You are on page 1of 13

Qty

DATA- A
Description

1 No.

Rate as per SD-135


Ms box 150 mm x 100 mm x 75 mm

1 No.

TW Concealed box 150 mm x 100 mm x 75 mm

Qty
Less
1 No
1 No

DATA-B
Description
Rate as per (SD-88)
4'40W SBT Fluorescent fitting Complete with copper
ballast
4'40W flu.Tube

ADD
1 No
1 No

Crompton Greaves make cromtek DJB 1314 EB model


SBT fitting Complete with electronic ballast
4'36W flu. Tube
(MR)
Say Rs.716.50/Ea
DATA- C
Qty
Description
1 No 14.oo Philips Essential CFLamp
LS
Labour Charges for fixing in BH
Rate/Ea. Rs. 137.00/DATA- D
Qty
Description
As per SD-96 (W/o Sundries & Labour Charges)
LESS 440W twin mirror optic flu.fitting
1 No
2 Nos 440W flu. tube
ADD 436W twin mirror optic fitting Philips make TBS 520
1 No
2 Nos 436W flue. Tube

Ls

Rate
67.00 Ea
19.80 Ea
Say Rs.
Rate

Amount
520.50

353.00
41.50

Ea
Ea

353.00
41.50
126.00

550.00
40.50

Ea
Ea

550.00
40.50
716.50

Rate
135.00

Per
Ea

Amount
135.00
2.00
137.00

Rate

Per

3030.00

Ea

Amount
3221.65
3030.00

41.50

Ea

2500.00

Ea

40.50

Ea

81.00
2689.65
26.90
159.50
2876.05
(or) say
2876.00

Rate
5700.00

Per
Ea

Amount
5700.00

154.00
8.95

Ea
Mtr

308.00
8.95
6016.95
60.16
99.69
6176.80

1% Sundries
Labour Charges
Rate / Each Rs. 2876.00

DATA- E
Qty
Description
1No FBS 580 2XPL 36W EBT Model square type fitting philips
make (P.34) (MR)
2 Nos 36W PL Lamp (SR)
1 No Connecting leods by 1sqmm copper wire
1% Sundries
Labour Charges as per SD-97
Rate / Each Rs. 6176.80/-

Amount
266.60
-67.00
199.60
19.80
219.40

Ea

83.00
108.65
2500.00

DATA- F
Qty.
Description
1No 600mm (24") Sweep Heavy duty AC Exhaust fan Havells
make code No.
LS
Clamp fixing by coche screws, bolts and nuts including
connection leads.

Rate
11175.00

Per
Ea

Amount
11175.00
18.15
11193.15

1% Sundries
Labour
Charges
per (SD-110)
Rate / Each
Rs. as
11497.30/DATA- G
Qty.
Description
As per SD -97
Less 4'40W twin mirror optic flu.fitting
1No
2 Nos 4'40W flu.tube
Add

Qty

4'36W twin mirror optic fitting Philips make TBS


520 2x36 EB EM
4'36W flue. Tube
Rate / Each Rs. 2723.10/DATA-H
Description

1No 400W MH fixing model No. RVP 302 2xHPIT 400W


2Nos 400W HPI-T-Plus Lamps Single ended
1mts/3. Angle Iron frame 38mmx38mmx6mm
25
L.S
L.S

111.93
192.25
11497.33
Rate

Per

Amount
2445.10

2220.00

Ea

2220.00

41.50

Ea

2500.00

Ea

83.00
142.10
2500.00

40.50

Ea

Rate
16100
1010.00
50.40

Per
Ea
Ea
Ea

Rate per Each Rs. 18803.80/Qty

Rate

Per

Rate as per SD-138


Less
1 No
1 No

Amount
16100.00
2020.00
163.80
18283.80
182.83
337.20
18803.83
18803.80

Sundries 1%
Labour charges (SD-95)

DATA- I
Description

81.00
2723.10

Amount
354.10

Ms box 150mmx100mmx75mm

67.00

Ea

TW box 150mmx100mmx63 mm
Rate / Each Rs. 306.90/-

19.80

Ea

-67.00
287.10
19.80
306.90

Qty
1No
L.S

DATA-J
Description
Usha make Helix model/Crompton/ orient make 400mm
sweep wall mounting as ceiling type fan.
Labour charges for fixing (SD-120)
Rate / Each Rs. 2165.40/DATA - K

Qty
1 No

Description
12 way single pole and neutral MCB DB with IP 42
protection
1 No 40A DP MCB
10 Nos 6A to 32A SP MCB
LS
Wall cutting, grouting & flushing etc.,
Earth connection

Rate
2075.00

Per
Ea

90.40
2165.40
Rate
1540.00 Ea
953.00
202.50
LS

Ea
Ea

Add 1 % sundries
Labour charges SD-167
Say Rs.5026.60/Ea
Qty
1 No

DATA-L
Description
8Way TP&N MCCB DB of double door type with metal
door with IP43 protection. Legrand model No. 607914

125Amp Four Pole MCCBthermal magnent DPX -160


36KA
4 Nos. 63A TP MCB
4 Nos. 32A TP MCB
2mt/6.5 Angle Iron 38mmx38mmx6mm
Kg
1 No Earth connection
L.S Sundries 1%
L.S
Labour charges as per SD -173
Say Rs.34083.90/Ea
DATA-M
Qty
Description
1 No Horizontal type 6way TP&N MCB DB of double door type
with metal door with IP 42 Protection (Legrand) (S.R)
1No

1No
18No
L.S
L.S

63A FP Isolator (Legrand) (S.R)


6A-32A SP MCB (Legrand) (S.R)
Wall cutting grouting & finishing etc.,
Earth connection
Sundries 1%
Labour charges as per SD -167
Rate /Each Rs. 8840.80/-

Amount
2075.00

Amount
1540.00
953.00
2025.00
26.35
15.20
4559.55
45.60
421.50
5026.65
5026.60

Rate
11860.00

Ea

Amount
11860.00

11180.00

Ea

11180.00

1450.00
946.00
50.40

Ea
Ea
Ea

5800.00
3784.00
327.60

15.20

Ea

15.20
319.58
797.50
34083.88

Rate
3210.00

Per
Ea

Amount
3210.00

1040.00
202.50

Ea
Ea

1040.00
3645.00
53.45
15.20
7963.65
79.63
797.50
8840.78

DATA-N
Description

Qty

Rate

Per

Amount
116.80

As per SD-55
Less
2 Mt
Add
2 Mt

Qty
Less
4 Mt
Add
4 Mt

1.5 sq.mm (22/0.3) PVC unsheathed SC Cu. wire

14.05

Mt

28.10
88.70

2.5 sq.mm (36/0.3) PVC unsheathed SC cu. wire


Rate /Each Rs. 132.30/DATA-O
Description
As per SD-63

21.80

Mt

43.60
132.30

Per

Amount
326.10

51.2

Mt

204.80
121.30

76.80

Mt

307.20
428.50

Per

Amount
132.60

14.05

Mt

28.10
104.50

21.80

Mt

43.60
148.10

Rate
4310.00

Per
Ea

Amount
4310.00

1100.00
75.00
125.5
392.00
88.20

Ea
Ea
Mt
Ea
Ea

1100.00
225.00
753.00
1176.00
88.20
153.04
769.00
8574.24
8574.25

6 sq.mm (84/0.3)

10 sq.mm Copper wire


Rate/Mtr =428.50
DATA-P
Description

Qty

Rate

Rate

As per SD-42
Less
2 Mt

1.5 sq.mm (22/0.3) PVC unsheathed SC Cu. wire

Add
2 Mt

2.5 sq.mm (36/0.3) PVC unsheathed SC cu. wire


Rate /Each Rs. 148.10/DATA-Q
Qty
Description
1No 100A GEM-SALVO make 3phase TNEB Service board
ca&No. G3-100 H.Pc
1No 100A FB Isolator (Legrand)
3No
Industrial type Indicator (LR No.185E/12-13)
6mtr 7/16 PVC Copper wire
3Nos. 100A Fuse Unit (500 V)
1 No 100 A Neutral Link
L.S Sundries 2%
L.S Labour charges (SD-130)
Rate/Ea. Rs.8574.25/-

Qty
1 No
1 No
L.S

DATA - R
Description
DP Enclosure Box ( Legrand)
32A DP Isolotor
Wall cutting, grouting, flushing

Rate
504.00
310.00

Per
Ea
Ea

Amount
504.00
310.00
13.36
827.36
16.59
128.17
972.07
972.10

Rate
64.60
200.00

Per
Ea
Ea

Amount
969.00
200.00
201.60
13.36
1383.96
12.54
128.17
1524.67
1524.67

Rate

Per

Amount
5348.10

LESS
1No. 4 feet 40W Twin street light fitting
1No. 4 feet 40W flu tubes

995.00
83.00

Ea
Ea

995.00
83.00
4270.10

ADD
1 No. Bajaj LED street light fitting 40W with
operating voltage 100-300 type No.BSLST 40 LED
Product Code no.168966

28000

Ea

28000.00
32270.10

Rate
5300
750
133.35
50.00
14.05

Per
ea
Ea
Mtr
Ea
Mtr

Amount
5300.00
750
133.35
50.00
112.40
62.33
526
6934.08

Sundries 2%
Labour charges (SD-140)
Rate/Each Rs.972.10/Ea
DATA - S
Qty
Description
15 Nos 15 Amps F.T. Switch (S.R)
1No 40"x12" T.W. Box concealed type (M.R)
1No 40"x12" Hylum sheet
L.S
Wall cutting, grouting & finishing (SD-139)
Sundries 1%
Labour charges (SD-139)
Rate/Each =Rs. 1524.67/Ea
DATA-T
Qty

As per SD-101

Description

Rate / Each = 32270.10/-

DATA-U
Qty
1 No.
1 No.
3 Mtrs
1No.
8 Mtrs
L.S.
L.S.

Description
HPK 225 1 x 50 N 150W WB Philips make
150W M.H Lamp Ellipiticol
1 inch dia Class B GI pipe (S.R)
Special type fan clamp to be erected in Rail beam
1.5 Sq.mm PVC unsheathed copper wire
Sundries 1%
Labour charges (SD - 103)

Rate / Each = 6934.10/-

Page 7

ESTIMATE
Name of Work : "Providing Internal and External Lighting arrangements to the Indoor
Stadium in Dindigul Sports Campus in Master Plan Complex at Dindigul in Dindigul
District"
Est. Amt. Rs. 25,00,000/Sl.
No.

Qty

Description of work

Rate

Amount

112

Pts Wiring with 2x1.5 sqmm (22/0.3) PVC insulated


SC unsheathed Cu.Conductor of 1100V grade in
suitable PVC rigid pipe concealed in wall and
ceiling with PVC accessoires in flush with wall
with 3mm thick hylum sheet cover with TW
switch box and 5A F.T. switch and making good
of the concealed portion with suitable colour for
PVC concealed light / Fan Point (For electronic
regulator) (5 Points Per Coil). (SD-25)

1073.60 Pt

120243.20

67

Pts Wiring with 2x1.5 sqmm (22/0.3) PVC insulated


SC unsheathed Cu.Conductor of 1100V grade in
suitable PVC rigid pipe concealed in wall and
ceiling with PVC accessoires in flush with wall
with 3mm thick hylum sheet cover with TW
switch box and 5A F.T. switch and making good
of the concealed portion with suitable colour for
PVC concealed light (6 Points Per Coil) (For
Rooms like Bath, Toilet & Pump room etc.)
(SD-26)

907.50 Pt

60802.50

20

Pts Supply and fixing of 5A 3 pin and 2 pin


combined flush type wall socket with 5A flush
type switch concealed in suitable TW box in
flush with wall and covered with 3mm thick
hylem sheet . (DATA-A)

219.40 Pt

4388.00

100

Mts Supply and run of 2 of 1.5 sqmm (22/0.3) PVC


insulated SC unsheathed Cu.Conductor of
1100V Grade in suitable PVC rigid pipe on wall
and ceiling with continuous earth wire
connection 14 SWG TC wire with painting of
suitable colour. (SD-54)

94.40 Mt.

9440.00

65

Nos Supply and fixing of single box type 4'40 W flu


fitting complete Crompton make
DJB
1314/EB/model Electronic energy saving fitting
on wall or ceiling with 36W flu tube with PVC
unsheathed copper leads from terminals to the
fitting (DATA-B)

716.50 Ea

46572.50

57

Nos Supply and fixing of fancy glass shade and 14W


. Philips Essential CFL for BH point
(DATA-C)

137.00 Ea

7809.00

Page 8

Sl.
No.

Qty

Description of work

Rate

Amount

Nos Supply and fixing of 4'36W Twin mirror optic


suspension type fitting (Philips/Crompton/
Wipro) complete with (Louvers covers)
Electronic ballast with conduit pipe suspension
with PVC unsheathed Cu.Leads from terminals
to fitting with flu. Tubes. (DATA-D)

2876.00 Ea

5752.00

12

Nos Supply and fixing of 2 feet x 2 feet square model


Recess mounted Lighting Luminaire with central
assembly having special and caps and diffused
lighting IFD optics of Philips make model No.
FBS 580 2xPL 36W PL Lamp to be fixed on
false ceiling. (DATA- E)

6176.80 Ea

74121.60

34

Nos Renewal by supply and fixing of 1200 mm


(48inch) AC ceiling fan complete with stepped
electronic 300W regulator with 300mm down
rod on the existing clamp.(SD-110)

1802.80 Ea

61295.20

10

Nos Supply and fixing of 300 mm (12") sweep (light


duty) AC exhaust fan complete without provision
of hole in the wall. (SD-115).

1619.50 Ea

12956.00

11

Nos Supply and fixing of louvers shutters


arrangements for 300 mm (12") sweep (light
duty) AC exhaust fan.(SD-120)

367.60 Ea

2940.80

12

12

Nos Supply and fixing of 600mm (24") sweep Heavy 11497.30 Ea


duty Exhaust fan of Havells make Turbe force
model suitable for operation on 230V 50c/s
Single phase AC Supply complete without
provition of hole in the wall. (DATA-F)

137967.60

13

No. Supply and fixing of 4'40W Twin mirror optic


recessed
mounting
type
fitting
(Philips/Crompton/Wipro) complet with (Louvers
covers) Electronic ballast on wall or ceiling with
PVC unsheathed Cu.Leads from terminals to
fitting with flu. Tubes ( DATA-G)

2723.10 Ea

2723.10

14

36

Nos Supply and fixing of 2x400W Metal Hallide Non 18803.80 Ea


integral flood Luminaire with pressure dia cast
aluminium housing and heat resistane
toughened flat glass (IP 65) Complete with
external Single control Gear Box fitting on wall
with necessary bolt and nuts and fabricated
angle iron frame work for fixing the fiting with
masonry work and giving connection etc., with 2
No 400W Metal Hallide Lamp Philips make
model No. RVP 302 2xHPIT 400W. (DATA-H)

676936.80

Page 9

Sl.
No.

Qty

Description of work

Rate

Amount

15

No. Supply and fixing of 15A 3pin and 2pin


combined flush type wall socket with control 15A
flush type switch concealed in suitable TW box
in flush with wall and covered with 3mm thick
hylem sheet. (DATA-I)

306.90 Ea

306.90

16

Nos Supply and fixing of 20Amps DP plug and


socket in sheet steel enclosure with 32A DP
MCB in flush with wall with earth connection
(For AC Plug) (Legrand (MDS)/Hager (LxP)
make. (SD-140)

1894.20 Ea

5682.60

17

Nos Supply and fixing of 3 Nos 5 Amps (3 Pin and 2


Pin) combined flush type wall socket with control
switches concealed in suitable TW Box covered
with Hylem sheet in flush with wall with earth
connection (For Computer Plug Socket) (SD139)

355.40 Ea

2487.80

18

2165.40 Ea

4330.80

19

Nos Supply and fixing of 12" wall mounting fan on


wall with necessary connections. (DATA-J)
Nos Supply and fixing of 12 way single pole and
neutral MCB sheet steel enclosure distribution
board with metal door with IP 42 protection with
1 No 40A DP MCB as incoming and 6 Nos 6A
to 32A SPMCB as outgoing in flush with wall
and making good of the concealed portion with
earth connection only. The MCB DB and MCBs
should bywith MDS Legrand/Hager(L&T).
(DATA-K)

5026.60 Ea

15079.80

20

No. Supply and fixing of 8 way Vertical Triple pole 34083.90


and Neutral DPx3 160 MCCB sheet steel
enclosure distribution board of double door type
with metal door with IP 43 protection with 1 No
125A FP MCCB as incoming and 4 Nos. 63A TP
MCB and 4 Nos, 32A TP MCB as out going on
suitable angle iron frame work with necessary
cable entry box with earth connection only. The
MCCB DB, MCCB, MCB and cable entry box
should be of Legrand (MDS)/Hager make only.
(DATA-L)

34083.90

Page 10

Sl.
No.

Qty

Description of work

Rate

Amount

21

Nos Supply and fixing of 6 way Horizontal type Triple


Pole and Neutral MCB sheet steel enclosure
Distribution board of double door type with metal
door with IP42 protection with 63 Amps four pole
MCB Isolator as incoming and 18Nos 6A to 32A
SP MCB as out going in flush with wall and
making good of the concealed portion with earth
connection only. The MCB DB, MCB Isolator,
and MCB's should be of Legrand/Hager Make.
(DATA-M) (For MH & Heavy Exhaust Fan).

8840.80 Ea

35363.20

22

50

Mts Supply and fixing of brass cable gland for 3 1/2


x 70 sqmm PVC armoured LTUG cable with
earth connection (SD-207)

607.70 Mt

30385.00

23

10

Mts Supply and clarnping of 3 1/2 x 70 sq.mm PVC


LTUG armoured LTUG cable on post or on wall
with MS Clamps. (SD-225)

517.20 Mt

5172.00

24

Nos Supply and fixing of brass cable gland for 3


1/2x70 sqmm PVC armoured LTUG cable with
earth connection (SD- 189)

269.45 Ea

538.90

25

Mts Supply and providing cable end termination of 3


1/2 x 70 sqmm PVC LTUG Aluminium armoured
cable with necessary aluminium cable sockets
by crimping etc. with electrical connection
complete. (SD-238)

165.80 Mt

331.60

26

180

Mts Supply and run of 2 of 2.5 Sq.mm (36/0.3) PVC


insulated SC unsheathed copper conductor of
1100V grade in suitable PVC rigid pipe
concealed in wall and ceiling with continuous
earth wire connection of 14 SWG TC wire and
making good of the concealed portion with
suitable colour. (DATA-N) (For Computer Set
Plugs & 15A Plug)

132.30 Mt

23814.00

27

400

Mts Supply and run of 2 of 4 Sq.mm (56/0.3) PVC


insulated SC unsheathed copper conductor of
1100V grade in suitable PVC rigid pipe
concealed in wall and ceiling with continuous
earth wire connection of 14SWG TC wire and
making good of the concealed portion with
suitable colour. (SD- 57) (For SPLDB and 20A
Plug)

164.30 Mt

65720.00

Page 11

Sl.
No.

Qty

Description of work

Rate

Amount

28

90

Mts Supply and run of 4 of 4sqmm (56/0.3) PVC


insulated SC unsheathed Cu.Conductor of
1100V Grade in suitable PVC rigid pipe
concealed in wall and ceiling with continuous
earth wire connection of 14 SWG TC wire and
making good of the concealed portion with
suitable colour. (SD-61)

243.80 Mt

21942.00

29

300

Mts Supply and Run of 4 of 10 sqmm (1.01/0.45)


PVC insulated SC unsheathed Cu.Conductor of
110V grade in suitable PVC rigid pipe concealed
in wall and ceiling with continuous earth wire
connection of 14 SWG TC wire and making
good of the concealed portion with suitable
colour.(DATA-O) (For 63A TP 8 Way HT DB)

428.50 Mtr

128550.00

30 1250 Mts Supply and run of 2 of 2.5 sqmm (36/0.3) PVC


insulated SC unsheathed Cu. Conductor of
1100V grade in suitable gauge M.S. conduit
pipe on wall and ceiling with continuous earth
wire connection of 14 SWG TC wire with
painting of suitable colour. (DATA-P) (For MH &
Heavy Duty Ex. Fan)

148.10 Mtr

185125.00

31

Nos Supply and fixing of 100A 3 Phase TNEB


Service Board made up of powder coated sheet
enclosure (GEM salvo make Model No. G3-100
type equivalent with supply and fixing of 1 No. of
100A 4 pole MCB Isolator, 3 Nos. of 100A fuse
units, Neutral link and 3 Nos. of Industrial type
indicator lamps, on wall with earth connection
and inter connection with 7/16 PVC insulated
copper wire from EB meter to fuse units. (DATAQ)

8574.25 Ea

8574.25

32

Nos Supply and fixing of 32A DP MCB Isolator in


sheet steel enclosure in Flush with wall and
making good of the concealed portion with earth
connection . (DP MCB and enclosure box
should be Legrand/Hager make) (For Toilet in
Basement Floor as control switch) (DATA- R)

972.10 Ea

1944.20

33

No Supply and Fixing of 13 Nos 15Amps F.T.Switch


concealed in suitable T.W Box in flush with wall
and covered with 3mm thick hylum sheet.
(DATA-S)

1524.67 Ea

6098.68

Page 12

Sl.
No.

Qty

Description of work

Rate

Amount

34

10

Nos Supply and fixing of 65mm (2 inch) dia GI pipe 32270.10 Ea


(Class 'B') of 6 Metres length with 300 x 300mm
x 6mm MS base plate duly welded at the bottom
and with concreting with construction on
masonry pedestal with suitable MS box to house
5A control switch, 16A fuse unit (500V) etc, with
suitable angle iron frame work with door and
with lock and key arrangements and with supply
and fixing of Philips make Green line smart LED
40W white model street light fitting with
operating voltage 100-300V, type No.BSLST 40
LED with 1.5 metre of 32mm dia GI pipe (Class
B) complete with necessary clamps, on the
above post with PVC unsheathed copper leads
with painting of suitable colour (Data -T)

35

300

Mts Supply and laying of 2 x 10 sq.mm PVC


armoured LTUG cable in a trench to be
excavated at a depth of 0.75 metre putting 0.15
mt. Layer of sand and covering the cable
completely with bricks and sand and refilling the
earth to make good.(SD-198)

274.20 Mtr

82260.00

36

50

Mts Renewal by supply and clarnping of 2 x 10


sq.mm PVC aluminium armoured LTUG cable
on post or on wall with MS Clamps. (SD - 216)

186.80 Mtr

9340.00

37

20

Nos Supply and fixing of brass cable gland for 2 x 10


sq.mm PVC armoured LTUG cable with earth
connection (SD-182)

126.70 Ea

2534.00

38

Nos Supply and fixing Earthing as per P.W.D


standard with an earth electrode of 2 Mtr. Class
'B' GI pipe of dia not less than 32mm complete
with necessary masonry work
(SD-234)

1145.30 Ea

6871.80

39

Nos Supply and fixing of 150Watts Indoor industrial


high ba well glass M.H. fitting of Philips make
model No.HPK 225 1x 50N 150WB Luminaire
open version with anodized aluminium wide
beam reflector with supply and fixing of 1 inch
dia Class B GI pipe of 3 metre length to be fixed
on existing iron rail beam with necessar
clamping arrangements (Data - U)

6934.10 Ea

27736.40

39
40

Advertisement charges
Towards obtaining TNEB service connection
charges

322701.00

100000.00
148160.00
2499082.13

Page 13

Sl.
No.

Qty

41

LS

Description of work
PS & Contingencies Charges
Total
(Rupees Twenty Five lakhs Only)

Rate

Amount
917.87
2500000.00

You might also like