Professional Documents
Culture Documents
0 Answer Report
Worksheet: [New Microsoft Excel Worksheet (2).xlsx]Sheet1
Report Created: 03-08-2016 08:45:26 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Original Value
0
Final Value
740
Variable Cells
Cell
Name
$D$5 X
$D$6 Y
Original Value
0
0
Final Value
Constraints
Cell
Name
$D$10 space
$D$8 assembly
$D$9 inspection
Cell Value
Integer
9 Contin
4 Contin
Formula
Status
39 $D$10<=$F$10 Binding
44 $D$8<=$F$8
Not Binding
22 $D$9<=$F$9
Binding
Slack
0
56
0
ns are satisfied.
%, Assume NonNegative
Max Z
X
Y
assembly
inspection
space
740
9
4
76
22
39
100
22
39
Original Value
Final Value
0 60161.0652921
Variable Cells
Cell
$C$5 X1
$C$6 x2
$C$7 x3
$C$8 x4
Original Value
Final Value
Integer
0 168.041237113 Contin
0
30 Contin
0 84.0206185567 Contin
0 332.096219931 Contin
Name
Constraints
Cell
Name
$C$10 budget
$C$11 sofa prod cost
$C$12
$C$13
$C$14
$C$15
$C$16
$C$17
$C$18
$C$19
Cell Value
Formula
168041.237113 $C$10<=$E$10
0 $C$11>=$E$11
0 $C$12>=$E$12
800 $C$13<=$E$13
1064.26116838 $C$14<=$E$14
30 $C$15>=$E$15
168.041237113 $C$16<=$E$16
30 $C$17<=$E$17
84.0206185567 $C$18<=$E$18
332.096219931 $C$19<=$E$19
Status
Not Binding
Binding
Binding
Binding
Not Binding
Binding
Not Binding
Not Binding
Not Binding
Not Binding
Slack
11958.762887
0
0
0
135.73883162
0
31.958762887
120
15.979381443
67.903780069
s are satisfied.
Assume NonNegative
Variable Cells
Cell
$C$5
$C$6
$C$7
$C$8
Name
Original Value
60161.0652921
Final Value
60146
Name
Original Value
168.041237113
30
84.0206185567
332.096219931
Final Value
Integer
168 Integer
30 Integer
84 Integer
332 Integer
Max
X1
x2
x3
x4
Constraints
Cell
$C$10
$C$11
$C$12
$C$13
$C$14
$C$15
$C$16
$C$17
$C$18
$C$19
$C$5:$C$8=Integer
Name
budget
sofa prod cost
Cell Value
Formula
168000 $C$10<=$E$10
0 $C$11>=$E$11
0 $C$12>=$E$12
799.8 $C$13<=$E$13
1064 $C$14<=$E$14
30 $C$15>=$E$15
168 $C$16<=$E$16
30 $C$17<=$E$17
84 $C$18<=$E$18
332 $C$19<=$E$19
Status
Not Binding
Binding
Binding
Not Binding
Not Binding
Binding
Not Binding
Not Binding
Not Binding
Not Binding
ns are satisfied.
, Assume NonNegative
Slack
12000
0
0
0.2
136
0
32
120
16
68
Max
X1
x2
x3
x4
budget
sofa prod c
60146
168
30
84
332
168000 <=
0 >=
0 >=
799.8 <=
1064 <=
30 >=
168 <=
30 <=
84 <=
332 <=
180000
0
0
800
1200
30
200
150
100
400
Original Value
0
Final Value
2297000
Variable Cells
Cell
$F$4 x1
$F$5 x2
$F$6 x3
$F$7 x4
Original Value
0
0
0
0
Final Value
Integer
35 Contin
18 Contin
30 Contin
18 Contin
Name
Constraints
Cell
Name
$F$15 min tv ads
$F$16
$F$9 budget
$F$10 max exp const
$F$11 max exp const
$F$12 max exp const
$F$13 max exp const
$F$14 max radio ads
Cell Value
Formula
23.4 $F$15>=$H$15
54000 $F$16<=$H$16
87250 $F$9<=$H$9
35 $F$10<=$H$10
18 $F$11<=$H$11
30 $F$12<=$H$12
18 $F$13<=$H$13
-5.4 $F$14<=$H$14
Status
Not Binding
Binding
Not Binding
Binding
Not Binding
Binding
Binding
Not Binding
Slack
23.4
0
2750
0
7
0
0
5.4
omatic Scaling
nce 1%, Assume NonNegative
Max Z
x1
x2
x3
x4
budget
max exp co
max exp co
max exp co
max exp co
max radio
min tv ads
2297000
35
18
30
18
87250 <=
35 <=
18 <=
30 <=
18 <=
-5.4 <=
23.4 >=
54000 <=
90000
35
25
30
18
0
0
54000