Professional Documents
Culture Documents
Quarter
FY2016-17
Board
Mee5ng
Presenta5on
EBIDTA
A
Y-o-Y
Increase
of
19%
from
75.31Cr
in
Q1FY16
to
89.76Cr
in
Q1FY17.
Net
Prot
A
Y-o-Y
Increase
of
13%
from
41.62Cr
in
Q1FY16
to
47.06Cr
in
Q1FY17.
FINANCIAL
RESULT
Consolidated
Margins (%)
Q1FY16
%
Change
-
460.33
414.90
10.95
89.76
75.31
19.19
19.50
18.15
1.35
Interest/ Fin
6.55
4.26
53.76
1.42
1.03
0.40
DepreciaMon
9.39
8.26
13.68
2.04
1.99
0.05
PBT
73.82
62.79
17.57
16.04
15.13
0.90
Tax
23.71
17.05
39.06
32.12
27.15
4.96
MI
3.00
4.10
(26.83)
0.65
0.99
(0.34)
47.06
41.62
13.07
10.23
10.03
0.20
Gross
Sales
EBIDTA
PAT aQer MI
Interest & Finance increased due to increase in term loan and other borrowing cost.
QUANTITY
ANALYSIS
Bulk
Cartridge
+10.69%
47843
22426
+36.74%
30665
43224
Q1FY16
Q1FY17
Detonator
Q1FY16
Q1FY17
D-Fuse
42
+17.48%
25
15
+65.99%
36
Q1FY16
Q1FY17
Q1FY16
Q1FY17
VALUEWISE
BREAK-UP
Bulk
Cartridge
36596
52628
53972
32829
158
RPU
-10.29%
Q1FY16
161
121
157
Q1FY17
9.85
Detonator
RPU
-2.49%
Q1FY16
Q1FY17
5.79
D-Fuse
9.09
RPU
+8.36%
6.05
41
32
Q1FY16
RPU
-4.30%
15
Q1FY17
Q1FY16
Q1FY17
CUSTOMER
BIFURCATION
Defence
0%
Defence
0.35
Export
&
Overseas
25%
CIL
24%
Export
&
Overseas
29%
Q1FY17
ParMculars
Coal
India
Non
CIL
&
Inst
Trade
&
Others
Export
&
Overseas
Defence
Total
CIL
28%
Q1FY16
COST
BREAKUP
2.40%
1.68%
Material
Consumed
Q1FY17
2.31%
Q1FY16
Employee
Cost
9.36%
1.19%
8.89%
Other
Expenses
Excise Duty
18.10%
DepreciaMon
62.07%
6.39%
18.25%
Interest/
Finance
Par5culars
Material
Consumed
Employee
Cost
Other
Expenses
Excise
Duty
DepreciaMon
Interest
&
Financial
Cost
63.50%
5.85%
YoY % change
(1.44)
0.54
(0.15)
0.47
0.09
0.48
Our Progress
SAFETY & HR
17.171
Reportable
injury
received
from
any
factory
No.
of
training
conducted
Supervisor/
ExecuMve
Operator
47
384
No.
of
personnel
trained
Supervisor
Operator
/
ExecuMve
440
6625
Total
man-hours
of
training
Supervisor/
ExecuMve
1082
Operator
6880
SENSEX
VS
SOLAR
115.00
110.00
Sensex (% change)
Solar (% change)
105.00
100.00
95.00
90.00
85.00
80.00
01-Jul-15 01-Aug-15 01-Sep-15 01-Oct-15 01-Nov-15 01-Dec-15 01-Jan-16 01-Feb-16 01-Mar-16 01-Apr-16 01-May-16 01-Jun-16
30-Jun-16
SHAREHOLDING as on 30
th June 2016
1.04
3.23
0.42
4.09
18.24
FII
72.98
Others
Promoter
Mutual Funds
Public
FII
Corporate
Others
THANK YOU