MEDAK MUNICIPALITY

Name of Work: Construction Commercial Complex at Ram Das Chourasta in

Medak Municipality
ABSTRACT OF ESTIMATE
S.No

Qty

unit

### Cu
2

Description of item

Earthwork in excavation for structures

as per drawing and technical
specifications Clause 305.1 including
setting out, construction of shoring
and bracing, removal of stumps and
other
deleterious
material
and
disposal upto a lead of 50 m, dressing
of sides and bottom and backfilling in
trenches with excavated suitable
material
as
per
Technical
Specification 305 MORD / 304 MORTH
for foundations

Rate

Per

Amount

114.95 ### Cu 358644.00

Carting the excavated earth to a lead

of 4 km from work site including
loading, unloading, sectioning etc
complete as per SS
84.00 ### Cu 184800.00

### Cu
3

Filling in foundation / Basement with

coarse sand from approved source
including cost and conveyance to site,
labour charges for filling, watering,
ramming etc., as per drawing and
technical specification Clause 305.3.9
MORD & 304 MORTH
912.00 ### Cu 246240.00

270.00 Cu
4

135.00 Cu

Plain Cement concrete (1:4:8) using

40 mm m/c HBG metal
from an
approved quarry including cost,
seigniorage charges, conveyance of
all materials to work site, labour
charges, with Miller mixing upto Plinth
level,
laying
in
position,
neat
finishing, curing etc complete as per

### ### Cu 566663.00

S.No

Qty

unit

Description of item

RCC M- 20 Design mix BLD-CSTN-2-14

Supply and placing of the M-25 Design
Mix Concrete corresponding to IS 456
using WEIGH BATCHER / MIXER with
20mm size graded machine crushed hard
granite metal (coarse aggregate) from
approved quarry including cost and
conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate,
water etc., to site and including
Seigniorage charges, sales & other taxes
on all materials including all operational,
incidental and labour charges such as
weigh batching, machine mixing, laying
concrete,
curing
etc.,complete
but
excluding cost of steel and its fabrication
charges for finished item of work (APSS
No. 402)with minimum cement content as
per IS code for COLUMNS, LINTELS,
WATER TANKS, RCC WALLS IN
BUILDINGS

Rate

Per

Amount

S.No

Qty

unit

Description of item

Ground Floor
Cu Footings
Cu Plinth Beams
Cu Columns
Cu Roof Beams
Cum Lintels
Sq Roof Slab 120mm thick with 150mm
m projection alround
Cu R/W 225mm thick
104.00
m
First Floor
120.00
8.00
31.00
28.00
5.00
350.00

11.00
28.00
5.00
400.00

Cu
m
Cu
m
Cu
m
Sq
m

a. Columns
b. Beams
c. Lintels
d. Roof Slab 120mm thick

Rate

###
###
###
###
###

Per

###
###
###
###
###
###

Cu
Cu
Cu
Cu
Cu
Cu
###
m
### ### Cu
m

Amount

###
103375.00
342331.00
301323.00
56452.00
452790.00
###

###
###
###
###

###
###
###
###

Cu 123948.00
m 305498.00
Cu
m
57577.00
Cu
m 517475.00
Cu
m

###
###
###
###

###
###
###
###

###
###
###
###

###
###
###
###

Cu
Cu
m
Cu
m
Cu
m
Cu
m
Cu
m
Cu
m
Cu
m

Second Floor
10.00
28.00
5.00
400.00
10.00
28.00
5.00
400.00
6

Cu
Cu
m
Cu
m
Sq
m
Cu
m
Cu
m
Cu
m
Sq
m

a. Columns
b. Beams
c. Lintels
d. Roof Slab 120mm thick
Third Floor
a. Columns
b. Beams
c. Lintels
d. Roof Slab 120mm thick
RCM facia 5cm thick in CM (1:3) for
drop walls, fins with rabbit wire mesh
& nominal reinforcement as directed
by Engineer-in-charge with dubara
sponge finishing, including cost &
conveyance of all materials to site,
seigniorage charges, sales & other
taxes on all materials, operational &
incidental, cost and conveyance of
cement, wire mesh, water to work
site, centering, scaffolding and form
work, lift charges etc., complete for
finished items of work but excluding
cost of steel & its fabrication charges,
for finished item of work. (APSS
No.403 & 903)

112680.00
305498.00
57577.00
517475.00
112680.00
305498.00
57577.00
517475.00

S.No

Qty

unit

150.00
150.00
150.00
150.00

Sq
Sq
Sq
Sq

60000 Kgs
8

Description of item

Ground Floor
First Floor
Second Floor
Third Floor
Supplying, fitting and placing HYSD
bar reinforcement in foundation
complete as per drawings and
technical specifications for Bars below
36 mm dia including over laps and
wastage, where they are not welded
including cost of steel and binding
wire, labour charges for fabrication
etc complete as per SS

Rate

Per

Amount

Cu
Cu
Cu
Cu

270258.00
270258.00
270258.00
270258.00

47.52 ### Cu

###

###
###
###
###

###
###
###
###

Brick work in cement motar 1:6 using

2nd class country bricks including c/c
of all materials and labour charges for
mixing, curing etc., complete as per
SS
100.00
85.00
85.00
70.00

Cu
Cu
Cu
m
Cu

GROUND FLOOR
FIRST FLOOR
SECOND FLOOR
THIRD FLOOR

###
###
###
###

770.00
810.00
810.00
400.00

Plastering in CM (1:4) 20mm thick

including c/c of all materials and
labour charges for mixing, curing etc.,
Sq complete
GROUND FLOOR
###
Sq FIRST FLOOR
###
m
Sq SECOND FLOOR
###
Sq THIRD FLOOR
###
Plastering in CM (1:4) 12mm thick
including c/c of all materials and
labour charges for mixing, curing etc.,
GROUND FLOOR
964.41
Sq complete
Sq FIRST FLOOR
964.41
Sq SECOND FLOOR
964.41
m THIRD FLOOR
964.41
Sq

310.00
370.00
370.00
400.00

Plastering in CM1:3 12mm thick

including c/c of all materials and
labour charges for mixing, curing etc.,
Sq complete
GROUND FLOOR
161.60
Sq FIRST FLOOR
185.15
Sq SECOND FLOOR
185.15
m
Sq THIRD FLOOR
185.15

270.00
270.00
270.00
450.00
10

11

505621.00
447535.00
447557.00
368558.00

###
###
###
###

Cu
Cu
Cu
m
Cu

10
10
10
10

Sqm
Sqm
Sqm
Sqm

38673.00
38672.00
38672.00
64454.00

###

Sqm
Sqm
Sqm
Sqm

74260.00
78118.00
78117.00
38577.00

Sqm
Sqm
Sqm
Sqm

5010.00
6851.00
6851.00
7406.00

###
###
###

###
###
###
###

S.No

12

13

14

15

Qty

unit

Description of item

Rate

Per

Amount

Providing impervious coat to exposed

RCC roof slab surface with CM (1:3),
20mm thick with 1kg of water proof
compound per bag of cement laid
over roof when it is green including
cost of all materials, seigniorage
charges,
excluding
conveyance
charges of materials and including all
operational, incidental and labour
charges for mixing mortar, laying,
rendering smooth and thread lining,
curing, rounding off junctions of wall
and slab etc,, complete for finished
390.00 Sq item of work
421.59 ###Sqm 164420.00
Painting with Snowcem or equalant
paint two coats of approved colour
and make over a primary coat,
including cost and conveyance of all
materials,
labour
charges
etc
### Sq complete as per SS.
126.44 ###Sqm 695420.00
Flooring with Vetrified Floor tiles of
size not less than 1000 X 1000 X
10mm high glossy finish / pemium
colours, set over base coat of cement
mortar (1:8), 12 mm thick over CC
bed already laid or RCC roof slab,
including neat cement slurry of honey
like consistency spread @ 3.3.kgs per
sqm & jointed neatly with white
cement paste to full depth mixed with
pigment of matching shade, including
cost of all materials like cement, sand
water and tiles etc., complete,
including seigniorage charges, etc.,
complete for finished item of work,
but excluding the cost of conveyance
of all materials.
### Sq
2085.8 ### Sqm 264893.00
Supply & fixing of Rolling shutter
made of 80 x 1.25 mm machine rolled
CRCA laths, interlocked together
through their entire length and
jointed together at the ends by endlocks, mounted on specially designed
pipe shaft of 50mm Diameter nominal
bore MS B class pipe with brackets,
plates, guide channels, stoppers,
bottom
locking
plates
and
arrangements for inside & outside
locking with push-pull operations
including cost of hood cover and
springs complete, painted with one
coat of approved steel primer, locks,
ball bearings, all accessories etc
complete for finished item of work as

S.No

Qty

unit

Description of item

400.00 Sq
16

Rate

Per

### ###Sqm

Amount

###

Painting
with
enamil
paint
of
approved colour two coats over one
coat of primary, including cost and
conveyance of all materials and
labour charges for painting etc
900.00 Sq

114.11 ###Sqm 102699.00

###

17
18
19
20
21
21
22
23

Provision for Water Supply and

Sanitary arrangements
Provision for Electrifacation
Provision for Elevation
Provision for VAT @ 5%
Provision for Consultancy and TPQC Charges
Provision for Scrutiny Charges
Provision for User Charges @ 1%
Provision for Seingniorage Charges

MEDAK MUNICIPALITY
Name of Work: Construction Commercial Complex at Ram Das Chourasta in Medak
Municipality
Detailed Estimate
S.No

Description of item

Earthwork in excavation for structures

as per drawing and technical
specifications Clause 305.1 including
setting out, construction of shoring
and bracing, removal of stumps and
other
deleterious
material
and
disposal upto a lead of 50 m, dressing
of sides and bottom and backfilling in
trenches with excavated suitable
material
as
per
Technical
Specification 305 MORD / 304 MORTH
for foundations
For Cellar portion
For Boundary protection alround
Footings
F1
F2
F3
F4
F5
F6
C-1
C-2
Add extra for variations if any

Nos

1
1

x 1 39.35 21.95 3.00

x 1 ### 1.80 0.60

1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x

3
6
3
3
3
1
1
1

2.10
2.55
2.90
3.20
3.90
4.00
2.70
2.60

2.10
2.55
2.90
3.20
3.90
2.30
2.20
2.10

unit

### Cu
125.85 Cu

2.25
2.25
2.25
2.25
2.25
2.25
2.25
2.25

29.77
87.78
56.77
69.12
102.67
20.70
13.37
12.29
10.49
say
###

Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu

Carting the excavated earth to a lead

of 4 km from work site including
loading, unloading, sectioning etc
complete as per SS
70% Of the EW quantity
say

Qty

### Cu
### Cu

Filling in foundation / Basement with

coarse sand from approved source
including cost and conveyance to site,
labour charges for filling, watering,
ramming etc., as per drawing and
technical specification Clause 305.3.9
MORD & 304 MORTH
Footings
F1
F2
F3
F4
F5
F6
C-1
C-2
For Cellar portion
For Boundary protection alround R/W
Ramp towards Cellar
Add extra for variations if any

1
1
1
1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x
x
x
x

3 2.10 2.10 0.15

1.98
6 2.55 2.55 0.15
5.85
3 2.90 2.90 0.15
3.78
3 3.20 3.20 0.15
4.61
3 3.90 3.90 0.15
6.84
1 4.00 2.30 0.15
1.38
1 2.70 2.20 0.15
0.89
1 2.60 2.10 0.15
0.82
1 39.35 21.95 0.15 129.56
1 ### 1.80 0.10
20.98
1 10.06 4.72 1.95
92.59
(avg
0.71
say 270.00

Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu

S.No

Description of item

Plain Cement concrete (1:4:8) using

40 mm m/c HBG metal
from an
approved quarry including cost,
seigniorage charges, conveyance of
all materials to work site, labour
charges, with Miller mixing upto Plinth
level,
laying
in
position,
neat
finishing, curing etc complete as per
Footings
F1
F2
F3
F4
F5
F6
C-1
C-2
For Cellar portion
For Boundary protection alround R/W
Ramp towards Cellar
Add extra for variations if any

Nos

1
1
1
1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x
x
x
x

3 2.10 2.10 0.10

6 2.55 2.55 0.10
3 2.90 2.90 0.10
3 3.20 3.20 0.10
3 3.90 3.90 0.10
1 4.00 2.30 0.10
1 2.70 2.20 0.10
1 2.60 2.10 0.10
1 39.35 21.95 0.10
1 ### 1.80 0.10
1 10.25 4.72 0.20

C-1
C-2
Base Slab of Retaining Wall

1
1
1
1
1
1
1
1
1
1
1
1
1
1

x
x
x
x
x
x
x
x
x
x
x
x
x
x

3
6
6
3
3
3
3
3
3
1
1
1
1
1

c. Plinth Beams
Alround

x 1 85.04 0.23 0.40

say

Qty

1.32
3.90
2.52
3.07
4.56
0.92
0.59
0.55
86.37
20.98
9.68
0.53
say 135.00

unit

Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu

VRCC
M20
Nominal
mix
corresponding to Table 9 of IS 456
using 20mm size graded machine
crushed hard granite metal from
approved quarry including cost and
conveyance of all materials to site
and including Seigniorage charges,
sales & other taxes on all materials
including all operational, incidental
and labour charges such as machine
mixing,
laying
concrete,
curing
etc.,complete but excluding cost of
steel and its fabrication charges for
finished item of work.
Footings
F1
F2
F3
F4
F5
F6

1.80 1.00
2.25 2.25
8.75
2.60 2.60
10.83
2.90 2.90
10.83
3.60 3.60
19.96
3.85 2.25
14.18
2.40 2.00
2.40 1.85
### 1.80

0.36
0.20
###
0.25
###
0.25
###
0.30
###
0.30
###
0.50
0.50
0.25

1.94
6.08
5.41
5.07
3.35
6.31
4.45
11.66
11.20
2.60
1.94
2.40
2.22
52.44
2.94
120.00

Cu
Cu
Cu
m
Cu
Cu
m
Cu
Cu
m
Cu
Cu
m
Cu
Cu
m
Cu
Cu
Cu
Cu
Cu

7.82 Cu
8.00 Cu

S.No

Description of item

Nos

Qty

unit

d. Columns
Upto Cellar Floor level

x### 0.60

0.60 1.50

10.26 Cu

Columns @lift
Columns R/W

2
1

x 2 0.30
x### 0.23

0.30 1.50
0.23 3.35
say

0.54
8.86
19.66
20.00

Cu
Cu
Cu
Cu

3.23
3.23
3.23
3.23

2.34
0.89
6.40
0.87

Cu
Cu
Cu
Cu

Upto Ground Floor

C1, C7, C8
Columns @lift
C2, C3, C4, C9
C6

1
2
1
1

x 7 0.23
x 2 0.30
x### 0.60
x 1 0.45

(avg
)

0.45
0.23
0.30
0.60

say
e. Roof Beams
Longitudinal Beams (Rear side block)
Transverse Beams
@ lift
Main Beams
Secondary Beams

1
1
1
1
1
1

x 4 29.95
x### 4.95
x 1 3.35
x 1 2.06
x 6 7.62
x 4 7.62

0.23
0.23
0.23
0.23
0.30
0.30

0.30
0.30
0.30
0.30
0.60
0.45

Add extra for variations if any.

say
f. Lintels
Over Rolling Shutters

10.50 Cu
11.00 Cu
8.27
3.42
0.23
0.14
8.23
4.11
24.40
3.60
28.00

Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu

x 3 29.95 0.23 0.20

say

4.13 Cu
5.00 Cum

Deduct for Ramp portion

1
1

x 1 30.48 13.1
x 1 10.06 5.18

399.29
-52.11
347.18
say 350.00

Sqm
Sqm
Sqm
Sq

R/W 225mm thick

Ramp towards Cellar

1
1

x 1 ###
x 2 10.06

3.35 390.38
2.15
43.26
(avg 433.63
say 450.00

Sqm
Sqm
Sqm
Sq
m
Cu
Cu
Cu
Sq

h. Roof Slab 120mm thick with

150mm projection alround

First Floor
a. Columns
b. Beams
c. Lintels
d. Roof Slab 120mm thick

Same
Same
Same
Same

as
as
as
as

GF
GF
GF
GF

11.00
28.00
5.00
400.00

Second Floor
a. Columns
1
2
1
1

b. Beams
c. Lintels
d. Roof Slab 120mm thick
Third Floor
a. Columns

x 7 0.23
x 2 0.30
x### 0.60
x 1 0.60

Same as FF
Same as FF
Same as FF
Same as FF

0.45
0.23
0.30
0.30

3.08
3.08
3.08
3.08

2.23
0.85
6.10
0.55
9.73
say
10.00
28.00
5.00
400.00

Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Sq

10.00 Cu
m

S.No

Description of item

b. Beams
c. Lintels
d. Roof Slab 120mm thick
RCM facia 5cm thick in CM (1:3) for
drop walls, fins with rabbit wire mesh
& nominal reinforcement as directed
by Engineer-in-charge with dubara
sponge finishing, including cost &
conveyance of all materials to site,
seigniorage charges, sales & other
taxes on all materials, operational &
incidental, cost and conveyance of
cement, wire mesh, water to work
site, centering, scaffolding and form
work, lift charges etc., complete for
finished items of work but excluding
cost of steel & its fabrication charges,
for finished item of work. (APSS
No.403 & 903)
Ground Floor

Nos

Same as FF
Same as FF
Same as FF

x 2 30.00

First Floor
Second Floor
Third Floor
7

Qty

unit

28.00
5.00
400.00

Cu
m
Cu
m
Sq
m

2.40 144.00
say 150.00
150.00
150.00
150.00

Sqm
Sq
Sq
Sq
Sq

Supplying, fitting and placing HYSD

bar reinforcement in foundation
complete as per drawings and
technical specifications for Bars below
36 mm dia including over laps and
wastage, where they are not welded
including cost of steel and binding
wire, labour charges for fabrication
etc complete as per SS
GROUND FLOOR
a. Footings
b. Plinth Beams
c. Columns
d. Beams
e. Lintels
f. Slab
g. Dropwall

@ 50 kgs/ cum ###

@ 80 kgs/ cum 8.00
@ 150 kgs/ cum 31.00
@ 120 kgs/ cum 28.00
@ 60 kgs/ cum 5.00
@ 70 kgs/ cum ###
@ 10 kgs/ sqm ###

###
640.00
###
###
300.00
###
###
###

Kgs
Kgs
Kgs
Kgs
Kgs
Kgs
Kgs
Kgs

FIRST FLOOR
a. Columns
b. Beams
c. Lintels
d. Slab
e. Dropwall

@ 150 kgs/ cum 11.00

@ 120 kgs/ cum 28.00
@ 60 kgs/ cum 5.00
@ 70 kgs/ cum 48.00
@ 10 kgs/ sqm ###

1650
3360
300
3360
1500
10170
10170
10170

Kgs
Kgs
Kgs
Kgs
Kgs
Kgs
Kgs
Kgs

SECOND FLOOR
THIRD FLOOR

S.No

Description of item

Nos

Brick work in cement motar 1:6 using

2nd class country bricks including c/c
of all materials and labour charges for
mixing, curing etc., complete as per
SS
GROUND FLOOR
Longitudinal
Transverse
@ lift
Add extra for parapet over ramp
Deduct quantities of
Columns
Beams
Lintels
Rolling Shutters
Side Corridor
Windows
Add For steps
Add for side steps and for toilets
FIRST FLOOR
Longitudinal
Transverse
@ lift
Deduct quantities of
Columns
Beams
Lintels
Rolling Shutters
ends
corridor ends
Windows
Add for staircase steps and for toilets
SECOND FLOOR
THIRD FLOOR

Wall over rolling shutters

Windows
Add for parapet wall
Add extra for variations if any

1
1
1
1
1

x 4 29.95
x 7 4.95
x 1 4.12
x### 4.95
x 2 10.06

0.23
0.23
0.23
0.23
0.23

unit

say

57180
2859
60039
60000

Kgs
Kgs
Kgs
Kgs

3.23
3.23
3.23
3.23
1.07

89.00
25.74
3.06
36.77
4.95

Cu
Cu
Cu
Cu
Cu

add 5% for modification in desing if

Qty

-10.50
-24.40
-4.13
-5.81
-23.26
-2.44
-1.02
8.15
3.88

Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
100.00 Cu

1
2
1
1
1

x
x
x
x
x

4 2.59
8 2.59
1 3.28
2 1.82
1 30.18

0.23
0.23
0.23
0.23
0.60

2.44
2.44
3.23
1.22
0.45

1
1
1
1

x 4 29.95
x### 4.95
x 1 4.12
x### 4.95

0.23
0.23
0.23
0.23

3.23
3.23
3.23
3.23

89.00
36.77
3.06
36.77

Cu
Cu
Cu
Cu

2.44
2.44
2.44
3.23
1.22

-10.50
-24.40
-4.13
-10.17
-26.16
-2.91
-3.63
-1.02
2.31
85.00
85.00

Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu

19.71
10.03
10.03
6.53
-1.02
21.15
3.56
70.00

Cu
Cu
Cu
Cu
Cu
Cu
Cu
Cu

1
2
2
2
1

x
x
x
x
x

7
9
1
1
2

2.59
2.59
2.59
2.44
1.82

0.23
0.23
0.23
0.23
0.23

Same as FF
1
1
1
1
1
1

x
x
x
x
x
x

1 27.83 0.23 3.08

3 4.72 0.23 3.08
3 4.72 0.23 3.08
3 27.83 0.23 0.34
2 1.82 0.23 1.22
1 85.95 0.23 1.07

S.No

Description of item

Plastering in CM (1:4) 20mm thick

including c/c of all materials and
labour charges for mixing, curing etc.,
complete FLOOR
GROUND
Out side
Add For steps
Wall over rolling shutters
Deduct for Windows
Add for staircase steps and for toilets

FIRST FLOOR
SECOND FLOOR
THIRD FLOOR
Add for parapet wall

10

Nos

1
1
1
1
1

x
x
x
x
x

1 35.35
2 5.18
1 30.18
3 27.83
2 1.82

3.35
3.35
1.35
0.64
1.22

118.42
34.71
40.74
53.43
-4.44
27.14
say 270.00

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sq

270.00
270.00
242.86
2.37 201.54
444.40
say 450.00

Sq
Sq
Sqm
Sqm
Sqm
Sq

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sq

Same as GF

Qty

unit

x 1 85.04

1
1
1
1
1
1

x###15.70
x 2 15.39
x 3 30.18
x 2 10.06
x 2 17.18
x### 2.62

3.23
3.23
0.64
2.35
3.23
2.44

1
1
1
1
1

x###15.70
x 1 15.70
x 3 30.18
x### 2.62
x 2 4.72

3.23 811.38 Sqm

3.23
50.71 Sqm
0.64
57.95 Sqm
2.44 -102.28 Sqm
2.44 -23.03 Sqm
15.29 Sqm
810.00 Sq
810.00 Sq

3.23 186.05
3.23 115.67
3.23
93.54
3.23
94.03
3.23
50.71
2.44 -159.82
19.83
400.00

Plastering in CM (1:4) 12mm thick

including c/c of all materials and
labour charges for mixing, curing etc.,
complete FLOOR
GROUND
Shop rooms
Wall over rolling shutters
Parapet wall over ramp
Ends of Corridor lobby
Deduct for R/s
Add extra for variations if any
FIRST FLOOR
Shop rooms
Toilets
Wall over rolling shutters
Deduct for R/s
Ends of rear side block
Add extra for variations if any
SECOND FLOOR
THIRD FLOOR
Office Rooms

Toilets
Deduct for R/s
Add extra for variations if any

Same as FF
1
1
1
1
1
1

x 2 28.80
x 1 35.81
x 1 28.96
x 1 29.11
x 1 15.70
x### 2.62

507.11
99.42
57.95
47.28
110.98
-63.93
11.19
770.00

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sq

S.No

Description of item

11

Plastering in CM1:3 12mm thick

including c/c of all materials and
labour charges for mixing, curing etc.,
complete
Ceiling
GROUND FLOOR
Corridor
Add extra for variations if any
FIRST FLOOR
Corridor
Add extra for variations if any
SECOND FLOOR
THIRD FLOOR

12

13

14

Nos

4.72
4.72
2.44

1
1
1

x 1 18.28
x 1 27.88
x 1 30.18

1
1

x 2 30.18
x 1 30.18

Same as FF
Same as SF

Providing impervious coat to exposed

RCC roof slab surface with CM (1:3),
20mm thick with 1kg of water proof
compound per bag of cement laid
over roof when it is green including
cost of all materials, seigniorage
charges,
excluding
conveyance
charges of materials and including all
operational, incidental and labour
charges for mixing mortar, laying,
rendering smooth and thread lining,
curing, rounding off junctions of wall
and slab etc,, complete for finished
item of work
over roof slab 1
Painting with Snowcem or equalant
paint two coats of approved colour
and make over a primary coat,
including cost and conveyance of all
materials,
labour
charges
etc
Sum of Qty
item
complete
asofper
SS.nos 9, 10, 11
Flooring with Vetrified Floor tiles of
size not less than 1000 X 1000 X
10mm high glossy finish / pemium
colours, set over base coat of cement
mortar (1:8), 12 mm thick over CC
bed already laid or RCC roof slab,
including neat cement slurry of honey
like consistency spread @ 3.3.kgs per
sqm & jointed neatly with white
cement paste to full depth mixed with
pigment of matching shade, including
cost of all materials like cement, sand
water and tiles etc., complete,
including seigniorage charges, etc.,
complete for finished item of work,
but excluding the cost of conveyance
of all materials.
GROUND FLOOR
Corridor and Shop Rooms
FIRST FLOOR
SECOND FLOOR
THIRD FLOOR

x 1 30.18

Qty

86.28
131.59
73.64
18.49
310.00
4.72 284.90
2.44
73.64
11.46
370.00
370.00
370.00
Say 400.00

unit

Sqm
Sqm
Sqm
Sqm
Sq
Sqm
Sqm
Sqm
Sq
Sq
Sqm
Sq

### 386.30 Sqm

Say 390.00 Sq

### Sq

1
1
1
1
1

x
x
x
x
x

1
1
1
1
1

18.29
27.88
27.88
27.88
26.90

4.72
7.16
11.88
11.88
11.88

Say

86.33
199.62
331.21
331.21
319.57
###
###

Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sq

S.No

Description of item

15

Supply & fixing of Rolling shutter

made of 80 x 1.25 mm machine rolled
CRCA laths, interlocked together
through their entire length and
jointed together at the ends by endlocks, mounted on specially designed
pipe shaft of 50mm Diameter nominal
bore MS B class pipe with brackets,
plates, guide channels, stoppers,
bottom
locking
plates
and
arrangements for inside & outside
locking with push-pull operations
including cost of hood cover and
springs complete, painted with one
coat of approved steel primer, locks,
ball bearings, all accessories etc
complete for finished item of work as
GROUND FLOOR
1
FIRST FLOOR
1
SECOND FLOOR
1
THIRD FLOOR
1
Add for ends of shop rooms and office rooms

16

17
18
19
20
21
21
22
23

Nos

x### 2.60
x### 2.60
x### 2.60
x### 2.60

Qty

unit

2.44
2.44
2.44
2.44

76.13
101.50
101.50
101.50
19.36
400.00

Sqm
Sqm
Sqm
Sqm
Sqm
Sq

Painting with enamil panint of

approved colour two coats over one
coat of primary, including cost and
conveyance of all materials and
labour charges for painting etc
### x 1
Provision for Water Supply and
Sanitary arrangements
Provision for Electrifacation
Provision for Elevation
Provision for VAT @ 5%
Provision for Consultancy and TPQC Charges
Provision for Scrutiny Charges
Provision for User Charges @ 1%
Provision for Seingniorage Charges

###
LS
LS
LS

900.00 Sq