PROJECT TITLE

: PROPOSED REPAIR/RENOVATION OF ADMIN BUILDING

LOCATION
: MANILA
OWNER
:
SUBJECT
: BILL OF MATERIALS/COST ESTIMATE
=========================================================================
ITEM
NO
I

QTY

UNIT

MATERIAL
U/COST
AMOUNT

DESCRIPTION

AMOUNT

DEMOLITION / SITE CLEARING

01

325

sq.m.

Ceiling

02

48

sq.m.

Double Wall Partition

03

268

sq.m.

Vynil Tile Removal

-------------Sub - Total
II

EARTHWORKS

IIA

Drainage Repair

01

130

cu.m

Excavation

02

78

cu.m

Backfilling

IIB
03

Ground Floor (Base Preparation)

72

cu.m

Filling Materials

250.00

18,000.00

---------------Sub - Total
III

II

18,000.00

230.00 P

53,130.00

-----------------

-------------

PLAIN AND REINFORCED CONCRETE

IIIA

Slab on Fill (Ground Floor)

01

33

cu m

Concrete Volume

02

231

bags

Portland Cement

03

17

cu.m

Sand

700.00

11,900.00

04

33

cu.m

3/4" Crushed Gravel

900.00

29,700.00

05

809

kgs

10mm Reinf. Steel Bars

41.00

33,169.00

06

roll

4 mm thk. Polyethylene sheeting

2,800.00

25,200.00

Dump proofing / vapor retarder

IIB

Front Pavement Repair

01

10

cu m

Concrete Volume

02

70

bags

Portland Cement

230.00

16,100.00

03

cu.m

Sand

700.00

3,500.00

04

10

cu.m

3/4" Crushed Gravel

900.00

9,000.00

05

242

kgs

10mm Reinf. Steel Bars

Sub - Total
IV

41.00

III

9,922.00

------------P 191,621.00

------------

MASONRY

IVA

Concrete Masonry

01

12

sq.m

Wall Area

02
03

bags

Cement

cu m

Sand

04

150

pcs

06

30

07

P
1,150.00

700.00

700.00

150 x 200 x 400mm CHB

12.00

1,800.00

kgs

10mm dia Reinf. Steel Bars

41.00

1,230.00

kgs

Ga #16 GI Tie Wire

100.00

100.00

01

24

sq.m

Wall Area

02

bags

Portland Cement

IVB

230.00 P

Plastering

230.00

920.00

03

cu.m

01

328

sq.m

Floor Area

02

58

bags

Portland Cement

230.00

03

cu.m

Sand

700.00

IVC

Sand

700.00

Topping
-

Sub - Total
V

700.00

13,340.00
5,600.00

------------25,540.00

156.00 P
156.00
26.00
390.00
95.00

7,176.00
17,472.00
16,796.00
26,520.00
9,975.00

1,200.00

IV

------------

CARPENTRY WORKS

VA

Acoustic Board

01
02
03
04
05
06

164
46
112
646
68
105

sq.m
pcs
pcs
pcs
shts.
set

07

15

kgs

VB

(2nd Floor)
Ceiling Area
12' Wall Angle (0.50 mm THK)
12' Main Tee (0.50 mm THK)
2' Cross Tee (0.50 mm THK)
16 mm thk. Ordinary Plywood
Ceiling Accessories
(Hanger Rod, Suspension Clip,
Rod Joiner)
Ga. 14 G.I. Wire

P
P

80.00

Plywood Ceiling
(Ground Floor)

01

25

sq.m

Ceiling Area

02

154

bd. Ft

50 mm x 50 mm Wood

38.00

5,852.00

16 mm thk. Ordinary Plywood

390.00

3,510.00

Plywood Wall
Wall Area
50 mm x 50 mm Wood
KD S4S
16 mm thk. Ordinary Plywood

41.00

14,227.00

390.00

16,770.00
---------------119,498.00

--------------

--------------

KD S4S
03

pcs

VC
01
02

62
347

sq.m
bd. Ft

03

43

pcs

Sub - Total
VI
01
03
05
06

12
23
12
36

pcs
sq.m
set
set

Flush Door
Flush Door
Door Lockset
4" x 2" Door Hinges

P
P

1,200.00 P
450.00
45.00

VI

27,600.00
5,400.00
1,620.00
---------------34,620.00

-------------

Ground Floor
928

pcs

60 cm x 60 cm Cer Floor Tiles

165.00 P

153,120.00 P

(Granite Tile)
02

34

bags

Tile Adhesive

03

15

bags

Tile Grout 2.0 kg

04

2712

pc

30cm x 30cm Vynil Tiles

05

25

gal

Galoon Vynil Tile Adhesive

VIIB

400.00

13,600.00

85.00

1,275.00

Second Floor (Office Rooms and Hallway)

VIC
01

-------------

TILING WORKS

VIIA
01

DOORS / WINDOWS ( including Jambs )

Sub - Total
VII

III

124

pcs

Toilet
(2nd Floor-Female BOQ)
40cm x 40cm Glazed Tiles
Wall Tiles

25.00

67,800.00

620.00

15,500.00

40.00

4,960.00

02

25

pcs

03
04
05

7
4
3

pcs
bags
bags

40cm x 40cm Glazed Tiles

Floor Tiles
Tile Trim
Tile Adhesive
Tile Grout 2.0 kg

45.00

1,125.00

26.00
260.00
82.00

182.00
1,040.00
246.00

---------------Sub - Total
VIII

01

VIII

-------------P

43,200.00 P

WATER PROOFING

54

sq.m

Water Proofing
(2nd Flr Female BOQ and Faade)
Floor area
P
800.00 P
Water Proofing Torch Heated
Membrane

---------------Sub - Total
IX

-------------

258,848.00

IX

43,200.00

--------------

-------------

ROOFING WORKS

IXA

Paraphet / Parking Area

Steel Column

01

pcs

6 mm x 50mm Angular Bar

905.00 P

Roof Purlins
02

pcs

03

pcs

pcs

MS Base Plate 16mm x 0.40m x

2,715.00 P
-

1,722.00

3,444.00

130.00

1,040.00

905.00

7,240.00

0.40 m

IXB
01

3/4 " dia x 12" Anchor Bolt w/ nut

Roof Framing System
6 mm x 50mm Angular Bar
Roof Purlins

02

pcs

1.0 mm thk. 50mm x 74mm C- Purli

645.00

3,225.00

03

pcs

1.0 mm thk. 50mm x 100mm C- Purl

780.00

1,560.00

35.00

420.00

120.00

1,800.00

315.00

6,300.00

Facia Boards
04

12

kgs

16mm Reinf. Steel Bars

Sog Rod

05

15

kgs

IXC

Welding Rod
Roofing Works
(Parking Area and Window Roofing)

01

20

sq.m

0.40 mm x 1050 Pre-painted

Roofing Sheets ( Rib Type )

02

0.40 mm x 1050 Pre-painted

130.00

650.00

39,690.00

Gutter
IXC

Roofing Works
(Exisitng Roof Repair-30% of total area)

01

126

sq.m

0.40 mm x 1050 Pre-painted

315.00

Roofing Sheets ( Rib Type )

02

15

0.40 mm x 1050 Pre-painted

130.00

1,950.00

130.00

1,820.00

Gutter
03

14

05

72

pcs

Tekscrew

3.50

252.00

06

pcs

Silicon Sealant

120.00

240.00

07
08
09

1
3
4

gal
length
pcs

Touch-up Paint
#4"x10' PVC Emerald
#4" PVC Elbow

650.00
650.00
110.00

650.00
1,950.00
440.00

04

0.40 mm x 1050 Pre-painted

Flushing

---------------Sub - Total
X

IX

75,386.00

--------------

-------------

PLUMBING AND DRAINAGE REPAIR WORKS

XA
01
02
03
04
05
06
07
08
09
10
11

1
1
1
2
3
3
1
3
3
3
3

set
set
set
pc
length
length
cans
pcs
pcs
pcs
pcs

Plumbing Repair
Water Closet
Lavatories
Shower set
4" x 4" PVC Floor Drain
#4"x10' PVC Emerald
#2"x10' PVC Emerald
PVC Cement
#4" PVC Elbow
#4" x 2 Wye
#4" Coupling
#4" PVC Elbow 90

12
13
14
15
16

3
3
3
1
2

pcs
pcs
pcs
pcs
pcs

01
02
03
04
05
03

2
3
3
3
3
1

pcs
pcs
pcs
pcs
pcs
pcs

01

14

cu m

Concrete Volume

02

98

bags

03

04

14

05

729

kgs

01

95

sq.m

Wall Area

02

17

bags

Portland Cement

230.00

3,910.00

03

cu.m

Sand

700.00

2,100.00

01

cu m

Concrete Volume

02

42

bags

Portland Cement

230.00

9,660.00

03

cu.m

Sand

700.00

2,100.00

04

cu.m

3/4" Crushed Gravel

900.00

5,400.00

05

444

kgs

10mm Reinf. Steel Bars

41.00

18,204.00

05

49

kgs

510 mm (18") RCP

510.00

24,990.00

05

10

pcs

6 mm thk. X 50 mm x 50 mm

725.00

7,250.00

5,500.00 P
2,000.00
1,200.00
120.00
780.00
258.00
240.00
132.00
132.00
132.00
78.00

5,500.00 P
2,000.00
1,200.00
240.00
2,340.00
774.00
240.00
396.00
396.00
396.00
234.00

78.00
78.00
78.00
78.00
132.00

234.00
234.00
234.00
78.00
264.00

420.00
39.20
46.00
24.00
24.00
336.00

840.00
117.60
138.00
72.00
72.00
336.00

Portland Cement

230.00

22,540.00

cu.m

Sand

700.00

4,900.00

cu.m

3/4" Crushed Gravel

900.00

12,600.00

41.00

29,889.00

XB

#2" PVC Coupling

#2" PVC Elbow
#2" PVC Wye
#2" PVC P- Trap
#4" PVC Clean Out Plug
Water Line
Brass Faucet
#1/2 X 10 Eslon Blue
#1/2 Coupling Eslon
#1/2 Tee Eslon
#1/2 Elbow Threaded
#1/2 Gate Valve

Drainage Line (Steel Grating)

10mm Reinf. Steel Bars

Plastering

XC

Drainage Line (RCP)

-

Angle Bar Frame

XD

Plastering

01

38

sq.m

Wall Area

02

10

bags

Portland Cement

230.00

2,300.00

03

cu.m

Sand

700.00

700.00

01

41

sq.m.

02

728

kgs

16 mm dia. RSB

41.00

29,848.00

03

12

kgs

Welding Rod

120.00

1,440.00

XE

Steel Grating
Area

03

158

pcs

01

176

sq.m

Area

02

400

bd.ft

Form lumber

03

16

shts

1/4" thk. Formply

04

20

kg

IF

Circular Hinges

30.00

4,740.00

38.00

15,200.00

375.00

6,000.00

80.00

1,600.00

Formworks
-

G.a. 16 G.I. Tie wire

---------------Sub - Total
XI

--------------

221,706.60

PAINTING / VARNISHING WORKS

01
02
03
04

320
361
124
45

sq. m
sq. m
sq. m
sq.m

(3-Coats Painting)
Interior Walls / Finishing Touches
Ground Floor
Masonry Wall
Ceiling
Plywood Wall
Doors

01
02
03
04

120
234
300
30

sq. m
sq. m
sq. m
sq.m

Second Floor
Masonry Wall
Ceiling
Plywood Wall
Doors

01
02
03
04

190
423
388
50

sq. m
sq. m
sq. m
sq.m

Third Floor
Masonry Wall
Ceiling
Plywood Wall
Doors

01

800

sq. m

Exterior Walls
Masonry Wall

02
03
04
05
06
07
08
09
10
11
12
13
14
15
16
17
18

7
6
37
25
18
27
10
21
6
200
200
30
30
15
10
30
30

pail
pail
pail
pail
gal
gal
gal
pail
bag
sqft.
sqtf.
kls
pcs
pcs
pcs
unit
units

Flat Wall Enamel

Flat Latex
Quick Drying Enamel
Semi Gloss Latex
Assorted Acry/Tinting Color
Paint Thinner
Pollytuf w/ Hardener
Glazing Putty
Patching Compound
No. 36 Sand Paper
No. 100 Sand Paper
Waste Cotton Thread
4" Paint Brush
3" Paint Brush
2" Paint Brush
Roller Brush
Spatula

P
P

Sub - Total XI
XII

01

-------------

14,980.00
13,500.00
87,320.00
56,000.00
8,640.00
6,210.00
5,850.00
45,087.00
1,500.00
2,000.00
3,000.00
2,250.00
2,250.00
1,200.00
450.00
1,950.00
750.00
----------------P
252,937.00

---------------

2,140.00 P
2,250.00
2,360.00
2,240.00
480.00
230.00
585.00
2,147.00
250.00
10.00
15.00
75.00
75.00
80.00
45.00
65.00
25.00

-------------

ELECTRICAL WORKS

pcs

Electrical Repair Work

---------------Sub - Total
GRAND TOTAL

XII

###

-------------P

------------P

=====================================================================
TOTAL
COST

----------------

18,000.00
------------------18,000.00

53,130.00
11,900.00
29,700.00
33,169.00
25,200.00

16,100.00
3,500.00
9,000.00
9,922.00

-------------191,621.00

1,150.00
700.00
1,800.00
1,230.00
100.00
920.00

700.00

13,340.00
5,600.00

-------------25,540.00

7,176.00
17,472.00
16,796.00
26,520.00
9,975.00

1,200.00

5,852.00
3,510.00

14,227.00
16,770.00
------------------119,498.00

27,600.00
5,400.00
1,620.00
------------------34,620.00

153,120.00
13,600.00
1,275.00

67,800.00
15,500.00

4,960.00

1,125.00
182.00
1,040.00
246.00
------------------258,848.00

43,200.00

------------------43,200.00

2,715.00
3,444.00
1,040.00

7,240.00
3,225.00
1,560.00
420.00
1,800.00

6,300.00
650.00

39,690.00
1,950.00

1,820.00
252.00
240.00
650.00
1,950.00
440.00

------------------75,386.00

5,500.00
2,000.00
1,200.00
240.00
2,340.00
774.00
240.00
396.00
396.00
396.00
234.00
234.00
234.00
234.00
78.00
264.00
840.00
117.60
138.00
72.00
72.00
336.00

22,540.00
4,900.00
12,600.00
29,889.00
3,910.00
2,100.00

9,660.00
2,100.00
5,400.00
18,204.00
24,990.00
7,250.00

2,300.00
700.00

29,848.00
1,440.00

4,740.00

15,200.00
6,000.00
1,600.00
------------------221,706.60

14,980.00
13,500.00
87,320.00
56,000.00
8,640.00
6,210.00
5,850.00
45,087.00
1,500.00
2,000.00
3,000.00
2,250.00
2,250.00
1,200.00
450.00
1,950.00
750.00
------------------252,937.00

------------------###