You are on page 1of 1

Annexure I

Project Cost - Oyster Mushroom (1000 kg/cycle)


A

Fixed costs

(Amount Rs.)

Temporary Shed :20'x12'x6'(240 sq.ft.)

2
a.
b.
c.
d.
f.

Equipments
Racks
Bamboos for racks
Knap sack Sprayer : One
Vessels, heating equipment
Misc.(for knives, trays, rope etc.)
Sub-total

12000
2000
1600
2000
500
500
18600

Operational cost (per cycle)


Paddy Straw
Cost of bags
Cost of pasteurisation
Cost of Bavistin & Formaldehyde
Spawn cost
Labour Charges
Fuel / Power cost Lumpsum
Sub-total

1800
2400
1200
750
6000
2250
4000
18400

Total Cost (A + B)

37000

You might also like