REPBLICA BOLIVARIANA DE VENEZUELA

MINISTERIO DEL PODER POPULAR PARA LA EDUCACIN UNIVERSITA

INSTITUTO UNIVERSITARIO DE TECNOLOGA
"ANTONIO JOS DE SUCRE"
EXTENSIN MRIDA

tabla de amortizacion
REALIZADO POR:
Marley Pea
C.I. 22.664.810
ESCUELA 84

A
EDUCACIN UNIVERSITARIA
A

TABLA DE AMORTIZACIN
Periodo
0
1
2
3
4
5
6
7
8
9
10

Cuota
12,637.8822
12,637.8822
12,637.8822
12,637.8822
12,637.8822
12,637.8822
12,637.8822
12,637.8822
12,637.8822
12,637.8822

Interes
4,500.0000
4,133.7953
3,751.1114
3,351.2067
2,933.3063
2,496.6004
2,040.2427
1,563.3489
1,064.9949
544.2150

Amortizacion T. Amortizado
8,137.8822
8,504.0869
8,886.7708
9,286.6755
9,704.5759
10,141.2818
10,597.6395
11,074.5332
11,572.8872
12,093.6671

8,137.8822
16,641.9691
25,528.7398
34,815.4153
44,519.9912
54,661.2729
65,258.9124
76,333.4456
87,906.3328
100,000.0000

Saldo
100,000.0000
91,862.1178
83,358.0310
74,471.2602
65,184.5847
55,480.0089
45,338.7271
34,741.0876
23,666.5544
12,093.6672
0.0001