Professional Documents
Culture Documents
Prepare Financial
Statements for NonReporting Entities
Student Workbook
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Acknowledgement
This workbook is developed by Abed Miah for Crown Institute of Business and Technology.
CIBT would like to acknowledge Abed Miah for his assistance with the development of this
resource.
Copyright Statement
This workbook is copyrighted to Crown Institute of Business and Technology. All rights are
reserved for Crown Institute of Business and Technology. No part of this workbook may be
reproduced in any form or by any means, electronic or mechanical, including photocopying or
recording, or by any information retrieval system without written permission from Crown Institute
of Business and Technology.
The information contained in this workbook is drawn from sources believed to be reliable. CIBT is
not responsible for any injury, loss or damage as a result of material included or omitted from this
workbook.
Page 2 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Table of Contents
Section 1 Sole Traders .......................................................................................................................... 6
Business............................................................................................................................................... 6
Types of Business Structures .......................................................................................................... 6
Sole Traders ........................................................................................................................................ 6
Business Registration .......................................................................................................................... 7
Business Transactions ......................................................................................................................... 9
Source/Supporting Documents....................................................................................................... 9
Accounting Cycle ............................................................................................................................... 10
Journal ........................................................................................................................................... 10
Ledger ........................................................................................................................................... 10
Example: Journal and Ledger ........................................................................................................ 11
Types of Ledger Accounts ............................................................................................................. 11
Trial Balance .................................................................................................................................. 16
Example: Trial Balance from Ledger Account balances ................................................................ 16
Correction of Errors .......................................................................................................................... 18
Errors in the Account .................................................................................................................... 18
Correction of Errors ...................................................................................................................... 18
Correction of Errors and GST ........................................................................................................ 19
Errors in a Trial Balance .................................................................................................................... 19
Disclosed Errors............................................................................................................................. 19
Undisclosed Errors ........................................................................................................................ 20
Example: Errors in Trial Balance.................................................................................................... 20
Learning Activity 1.1...................................................................................................................... 22
Cash and Accrual Accounting ............................................................................................................ 23
Cash Accounting ............................................................................................................................ 23
Accrual Accounting ....................................................................................................................... 23
The Matching Principle ................................................................................................................. 23
Balance Day Adjustments ................................................................................................................. 24
Section 2 Financial Statements ...................................................................................................... 25
Financial Statements ......................................................................................................................... 25
Statement of Financial Performance (Income Statement) ............................................................... 25
FNSACC404A Student Workbook v1.1
Page 3 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Page 4 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Charities ........................................................................................................................................ 63
Income Tax Exempt Funds ............................................................................................................ 63
Other Non-Profit Organisations .................................................................................................... 63
Registering Not for Profit Organisation ........................................................................................ 63
Terms relating to Not-for-Profit Organisations ................................................................................ 64
Revenue and Expenditure Items ....................................................................................................... 65
Financial Statements for Not-for-Profit Organisations ..................................................................... 66
Statement of Receipts and Payments ........................................................................................... 66
Example: Receipts & Payments Statement ................................................................................... 66
Income and Expenditure Account ................................................................................................. 67
Example: Income and Expenditure Account and Statements ...................................................... 67
Statement of Assets and Liabilities ............................................................................................... 69
Example: Statement of Assets and Liabilities ............................................................................... 69
Learning Activity 5.1...................................................................................................................... 71
Learning Activity 5.2...................................................................................................................... 72
Bibliography .......................................................................................................................................... 73
Mapping Grid........................................................................................................................................ 73
FNSACC404A Prepare financial statements for non-reporting entities................................................ 74
Elements and Performance Criteria.................................................................................................. 74
Required Skills and Knowledge ......................................................................................................... 74
Evidence Guide ................................................................................................................................. 75
Range Statement............................................................................................................................... 76
Page 5 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Sole Trader
Sole Traders or Proprietorships are businesses formed and owned by a single person. The owner
usually manages the business.
Partnership
A partnership joins two or more individuals together as co-owners, who jointly own the business
in predetermined proportions. Many professional organisations of doctors, lawyers and
accountants are partnerships.
Company
A company is an entity created by law and is considered to have an existence which is separate
and distinct from the people who own and / or manage the company. Its shareholders are only
liable for the unpaid amount on their share.
Entity
In business, an entity is an individual, corporation, partnership, or other group with whom it is
possible to conduct business.
Reporting Entity
Reporting entity means an entity in respect of which it is reasonable to expect the existence of
users who rely on the entitys general purpose financial statement for information that will be
useful to them for making and evaluating decisions about the allocation of resources. A
reporting entity can be a single entity or a group comprising a parent and all of its subsidiaries.
All companies are reporting entities. They are required to prepare general purpose financial
statements for the stakeholders under Corporations Act 2001.
Sole Traders
Sole Traders are businesses formed and owned by a single person. The owner may operate the
business alone or may employ others.
Characteristics of a sole trader business include:
The affairs of the sole trader business are accounted for separately from the private
affairs of the owner.
Legally, the owner is personally responsible for all debts incurred by the business and has
unlimited liability for the repayment of debts.
The owner is the beneficiary of all profits earned by the business and bears all losses
incurred.
FNSACC404A Student Workbook v1.1
Page 6 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
A sole trader business ends when the owner either sells the business, closes down the
business or at the owners death or incapacity.
Advantages
Disadvantages
The owner has unlimited liability for the debts of the business.
The size of the business is generally restricted by the amount of the owners capital and
capacity to raise funds.
Some sole traders have difficulty in taking holidays and sick leave because they have
problems finding someone to replace them.
The success of the business may be limited by the abilities and talents of the owner,
unless gaps can be filled by good quality employees.
Business Registration
The Australian Business Number (ABN) is an 11 digit unique identification number quoted by
businesses dealing with the ATO and other government agencies. The ABN is the public
registration number for the GST. An entity quotes its ABN when dealing with the ATO, other
businesses and the public, on matters regarding the GST.
ABN registration is not mandatory. A business can trade without an ABN, but the businesses it
deals with are required to withhold (and remit to ATO) an amount equal to 46.5% of the amount
of the payment if an ABN is not quoted. However, an entity must have an ABN to register for GST
purposes.
Enterprises with a yearly turnover of $75,000 or more must register for GST and will need an ABN.
Enterprises may choose to register if they're below these thresholds.
ABNs are necessary for the following business dealings with ATO:
1.
2.
3.
4.
5.
6.
Page 7 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Page 8 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Business Transactions
The financial activities of an organisation consist of hundreds and thousands of transactions or
economic exchanges between the business and other parties. Every organisation has financial
dealings with other parties.
Transactions may include:
Cash purchases
Credit purchases
Cash sales
Credit Sales
Payment to creditors
Payment by cheques
Source/Supporting Documents
Each transaction leads to the creation of source documents. The different types of source or
supporting documents used in order to process financial transactions include:
Invoices
Cheques
Claim forms
Petty cash vouchers
Purchase orders
Receipts
Credit notes
Delivery dockets
Remittance advice
Deposit books
Bank Statements
Credit Card Statements.
Each of these financial transactions results in some kind of financial information being created.
The organisation must record and collect information on every financial transaction it engages in
via its accounting systems. This data is then evaluated, coded, aggregated and summarised in the
preparation of financial reports for management and others to use in decision making.
FNSACC404A Student Workbook v1.1
Page 9 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Accounting Cycle
The organisation's accounting process consists of the steps required to record all of the
transactions that take place, and to organise and collate this information, before finally
producing financial reports that are analysed and used in decision making. The accounting
process is made up of the following sequence.
Journal
Date(3)
Folio(5)
GJ (2)
Debit(6)
Credit(7)
Ledger is the record of financial transactions. The information entered into the general journal
will be posted to the ledger.
There are two formats of ledger accounts:
The T Account Format:
Date
Particulars
Folio
Debit
Credit
Balance
Page 10 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
On 1 April 2013, Mark Industries commenced business. The owner deposited $150,000 in the
business bank account on that date. The transaction is recorded in the journal and posted to the
ledger, as follows:
Particulars
April
Bank
GJ1
Folio
Debit
Credit
$150,000
Capital
150,000
150,000
Capital
1-Apr Bank
150,000
1. Assets
2. Liabilities
3. Owner's Equity
4. Revenue
5. Expenses
The general ledger is the complete set of all of these accounts.
1. Assets
The resources owned by the business that have a measurable future economic benefit.
Current Assets
Assets that will be converted into cash within the next 12 months.
Bills Receivable
Inventory
Prepayment
Page 11 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Accrued Income
Non-Current Assets
Assets that could be used by the business for a period greater than 12 months.
Land
Buildings/Premises
Motor Vehicles
Goodwill
Investments
2. Liabilities
Funds provided by outsiders (creditors) that are used to finance the acquisition of assets.
Current Liabilities
Obligations that the business must pay within 12 months.
Bills Payable
GST Payable
Accrued Expenses
Bank Overdraft
Non-Current Liabilities
Obligations that the business will repay over a time span longer than 12 months.
3.
Owners Equity
Capital
Drawings
Trading
Page 12 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Page 13 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
4.
Revenue
Operating Income
Sales
5.
Rent Income
Interest Income
Commission Received
Discount Received
Dividend Received
Gain on Disposal
Operating Expenses
Purchases
Purchase Returns
Customs Duty
Freight Inwards
Wharfage Costs
Opening Inventory
Closing Inventory
Marketing Expenses
Advertising
Sales Commission
Sales Wages
Administration Expenses
Insurance
Office Expenses
Page 14 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Rent
Telephone
Stationery
Repairs/Maintenance
Loss on Disposal
Donations
Depreciation- Building/Plant/Equipment
Financial Expenses
Discount Allowed
Doubtful Debts
Bad Debts
Interest expense
Bank Charges/Fees
Page 15 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Trial Balance
In double-entry bookkeeping all transactions must have an equal dollar amount of debits and
credits recorded in the general ledger accounts. The trial balance is a statement that lists all of
the accounts in the general ledger and their debit or credit balances, to ensure that the overall
general ledger is in balance, i.e. that all debits equal all credit balances.
Function of a Trial Balance:
To substantiate the arithmetic accuracy of the ledger posting if the total of the debit
balances of the ledger accounts equals the total of credit balances of ledger accounts.
Credit
$
Page 16 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Amount
Debit
Credit
200,000
12,000
200,000
12,000
210,500
42,300
210,500
42,300
8,540
8,540
70,850
70,850
Insurance
1,450
1,450
Rent
1,600
1,600
950
950
Cash at Bank
79,670
79,670
Inventory
12,900
12,900
155,250
155,250
10,120
10,120
8,240
8,240
Factory machinery
65,550
GST Payable
26,250
Computer equipment
11,780
11,780
Interest expense
1,800
1,800
7,310
7,310
65,550
26,250
20,000
20,000
473,530
473,530
Page 17 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Correction of Errors
Errors in the Account
Even though great care may be taken by a business, errors will still be made in the accounting
records. Most of the errors will be quickly discovered and can be corrected easily by a simple
cross-out and re-entry of the correct figure. However, some errors may be discovered after the
completion of the accounting tasks for the period, when it is too late to make a simple
correction.
There are mainly four types of errors:
1.
Errors in Documentation: The wrong amount or quantity has been entered on a source
document
2. Errors of Omission: An entry has been omitted or left out of the journals and ledger
accounts altogether
3. Errors of Commission: Errors in entering, posting or balancing
4. Errors in Allocation: Entries posted to the wrong ledger accounts.
Correction of Errors
Making errors is a problem in any recording process. It is important, however, that errors are
corrected in a proper manner. Where possible all errors should be corrected by a general journal
entry, even if the correction could be achieved by the re-writing of figures.
Not all errors can be corrected by a general journal entry as:
Only one side of the double entry may be in error where a debit or credit is correctly
entered and the corresponding credit or debit is incorrectly entered or omitted.
This error will need to be corrected by ruling out the error and inserting the correct figure above
the error or by completing the posting in the case of omission.
Where two or more accounts are affected by an error or a complete transaction has been
omitted, then it should be corrected by recording the transaction in the appropriate journal.
If the transaction has been correctly recorded in the appropriate journal, but not posted to the
ledger, then ledger postings will need to be completed.
Example:
Error: Stationery $1,100 purchased on credit from Office Supplies Ltd incorrectly debited to
Purchases. The cost included GST of $100.
The stationery purchased here was for office use, and not for sale. Therefore, it should be
charged as an expense, not as a purchase. The original entry correctly debited GST paid $100 and
credited Office Supplies Ltd $1,100. The purchase account has been incorrectly debited $1,000. To
rectify this, The Purchases account will be credited and the Stationery account will be debited.
Page 18 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Debit
Stationery Expense
Credit
$1,000
Purchases
$1,000
Not all errors will affect a GST entry. If the GST entry is correct but the entry generating the GST is
incorrect- for example, a payment for stationery incorrectly posted to the telephone account,
then the correction need not involve the GST account
Example
Error: A sale invoice for $2,200 in the name of R Wood was entered in the Sales Journal as $220
and posted as such.
The correct accounts have been posted to, i.e. R Woods debtor account was debited $220. Sales
was credited $200 and GST Collected was credited $20. The debit and credit entries balance.
However, the debit and credit amounts are understated by $1,980 ($1,800 plus $180 GST). The
error can be corrected by a general journal entry.
Correction:
Particulars
Debit
Credit
$1,980
Sales
GST Collected
$1,800
$180
Disclosed Errors
If the Trial Balance totals do not agree the error may have occurred for a number of reasons,
including:
Page 19 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Look for this amount in the Trial Balance or one of the ledger accounts
Undisclosed Errors
A Trial Balance that balances is an indication of the arithmetic accuracy of the recording process.
However, a number of errors could still occur even though the Trial Balance balances. These
include:
Compensating Errors where two errors for the same amount occur and compensate each other.
For example, the credit side of the Trial Balance is over-added by $10 and the balance of the
inventory account is recorded for $10 more than the correct amount.
Errors of Omission where a complete transaction is not recorded.
For example, a sales invoice is lost and not recorded.
Mathematical Errors where the calculation on the original source document is incorrect.
The document is then correctly recorded but for the wrong amount.
Clerical Errors where the entry is posted to the correct side of the wrong account.
For example, credit sales are posted to the credit side of the bank account instead of the credit
side of sales account- classified as errors of principle.
Undisclosed errors are difficult to control and locate.
Example: Errors in Trial Balance
Find the error in the following trial balance and prepare a corrected trial balance:
Trial Balance as at 30 June 2012
Account
Debit
Credit
Capital
37,500
Bank
3,940
Purchases
9,140
Sales
GST Payable
GST Input Credit
Motor vehicle
1,100
110
3,414
25,000
3,674
890
42,494
42,274
Page 20 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Debit
Credit
Capital
37,500
Bank
3,940
Purchases
9,140
Sales
1,100
GST Payable
GST Input Credit
Motor vehicle
110
3,414
25,000
3,674
890
42,384
42,384
Page 21 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Find the error in the following trial balance and prepare a corrected trial balance:
Trial Balance as at 30 June 2012
Account
Bank overdraft
Capital
Fees received
Debit
Credit
5,450
80,515
120,300
Premises
125,500
Office equipment
8,190
5,200
Interest expense
Purchases
5,995
7,820
Mortgage on premises
37,750
Donations
390
Delivery expenses
950
Electricity
450
20,800
Rent income
12,000
88,000
GST Payable
Petty cash
9,680
100
3,500
1,200
350,165
183,625
Page 22 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Under the cash basis of accounting, the organisation's revenues are recorded in the accounting
period when cash is received and expenses are recorded when cash is paid.
Accrual Accounting
Under the accrual basis of accounting, revenues are recorded when they are earned (i.e. when
the business sells goods or performs services) and expenses are recorded when they are incurred
in earning that revenue (i.e. when goods and services are consumed).
Thus, the concept of receiving or paying cash is not relevant in determining profit. Most
organisations use the accrual basis of accounting because this most accurately determines the
organisation's performance when there are transactions that overlap from one accounting
period to the next.
The Matching Principle
One of the core principles of accounting is the matching principle, which states that all revenues
generated in an accounting period should be matched with the expenses incurred in generating
them, in order to determine the organisation's performance (profit).
Hence, the accrual basis of accounting facilitates the matching principle by recording revenues
and expenses when they are earned or incurred, rather than recording them when cash is
received or paid.
Benefits of accrual accounting include:
Page 23 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Page 24 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Financial Statements
Financial statements are a structured representation of the financial position and financial
performance of an entity. Financial statements should be understandable, relevant, reliable and
comparable.
There are mainly three types of financial statements:
1. Statement of Financial Performance (Income Statement)
2. Statement of Financial Position (Balance Sheet)
3. Statement of Cash Flow (Cash Flow Statement)
Page 25 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Gross profit is the difference between sales revenue and cost of goods sold.
Other Operating Income
Income (revenue) arising in the course of regular business operations (discount received,
interest income).
Total Operating Income
Sum of all revenues from regular business activities.
Operating Expenses
Expenses incurred in earning the operating income. In a merchandising business,
operating expenses are grouped into:
Marketing- Costs incurred in the promotion, selling and delivery of trading inventory. For
example, advertising, sales salaries, sales commission, freight outward, other sales
expenses, sales staff vehicle expenses.
Administration- General costs incurred in the organisation and running of the business.
For example, office salaries, motor vehicle expenses, general expenses, insurance, office
expenses, rent, electricity, gas, telephone, stationery, computer expenses.
Financial- Costs incurred in the financing of the business, such as interest, bad debts,
doubtful debts and discount allowed.
Net Profit/Loss
Profit from regular activities of the business. Operating revenue less operating expenses.
Page 26 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
xxx
xxx
Purchases (Net)
Customs Duty
xxx
xxx
Freight Inwards
xxx
xxx
xxx
Gross Profit
xxx
xxx
xxx
xxx
xxx
xxx
xxx
Sales Commission
Sales wages
Cartage Outwards
Depreciation- Delivery Truck
xxx
xxx
xxx
xxx
Administration
Salaries and wages
Insurance
Office Expenses
Rent
xxx
xxx
xxx
xxx
Electricity
Telephone
Depreciation- Building/Plant/Equipment
xxx
xxx
xxx
xxx
Financial
Discount Allowed
Bad Debt
Doubtful Debt
Interest
xxx
xxx
xxx
xxx
xxx
xxx
xxx
Page 27 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Net Profit
xxx
Page 28 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
xxx
Page 29 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
The Trial Balance has been extracted from the books of Mascot Trading as at 30 June 2013:
Trial Balances of Mascot Trading as at 30 June 2013
$
87,480
Accounts Receivable
47,140
GST Paid
76,725
Petty Cash
1,000
Bank (Overdraft)
79,690
196,075
79,500
Computer Equipment
34,000
Accounts Payable
38,160
GST Payable
107,500
55,000
Sales
1,075,600
Discount received
Purchases
Freight Inwards
4,500
697,880
9,110
89,260
133,330
Sales Return
5,360
Commission Income
12,100
Insurance
12,940
Delivery Expenses
8,900
Electricity
6,610
3,020
9,090
Purchase Returns
5,360
Stationery
3,200
Advertising
11,940
Interest Expense
13,450
Discount Allowed
3,200
Bad Debts
2,690
Drawings
21,610
Capital
175,600
1,553,510
1,553,510
Page 30 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Additional Information:
Closing Stock on 30/6/13
$88,600
Required: Prepare
(a) Classified Statement of Financial Performance
(b) Classified Statement of Financial Position
Statement of Fin Performance of Mascot Trading for the year ended 30 June 2013
$
$
1,070,240
87,480
692,520
9,110
789,110
88,600
Gross Profit
700,510
369,730
4,500
Commission Income
12,100
16,600
386,330
11,940
89,260
Delivery Expenses
8,900
110,100
Administration
Salaries- Office Staff
133,330
Insurance
12,940
Electricity
6,610
3,020
9,090
Stationery
3,200
168,190
Financial
Discount Allowed
3,200
Interest Expense
13,450
Page 31 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Bad Debts
Total Operating Expenses
Net Profit
2,690
19,340
297,630
88,700
Page 32 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Current Assets
Petty Cash
Inventory
1,000
88,600
Accounts Receivable
47,140
GST Paid
76,725
213,465
Non-Current Assets
Land and Buildings
196,075
79,500
Computer Equipment
34,000
309,575
Total Assets
523,040
Current Liabilities
Bank (Overdraft)
79,690
Accounts Payable
38,160
GST Payable
107,500
225,350
.
55,000
55,000
Total Liabilities
280,350
Net Assets
242,690
Owner's Equity
Capital
175,600
88,700
less: Drawings
264,300
21,610
242,690
Page 33 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
The account balances of Delta Trading at 30 June 2012 are given below:
Delta Trading Account Balance at 30 June, 2012
Debit
Inventory (01/07/2011)
Credit
$13,378
Telephone
582
Customs Duty
744
Purchases
116,444
Purchase Return
3,580
Drawings
2,000
Interest
Advertising
Land
Light & Power
568
1,000
20,000
260
Accounts Receivable
2,630
GST Paid
2,218
Stationery
Rent
Sales Salaries
Delivery Expenses
Insurance
Motor Vehicles
Office Equipment
440
2,000
48,400
1,104
624
18,000
2,400
Sales Expenses
10,600
Office Salaries
54,000
Discount Allowed
1,000
Discount Received
600
Sales
239,576
Sales Return
5,600
Accounts Payable
7,300
GST Collected
3,232
Bank
4,068
Owner's Equity
Additional Information:
Closing Inventory at 30/06/2012 was $21,376
FNSACC404A Student Workbook v1.1
Page 34 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Required: Prepare
(a) Trial Balance
(b) Classified Statement of Financial Performance
(c) Classified Statement of Financial Position
Page 35 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Dividends received
Interest received
Payments to suppliers
Payments to employees
Note: These items are Income Statement (Profit and Loss Account) items.
Investing Activities: Cash flows from activities involved in the acquisition or disposal of noncurrent assets used in the operation of the business.
Investing activities include:
Purchase of investments
Borrowings/Loan (detailed)
Drawings
Repayment of Borrowings
Note: These items are Balance Sheet (liabilities and equity) items.
FNSACC404A Student Workbook v1.1
Page 36 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
To Employees
- to Accounts Payable
xxx
xxx
Repayment of Borrowings
xxx
xxx
xxx
xxx
Page 37 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Reconciliation of the Net Cash Flow from Operating Activities with Net Profit
Indirect method of calculating Cash Flow from Operating Activities
Operating Profit after tax
plus
Non-cash expenses (depreciation, bad debt, doubtful debt, impairment, loss on sale of assets)
minus
plus
minus
plus
minus
Equals
Page 38 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Prepare a Statement of Cash Flow of North Sydney Trading for the year ended 30 June 2013 from
the following information:
$
Cash Sales
20,000
Credit Sales
150,000
50,000
2,000
50,000
20,000
30,000
Discount Received
1,000
Depreciation expense
5,000
160,000
500
2,000
40,000
3,000
20,000
5,500
5,000
Page 39 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Cash Flow Statement of North Sydney Trading for the year ended 30 June 2013
Cash Flows from Operating Activities:
Receipts:
From Customers- Cash Sales
- from Accounts Receivable
Dividend received
$20,000
160,000
500
Payments:
- to Accounts Payable
-30,000
To Employees
-50,000
-20,000
Interest paid
-2,000
78,500
2,000
Payments:
Purchase of Equipment
-5,500
-3,500
40,000
Payments:
Drawings
-20,000
-50,000
-30,000
45,000
5,000
50,000
Page 40 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Prepare a Cash Flow Statement based on the following Bank Account of Mr X for the year
ended 30 June 2013.
Cash at Bank
Opening Balance
Accounts Receivable
Cash Sales
$138,000
30,000
16,000
Interest received
25,000
Sale of Equipment
22,000
Additional Capital- Mr X
50,000 Drawings- X
Closing Balance
$300,000
20,000
49,000
$300,000
Page 41 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Liquidity Ratios
The Liquidity Ratios measure the ability of a business to meet its short-term financial obligationsto pay its debt as they fall due and to convert its Accounts Receivable and inventory into cash.
The Liquidity Ratios, the Current Ratio (Working Capital Ratio) and Liquid Ratio (Quick Ratio)
express the relationship between current assets and current liabilities.
Current Ratio:
Current ratio is the ratio of Current Assets to Current Liabilities and indicates the extent of shortterm resources available to meet short-term liabilities. The Current Ratio is also known as the
Working Capital Ratio.
Current Ratio =
Current Assets
Current Liabilities
Liquid Ratio:
Liquid ratio is the ratio of Quick Assets to Quick Liabilities.
Quick Assets are Current Assets less Inventory and Prepaid Expenses. Quick Liabilities are
Current Liabilities less Bank Overdraft.
Liquid Ratio =
Current ratio and liquidity ratio are normally expressed as a ratio. It is generally accepted that the
current ratio for new businesses should be at least 2:1 and the liquid ratio should be at least 1:1.
FNSACC404A Student Workbook v1.1
Page 42 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
The Liquidity ratio is critical to the successful operation of the business. The implications of poor
liquidity are severe. Failures to pay accounts on time could result in the withdrawal of credit, with
inventory supply being halted and/or the incurrence of late payment penalties.
Activity Ratios
The Activity Ratios show the efficiency with which a business uses its assets.
Two activity ratios are the Inventory Turnover Rate and the Debtors Turnover Rate.
Inventory Turnover Rate
The Inventory Turnover Rate measures the number of times the average inventory of a business
is sold or turned-over during a year. It is calculated by dividing the Cost of Goods Sold by the
average Inventory for the year.
The average inventory for a business using the periodic inventory system is opening inventory
plus closing inventory divided by two.
Inventory Turnover Rate =
Inventory Turnover Rate is normally expressed as number of times for the year.
Average no of days stock is held =
The inventory turnover rate reflects the effectiveness or efficiency of the purchasing department
in buying goods that can be sold and of the selling department in being able to sell the goods.
Debtors Turnover Rate
The Debtors Turnover Rate or Average Collection Period measures the average time taken by the
debtors / accounts receivable to pay their accounts.
It is usually analysed in relation to the normal terms of credit allowed by the business, for
example 7 days, 14 days or 30 days and against industry averages. It is calculated by dividing
debtors balances at balance date by the average daily credit sales. Average daily credit sales are
credit sales for the financial year divided by 365 days
FNSACC404A Student Workbook v1.1
Page 43 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
If the opening balance of Trade Debtors or Accounts Receivable is not known, use the closing
balance.
Debtors Turnover Rate =
Accounts Receivable
Average Daily Credit sales
Debtors Turnover Rate is normally expressed in days
Average daily credit sales = Total Credit Sales
365 (days)
The Debtors Turnover Rate reflects the effectiveness or efficiency of the credit department, in its
selection of customers to whom it allows credit, and of the collection department, in its followup of outstanding and especially, overdue debtors.
Profitability Ratios
These analyse profit margins in relation to sales and are measures of efficiency.
Gross Profit Rate
Gross Profit Rate is the percentage of sales available to meet operating expenses and to provide
return by way of profit to the owner.
Gross Profit Rate =
Page 44 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Advice to management as to what remedial action should be taken is also an integral part of the
evaluation process:
Steps to speed-up collection of debtors by telephone, overdue account notices and even
use of debt collection agency services. This would also improve cash flow.
A balanced use of internal (capital) and external (debt) funds with appropriate term
funds used for non-current asset acquisitions.
It is sometimes difficult to identify the industry category to which a firm belongs when
the firm engages in multiples of business.
Published industry averages are approximations only and provide the user with general
guidelines rather than scientifically determined averages of the ratios of all of the firms
within the industry.
Page 45 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Accounting practices differ widely among firms and can lead to differences in computed
ratios. Accounting standards, methods and procedures may differ, making comparison of
figures less meaningful.
An industry average may not provide a suitable target ratio or norm. Just because a ratio
is the average for the industry it is not necessarily a desirable figure.
The accuracy of ratios is more relevant when comparison is made over a number of years.
Analysts should not believe that the figures produced are 100% accurate.
Ratios do not take into account the effect of inflation. The main danger here is asset
values being under or over valued.
Despite their limitations, financial ratios provide the analyst with a very useful tool for assessing a
firms financial condition. The analyst should, however, be aware of these potential weaknesses
when performing a ratio analysis. In many cases, the real value derived from analysing financial
ratios is that they tell us what questions to ask.
$
480,000
54,500
331,800
386,300
69,500
316,800
Gross Profit
Other Income
163,200
5,000
168,200
110,600
Net Profit
57,600
Page 46 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
78,000
3,000
75,000
69,500
500
1,000
146,000
100,000
54,000
80,000
20,000
254,000
Total Assets
Current Liabilities
Bank - Overdraft
Accounts Payable
Accrued Expenses
Non-Current Liabilities
Mortgage Loan (due 31 March 2017)
Total Liabilities
Net Assets
Owner's Equity
Capital - A Bowman (1/7/2012)
Add Net Profit for the year
Less Drawings
400,000
25,000
52,500
2,500
80,000
80,000
80,000
160,000
240,000
222,400
57,600 280,000
40,000 240,000
Page 47 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Other Information:
30/06/2012
Industry
Average
40.00%
35.00%
13.50%
15.00%
Current Ratio
1.6 : 1
2.0 : 1
Liquid Ratio
1.3 : 1
1.2 : 1
5.8 times
5 times
50 days
45 days
Required:
1
Based on the ratios you have calculated and the other information given, comment briefly
on each of the following for Bowmans business:
(a) Profitability
(b) Business Activity
(c) Liquidity
Advise Bowman of possible reasons for any unsatisfactory situations that exist in relation
to the business and suggest actions that may be taken to improve them.
Page 48 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Solution:
= 163,200 x100
480,000
= 34.00%
= 57,600 x 100
480,000
= 12.00%
Current Ratio =
Current Assets
Current Liabilities
= 146,000
80,000
= 1.83 : 1
Liquid Ratio =
Inventory T/O =
= 316,800
= 5.11 times
(54,500 + 69,500)/2
= 78,000 x 365
480,000
= 59.31 days
2. Profitability
The Gross Profit Rate of 34% for 2013 is less than the 40% for 2012 and also less than the 35%
industry average.
The Net Profit Rate of 12% is also less than the 13.5% for 2012 and the 15% industry average.
Business Activity
The Inventory Turnover Rate of 5.11 times for 2013 is down on the 5.8 times for 2012 but still
exceeds the industry average of 5 times for the year.
The Accounts Receivable Collection Period of 59.31 days (the average time taken by accounts
receivable to pay their accounts) is markedly worse than the 50 days for 2012 and also 45 days
industry average.
Liquidity
The Current Ratio (the ratio of current assets to current liabilities) of 1.83 : 1 for 2013 is more than
the 1.6 : 1 of 2012, but is less than the industry average of 2 : 1.
The Liquid Ratio of 1.38 : 1 is slightly more than 1.3 : 1 of 2012 and also exceeds the industry
average of 1.2 : 1. The generally accepted rate is 1 : 1.
3.
Page 49 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Although percentage return (to the owner) has been maintained and exceeds the
industry average, the decline in the Net Profit Rate and the extent to which it is less than
the industry average should be of concern. Monitoring of operations in terms of pricing
policy and incurrence of expenses should be a priority. In future years the interest on the
mortgage borrowing will continue to impact on the Net Profit Rate.
Decrease in Inventory Turnover Rate
Although exceeding the industry average there has been a severe decline in the
Inventory Turnover Rate. The obvious reason is the marked increase in inventory holding
at 30 June 2013 of $69,500, up from $54,500 at 30 June 2012.
Should this increase be as a result of an accumulation of obsolete or unsaleable
inventory, attention needs to be given to:
Page 50 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Sales - Cash
Credit
1,000
2,500 3,500
500
2,000
2,500
600 1,900
Gross Profit
1,600
Less Expenses
1,000
Net Profit
600
Balance Sheet as at 30 June 2013
Current Assets
Inventory
A/C Receivable
Non-Current Assets
Current Liabilities (including Bank Overdraft of $50)
Non-Current Liabilities
Net Assets
Owner's Equity
Capital 1/7/2012
Add Net Profit
600
900
1,500
2,000 3,500
900
300 1,200
2,300
1,700
600 2,300
2,300
Required: From the above information for Ben Goldfield & Co calculate:
(a) Gross Profit Rate
(b) Net Profit Rate
(c) Current Ratio
(d) Liquid Ratio
(e) Inventory Turnover Rate
FNSACC404A Student Workbook v1.1
Page 51 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Section 4 Partnership
Partnership
A partnership is defined by the Partnership Act 1892 (NSW) as the relationship which exists
between persons carrying on a business in common with a view to profit. It involves an
agreement between two or more parties to enter into a legally binding relationship and is
essentially contractual in nature.
Like proprietorships, the law does not distinguish between the business and its owners. The
partners should have a legal written partnership agreement that sets forth how decisions will be
made, profits will be shared, disputes will be resolved, how future partners will be admitted to
the partnership, how partners can be bought out, or what steps will be taken to dissolve the
partnership when needed.
Advantages of a Partnership
Disadvantages of a Partnership
Partners are jointly and severally liable for the actions of the other partners and for the
debts of the partnership.
Profits must be shared with others.
Since decisions are shared, disagreements can occur.
Some employee benefits are not deductible from business income on tax returns.
The partnership may have a limited life; it may end upon the withdrawal or death of a
partner.
Page 52 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Types of Partnership
The Partnership Act (PA) enables three types of partnership to be formed:
There are differences between these types of partnership in terms of their requirements and
features, for example registration, complexity, source of funds, liability of the partners for the
debts of the partnership and taxation treatment.
In the case of registration requirements, the Partnership Act only requires limited partnerships
and incorporated limited partnerships to be registered.
Normal (General) Partnership
Normal partnerships may be a suitable structure where more than one person wants to carry on
a business together and use a structure which is usually simpler than a company structure.
Partners divide responsibility for management and liability, as well as the shares of profit or loss
according to their internal agreement. Equal shares are assumed unless there is a written
agreement that states differently. A general partnership can be formed simply by an oral
agreement, but a legal partnership agreement drawn up by an attorney is highly recommended.
If you are a normal partnership but are using a name to conduct business under other than your
own name that name must be registered under the Business Names Registration Act 2011 (Cth).
Business names are administered by the Australian Securities and Investments Commission
(ASIC).
Limited Partnerships
A limited partnership is more flexible than a normal partnership, in that it has two types of
partners general partners and limited partners whose duties and liabilities vary.
General partners are responsible for the day to day management of the limited partnership and
their liability for its debt is unlimited. There must be at least one and up to 20 general partners in
a limited partnership.
Limited partners play no role in managing the limited partnership and their liability for its debts is
limited to the amount of money contributed to that partnership. The upper number of limited
partners for a limited partnership is not restricted, but there must be at least one such partner
per partnership. A person may be admitted as a partner of the limited partnership without the
need to obtain consent of any other limited partner.
Raising funds with a limited partnership is more flexible. The limited partners can contribute
funds for the operation of the partnership in return for a share of its profits, without having to be
involved with the running of this partnership. In effect, they are passive investors in the limited
partnership.
Page 53 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Limited partnerships can be used in most businesses needing to raise capital and where the
additional formalities and complexities of a company registered under the Corporations Act 2001
(Cth) are not required. Examples where a limited partnership might be a suitable business
structure could include:
Types of Partners
There are three types of partners:
Active Partner
An active partner is a partner who shares in the profits and losses of the business and also takes
part in the management of the business.
Sleeping or Dormant Partner
A sleeping or dormant partner is a partner who shares in the profits and losses of the business in
return for his contribution to the partnership but does not take any part in the management of
the business.
Limited Partner
A limited partner is a partner in a limited partnership whose liability is limited to the amount
agreed to be contributed to the capital of the partnership. Limited partners cannot take part in
the management of the business otherwise they will lose their limited status.
Page 54 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Partnership Agreements
Partnership agreements are written documents that explicitly detail the relationship between the
business partners, as well as their individual obligations and contributions to the partnership.
Since partnership agreements should cover all possible business situations that could arise during
the life of the partnership, the documents are often complex, and legal counsel in drafting and
reviewing the finished contract is generally recommended.
Elements of the Partnership Agreement
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
Page 55 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Formation of a Partnership
The accounting for the formation of a partnership business will therefore vary little from the
accounting for the formation of a sole trader business having additionally only to recognise the
separate capital contributions made by each of the partners.
Accounting for the formation of a partnership can involve:
On 1 May 2013 X and Y agree to go into a business partnership contributing $60,000 and $40,000
respectively as capital.
Required: Prepare general journal entries to record the capital contributions of X and Y.
Debit
100,000
Credit
60,000
40,000
Page 56 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
A and B agree to form a partnership on the 15 March 2013. A will provide the business premises
valued at $200,000 and Motor Vehicle $50,000 as his capital contribution. B is to bring in an
equivalent amount in cash $250,000.
Required: Prepare general journal entries to record the capital contributions of A and B.
General Journal of A and B
Date
Description
Debit
15/03/2013 Premises
Credit
200,000
Motor Vehicles
50,000
Capital - A
250,000
Capital contribution by A
Bank
250,000
Capital - B
250,000
Capital contribution by B
O
Balance Sheet as at 1 April 2013
Assets
$
Inventory
10,000
Delivery Van
10,000
Premises
35,000
55,000
Liabilities
Bank Overdraft
15,000
Net Assets
40,000
Owner's Equity
Capital - N
Owner's Equity
Capital - O
20,000
20,000
40,000
40,000
Page 57 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
The agreed values of Ns and Os businesses are $25,000 and $50,000 respectively. The agreed
value of Ns inventory and accounts receivable are $20,500 and $5,500 respectively. The agreed
value of Os premises and delivery van are $47,000 and $8,000 respectively. The agreed value of
all other items was at their book value.
Required: Prepare general journal entries to record the capital contributions of N and O.
General Journal of Enno Traders
Date
Description
1/04/2013 Inventory
Debit
Credit
20,500
Accounts Receivable
6,000
Bank
5,000
500
Accounts Payable
6,000
Capital - N
25,000
Capital contribution by N
Inventory
10,000
Delivery Van
10,000
Premises
35,000
Bank Overdraft
15,000
Capital - O
50,000
Capital contribution by O
There are instances when persons go into partnership contributing capital to purchase an
established business. This is usually referred to as a purchase of a going concern. A Goodwill
account is created for the amount by which the purchase consideration i.e. the purchase price
exceeds the fair value of the net tangible assets acquired. Should the fair value of the net
tangible assets acquired exceed the purchase consideration, a discount or gain on acquisition
results.
Goodwill is included as an asset in the Balance Sheet. If the purchaser has made a gain from a
bargain purchase that gain on acquisition is recognised in the Income Statement.
R and S each contribute $200,000 in cash to purchase the business of T on 1 February 2013 for
$400,000. The assets and liabilities of the business are Land and Buildings $250,000, Furniture
and Fittings $50,000, Accounts Receivable $45,000, Inventory $30,000 and Accounts Payable
$20,000. These values are accepted, except that the agreed value of Accounts Receivable is
$40,000.
Required: Prepare general journal entries to record the capital contributions of R and S and the
acquisition and payment of Ts business.
FNSACC404A Student Workbook v1.1
Page 58 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Description
Debit
Credit
400,000
Capital - R
200,000
Capital - S
200,000
250,000
50,000
Accounts Receivable
45,000
Inventory
30,000
Goodwill
50,000
5,000
Accounts Payable
20,000
T (Vendor)
400,000
400,000
400,000
Page 59 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
30,500
6,000
500
5,500
36,000
Non-Current Assets
Delivery Van
Premises
8,000
47,000
Total Assets
55,000
91,000
Current Liabilities
Accounts Payable
Bank Overdraft (15,000 - 5,000)
6,000
10,000
16,000
Total Liabilities
16,000
Net Assets
75,000
Owner's Equity
Capital - N
25,000
Capital - O
50,000
75,000
75,000
Page 60 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
In 1 May 2013 G and H agree to form a partnership sharing profits and losses 2:1. It is agreed that G
is to provide the business premises valued at $100,000, motor vehicles $50,000 and the inventory
for the business $50,000 as his capital contribution. Hs agreed capital contribution is to an
equivalent amount in cash, $200,000.
Required: Prepare general journal entries to record the capital contributions of G and H.
Mark and Malcolm form a partnership on 1 April 2013 each contributing $100,000 out of which it
has been agreed to purchase the business of Michael for $150,000. The assets and liabilities of
Michaels business are plant and equipment $60,000, furniture & fittings $30,000, accounts
receivable $45,000, inventory $30,000 and accounts payable $20,000. These values are accepted
except that the agreed value of the plant & equipment is $50,000 and accounts receivable is
$40,000.
Required: Prepare general journal entries to record:
1) The capital contributions of Mark and Malcolm
2) The acquisition and payment of Michaels business.
Page 61 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
church schools
churches
community child care centres
cultural societies
environmental protection societies
neighbourhood associations
public museums and libraries
scholarship funds
scientific societies
scouts
sports clubs
surf lifesaving clubs
traditional service clubs.
Page 62 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Charities
In brief, purposes are charitable if they are to benefit the community, or a section of it, through
the following activities:
An income tax exempt fund (ITEF) is a non-charitable fund that is endorsed by ATO to be exempt
from income tax.
Other Non-Profit Organisations
Other non-profit organisations are non-profit organisations that are not charities or income tax
exempt funds. Other non-profit organisations include sports clubs, community service groups
and recreational clubs.
Registering Not for Profit Organisation
To access various concessions and comply with organisations tax obligations, organisation may
need to register for an Australian business number (ABN), goods and services tax (GST), fringe
benefits tax (FBT), pay as you go (PAYG) withholding or other taxes.
Page 63 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Organisation name
Aims or objectives
Membership
Meetings
Elections
Duties of office bearers
Committee
The committee is a group of members elected by the membership. Its role is to manage the
operations and affairs of the organisation. They are the executive of the organisation and, as
office bearers, are elected or re-elected at the annual general meeting in accordance with the
constitution.
Traditional office bearers include:
President
Vice-President
Secretary
Treasurer
Other general committee members
Accumulated Funds
Accumulated Funds or Members Funds of a not-for-profit organisation are the equivalent of
Proprietors Funds in other types of business organisations. It represents the accumulation of
surpluses (and deficits) of income over expenditure by the organisation.
Accumulated Funds = Assets Liabilities as in the Accounting Equation.
In a business organisation, profits are distributed to the owners and in the event of winding up of
the business, the remainder of the assets, after payment of all liabilities, is returned to the
owners. In a not-for-profit organisation, there is no distribution of surpluses to members and the
Constitution usually provides that, in the event of the winding up of the organisation, the
remaining assets are to be transferred to another organisation with similar aims.
Members Subscriptions
Members subscriptions or membership fees are the amounts payable, usually annually, by
members of a club or other such organisation entitling them to have access to the facilities of the
organisation or to take part in the activities of the organisation. The amount of members
subscriptions due/receivable for the year by the organisation is transferred to the Income &
Expenditure account for the year.
FNSACC404A Student Workbook v1.1
Page 64 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Entrance Fees
Entrance fees or Joining fees are a premium paid by new members for being able to have access
to the facilities provided by the previous operations of the organisation. They are a one-off
payment and are in addition to the annual subscription. Entrance fees are not treated as
subscriptions, but are separately identified as revenue in the Income and Expenditure account.
Special Levies
Special levies are usually infrequent additional payments required of members of the
organisation. They are made because of unusual circumstances, such as a short-term income
deficiency, or to finance approved capital outlays, such as alterations or additions to club
facilities.
Depending on the circumstances, they may be treated as revenue in the Income and Expenditure
account, or they may be credited to a special purpose Levy account to the relevant expenditures
will be charged. Any balance of the Levy account as shown on the Statement of Assets and
Liabilities as a current liability until the completion of the particular project.
Honorarium
An honorarium is an amount paid by an organisation to an office bearer, acting in a voluntary
capacity, to compensate for out-of-pocket expenses incurred.
Members subscriptions
Entrance fees
Special levies
Bar/dining room sales
Green fees/tennis court hire
Special activity income
Income from poker machines
Expenditure
Page 65 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
The Statement of Receipts and Payments is a summary of all of the cash transactions of the
organisation for a period. It includes all items, whether of a capital or operating nature.
For many small organisations it may be the only financial statement presented to members. In
those organisations, what is of concern to members is:
Has our cash received exceeded our cash paid for the period?
What money do we have in our bank account?
What amounts are owing, if any?
xxx
xxx
xxx
xxx
xxx
The Ivy Garden Club- Statement of Receipts & Payments for the year ended 30 June
Receipts:
Entrance Fees
Members' Subscriptions
$
150
10,250
450
Donations Received
100
Payments:
Bank Fees & Charges
Electricity
Postage and Stationary
10,950
300
500
200
1,800
Rent
Telephone
General Expenses
3,550
450
1,030
7,830
3,120
3,500
6,620
Page 66 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
The Income and Expenditure account is used for a not-for-profit organisation similar to the Profit
& Loss account for a trading business. It matches the income for a period with the expenses of
that period to arrive at the Net Surplus or Net Deficit for the period which is then transferred to
Accumulated Funds.
The Income and Expenditure account is prepared on an accrual accounting basis giving
recognition to prepayments and accruals of income and expenses and of non-cash charges such
as depreciation of non-current assets.
Example: Income and Expenditure Account and Statements
The following balances have been extracted from the ledger of the China Bear Club for its
operations for the year to 30 June 2012:
$
Subscription Revenue
Printing of Club Journal
Wages - General
25,500
2,500
15,050
1,250
Telephone
1,200
General Expenses
Interest received
750
2,500
Joining Fees
500
Electricity
300
Treasurer's Honorarium
Postage
Garden Tours - Receipt
Garden Tours - Expenses
Surplus from Refreshments Trading
500
600
2,000
1,000
4,000
Page 67 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
25,500
2,500
500
Telephone
General Expenses
750
Electricity
Treasurer's Honorarium
500
Postage
600
1,000
1,000
4,000
11,350
33,500
33,500
Income & Expenditure Statement for the year ended 30 June 2012
$
Income
Subscription Revenue
25,500
Joining Fees
500
Interest received
2,500
4,000
2,000
1,000
1,000
33,500
Expenditure
Printing of Club Journal
Wages - General
2,500
15,050
1,250
Telephone
1,200
General Expenses
750
Electricity
300
Treasurer's Honorarium
500
Postage
600
22,150
11,350
Page 68 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
The Statement of Assets and Liabilities for a Not-for-Profit organisation is similar to a Balance
Sheet for a trading business, with the standard classifications of Current Assets, Non-Current
Assets, Current Liabilities and Non-Current Liabilities. The Owners Equity section or
Proprietorship section, in a Balance Sheet is replaced by Accumulated Funds in the Statement of
Assets and Liabilities.
The assets and liabilities of the organisation will vary according to the nature of the activities of
the organisation, with items specific to Not-for-Profit organisations, including subscription in
arrears and subscription in advance.
Example: Statement of Assets and Liabilities
The following balances were obtained from the ledger of the Lane Cove Club after preparation of
the Income & Expenditure account for the year ended 30 June 2012:
$
Accounts Payable
8,000
Accrued Expenses
600
Cash at Bank
5,300
Cash on hand
100
Prepaid Expenses
400
230,000
14,000
Motor Vehicles
40,000
Inventory
Subscription in arrears
Subscription in advance
Bank Loan (due 2015)
Acc Depreciation- Furniture & Equipment
3,000
200
2,400
40,000
6,000
18,000
50,000
32,400
135,600
Page 69 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Current Assets
Cash at Bank
5,300
Cash on hand
100
Inventory
3,000
Prepaid Expenses
400
Subscription in arrears
200
9,000
Non-Current Assets
Land & Building
230,000
50,000
14,000
6,000
Motor Vehicles
40,000
18,000
180,000
8,000
22,000
Total Assets
210,000
219,000
Current Liabilities
Accounts Payable
8,000
Accrued Expenses
600
Subscription in advance
2,400
11,000
40,000
40,000
Non-Current Liabilities
Bank Loan
Total Liabilities
51,000
Net Assets
168,000
Accumulated Funds
Balance at 1/7/2011
Add Net Surplus for the year
135,600
32,400
168,000
168,000
Page 70 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
The summarised Cash Book of the Outback Sailing Club showed the following receipts and
payments for the year ended 30 June 2013:
Receipts:
Members Subscriptions
Donations Received
Interest on Investments
$
41,500
500
1,300
Sale of Magazines
17,220
Sale of Investments
4,000
Payments:
Purchase of Investments
Printing
13,100
2,520
Improvements to Boats
23,000
Wages
10,300
Telephone
General Expenses
1,000
850
Page 71 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
The following information is for the B & S Social Club for the year ended 30 June 2013:
$
Bar Trading Surplus
Snack Bar Trading Deficit
2,400
700
Subscription Received
6,500
General Expenses
1,900
Entrance Fees
Promotion Expenses
Depreciation - Club Furniture
Secretary's Honorarium
200
1,100
500
1,040
Required: Prepare
1.
Page 72 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
Bibliography
G Dumbrell and R Walsh, Prepare Financial Statements for Non-Reporting Entities- 3rd Ed,
National Core Accounting Publications 2012
2. A Duncan, Introductory Accounting- 8th Ed, National Core Accounting Publications 2011
3. W Woodford, V Wilson, S Freeman and J Freeman, Accounting: A Practical Approach- 2nd
Ed, Pearson Education Australia 2008
1.
Mapping Grid
Element
1.
Section/Chapter
Compile data
Section 1, 2, 3, 4, 5
2. Prepare reports
Section 1, 2, 3, 4, 5
Page 73 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
PERFORMANCE CRITERIA
1. Compile data
2. Prepare reports
determine and confirm report requirements, using questioning and active listening as
required
Page 74 of 76
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
ethical considerations for the handling of financial matters including conflict of interests
financial legislation including for:
taxable transactions
reporting requirements
forecasting and analysis techniques
methods of presenting financial data
options, methods and practices for deductions, benefits and depreciations
organisational guidelines and procedures
principles of double-entry bookkeeping and accrual accounting
Evidence Guide
EVIDENCE GUIDE
The Evidence Guide provides advice on assessment and must be read in conjunction with the
performance criteria, required skills and knowledge, range statement and the Assessment
Guidelines for the Training Package.
Overview of assessment
Critical aspects for
assessment and evidence
required to demonstrate
competency in this unit
Method of assessment
Crown Institute of Business and Technology Pty Ltd ABN 86 116 018 412 National Provider No: 91371 CRICOS Provider Code: 02870D
North Sydney Capmpus: 116 Pacific Highway North Sydney NSW 2060 P 02 9955 0488 F 02 9955 3888
Sydney CBD Campus: Level 5, 303 Pitt St Sydney NSW 2000 P 02 8959 6340 F 02 9955 3888
EVIDENCE GUIDE
Range Statement
RANGE STATEMENT
The range statement relates to the unit of competency as a whole. It allows for different work
environments and situations that may affect performance. Bold italicised wording, if used in
the performance criteria, is detailed below. Essential operating conditions that may be
present with training and assessment (depending on the work situation, needs of the
candidate, accessibility of the item, and local industry and regional contexts) may also be
included.
Data may include:
Organisational policies
and procedures may
include:
Report types and formats
may include:
Organisations may
include:
Relevant persons may
include:
Page 76 of 76