PROJECT : PROPOSED FOUR STOREY WITH ROOF DECK COMMERCIAL BUILDING

OWNER : ROMMEL T. CONCEPCION

DESCRIPTION
A. EARTHWORKS
A.1 EXCAVATION
A.2 BACKFILL/COMPACTION
A.3 EMBANKMENT
A.4 TERMITE CONTROL

B. STRUCTURAL WORKS
B.1 READY MIX CONCRETE
B.2 CEMENT
B.3 GRAVEL
B.4 SAND
B.5 REINFORCED STEEL BARS
B.6 FORMWORKS

C. ROOFING WORKS
C.1 ROOF FRAMING WORKS
C.2 ROOFING AND ACCESSORIES

D. MASONRY WORKS
D.1 4" THK CHB
D.2 5" THK CHB
D.3 PLASTERING

E. ARCHITECTURAL WORKS
E.1 FLOOR FINISH
E.2 STAIR FLOOR FINISHES
E.3 CONCRETE TOPPING (2" )

BILL OF MATERIALS
QTY
UNIT

105
42
68
1

780.5
3825
10
56
180206.1
1642

1
1

296
706
1958

195
1
108

CU.M.
CU.M.
CU.M.
LOT
MATERIAL COST
LABOR COST
SUB-TOTAL COST

=
=
=

CU.M.
BAGS
T/L
T/L
KGS.
SQ.M.
MATERIAL COST
LABOR COST
SUB-TOTAL COST

=
=
=

LOT
LOT
MATERIAL COST
LABOR COST
SUB-TOTAL COST

=
=
=

SQ.M.
SQ.M.
SQ.M.
MATERIAL COST
LABOR COST
SUB-TOTAL COST

=
=
=

SQ.M.
LOT
SQ.M.

E.4 WATER PROOFING

F. WALL FINISHES
F.1 DRYWALL PARTITION

G. CEILING FINISHES
G.1 GYPSUM BOARD
G.2 FLEX BOARD

H. OTHERS
CARPENTRY WORKS
(CABINETS, CLOSET, SHELVES)
DOORS
WINDOWS

I. PAINTING WORKS
J. PLUMBING WORKS
K. ELECTRICAL WORKS
L. PARKING AREA
M. MECHANICAL WORKS

BUILDING COST

176

475
288

1
1
1

1
1
1
1
1

LOT
MATERIAL COST
LABOR COST
SUB-TOTAL COST

=
=
=

SQ.M.
MATERIAL COST
LABOR COST
SUB-TOTAL COST

=
=
=

SQ.M.
SQ.M.
MATERIAL COST
LABOR COST
SUB-TOTAL COST

=
=
=

LOT
LOT
LOT
MATERIAL COST
LABOR COST
SUB-TOTAL COST

=
=
=

LOT
LOT
LOT
LOT
LOT
MATERIAL COST
LABOR COST
SUB-TOTAL COST

=
=
=

MMERCIAL BUILDING

LS
UNIT PRICE

AMOUNT

770.14
772.72
881.28
380,000.00
ATERIAL COST
=
ABOR COST
=
UB-TOTAL COST
=

80,864.70
32,454.24
59,927.04
380,000.00
553,245.98
276,622.99
829,868.97

4,898.45
250.00
1,500.00
4,000.00
63.00
434.03
=
=
=

3,823,240.23
956,250.00
15,000.00
224,000.00
11,352,984.30
712,677.26
17,084,151.79
8,542,075.89
25,626,227.68

428,669.00
386,874.00
ATERIAL COST
=
ABOR COST
=
UB-TOTAL COST
=

428,669.00
386,874.00
815,543.00
407,771.50
1,223,314.50

661.55
726.10
308.80
=
=
=

195,818.80
512,626.60
604,630.40
1,313,075.80
656,537.90
1,969,613.70

1,230.97
68,768.00
332.52

240,039.15
68,768.00
35,912.16

ATERIAL COST
ABOR COST
UB-TOTAL COST

ATERIAL COST
ABOR COST
UB-TOTAL COST

780.5
3825
2
5 5WS

3700
8825

ATERIAL COST
ABOR COST
UB-TOTAL COST

36,874.00
=
=
=

36,874.00
381,593.31
190,796.66
572,389.97

ATERIAL COST
ABOR COST
UB-TOTAL COST

289.56
=
=
=

50,962.56
50,962.56
25,481.28
76,443.84

ATERIAL COST
ABOR COST
UB-TOTAL COST

965.70
909.42
=
=
=

458,707.50
261,912.96
720,620.46
360,310.23
1,080,930.69

485,669.00

485,669.00

339,578.00
69,885.00
ATERIAL COST
=
ABOR COST
=
UB-TOTAL COST
=

339,578.00
69,885.00
895,132.00
447,566.00
1,342,698.00

1,854,332.00
956,874.00
2,022,601.32
63,976.00
3,348,965.00
ATERIAL COST
=
ABOR COST
=
UB-TOTAL COST
=

1,854,332.00
956,874.00
2,022,601.32
63,976.00
3,348,965.00
8,246,748.32
4,123,374.16
12,370,122.48
45,091,609.82

1,123,667.40

3007 SQ.M.
1794 SQ.M.
270 SQ.M.

1794 71760000
130
40000

552000

RSB
80 PCS

9MM

6M