INDIVIDUAL PROJECT PROGRAM OF WORK

Name of Project:
Location:
Item No.
Description
I.
Site Preparation
II.
Excavation for Structure
III.
Structural Concrete
IV.
Non structural Concrete
V.
Exterior Walls
VI
Interior Walls
VII
Doors and Windows
VIII
Tile Works
IX
Concrete Finishing
X
Painting
XI
Masonry Works
XII
Septic Tank
XIII
Kirchen
XIV
Comfort Rooms
XV
Electricals
XVI
Plumbings and Water Connsctions
XVII
Shelves and Cabinets
XVIII
Roofing
XIX
Airconditionning
XX
Varnishings
XXI

Unit
sq. m.
cu. m.
cu. m.
cu. m.
sq. m.
sq. m.

Quantity

L. S.
sq. m.
sq. m.
sq. m.
sq. m.
L.S.
L.S.
L.S.
L.S.
L.S.
L.S.
sq. m.
L.s.
sq. m.

L.S.
L.S.
L.S.
L.S.
L.S.
L.S.
L.s.

Unit Cost

per det. Estimate

Amount

Remarks

Quantity Take Off

Length
Item No I - Site Preparation
Area

Item No II - Structural Excavation

Volume

Item No. III - Structural Concrete

Voleume Scope
B-1
B-2
B-3
F-1
F-2
F-3
WF-1
Wf-2
WF-3
C-1
Item No. IV - Non-structural concrete
Scope
S-1
S-2
Item N0. V - RSB
Scope
B-1
B-2
B-3
F-1
F-2
F-3
WF-1
Wf-2
WF-3
C-1

Width

Depth/Thick
ness
Volume

Material Take Off

Area
Item No I - Site Preparation
Area
Construction Methods

Item No II - Structural Excavation

Volume
Construction Methods

Item No. III - Structural Concrete

Voleume Construction Methods

Item No. IV - Non-structural concrete

Construction Methods

Item N0. V - RSB

Construction Methods

Labor and Equipment Take Of

Item No I - Site Preparation

Area
Construction Methods

Item No II - Structural Excavation

Volume
Construction Methods

Item No. III - Structural Concrete

Voleume -

Item No. IV - Non-structural concrete

Item N0. V - RSB

nt Take Of

Detailed Estimate---Estmate of Item Unit Cost

Item No I - Site Preparation
Area
Material

Labor

Equipment

Total DC

Taxes

Profit

Contengencies

Total IC

Labor

Equipment

Total DC

Profit

Contengencies

Total IC

Direct Cost
Indirect Cost

Item No II - Structural Excavation

Volume
Material
Direct Cost
Indirect Cost

Taxes

Item Unit Cost

Item No. III - Structural Concrete
Voleume Material

Labor

Equipment

Total DC

Taxes

Profit

Contengencies

Total IC

Direct Cost
Indirect Cost

Item Unit Cost

Item No. IV - Non-structural concrete
Material

Labor

Equipment

Total DC

Taxes

Profit

Contengencies

Total IC

Direct Cost
Indirect Cost
Item N0. V - RSB

Item Unit Cost

Material

Labor

Equipment

Total DC

Taxes

Profit

Contengencies

Total IC

Direct Cost
Indirect Cost

Item Unit Cost

Unit Cost

Project Management Plan

Identification of Activity per item
Item No I - Site Preparation
Construction Method: Using Manual Clearing and grubbing and leveling
Area

600 sq.m.
A.
Clearing and grubbing
B
Leveling
C
Layout and staking

Construction Methods: Using shovel, tagad

Item No II - Structural Excavation
Volume
D
excavation (footing)
E
Excavation (wall footing)
Item No. III - Structural Concrete
Volume 234 CU.M.
F
Prepare and install bar for footing and wall footing
G
concrete pouring for footing and wall footing
H
scaffolding and staging 1F
I
prepare and install bars for columns IF
J
prepare and install forms for columns IF
K
Pouring concrete for columns IF
L
Prepare and isntall bars for beam and slab IF
M
Prepare and install forms for beams and slab IF
N
Remove forms for Columns IF
O
Pouring concrete for beams and columns iF
O
Scaffolding and staging 2F
P
Prepare and isntall bars for columns 2F
P
Prepare and install forms for columns 2F
Q
Pour concrete for columns 2F
R
S
Item No. IV

Item N0. V - RSB

ect Management Plan

cation of Activity per item

d grubbing and leveling

Engineer
Foreman
Qtty Rate/day AmountQtty Rate/daAmount
1
600
600 1 500 500
1
600
600 1 500 500
1
600
600 1 500 500

Mason
Qtty Rate/da
0 400
400
400

struction Methods: Using shovel, tagad

wall footing

1
1
1

600
600
600

600
600
600

1
1
1

500
500
500

500
500
500

400
400
400

Estimaten of Duration per item of work

Manpower
Mason

Carpenter

AmounQtty Rate/day

0
400
400

1
1
1

400
400
400

1
1
5

400
400
400

Steel man

electrician

Qtty Rate/dayAmount Qtty

400
0 300
0
0
400
300 300
400
300 300

Amount

400
400
2000

3
0
0

300
300
300

900
0
0

Laborer

Rate/dayAmounQtty Rate/day

400
400
400

400

Amount

3
4
4

200
200
200

600
800
800

3
6
5

200
200
200

600
1200
1000

Plumber
Qtty Rate/da
0 400

400
400
400

Salary in pesos per day

Engineer
600

Plumber

MasonCarpenter Steel man electrician Laborer

400

300
Duration

Quantity

Group Output per

day

600
600
600

100
200
300

6
3
2

500
12

250
12
500

2
1
3

Amoun

400

1,800

212
10 sq.m.
4 cu m.
820 kgs
146 sq.m.
156 sq. m.
1800 bd ft.

Days

400

300

labor
cost per
day

Amount

2,100
3,000
3,000
0
0
0
0
0
0
0
0
0
3,000
2,700
4,100

12600
9000
6000
27600

Plumber
400