Data for 4.20sqm
Carpenter 2nd class
Each
2.75
190.00
522.50
Semiskilled mulia
Each
2.75
170.00
467.50
990.00
235.71
Total of a+b
#REF!
7.5%
7.5%
#REF!
#REF!
#REF!
#REF!
#REF!
Supplying,
fitting
and
placing
HYSD
bar
reinforcement for R.C.C works complete as per
drawing and technical specifications
Unit = 1 MT
Taking output = 1 MT
a)
Material
HYSD bars including 5% for laps and wastage
MT
1.05
#REF!
#REF!
Binding wire
Kg
8.00
72.00
576.00
#REF!
Each
0.44
170.00
74.80
3.00
205.00
615.00
8.00
150.00
1200.00
1889.80
#REF!
#REF!
Each
Each
7.5%
7.5%
#REF!
#REF!
Description
Sl. No
Unit
Qnty
Rate
Amount
d) Carriage
HYSD bars
MT
1.05
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Or Say
22
Plain cement
foundation
concrete
(1:3:6)
nominal
mix
in
Unit = cum
Taking output = 1 cum
a)
Materials
40mm size H.G.C.B metal
Cum
0.96
#REF!
#REF!
Cum
0.48
#REF!
#REF!
Cement
Qntl
2.29
#REF!
#REF!
#REF!
b)
Labour
Mason 2nd class
Each
0.18
190.00
34.20
Man Mulia
Each
2.50
150.00
375.00
Woman Mulia
Each
1.40
150.00
210.00
619.20
#REF!
7.5%
#REF!
7.5%
#REF!
Cum
0.96
#REF!
#REF!
Cum
0.48
#REF!
#REF!
Cement
Qntl
2.29
#REF!
#REF!
#REF!
#REF!
23
#REF!
#REF!
Material
Cement
MT
4.13
#REF!
#REF!
Coarse sand
Cum
6.75
#REF!
#REF!
40 mm Aggregate
Cum
8.10
#REF!
#REF!
20 mm Aggregate
Cum
4.05
#REF!
#REF!
10 mm Aggregate
Cum
1.35
#REF!
#REF!
#REF!
Description
Sl. No
b)
c)
Unit
Qnty
Rate
Amount
Labour
Mate
Each
0.86
170.00
146.20
Each
1.50
190.00
285.00
Mulia unskilled
Each
20.00
150.00
3000.00
3431.20
Hour
6.00
#REF!
#REF!
Generator 33 KVA
Hour
6.00
#REF!
#REF!
#REF!
Machinery
#REF!
Overhead charges @ 7.5%
Contractor's Profit @ 7.5%
e)
7.5%
7.5%
#REF!
#REF!
MT
4.13
#REF!
#REF!
Coarse sand
Cum
6.75
#REF!
#REF!
40 mm Aggregate
Cum
8.10
#REF!
#REF!
4.05
#REF!
#REF!
1.35
#REF!
#REF!
#REF!
20 mm Aggregate
10 mm Aggregate
Cum
Cum
#REF!
#REF!
#REF!
#REF!
#REF!
3.00
106.20
318.60
#REF!
#REF!
Sqm
3.00
361.13
1083.39
#REF!
#REF!
or say
C)
#REF!
#REF!
#REF!
#REF!
Sqm
8.00
106.20
849.60
#REF!
#REF!
or say
#REF!
Description
Sl. No
24
Unit
Qnty
Rate
Amount
Material
Cement
MT
5.21
#REF!
#REF!
Coarse sand
Cum
6.75
#REF!
#REF!
20 mm Aggregate
Cum
8.10
#REF!
#REF!
10 mm Aggregate
Cum
5.40
#REF!
#REF!
#REF!
b)
Labour
Mate
Each
0.86
170.00
146.20
Each
1.50
190.00
285.00
Each
20.00
150.00
3000.00
3431.20
c)
Machinery
Concrete mixer (cap. 0.40/0.28 cum)
Hour
6.00
#REF!
Generator 33 KVA
Hour
6.00
#REF!
#REF!
#REF!
#REF!
#REF!
7.5%
#REF!
7.5%
#REF!
Cement
MT
5.21
#REF!
#REF!
Coarse sand
Cum
6.75
#REF!
#REF!
8.10
#REF!
#REF!
5.40
#REF!
20 mm Aggregate
10 mm Aggregate
Cum
Cum
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Sqm
1.50
#REF!
#REF!
#REF!
#REF!
#REF!
Deck slab
Rate as per Item No.24
Add for centering and shuttering
#REF!
Sqm
3.00
361.13
1083.39
#REF!
#REF!
#REF!
Basic Rate
Add for centering & shuttering 3.00 sqm
Sqm
3.00
361.13
1083.39
#REF!
#REF!
#REF!
Description
Sl. No
D)
Unit
Qnty
Rate
Amount
For Raft
#REF!
Basic Rate
Add for centering & shuttering 2.00 sqm @Rs. 67.28
sqm
2.00
67.28
183.49
#REF!
#REF!
#REF!
Cover Slab
Rate as per Item No.24
Add for centering and shuttering
#REF!
Sqm
6.70
#REF!
#REF!
#REF!
#REF!
#REF!
Material
Cement
MT
6.10
#REF!
#REF!
Coarse sand
Cum
6.75
#REF!
#REF!
20 mm Aggregate
Cum
8.10
#REF!
#REF!
10 mm Aggregate
Cum
5.40
#REF!
#REF!
#REF!
b)
Labour
Mate
Each
0.86
170.00
146.20
Each
1.50
190.00
285.00
Mulia unskilled
Each
20.00
150.00
3000.00
3431.20
c)
Machinery
Concrete mixer (cap. 0.40/0.28 cum)
Hour
6.00
#REF!
#REF!
Generator 33 KVA
Hour
6.00
#REF!
#REF!
#REF!
#REF!
7.5%
#REF!
7.5%
#REF!
Cement
MT
6.10
#REF!
#REF!
Coarse sand
Cum
6.75
#REF!
#REF!
20 mm Aggregate
Cum
8.10
#REF!
#REF!
5.40
#REF!
10 mm Aggregate
Cum
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Description
Sl. No
(A)
Unit
Qnty
Rate
#REF!
Sqm
0.50
#REF!
#REF!
#REF!
#REF!
#REF!
Or Say
26
Amount
Material
Cement
MT
0.51
#REF!
#REF!
Sand
Cum
1.05
#REF!
#REF!
#REF!
b)
Labour
Mate
Each
0.040
170.00
6.80
Mulia unskilled
Each
0.90
150.00
135.00
141.80
#REF!
#REF!
#REF!
Or Say
27
Materials
Metre
31.50
60.00
1890.00
M.S clamp
Each
30.00
10.00
300.00
Each
10.00
6.00
60.00
Cum
0.05
#REF!
#REF!
#REF!
b)
Labour
Mate
Each
0.03
170.00
5.10
Each
0.50
190.00
95.00
Mulia unskilled
Each
0.25
150.00
37.50
137.60
#REF!
7.5%
#REF!
7.5%
#REF!
MT
0.02550
#REF!
Cum
0.05250
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Sl. No
Description
28
Unit
Qnty
Rate
Amount
Unit = Cum
Taking output = 1 cum
a)
Material
Rough stone granite
Cum
1.00
#REF!
#REF!
#REF!
b)
Labour
Mason special
Each
0.17
205.00
34.85
Stone packer
Each
0.35
170.00
59.50
Woman Mulia
Each
0.52
150.00
78.00
Man Mulia
Each
0.87
150.00
130.50
302.85
#REF!
#REF!
7.5%
7.5%
Royalty
Cum
1.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Material
Gravel or moorum
Cum
1.00
#REF!
#REF!
#REF!
b)
Labour
Man Mulia
Each
0.71
150.00
106.50
Woman Mulia
Each
0.35
150.00
52.50
159.00
#REF!
7.5%
7.5%
Cum
1.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Description
Sl. No
Unit
Qnty
Rate
Amount
Unit = metre
Taking output = 12.5 metres ( 5 pipes of 2.5 m
length each )
A
1000 mm dia
a)
b)
Labour
Mate
day
0.180
170.00
30.60
Mason
Mazdoor
day
day
0.500
4.000
205.00
150.00
102.50
600.00
Sand at site
Cement at site
cum
tonne
0.070
0.050
#REF!
#REF!
#REF!
#REF!
metre
12.500
#REF!
#REF!
cum
4.500
#REF!
#REF!
Material
7.5%
7.5%
#REF!
#REF!
cum
0.070
#REF!
#REF!
Cement at site
tonne
0.050
#REF!
#REF!
metre
12.500
#REF!
#REF!
cum
4.500
#REF!
#REF!
#REF!
#REF!
#REF!
say
30
#REF!
Mtr
SR-2013
Mtr
1.00
76.64
#REF!
7.5%
#REF!
7.5%
#REF!
#REF!
#REF!
#REF!
#REF!
Material
Cement
Qntl
2.80
#REF!
#REF!
Coarse sand
Cum
0.45
#REF!
20 mm Aggregate
Cum
0.54
#REF!
#REF!
10 mm Aggregate
Cum
0.36
#REF!
#REF!
#REF!
#REF!
Description
Sl. No
b)
Unit
Qnty
Rate
Amount
Labour
Mate
Each
0.06
170.00
10.20
Each
0.10
190.00
19.00
Each
1.33
150.00
199.50
228.70
Hour
0.40
#REF!
#REF!
0.40
#REF!
#REF!
#REF!
Mulia unskilled
c)
Machinery
Concrete mixer (cap. 0.40/0.28 cum)
Generator 33 KVA
Hour
#REF!
Overhead charges @ 7.5%
Contractor's Profit @ 7.5%
e)
7.5%
7.5%
#REF!
#REF!
Qntl
2.80
#REF!
#REF!
Coarse sand
Cum
0.45
#REF!
#REF!
20 mm Aggregate
Cum
0.54
#REF!
#REF!
0.36
#REF!
#REF!
#REF!
10 mm Aggregate
Cum
#REF!
#REF!
#REF!
Each
0.750
150.00
112.50
Mate
Each
0.0300
170.00
5.10
117.60
Machinery
Tractor-Trolley
Hour
0.270
#REF!
Total (a+b)
Overhead charges @ 7.5%
7.5%
#REF!
7.5%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Labour
Mate
each
0.12
170.00
20.40
each
2.00
190.00
380.00
Mulia unskilled
each
1.000
150.00
150.00
550.40
Description
Sl. No
b)
Unit
Qnty
Ltr
6.000
Rate
Amount
Material
Enamel Paint
176.00
1056.00
1056.00
1606.40
7.5%
120.48
7.5%
120.48
1847.36
46.18
0.46
46.60
Or Say
49
Qntl
1.5015
#REF!
#REF!
Nos.
1.00
190.00
190.00
Mulia
Nos.
1.63
150.00
244.50
Labour
#REF!
Overhead charges @ 7.5%
d
7.5%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Qntl
7.5%
1.5015
#REF!
#REF!
46.60
#REF!
#REF!
33
2.35
#REF!
Kg
22.08
#REF!
#REF!
Cum
1.68
89.02
149.55
Sqm
9.85
46.18
454.87
Per cm
per
letter
1800
0.10
180.00
#REF!
#REF!
Description
Unit
Qnty
Mate
each
0.26
170.00
44.20
each
0.60
190.00
114.00
each
6.00
150.00
900.00
1058.20
6.00
#REF!
#REF!
#REF!
Sl. No
Rate
Amount
f)Labour
g)Machinery
hour
Tractor - trolley
#REF!
Overhead charges @ 7.5%
Contractor's Profit @ 7.5%
7.5%
7.5%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Or Say
ii )
Cum
3.77
#REF!
#REF!
Kg
26.32
#REF!
#REF!
Cum
2.77
89.02
246.59
Sqm
11.41
46.18
526.91
Per cm
per
letter
1680
0.10
168.00
#REF!
f)Labour
Mate
each
0.32
170.00
54.40
each
1.00
190.00
190.00
each
7.00
150.00
1050.00
1294.40
hour
6.00
#REF!
#REF!
#REF!
g)Machinery
Tractor - trolley
#REF!
Overhead charges @ 7.5%
Contractor's Profit @ 7.5%
7.5%
7.5%
#REF!
#REF!
ordinary
KM
stone
#REF!
=
#REF!
#REF!
#REF!
Description
Sl. No
(iii)
Unit
Qnty
Rate
Amount
b)
cum
kg
1.580
#REF!
#REF!
66.000
#REF!
#REF!
123.74
c)
cum
1.390
89.02
d)
sqm
6.270
46.18
289.55
330.000
0.16
52.80
e)
Lettering on km post (average 1 letter of 10 cm
height each)
per cm
per
letter
#REF!
f)Labour
Mate
each
0.34
170.00
each
1.50
190.00
285.00
each
7.00
150.00
1050.00
1392.80
hour
6.00
#REF!
#REF!
#REF!
57.80
g)Machinery
Tractor - trolley
#REF!
Overhead charges @7.50%
Contractor's Profit @7.50%
Cost per 33Nos.hectometer stone=a+b+c+d+e+f+g+h
#REF!
#REF!
#REF!
#REF!
Or Say
#REF!
#REF!
Labour
Mate
day
0.120
170.00
20.40
Painter
day
2.000
205.00
410.00
Mazdoor
day
1.000
150.00
150.00
Litre
0.700
172.00
120.40
b)
Material
Paint
Overhead charges @7.50%
52.56
52.56
805.92
Description
Sl. No
Unit
Qnty
Rate
Amount
(ii)
0.50
say
0.50
Labour
Mate
day
0.070
170.00
11.90
day
1.250
205.00
256.25
Mazdoor
day
0.500
150.00
75.00
Litre
0.500
172.00
86.00
b)
Material
Paint
Overhead charges @7.50%
32.19
32.19
493.53
0.31
say
0.30
Unit = sqm
Taking output = 10 sqm
a) Labour
Mate
day
0.03
170.00
5.10
Painter
day
0.45
205.00
92.25
Mazdoor
day
0.25
150.00
37.50
Litre
1.25
172
215.00
b) Material
Paint ready mixed approved brand.
Add @ 1% on cost of material for scaffolding
2.15
26.40
26.40
404.80
40.48
say
40.50
Description
Sl. No
Unit
Qnty
Rate
Amount
Unit = Each
Taking output = one traffic sign
i)
cum
0.216
89.02
19.23
ii)
cum
0.120
#REF!
#REF!
iii)
sqm
0.430
40.48
17.41
Mate
day
0.010
170.00
1.70
Mazdoor
day
0.250
150.00
37.50
kg
19.000
#REF!
#REF!
sqm
0.350
7000.00
2450.00
sqm
0.156
7000.00
1092.00
sqm
0.283
7000.00
1981.00
sqm
0.480
7000.00
3360.00
sqm
0.270
7000.00
1890.00
sqm
0.360
7000.00
2520.00
sqm
0.672
7000.00
4704.00
hour
0.010
231.00
2.31
a)
b)
Material
Machinery
Tractor-trolley
Description
Sl. No
Unit
Qnty
Rate
Amount
( i ) 90 cm equilateral triangle
Overhead charges @7.50%
#REF!
#REF!
#REF!
say
#REF!
#REF!
#REF!
#REF!
#REF!
say
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
say
#REF!
( iv ) 80 mm x 60 mm rectangular
Overhead charges @7.50%
#REF!
#REF!
#REF!
#REF!
say
#REF!
( v ) 60 cm x 45 cm rectangular
Overhead charges @7.50%
#REF!
#REF!
#REF!
#REF!
say
#REF!
(vi ) 60 cm x 60 cm square
Overhead charges @7.50%
#REF!
#REF!
#REF!
#REF!
say
#REF!
#REF!
#REF!
#REF!
#REF!
say
#REF!
Description
Sl. No
Unit
Qnty
Rate
Amount
Unit = sqm
Taking output = 0.9 sqm
i) Excavation for foundation
cum
0.216
89.02
19.23
cum
0.120
#REF!
#REF!
sqm
0.430
40.48
17.41
Mate
day
0.010
170.00
1.70
Mazdoor
day
0.200
150.00
30.00
kg
19.000
#REF!
#REF!
sqm
0.900
hour
0.020
a)
b)
Material
7000.00
6300.00
231.00
4.62
Machinery
Tractor-trolley
Overhead charges @7.50%
#REF!
#REF!
#REF!
Rate per sqm (for sign having area upto 0.9 sqm)
= (I+ii+iii+a+b+c+d+e)/0.90
#REF!
#REF!
say
Direction and Place Identification Signs with size
more than 0.9 sqm size Board.
Providing and erecting direction and place
identification retro- reflectorised sign as per IRC :
67 made of high intensity grade sheeting vide clause
801.3, fixed over aluminium sheeting, 2 mm thick
with area exceeding 0.9 sqm supported on a mild
steel angle iron post 75 mm x 75 mm x 6 mm, 2 Nos.
firmly fixed to the ground by means of properly
designed foundation with M 15 grade cement
concrete45 cm x 45 cm x 60 cm, 60 cm below ground
level as per approved drawing
#REF!
Description
Sl. No
Unit
Qnty
Rate
Amount
Unit = sqm
Taking output = 1.50 sqm
i)
cum
0.430
89.02
38.28
ii)
cum
0.240
#REF!
#REF!
iii)
sqm
0.860
40.48
34.81
Mate
day
0.010
170.00
1.70
Mazdoor
day
0.300
150.00
45.00
kg
38.000
#REF!
#REF!
a)
b)
Material
sqm
1.500
hour
0.020
7000.00
10500.00
231.00
4.62
Machinery
Tractor-trolley
Overhead charges @7.50%
#REF!
#REF!
#REF!
Rate per sqm ( for sign having area more than 0.9
sqm) = ( i+ii+iii+a+b+c+d+e)/1.50
#REF!
#REF!
say
36
#REF!
Labour
Mate
Each
10.08
170.00
1713.60
Mulia skilled
Each
2.00
190.00
380.00
Mulia unskilled
Each
250.00
150.00
37500.00
39593.60
b)
Machinery
Smooth 3 wheeled steel roller @ 30cum/hour
Hour
12.000
#REF!
#REF!
Hour
24.000
#REF!
#REF!
#REF!
c)Material
Description
Sl. No
(i)
Unit
Qnty
Rate
Amount
IRC Grading-II-40mm to 90mm size hard stone metal Using moorum or gravel
40mm to 90 mm size hard stone metal@ 1.21cum
per 10 sqm for compacted thickness of 100 mm
Cum
435.60
#REF!
#REF!
Cum
108.00
#REF!
#REF!
KL
144.00
#REF!
Cost of water
#REF!
#REF!
#REF!
#REF!
#REF!
Cum
435.60
#REF!
#REF!
Cum
108.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Or Say
(ii)
Cum
435.60
#REF!
#REF!
Cum
96.01
#REF!
#REF!
Cum
28.80
#REF!
#REF!
KL
144.00
#REF!
#REF!
#REF!
Cost of water
#REF!
Overhead charges @7.50%
Contractor's Profit @7.50%
e)
Royalty
#REF!
#REF!
Cum
435.60
#REF!
#REF!
Cum
96.01
#REF!
#REF!
Cum
28.80
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Or Say
(iii)
Cum
435.60
#REF!
#REF!
Cum
105.59
#REF!
#REF!
KL
144.00
#REF!
#REF!
#REF!
Cost of water
Overhead charges @7.50%
Contractor's Profit @7.50%
#REF!
#REF!
Description
Unit
Qnty
Cum
435.60
#REF!
#REF!
Cum
105.59
#REF!
#REF!
Sl. No
e)
Rate
Amount
#REF!
Cost for 360 Cum = a+b+c+d+e
#REF!
#REF!
#REF!
#REF!
Each
0.500
170.00
85.00
Man mulia
Each
0.500
150.00
75.00
Woman Mulia
Each
2.500
150.00
375.00
535.00
2.83
#REF!
#REF!
#REF!
#REF!
#REF!
Cum
1.00
#REF!
#REF!
Sand
Cum
0.25
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Cum
1.00
#REF!
#REF!
0.34
1.2156
#REF!
#REF!
#REF!
Cement
Cum
Qntl
b) Labour
Mason 1st Class.
Each
0.35
205.00
71.75
Each
1.41
190.00
267.90
Mulia
Each
3.17
150.00
475.50
815.15
Sand
#REF!
#REF!
#REF!
Description
Sl. No
Unit
Qnty
Rate
#REF!
#REF!
Cum
1.00
#REF!
#REF!
Cum
Qntl
0.34
#REF!
#REF!
1.2156
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Cum
0.021
Qntl
0.0744
#REF!
#REF!
#REF!
Cement
b) Labour
Mason 2nd class
Each
0.16
190.00
30.40
Mulia
Each
0.24
150.00
36.00
#REF!
#REF!
#REF!
#REF!
Cum
0.021
#REF!
#REF!
Cement
Qntl
0.0744
#REF!
#REF!
#REF!
Amount
#REF!
#REF!
Cum
0.0288
#REF!
#REF!
Cum
0.0144
#REF!
#REF!
Qntl
0.0516
#REF!
#REF!
Each
0.0054
190.00
1.03
Each
0.075
150.00
11.25
Each
0.042
6.30
Mason special
Each
0.050
150.00
205.00
10.25
Man Mulia
Each
0.110
150.00
16.50
Woman Mulia
Each
0.110
150.00
b) Labour
16.50
#REF!
#REF!
#REF!
Description
Sl. No
Unit
Qnty
Rate
Amount
Cum
0.0288
#REF!
#REF!
Cum
0.0144
#REF!
#REF!
Cement (0,03x2.29qntl=0,0687qntl)
Qntl
0.0516
#REF!
#REF!
#REF!
Or Say
#REF!
#REF!
Mtr
1.00
42.20
42.20
Mtr
1.00
#REF!
#REF!
#REF!
#REF!
#REF!
or say
41
Mtr
1.00
76.64
76.64
Mtr
1.00
#REF!
#REF!
#REF!
#REF!
#REF!
Mtr
1.00
115.09
115.09
Mtr
1.00
#REF!
#REF!
#REF!
#REF!
#REF!
42
639.62
Description
Sl. No
Unit
(ii)
Trip
(iii)
Labour charges
for 100 cum=50x100/390=12.82 Nos.
Nos
Qnty
Rate
1.28
910.00
12.82
150.00
Amount
1166.67
1923.08
3729.36
d)
Overhead charges @ 7.5% on (a+b+c)
Contractor's Profit @ 7.5%
7.5%
7.5%
279.70
279.70
4288.76
42.89
Labour
Man mulia unskilled
Each
21.500
150.00
3225.00
Each
21.500
150.00
3225.00
6450.00
C)
483.75
483.75
7417.50
74.18
136.00
253.06
or say
By Local Means
253.06
136.00
253.10
117.06
1.17
118.20
i)
Nos.
0.48
170.00
81.60
Skilled Mulia
Nos.
2.00
190.00
380.00
Nos.
10.00
150.00
1500.00
1961.60
ii)
Machinery
Motor grader 110 HP @ 50 cum per hour
Hour
6.00
1545.00
9270.00
Tractor Rotovator
Hour
12.00
249.00
2988.00
Hour
6.00
994.00
5964.00
3.00
582.00
1746.00
Hour
19968.00
iii)
Cost of water
KL
18.000
#REF!
180.00
22109.60
1658.22
1658.22
25426.04
84.75
Cum
1.200
#REF!
#REF!
#REF!
#REF!
Sl. No
Description
44
Unit
Qnty
Rate
Amount
Unit=Cum
a
Nos.
0.25
150.00
37.50
37.50
2.81
2.81
0.43
43.55
i)
ii)
Nos.
1.00
150.00
150.00
Nos.
1.50
150.00
225.00
#REF!
#REF!
Machinery
Add hire & running charges of PRR for consolidation
considering 425 cum of out turn with PRR per day (8
hours)=2.83 x 8 x 320.00 / 425
Hour
0.0533
#REF!
Overhead charges @7.50%
Contractor's Profit @7.50%
#REF!
#REF!
#REF!
#REF!
Cum
0.51
#REF!
#REF!
Cum
0.770
#REF!
#REF!
#REF!
#REF!
51
a)
b)
4300.00
Machinery
Water tanker 6 KL capacity
Hour
4.00
#REF!
2328.00
Description
Sl. No
Unit
Hour
Qnty
1.00
Rate
994.00
Amount
994.00
3322.00
c)
Material
Cost of Water
KL
24.00
#REF!
240.00
7862.00
589.65
589.65
9041.30
90.41
0.90
or say
52
91.30
Cum
0.452
18260.00
8253.52
Rmt
56.00
94.00
5264.00
Carriage of Wood
CUm
1.142
117.60
134.30
13651.82
1365.18
Labour
Carpenter 2nd class
Nos.
2.75
190.00
Semiskilled mulia
Nos.
2.75
170.00
522.50
467.50
2355.18
176.64
176.64
2708.46
300.94
For 1 sqm
A)
Basic Rate
60.19
361.13
a)
b)
c)
day
0.86
170.00
146.20
day
1.50
190.00
285.00
Mulia
day
20.00
150.00
3000.00
Machinery
Hire charges of concrete mixture
Hour
6.00
177.00
1062.00
Hour
6.00
240.00
1440.00
Cum
8.10
#REF!
#REF!
Cum
5.40
#REF!
#REF!
Cost of sand
Cum
6.75
#REF!
#REF!
Materials
Description
Sl. No
Cost of Cement
Unit
MT
Qnty
6.05
Rate
#REF!
Amount
#REF!
#REF!
A)
#REF!
#REF!
Cum
13.500
#REF!
#REF!
Sand
Cum
6.750
#REF!
#REF!
Cement
MT
6.050
#REF!
#REF!
#REF!
#REF!
#REF!
Raft
Basic cost as above
Add for centreing & shuttering work
#REF!
Sqm
2.000
67.28
#REF!
#REF!
or say
B)
#REF!
Sqm
3.000
361.13
#REF!
or say
#REF!
Deck slab
Basic cost as above
Add for centreing & shuttering work
#REF!
Sqm
3.000
361.13
1083.39
#REF!
#REF!
or say
#REF!
Kerb
Basic cost as above
Add for centreing & shuttering 4 sqm
#REF!
Sqm
4.000
361.13
1444.52
#REF!
#REF!
or say
A)
1083.39
#REF!
D)
#REF!
C)
134.56
#REF!
Box culvert
Basic cost as above
Add for centreing & shuttering work (Box culvert)
#REF!
Sqm
8.000
361.13
2889.04
#REF!
#REF!
or say
#REF!
Description
Sl. No
54
Backfilling
No.-8
b)
Qnty
Rate
Amount
Unit
Cum
12.00
#REF!
#REF!
Mate
day
0.28
170.00
47.60
Mulia
day
7.00
150.00
1050.00
Water tanker
Hour
0.05
582.00
29.10
Power Rammer
Hour
2.50
13.00
Labour
Machinery
32.50
#REF!
Overhead charges @7.50%
Contractor's Profit @7.50%
#REF!
#REF!
#REF!
53
Cum
1.200
#REF!
#REF!
#REF!
Total cost
#REF!
#REF!
#REF!
a)
b)
c)
day
0.86
170.00
146.20
day
1.50
190.00
285.00
Mulia
day
20.00
150.00
3000.00
Machinery
Hire charges of concrete mixture
Hour
6.00
177.00
1062.00
Hour
6.00
240.00
1440.00
Cum
8.10
#REF!
#REF!
Cum
5.40
#REF!
#REF!
Cost of sand
Cum
6.75
#REF!
#REF!
Cost of Cement
MT
5.21
#REF!
#REF!
Materials
#REF!
e)
A)
#REF!
#REF!
Aggregates
Cum
13.500
#REF!
#REF!
Sand
Cum
6.750
#REF!
#REF!
Cement
MT
5.210
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Description
Sl. No
Unit
Sqm
Qnty
6.000
Rate
361.13
2166.78
#REF!
#REF!
or say
55
Amount
#REF!
a)
b)
c)
day
0.50
170.00
85.00
Mazdoor
day
2.00
150.00
300.00
Hour
8.00
60.00
480.00
Tractor Trolley
Hour
8.00
#REF!
#REF!
Ltr.
2000.00
130.00
260000.00
Kg.
200.00
50.00
10000.00
Machinery
Materials
#REF!
Overhead charges @7.50%
Contractor's Profit @7.50%
Rate per 640 sqm
#REF!
#REF!
#REF!
#REF!
#REF!
or say
56
#REF!
Each
3.00
150.00
450.00
450.00
33.75
33.75
517.50
(B)
182.86
Cum
1.00
Say
182.90
#REF!
#REF!
#REF!
#REF!
4591.80
Sqm
15.00
#REF!
#REF!
#REF!
Sl. No
Description
57
Unit
Qnty
Rate
Amount
Unit = cum
Taking output = 1 cum
a)
b)
Materials
12mm size H.G.C.B chips
Cum
0.90
#REF!
#REF!
Cum
0.45
#REF!
#REF!
Cement
Qntl
3.23
#REF!
#REF!
Each
0.68
190.00
129.20
Man Mulia
Each
3.20
150.00
480.00
Woman Mulia
Each
1.40
150.00
210.00
Labour
#REF!
Overhead charges @7.50%
#REF!
#REF!
Cum
0.90
#REF!
#REF!
Cum
0.45
#REF!
#REF!
Qntl
3.23
#REF!
#REF!
Cement
Rate per Cum = a+b+c+d
#REF!
#REF!
#REF!
Cum
0.267
18260.00
4875.42
Mtr.
12.60
46.00
579.60
Carriage of wood
Total
Cum
0.3284
117.60
38.62
5493.64
549.36
Each
0.50
190.00
95.00
Semiskilled mulia
Each
0.50
170.00
85.00
729.36
54.70
54.70
838.76
83.88
0.84
84.70
Cum
1.00
#REF!
#REF!
Description
Unit
Cum
Sl. No
Qnty
0.24
Rate
#REF!
Amount
#REF!
#REF!
b) Labour
Mason 2nd class
Each
1.41
190.00
267.90
Each
2.470
150.00
370.50
638.40
Total a+b
#REF!
#REF!
#REF!
Cum
1.00
#REF!
#REF!
Cum
0.24
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Or Say
62
P.C.C Grade M 20
Unit = cum
Taking output = 15 cum
Materials
40mm HBG Metal (CB)
HG chips 20 mm size (CB)
5.40
cum
#REF!
#REF!
5.40
cum
#REF!
#REF!
2.70
cum
#REF!
#REF!
Sand
6.75
cum
#REF!
#REF!
cement
5.16
MT
#REF!
#REF!
Labour
Mate
0.86
nos
170.00
146.20
1.50
nos
190.00
285.00
20.00
nos
150.00
3,000.00
6.00
6.00
hour
hour
#REF!
#REF!
#REF!
Mulia unskilled
Machinary
Hire and running charges of concrete mixer
Generator 33 KVA
#REF!
#REF!
#REF!
#REF!
5.40
cum
#REF!
cum
#REF!
#REF!
5.40
2.70
cum
#REF!
#REF!
Sand
6.75
cum
#REF!
#REF!
cement
5.16
MT
#REF!
#REF!
#REF!
#REF!
15
or say
#REF!
#REF!
106.20
#REF!
#REF!
#REF!
#REF!
sqm
6.00
#REF!
#REF!
Description
Sl. No
Unit
Qnty
Rate
Amount
#REF!
#REF!
Prime Coat
Providing and applying primer coat with bitumen
emulsion on prepared surface of granular Base
including clearing of road surface and spraying
primer at the rate of 0.60 kg/sqm using mechanical
means.
Unit = sqm
Taking output = 3500 sqm
a)
Labour
Mate
day
0.080
170.00
13.60
Mazdoor
day
2.000
150.00
300.00
hour
2.800
230.00
644.00
hour
2.800
206.00
576.80
hour
2.000
516.00
1032.00
hour
1.000
582.00
582.00
tonne
2.100
#REF!
#REF!
Cost of water
KL
6.000
10.00
60.00
b)
c)
Machinery
Material
#REF!
Overhead charges @7.50%
#REF!
#REF!
Bitumen emulsion
tonne
2.100
#REF!
#REF!
#REF!
#REF!
#REF!
or say
65
#REF!
0.90
cum
#REF!
#REF!
Sand
0.45
cum
#REF!
#REF!
Cement
3.23
Qtl
#REF!
#REF!
0.68
Nos.
190.00
129.20
4.60
Nos.
150.00
690.00
b) Labour
#REF!
Overhead charges @7.50%
Contractor's Profit @7.50%
#REF!
#REF!
0.90
cum
#REF!
#REF!
Sand
0.45
cum
#REF!
#REF!
Cement
Rate per cum
3.23
Qtl
#REF!
#REF!
#REF!
sqm
#REF!
#REF!
15.00
Description
Sl. No
67
Unit
(Vide S/R
Qnty
Rate
sqm
1200.00
Add labour
10.00
69
Amount
12.10
1,237.10
cum
3.342
#REF!
647.32
Mt
0.660
#REF!
#REF!
#REF!
cum
3.342
#REF!
#REF!
#REF!
Mt
0.660
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
or say
70
#REF!
Each
1.250
205.00
256.25
Mulia
Each
1.100
150.00
165.00
421.25
31.59
31.59
484.43
52.09
Lit
0.125
176.00
22.00
74.09
Each
0.500
205.00
102.50
Mulia
Each
0.500
150.00
75.00
177.50
13.31
13.31
204.12
Description
Sl. No
Unit
Qnty
Rate
Amount
21.95
Lit
0.084
140.00
11.76
33.71
107.80
1.08
108.90
cum
1.223
18260.00
22331.98
Mtr
100.800
94.00
9475.20
Carriage of wood
cum
2.4610
#REF!
#REF!
#REF!
#REF!
No.
13.50
190.00
2565.00
Semi-skilled mulia
No.
13.50
170.00
2295.00
#REF!
7.5%
#REF!
7.5%
#REF!
#REF!
#REF!
#REF!
#REF!
or say
74
Each
Each
16.000
16.000
150.00
150.00
2400.00
2400.00
4800.00
7.5%
360.00
7.5%
360.00
5520.00
55.20
5575.20
Each
Each
21.500
21.500
7.5%
7.5%
150.00
150.00
3225.00
3225.00
6450.00
483.75
483.75
7417.50
74.18
Description
Sl. No
Unit
Qnty
Rate
7491.70
Amount
Each
33.530
150.00
5029.50
Female Mulia
Each
33.530
150.00
5029.50
10059.00
7.5%
754.43
7.5%
754.43
11567.86
115.68
11683.50
or say
8250.10
Each
16.000
150.00
2400.00
Female Mulia
Each
16.000
150.00
2400.00
4800.00
7.5%
360.00
7.5%
360.00
5520.00
1104.00
6624.00
66.24
6690.20
Each
21.500
150.00
3225.00
Female Mulia
Each
21.500
150.00
3225.00
6450.00
7.5%
483.75
7.5%
483.75
7417.50
1483.50
Description
Sl. No
Unit
Qnty
Rate
Amount
8901.00
89.01
8990.00
Each
Each
33.530
33.530
150.00
150.00
7.5%
10059.00
754.43
7.5%
754.43
11567.86
2313.57
13881.43
138.81
14020.20
or say
9900.10
or say
6600.10
6600.07
5029.50
5029.50
Cum
0.96
#REF!
#REF!
Sand
Cum
0.48
#REF!
#REF!
Cement
Qtl
1.72
#REF!
#REF!
Mulia
Nos.
3.90
150.00
585.00
Mason 2 nd class
Nos.
0.18
190.00
34.20
Labour
#REF!
Overhead charges @ 7.5%
Contractor's Profit @ 7.5%
Add conveyance & Royalty of metal
7.5%
#REF!
Cum
7.5%
0.960
#REF!
#REF!
#REF!
Cum
0.480
#REF!
#REF!
Qtl
1.7200
#REF!
#REF!
#REF!
#REF!
#REF!
Description
Sl. No
83
Unit
Qnty
Rate
Amount
Cum
0.03
#REF!
#REF!
Mason special
Each
0.050
205.00
10.25
Man Mulia
Each
0.110
150.00
16.50
Woman Mulia
Each
0.110
150.00
16.50
b) Extra Labour
7.5%
3.24
7.5%
3.24
#REF!
1.00
cum
#REF!
#REF!
0.88
Nos.
150.00
132.00
#REF!
7.5%
#REF!
7.5%
#REF!
5 mm size CB chips
Rate per sqm= (a+b+c+d)
1.00
cum
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
cum
0.020
#REF!
#REF!
qntl
0.040
#REF!
#REF!
qntl
0.020
#REF!
#REF!
Total
Add Labour Welfare Cess @ 1%
#REF!
#REF!
Description
Sl. No
Unit
Qnty
a.
Rate
Or say
cum
1.00
#REF!
#REF!
sqm
3.20
#REF!
#REF!
#REF!
cum
1.00
#REF!
#REF!
sqm
6.00
#REF!
#REF!
#REF!
cum
sqm
1.00
#REF!
#REF!
6.00
#REF!
#REF!
#REF!
cum
1.00
#REF!
#REF!
sqm
8.00
#REF!
#REF!
#REF!
cum
1.00
#REF!
#REF!
sqm
8.00
#REF!
#REF!
#REF!
cum
sqm
1.00
#REF!
#REF!
8.00
#REF!
#REF!
#REF!
cum
sqm
1.00
#REF!
#REF!
8.00
#REF!
#REF!
#REF!
cum
1.00
#REF!
#REF!
sqm
6.00
#REF!
#REF!
#REF!
Amount
#REF!
cum
1.00
#REF!
#REF!
sqm
0.50
#REF!
#REF!
Description
Sl. No
Unit
Qnty
Rate
#REF!
cum
sqm
1.00
#REF!
0.50
#REF!
#REF!
#REF!
#REF!
cum
sqm
1.00
#REF!
1.00
#REF!
Amount
#REF!
#REF!
#REF!
b)
Labour
each
each
0.760
14.000
each
5.000
150.00
190.00
129.20
2100.00
hour
6.000
#REF!
#REF!
hour
hour
6.000
6.000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
950.00
Machinery
c)
170.00
Mate
Mulia unskilled working with HMP, road sweeper,
paver and roller
450.00
hour
6.000
#REF!
#REF!
hour
6.000
#REF!
#REF!
tonne
14.965
#REF!
#REF!
cum
184.500
#REF!
#REF!
cum
92.250
#REF!
#REF!
#REF!
Overhead charges @ 7.5%
7.5%
#REF!
7.5%
#REF!
tonne
14.965
#REF!
#REF!
Description
Unit
Qnty
cum
184.500
#REF!
#REF!
cum
92.250
#REF!
#REF!
Sl. No
Rate
Amount
#REF!
89
#REF!
#REF!
#REF!
Say
#REF!
170.00
40.80
b)
c)
Labour
Mate
each
0.240
Mulia unskilled
Machinery
each
6.000
hour
6.000
#REF!
#REF!
hour
hour
6.000
6.000
#REF!
#REF!
#REF!
#REF!
hour
6.000
#REF!
#REF!
hour
6.000
#REF!
#REF!
tonne
10.045
#REF!
#REF!
cum
92.250
#REF!
#REF!
150.00
900.00
#REF!
Overhead charges @ 7.5%
7.5%
#REF!
7.5%
#REF!
tonne
10.045
#REF!
#REF!
cum
92.250
#REF!
#REF!
#REF!
#REF!
#REF!
or say
#REF!
Sl. No
Description
Unit
Qnty
90
Rate
Amount
Mate
Mulia unskilled
Machinery
each
each
0.160
4.000
hour
2.000
#REF!
#REF!
hour
hour
tonne.km
2.000
2.000
104.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Unit = sqm
Taking output = 7858 sqm
(47.16 cum = 104tonne)
a)
b)
Labour
170.00
150.00
27.20
600.00
#REF!
hour
hour
2.000
2.000
#REF!
#REF!
#REF!
#REF!
tonne
5.343
#REF!
#REF!
cum
47.150
#REF!
#REF!
Material
60/70 penetration grade of Bitumen
@ 6.80 kg per 10 sqm
Crushed stone chipping of 6.7 mm size defined
as passing 11.2 mm sieve and retained on 2.36
mm sieve applied @ 0.06 cum per 10 sqm
#REF!
Overhead charges @ 7.5%
7.5%
#REF!
7.5%
#REF!
tonne
5.343
#REF!
#REF!
cum
47.150
#REF!
#REF!
#REF!
#REF!
#REF!
or say
91
#REF!
each
0.300
150.00
45.00
cum
0.558
#REF!
#REF!
Description
Sl. No
Unit
Qnty
Rate
Amount
#REF!
7.5%
#REF!
7.5%
#REF!
Sand
cum
0.558
#REF!
#REF!
#REF!
#REF!
or say
92
#REF!
#REF!
a.
Material
Corrosion resistant Structural steel including 5
percent wastage
b.
kg
4.00
#REF!
#REF!
mtr
6.00
400.00
2400.00
GI Pipe 10 mm dia
Nos
6.00
10.00
60.00
Nos
2.00
20.00
40.00
Mate
Nos
0.02
170.00
3.40
Nos
0.02
190.00
3.80
Mazdoor
Nos
0.02
150.00
3.00
Mate
Nos
0.01
170.00
1.70
Mason
Nos
0.01
190.00
1.90
Mazdoor
Nos
0.20
150.00
30.00
c.
#REF!
#REF!
7.5%
#REF!
7.5%
#REF!
#REF!
#REF!
#REF!
#REF!
b.
Labour
Mate
Each
0.08
170.00
13.60
Mulia unskilled
Each
2.00
150.00
300.00
Hour
0.40
#REF!
#REF!
Machinaries
Tractor- trolley
#REF!
Description
Sl. No
Unit
Qnty
Rate
7.5%
7.5%
#REF!
#REF!
#REF!
#REF!
Amount
each
1.000
each
1.500
hour
0.05327
150.00
150.00
150.00
#REF!
225.00
#REF!
#REF!
Overhead charges @ 7.5%
7.5%
#REF!
7.5%
#REF!
#REF!
Say
#REF!
#REF!
#REF!
Cum
1.28
#REF!
#REF!
Cum
1.00
#REF!
#REF!
#REF!
Cum
#REF!
Or Say
112
#REF!
1.00
1.00
#REF!
57.60
3.00
106.20
sqm
#REF!
57.60
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
57.60
289.64
#REF!
#REF!
Cum
sqm
1.00
3.00
#REF!
361.13
#REF!
289.64
Description
Sl. No
Unit
Qnty
Rate
Amount
#REF!
#REF!
Labour
Man Mulia
cost of sand
Each
cum
12.36
120
150.00
#REF!
1854.00
#REF!
#REF!
10
7.5%
#REF!
#REF!
#REF!
Or Say
#REF!
#REF!
cum
7.5%
120
#REF!
#REF!
Labour
Mate
Each
0.05
170.00
8.50
Each
1.25
150.00
187.50
196.00
7.5%
7.5%
14.70
14.70
225.40
180.32
1.80
182.12
Labour
Mate
Each
0.15
Each
0.25
Each
3.5
Tractor / trolley
hr
0.27
170.00
190.00
25.50
150.00
231.00
525.00
47.50
62.37
Description
Sl. No
Unit
Qnty
Rate
Amount
660.37
7.5%
7.5%
49.53
49.53
759.43
607.54
6.08
613.62
Labour
Mate
Each
0.06
170.00
10.20
Each
1.00
150.00
150.00
hr
1.00
#REF!
hr
0.50
#REF!
#REF!
#REF!
7.5%
#REF!
7.5%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Labour
Mate
Each
0.04
170.00
6.80
Each
150.00
Tractor
hour
0.33
150.00
#REF!
#REF!
#REF!
7.5%
#REF!
7.5%
#REF!
#REF!
#REF!
#REF!
Unit = cum
Taking output = 1 cum
a)
Cement mortor 1:3 (Rate as in Item 12.6 subanalysis)
cum
0.33
#REF!
#REF!
Description
Sl. No
b)
Add for cement concrete bedding (M15
Nominal mix) vide Item 12.8 (A) excluding OH &
CP . Quantity shall be adopted as per design
( Assume Rubble stone Flooring thickness 300mm
and cement concrete bedding thickness 100mm)
Unit
cum
Qnty
0.33
Rate
#REF!
Amount
#REF!
#REF!
Material
d)
Stone
Stone Spalls
Labour
cum
cum
1.00
0.20
#REF!
#REF!
#REF!
#REF!
Mate
Mason
Mazdoor (for laying stones, filling of quarry
spalls)
day
day
day
0.08
0.50
1.50
170.00
205.00
13.60
102.50
225.00
150.00
7.5%
#REF!
7.5%
#REF!
cum
1.20
#REF!
#REF!
#REF!
#REF!
#REF!
Labour
day
0.008
170.00
1.36
Mazdoor
Mazdoor (Skilled)
day
day
0.10
0.10
150.00
205.00
15.00
20.50
sqm
3.00
1200.00
3600.00
b)
Material
7.5%
7.5%
272.76
272.76
4182.38
348.53
3.49
352.02
Sl. No
Description
Junior Engineer
East (R&B) Section No-I,
Bhawanipatna
Assistant Engineer
Kalahandi East(R&B) SubDivn
Bhawanipatna
Unit
Qnty
Rate
Executive Engineer
Kalahandi (R&B) Division,
Bhawanipatna
Amount
LEAD STATEMENT
Serial
no
Description of materials
Unit
Lead in KM
Name of Quarry
Royalty
Carriage +
Royalty
Cum
26
Bhabandha
By Truck
304.00
98.78
402.78
Crusher product
Cum
26
Bhabandha
By Truck
304.00
98.78
402.78
Cum
Purushottampur
By Truck
136.00
27.44
163.44
Cum
Purushottampur
By Truck
136.00
27.44
163.44
Cement
Qtl
39
Berhampur
By Truck
40.20
0.00
40.20
Qtl
448
Bhubaneswar
By Truck
303.17
0.00
303.17
Moorum
Cum
10
Bhabandha
By Truck
27.44
203.44
Bitumen
Mt
415
Vizag
By Truck
2820.50
0.00
2820.50
Trip
17
Berhampur
By Truck
219.20
0.00
219.20
176.00
Certified that the leads provided in this estimate are correct and minimum to the best of my knowledge.