Professional Documents
Culture Documents
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
28
29
Description
Source (name of
quarry)
Local
Prakkilanka
Prakkilanka
Prakkilanka
EGK Road
EGK Road
EGK Road
EGK Road
EGK Road
EGK Road
EGK Road
EGK Road
EGK Road
EGK Road
EGK Road
EGK Road
EGK Road
EGK Road
EGK Road
EGK Road
EGK Road
EGK Road
EGK Road
EGK Road
Local
Ravikampadu
Unit
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum.
1 Cum.
1 MT
1000 No
0.70 cm
0.10 cm
0.10 cm
0.10 cm
6400.00
462.00
51.90
606.00
51.90
606.00
51.90
735.00
44.00
935.00
44.00
1097.00
44.00
1365.00
44.00
1313.00
44.00
845.00
44.00
557.00
44.00
914.00
44.00
1040.00
44.00
1145.00
44.00
662.00
44.00
704.00
44.00
798.00
44.00
919.00
44.00
872.00
44.00
875.00
44.00
1129.00
44.00
557.00
44.00
357.00
44.00
81.00
44.00
45000
4700
9.00
20mmHBG Metal
12mmHBG Metal
10 mm HBG Metal
6 mm HBG Metal
Conveyance
Charges
609.10
609.10
609.10
546.10
546.10
546.10
546.10
546.10
546.10
546.10
546.10
546.10
546.10
546.10
546.10
546.10
546.10
546.10
546.10
546.10
546.10
546.10
546.10
206.82
1894.04
1626.04
1464.04
1264.04
Deduct 14 %
contractor Seign-charges
profit
74.80
74.80
74.80
67.06
67.06
67.06
67.06
67.06
67.06
67.06
67.06
67.06
67.06
67.06
67.06
67.06
67.06
67.06
67.06
67.06
67.06
-
40.00
40.00
40.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
-
67.06
67.06
50.00
50.00
25.40
1325.82
162.60
146.40
126.40
38.50
1761.24
Total Rate.
6400.00
1036.30
1180.30
1180.30
1264.04
1464.04
1626.04
1894.04
1842.04
1374.04
1086.04
1443.04
1569.04
1674.04
1191.04
1233.04
1327.04
1448.04
1401.04
1404.04
1658.04
1086.04
886.04
610.04
45.00
4970.72
Description
Unit
Quantity
Rate
day
3.64
250.00
Amount
a)
Labour
Mate
Mazdoor (Unskiled)
910.00
25 % labour
227.50
1137.50
(b+c) over heads & contractor profit 14%
159.25
1296.75 10 Cum
Rs.129.68
1 cum
day
0.31
215.00
1 cum
1 cum
886.04
-
b)
Labour
Mate
Mazdoor (Unskilled)
25 % on Labour (Rs.66.65)
Material (Filling)
Cost of Dust
Add Seionarage charges
66.65
16.66
5316.21
5399.52
755.93
5468.61
911.44
Sand filling
a)
b)
Labour
Mate
Mazdoor (Unskilled)
25 % on Labour (Rs.66.65)
Material (Filling)
Cost of sand
Add Seionarage charges
( C& D) over heads & contractor profit 14%
Rate per cum
day
0.31
250.00
1 cum
1 cum
1180.30
-
77.50
19.38
7081.79
7178.66
1005.01
8183.68
1363.95
#REF!
1374.04
1180.30
0.00
0.00
77.00
#REF!
1236.63
531.13
0.00
0.00
92.40
248.40
248.40
285.00
215.00
28.50
298.85
81.84
3.27
2960.16
414.42
3374.58 1 Cum
MT
cum
cum
cum
0.22
0.45
0.60
0.30
6400.00
1180.30
1374.04
1705.62
1408.00
531.13
824.42
511.69
Hour
0.40
248.40
99.36
day
day
0.10
1.39
285.00
215.00
28.50
298.85
81.84
3151.85
B. Machinery
Mechanical concrete mixer 0.40/0.26 cum capacity
c. Labour
Mason 1st class
Mazdoor Unskilled
add 25 % Mpl Allowance
d) Form work @10% on cost of material ,labour and
machinery
315.19
3467.04
485.39
3952.43
1.050
45000.00
kg
6.00
55.00
47250.00
330.00
10.00
300.00
215.00
61.58
/1 Kg
cum
0.15
cum
0.15
#REF!
0.00
#REF!
0.00
day
0.60
day
0.96
285.00
215.00
171.00
206.40
94.35
#REF!
#REF!
#REF!
95.32
kg
cum
cum
cum
cum
cum
kl
Hour
220.00
0.60
0.30
0.45
0.90
0.45
1.20
0.40
#REF!
1705.62
1510.62
1180.30
0.00
0.00
77.00
248.40
#REF!
1023.37
453.19
531.13
0.00
0.00
92.40
99.36
hour
0.13
345.00
44.85
c. Labour
Mason 1st class
Mazdoor Unskilled
25 % on Labour
day
day
0.10
1.39
285.00
215.00
28.50
298.85
81.84
#REF!
day
day
10.00
3000.00
2150.00
1287.50
54017.50
7562.45
61579.95 1 Tonne
PLASTERING
Plastering with CM (1:4), 12 mm thick (page No.680)
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:3)
Seigniorage charges for F.A
B. LABOUR:
Mason 1st class
Mazdoor (unskilled)
Labour on 25 %
contractor profit 14%
10 sqm
1 sqm
#REF!
#REF!
RCC grade M20 ( Nominal Mix) for culvert slabs & Bed
blocks
a) Material
Cement
Coarse sand
20mm aggregates
10mm aggregates
b) Labour
Mason I class
Mazdoor (Unskilled)
#REF!
4136.08
Rate/ 1 cum
MT
Cum
Cum
Cum
0.33
0.45
0.54
0.36
6400.00
1180.30
1894.04
1464.04
2112.00
531.13
1022.78
527.05
day
day
0.10
1.39
285.00
215.00
28.50
298.85
81.84
hour
hour
0.40
0.40
248.40
0.00
470.15
5171.66
724.03
5895.70
10
day
day
0.50
2.00
215.00
215.00
107.50
430.00
134.38
671.88
hour
hour
8.00
8.00
90.00
345.00
720.00
2760.00
3480.00
litre
Kgs
2000.00
65.00
200.00
65.00
400000.00
4225.00
404225.00
408376.88
57172.76
465549.64
727.42
44.5
44.50
11
12
99.36
0.00
4701.51
1549.00
40.90
159.55
1749.45
244.92
1994.37
AEE (PH)
Eluru
JANGAREDDYGUDEM NAGARPANCHAYAT
DATA - 2014-15
Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical Specification 305
MORD / 304 MORTH (Page No.484) RBR FN-DN1 and as directed by the departmental officer incharge of work as per s.s
Ordinary soil
Manual Means Upto 3m depth unit 1.00 Cum
Taking out put 10 Cum
Labour
Mate
Mazdoor (Unskiled)
day
20% labour
Total
13.615% over heads and contractor profit
3.64
295.00
1073.80
214.76
1288.56
175.44
1464.00 10 Cum
146.40 1 Cum
RBR-CCPV-5
Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain
cement concrete pavement, thickness as per design, over a prepared sub base, with 43 grade
cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates
conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum capacity and
appropeiate weigh batcher using approved mix design, laid in approved fixed side formwork
(steel channel, laying and fixing of 125 mictron thick polythene film, wedges, steel plates
including levelling the formwork as per drawing), spreading the concrete with sholvels, rakes,
compacted using needle, scareed and plate vibrators and finished in continuous operation
including provision of contraction and expansion, construction joints, applying debonding strips,
primer, sealant, dowel bars, near approaches to bridge / culvert and construction joints,
admixtures as approved, curing of concrete slabs for 14- days, curing compound (where
specified) and water finishing to lines and grade as per drawing and Technical Specification
Clause 1501 MORD. Unit = cum Taking output = 75 cum (172.50 t)(100 x 3.75 x 0.200)
a)Labour
Mate
Mason (1st class)
Mason (2nd class)
Mazdoor (Unskilled)
Mazdoor (Skilled)
Surveyor
Mazdoor (Semi-Skilled)
Municipal Allowance on Labour 20%
day
day
day
day
day
day
day
5.00
5.00
150.00
6.00
2.00
6.00
385.00
345.00
295.00
295.00
0.00
345.00
1925.00
1725.00
44250.00
1770.00
0.00
2070.00
51740.00
10348.00
day
1.00
0.00
0.00
hour
36.00
328.60
11829.60
hour
hour
hour
hour
9.00
9.00
9.00
4.00
165.70
42.00
0.00
0.00
1491.30
378.00
0.00
0.00
hour
hour
5.00
2.00
624.00
0.00
3120.00
0.00
cum
45.00
0.00
0.00
45.00
22.50
67.50
1842.04
1626.04
0.00
82891.58
36585.79
0.00
33.75
1036.30
34975.07
33.75
0.00
0.00
30.00
6400.00
192000.00
sqm
412.50
15.00
6187.50
0.00
0.00
cum
0.118
0.00
0.00
kg
5.00
41.00
205.00
litre
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
No.
483.00
0.00
0.00
litre
0.00
0.00
0.00
litre
0.00
0.00
0.00
kl
18.00
103.00
1854.00
sqm
3.00
630.00
1890.00
435495.83
13064.88
448560.71
61071.54
d) Formwork @ 3% of (a+b+c)
e&f) Overheads & Contractors
Profit @ 13.615%
Cost for 75 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/75
509632.25
6795.10
/1 Cum
ii
Granular sub-base/base/surface course with local materials (Table 400.13) by mix in place
method normal Construction of granular sub-base by providing local material spreading
in uniform layers with motor grader on prepared surface, mixing by mix in place method
with rotavator at once and compacting with smooth wheel roller to achieve the desired
density complete as per Clause 401.4 as per Technical Specification Clause 408 MORD RBR-SBBS-12 P.338
Unit = cum
Taking output = 300 cum
a)Labour
Mate
Mazdoor (Skilled)
Mazdoor (Unskilled)
M.A 20% on Labour
b) Machinery
Motor grader 110 HP 50 cum per
hour
Three wheel 80-100 kN static roller
@10 cum per hour P.No.43
Water tanker 6 kl capacity
Tractor with Rotavator 25 cum per
hour
c) Material
Naturally Occuring Stone Dust (local
materials as per Table 400.13)
Seigniorage
Water - P-34
day
day
day
2.48
10.00
385.00
295.00
954.80
2950.00
780.96
hour
6.00
0.00
0.00
hour
30.00
1718.70
51561.00
hour
5.00
80.48
402.38
hour
12.00
0.00
0.00
0.00
cum
300.00
886.04
265810.53
KL
300.00
30.00
0.00
103.00
0.00
3090.00
325549.66
44323.59
369873.25
1232.91 /1 Cum
ii
Granular sub-base/base/surface course with local materials (Table 400.13) by mix in place
method normal Construction of granular sub-base by providing local material spreading
in uniform layers with motor grader on prepared surface, mixing by mix in place method
with rotavator at once and compacting with smooth hand roller to achieve the desired
density complete as per Clause 401.4 as per Technical Specification Clause 408 MORD.
Unit = cum
day
day
day
2.40
8.00
385.00
295.00
924.00
2360.00
3284.00
hour
6.00
hour
30.00
1718.70
51561.00
hour
hour
5.00
12.00
80.48
402.38
cum
300.00 -
kl
0.00
0.00
30.00
0.00
0.00
0.00
103.00
0.00
0.00
3090.00
61621.38
8389.75
70011.13
233.37 /1 Cum
10
Jangareddygudem Nagarapanchayat
Name of work: Drilling of Bores with Casing and Supply of HDPE Pipes at different
places of Town Limits in Jangareddygudem Nagarpanchayat
Estimate Cost : Rs.
15,00,000/Sl
No
Description of item
Nos
Measurments
Qty
Rate
L
B
D
Providing and Drilling of Bore well by rotary Bore to a finished
dia 350 which will be carrued out by Pilot bore of suitable dia
in all formations suitable for rotary drilling such as alluviaal
soils formations all consolodated formations etc and reaming
the bore to suit insertion of 175 mm dia PVC Blue casing Pipe,
Couplings, Bail plug, dummy development with 100 PSA Air
compressor Conductingyield test core charges cost of
consumables transportation charges and all other charges
required on the fixation of pipe assembles etc competed
excluding cost cost of necessary slotting charges and
assemble any where in the Dist. for the required depth and the
work will be carried out as per IS 2800 Part I and II 1979 etc
completed.
1
Dangey Nagar
1 x 1
- ### 100.00
New Office Building
1 x 1
- 70.00 70.00
Ramachandrapuram
1 x 1
- 80.00 80.00
Degree College
1 x 1
1 x 1
- 80.00 80.00
Harijanapeta
1 x 1
- 80.00 80.00
1 x 1
- 90.00 90.00
Amount
### 100.00
###
Per
980.00 Rmt
###
Rmt
588000.00
644000.00
7.00
900.00
No
6300.00
1 x 7
7.00
650.00
No
4550.00
1 x 7
7.00
500.00
No
3500.00
Sl
No
Description of item
Nos
Measurments
L
Qty
Rate
Per
Amount
###
Rmt
474950.00
230.00 Rmt
80500.00
###
1 x 7 ###
###
1 x 7
7.00
###
No
10500.00
23000.00
8 Unforcen Items
###
Provision for Vat @ 5%
91765.00
18353.00
###
19454.00
58363.00
###
Say
Assistant Engineer,
Jangareddygudem Nagarpanchayat
###
Commissioner,
Jangareddygudem Nagarpanchayat