Professional Documents
Culture Documents
Here’s How:
Net Financial
Outcome
compared to
no action
PV Revenue
and Payback
for a Range
of Scenarios
Solar Income
Grows with
Electricity
Price Rises
True Payback
(Quicker than
Simple
Payback)
Electricity
Bill CHEQUE:
Price Rise
= Profit
Three Net FiT
Export
Calculation
Methods
Net FiT
Calculation
for Any Load
Profile
Finance your
Solar with a
profit-making
Loan
GST, RECs,
Depreciation:
Pay Only Half
Retail Price
SunWiz Expert Solar Financial Analysis
Solar Company Details
Your Name Here
Your Contact Details
Your Logo ‐‐>
Residential Customer Details
Name: Warwick Johnston
Warwick Johnston
Address:
PO Box 263 Bangalow
State: WA
Telephone Number: 0413361534
Email Address: warwick@sunwiz.com.au
System Size: 5 kWp
System Price RRP: $27,500 incl GST
Discounted System Price: $19,520 incl GST
Discounted $/W $3.90 incl GST
Feed‐in Tariff Type: Net
Feed‐in Tariff Rate: $0.46 /kWh exported
A l i B d
Analysis Based on: EEstimated Load Profile
ti t d L d P fil
Approximate Daily Consumption: 17.0 kWh/day
Estimated Generation: 7,574 kWh/year
Approximate % of Power Consumption: 122% kWh/year
Estimated Export Per Year: 5,150 kWh/year
(As a percentage of Generation): 68.0%
Estimated Annual Revenue: $2,805
, /year
/y
Estimated Simple Payback: 7.0 years
Calculated True Payback: 6.9 years
Internal Rate of Return 13.5%
NOTES (tick all that apply)
Quote may be adjusted if REC price varies from
Quote may be adjusted if REC price varies from /REC incl GST
/REC incl GST
Customer can improve payback by reducing
daytime power consumption
Customer can improve payback by increasing
system size
Customer can reduce exposure to future electricity
prices by increasing system size
Customer should consider up‐sizing inverter for
more affordable future system expansion