You are on page 1of 93

C E R T I F I C A T E

Name of Work:
Improvements to Lakkavaram - Sankaraguptam Road from km 0/0 to
3/0 in E.G.Dt.
1)

Certified that I have personally inspected the above Road on . and


the provisions made in the estimate for the above work are adequate and
essential.

2)

Certified that the leads provided in the R.M.R of the estimate are shortest and
there is sufficient yield of good quality material from the quarries proposed in
the estimate.

3)

Certified that all the distances in the quarry map are correct.

4)

Certified that the quarries provided are the nearest.

5)

Certified that the routes shown in the quarry map are the
transportation of the materials.

6)

Certified that all the materials can be easily quarried.

7)

Certified that the description of all materials mentioned are correct to the best
of my knowledge.

8)

It is certified that no soil having MDD not less than 17.50 kN/cum and suitable
for shoulders is available within a lead of 74.00km. Hence a lead of 74.00km is
proposed for selected soil to be used for shoulders.

9)

Certified that the above work is not taken up in any other scheme. Hence
there is no overlap in the execution of work.

shortest for the

Asst. Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Executive Engineer (R&B),


R&B Division, Amalapuram

Superintending Engineer (R&B),


R&B Circle, Kakinada

Improvements to Lakkavaram - Sankaraguptam Road from km 0/0 to 3/0 in E.G.Dt.

Photographs

Condition of road where CC is proposed ( km 0/200)

Condition of road where CC is proposed ( km 0/800)

LIST OF PARTICULARS SUBMITTED FOR THE PROPOSED PLAN WORKS


Name of the Work:
Improvements to Lakkavaram - Sankaraguptam Road from km 0/0 to 3/0 in
E.G.Dt.
1

Socio economic advantages

As per specification report

Villages and towns covered

Lakkavaram, Battellanaka,
Adavipalem, Sankaragutpam

Population

PCUS/Dat, CVPD

Existing crust , Width of the road

Year of Last Renewal

Advantages/ Benefits to the public

Road Map Road Strip Plan

Enclosed

Proforma Estimate

Enclosed

10

MLA/MP/ Hon'ble Minister

Enclosed

11

Specification Report

Enclosed

12

Proforma & Certificate as per finance U.O.


Note

Enclosed

Asst. Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Executive Engineer (R&B),


R&B Division, Amalapuram

Superintending Engineer (R&B),


R&B Circle, Kakinada

20000
5416, 944
BT, 3.660m
Prior to 1999
As per specification report

CERTIFICATE
(As per para 2a (ii) of Annexure-I of
GO Ms No.94 Irrigation & CAD Department Dated 01-07-2003)
Name of the work:
Improvements to Lakkavaram - Sankaraguptam Road from km 0/0 to 3/0 in E.G.Dt.
*****
Certified that the Stage I approval is not required as detailed investigation
completed and no land acquisition is required for taking up the subject work without
interruption.

Asst. Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Executive Engineer (R&B),


R&B Division, Amalapuram

Superintending Engineer (R&B),


R&B Circle, Kakinada

Check slip accompanying the Road Work Proposals under PLAN to Government
Name of the Work:
Improvements to Lakkavaram - Sankaraguptam Road from km 0/0 to 3/0 in E.G.Dt.
1

Budget Eligibility
a. Budget Provision during the year 2016-17
b. Commitments on hand under the head (spill over works as on
1st April + sanctions accorded during the year)
c. Balance available
NIL

2
3
4
5
6

Whether detailed investigation conducted. Department to


certify that investigation is done properly.
Whether designs have been approved by the competent
authority
Whether Hydrological clearance is obtained, wherever
required.
If the work is for new formation or upgradation of a road , the
proposal should be substantiated with reference to traffic
census.
In case the proposal is against the provisions of SCP/TSP,
whether the guidelines prescribed have been satisfied.

Yes
Yes
Not applicable
-Not applicable

Whether any Land Acquisition involved. If so , the details viz., Land Acquisition not
Govt Land, Private Land, Forest Land etc., and the realistic required.
costs thereon and the stage of acquisition.

Whether the land is free from litigation

10

Free from Litigation

Whether the work requires two stage Administrative Does not arise
Sanction , as envisaged in GO Ms No.94 I & CAD Department ,
Dated
01-07-2003
(Applicable
to
all
Engineering
Departements)
a. If the land acquisition or any other clearances are involved , Does not arise
the department may propose invariably for Stage-I sanction
only
b. In case the department satisfies that all the above
requirements are fulfilled and there are no hurdles to go
ahead with the work , the department should append a
certificate from the Engineer-in-Chief/Chief Engineer to that
effect as requied under para 2 a(ii) of Annexure-1 of GO Ms
No.94 I & CAD Dept Dated 01-07-2003.

11

Detailed estimae prepared has been checked with reference Yes


to the Codal Rules and Government Orders issued
periodically.
Any other requirement not covered above.
NIL

12

Remarks of the Administrative Department

Asst. Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Executive Engineer (R&B),

Superintending Engineer (R&B),

R&B Division, Amalapuram

R&B Circle, Kakinada

GENERAL ABSTRACT
N.W:- Improvements to Lakkavaram - Sankaraguptam Road from km 0/0
to 3/0 in E.G.Dt.

Sl. No.

Description

Road wok

Pipe Culverts

Amount in Rs.
28259651
419317

Sub-Total

28678968

Provision for VAT @ 5%

5.00%

1433948

Provision for Q.C Charges

1.00%

286790

LS provision for Price Adjustment

5.00%

1433948

LS Provision for Corpus fund of NAC @ 0.1%

28679

Avagahana Sadassu

10000

Provision for Seignorage Charges

Provision for Shifting of Utility Services

599495
1050000

10

Provision for Groove cutting, Separation Membrane etc

11

LS for Contingencies, Stationary & Rounding off


Total

400000
78172
34000000

( Rupees Three and Forty Lakhs only )

Asst. Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Executive Engineer (R&B),


R&B Division, Amalapuram

Superintending Engineer (R&B),


R&B Circle, Kakinada

DETAILED CUM ABSTRACT ESTIMATE FOR ROAD WORK


Name of work :
Improvements to Lakkavaram - Sankaraguptam Road from km 0/0 to 3/0 in E.G.Dt.
Estimate Amount : 334.00 Lakhs
S.
No
DESCRIPTION
NO
L
B
D
Contents
Rate
Per
.
1 Scarifying the existing B.T surface to a depth of 50 mm
by Mechanical means and disposal of scarified material
with all leads and lifts upto 1000 Mtrs as per MoRT&H
(5th Revision) Specn. No.305.4.3
For CC Pavement :km 0/0 to 1/065
km 1/750 to 1/900
km 2/860 to 3/030

1x1
1x1
1x1

1065 3.66
150 3.66
170 3.66

---or

3897.90
549.00
622.20
5069.10
5070.00
sqm

7.60

sqm

57.80

cum

2 Earthwork excavation in soils upto SDR by mechanical


means including trimming bottom and side slopes in
accordance with requirements of lines , grades and cross
sections etc., complete
for finished item of work for
trench cutting as per MoRT&H specification 301(5th
Revision) and as directed by the Engineer-in-Charge

For CC pavement:km 0/0 to 0/200


km 0/200 to 1/065
km 1/750 to 1/900
km 2/860 to 3/030
For Widening:-

1x2
1x2
1x2
1x2

200
865
150
170

0.100
0.100
0.100
0.100

66.80
159.16
27.60
31.28

km 1/065 to 1/750
km 2/400 to 2/860

1x2
1x2

685 2.100 0.450


460 2.100 0.450

1294.65
869.40
2448.89
2449.00
cum

1.670
0.920
0.920
0.920

or

3 Forming embankment with Side earth by mechanical


means upto SDR including pre-watering of soil , removal
of top soil, excavation of soils , depositing the soils on the
embankment, spreading soil, breaking clods, sectioning ,
grading and consolidation with 8 to 10 Tonnes Vibratory
Road Roller @ OMC to meet requirement of table 300-2 of
MoRT&H, including all hire and operational charges of
T&P, complete for finished item of work as per MoRT&H
specification 305 (5th revision) (Payment will be made
based on level for finished item of work).

S.
No
.

DESCRIPTION

NO

Contents

Rate

Per

Assuming 30% material is


usefull
for
forming
embankment
where
ever
necessary and the remaining
is to be carted away

3392 X 50%
or

979.60
979.60
980.00 152.00 cum
cum

4 Earthwork excavation in soils upto SDR by mechanical


means for foundations of structures as per drawing and
technical specification including setting out, construction
of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling
the excavation earth to the extent required etc.,
complete
for finished item of work, excluding
seigniorage charges, as per MoRT&H specification 304
(5th Revision) and as directed by the Engineer-in-Charge
For CC Drain :km 0/0 to 1/065

1x1

1065 0.900 0.600


or

575.10
575.10
576.00
cum

93.10

cum

5 Removal of unserviceable soils upto SDR including


excavation, loading and disposal upto 1000 mts etc.,
complete for finished item of work as per MoRT&H
specification 301(5th Revision) and as directed by the
Engineer-in-Charge
Quantity vide item no. 2 Item No. 3
km 0/0 to 1/065
or

1469.00
576.00
2045.00
2045.00 102.20 cum
cum

6 Construction of Granular sub-base by providing


HBG
material confirming to Grading - III of MoRT&H Table 4001 including cost and conveyance of all materials to work
site and spreading in uniform layers with motor grader or
by approved means, on prepared surface mixing by mix
in place method with Rotavator / approved means at OMC
and compacting with vibratory roller to achieve the
desired density etc., complete for finished item of work
as per MoRT&H Specification 401 (5th revision) and as
directed by the Engineer-in-charge.

For CC Pavement :km 0/0 to 0/200


km 0/200 to 1/065

1x2
1x2

200 1.670 0.100


865 0.920 0.100

66.80
159.16

S.
No
.

DESCRIPTION
km 1/750 to 1/900
km 2/860 to 3/030
For CC Drain :km 0/0 to 1/065
For Widening:km 1/065 to 1/750
km 2/400 to 2/860

NO

1x2
1x2

150 0.920 0.100


170 0.920 0.100

27.60
31.28

1x1

1065 0.900 0.100

95.85

1x2
1x2

685 1.070 0.200


460 1.070 0.200
or

Contents

Rate

Per

146.59
196.88
724.16
725.00 2602.00 cum
cum

7 Providing Vibrated Cement Concrete (1:4:8) mix using


40mm size
HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H
including cost, conveyance of all materials to site and
labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished
item of work as per MoRT&H specification 1500,1700,
2100 (5th Revision) and as directed by the Engineer-inCharge for base coarse below CC Pavement.

km 0/0 to 0/200
km 0/200 to 1/065
km 1/750 to 1/900
km 2/860 to 3/030
For CC Drain :km 0/0 to 1/065

1x1
1x2
1x1
1x1
1x1

200
865
150
170

7.000
5.500
5.500
5.500

0.100
0.100
0.100
0.100

1065 1.100 0.100


Say

140.00
475.75
82.50
93.50
0.00
791.75
792.00 3950.00 cum
cum

8 Vibrated cement concrete M 15 Grade Concrete using


40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1
and fine aggregate conforming to table 1000-2) including
cost and conveyance of all materials to site and all
labour charges for machine mixing, laying in
position,Compacting, Vibrating and curing including all
other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification
1500,1700, 2200 (5th Revision) for Sub structure.

For CC Drain :Base


Body walls

1x1
1x2

1065 0.900 0.150


(0.2+
1065 0.3)/ 0.750
2
Say

143.78
399.38
543.15
544.00 5331.00 cum
cum

S.
No
DESCRIPTION
NO
L
B
D
Contents
.
9 Vibrated cement concrete M 35 grade using 20mm &
10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, conveyance
of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including
all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H
specification 1500, 1700, 2100 & 2702 (5th Revision)
and
as directed by the Engineer-in-Charge for C.C
Pavement.

km
km
km
km

0/0 to 0/200
0/200 to 1/065
1/750 to 1/900
2/860 to 3/030

1x1
1x2
1x1
1x1

200
865
150
170

7.000
5.500
5.500
5.500

0.250
0.250
0.250
0.250
Say

Rate

Per

350.00
1189.38
206.25
233.75
1979.38
1980.00 6121.00 cum
cum

10 Vibrated reinforced cement concrete M 20 grade using


20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, conveyance
of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including
other incidental hire and operational charges of all T&P
as per approved drawings and as directed
during
execution but excluding cost of steel and its fabrication
charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (5th revision ) and as directed
by the Engineer-in-Charge for Cover slabs over side
drains

km 0/0 to 1/065

1x1

200 0.900 0.100


Say

18.00
18.00
18.00 5648.00 cum
cum

11 Providing Uncoated Mild Steel bars ( Fe-250 ) of different


diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all
labour charges for fabrication of reinforcement including
cutting, bending, binding rods, tying grills, placing them
in position etc., complete including cost and conveyance
of binding wire and all handling charges and operational
charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished
item of work as per standard drawings, as per the
directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 & 2200 (5th revision) and as per
I.S.1786 of 1985 .
km 0/0 to 0/200
km 0/200 to 1/065
km 1/750 to 1/900

1X28X4 ###
1X22X1
###
9
1X22X3 ###

----

----

56.00
209.00
33.00

S.
No
.

DESCRIPTION
km 2/860 to 3/030

NO

1X22X3 ###

--

--

Say

Contents
33.00
331.00
1274.35
1.275
MT

Rate

Per

RM
kgs
###

MT

12 Providing HYSD bars ( Fe-415 ) of different diameters,


wrought and put up bars of all diameters including cost
and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending,
binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire
and all handling charges and operational charges etc.,
and including over lapping welding if required etc.,
complete for all R.C.C items for finished item of work as
per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification
1600 & 2100 (5th revision) and as per I.S.1786 of 1985
for foundations of R.C.C items.

For Cover Blocks over CC

18

50.00

kgs/cu
m

Say

900.00
900.00
4.800
MT

kgs
###

MT

13 Providing 25.4 mm thick Mastic pads for Expansion joints


etc., complete for finished item of work.
km 0/0 to 1/065
km 1/750 to 1/900
km 2/860 to 3/030
In between CC pavement
and Drain

24
3
3

----

1065

5.500 0.200
5.500 0.200
5.500 0.200
--

0.200
Say

26.40
3.30
3.30
213.00
246.00
127.000 991.00
sqm

14 Providing, Laying, Spreading and compacting graded HBG


crushed stone aggregate to Wet Mix macadem
specification ( 5th Revision) as per Table 400-13,
including cost of all materials and including premixing the
material with water at OMC in Mechanical mix plant
carriage of mixed material by tipper to site , laying in
uniform layers with paver in
base courses on well
prepared surface and compacting with Vibratory roller to
acheive the desired density etc., as directed by the
Engineer-in-Charge and as per MoRT&H specification.406
(5th revision) for finished item of work.
For Widening:km 1/065 to 1/750
km 2/400 to 2/860
CC approaches

1x2
1x2
2x3

685 1.070 0.250


460 1.070 0.250
15 5.500 (0.3+0)/
2

366.48
246.10
74.25

sqm

S.
No
.

DESCRIPTION

NO

D
or

Contents

Rate

Per

686.83
687.00 2756.00 cum
cum

15 Providing and applying prime coat with bitumen emulsion


(SS1) Bulk using emulsion pressure distributor on
prepared surface of granular base including clearing of
road surface and spraying emulsion at the rate of 0.70
kg/sqm using emulsion pressure distributor for finished
item of work etc., complete as per MoRT&H Specification
502 (5th revision) and as directed by the Engineer-incharge
For Widening:km 1/065 to 1/750
km 2/400 to 2/860
CC approaches

1x2
1x2
2x3

685 0.920
460 0.920
15 3.66

---or

1260.40
846.40
371.25
2478.05
2479.00
sqm

44.90

sqm

9.00

sqm

16 Providing and applying tack coat with bitumen Emulsion


(RS1) (Bulk) using Emulsion pressure distributor at the
rate of 0.20 kgs per sqm on the prepared bituminous
surface cleaned with mechanical broom for finished item
of work as per MoRT&H Specification 503 (5th revision)
and as directed by the Engineer-in-Charge.
Before BM and SDBC
km 1/065 to 1/750
km 2/400 to 2/860
Belmouths

1x2
1x2

685
460

5.50
5.50

---

or

7535.00
5060.00
100.00
12695.00
12695.00
sqm

17 Providing and laying of 50mm thick


Bituminous
Macadam with 100 -120 TPH hot mix plant producing an
average output of 75 tonnes per hour using hard blasted
granite crushed aggregates of Grading - II as per table
500-7 of MoRT&H specificaion 504 (5th Revision)
premixed with bituminous binder of VG-30 grade @ 3.4 %
by weight of total mixture, transported to site, laid over a
previously prepared surface with Hydrostatic
paver
finisher with sensor control to the required grade, level
and alignment and rolled as per Clauses 501.6 and 501.7
to achieve the desired compaction for finished item of
work as directed by the Engineer-in-Charge including hire
and opeational charges all T&P and all other contingent
charges necessary , complete and
as per MoRTH
specification No. 504 (5th Revision).

km 1/065 to 1/750

1x1

685

5.50

0.05

188.38

S.
No
.

DESCRIPTION
km 2/400 to 2/860
Belmouths

NO

1x1

460

5.50

0.05

or

Contents

Rate

Per

126.50
3.00
317.88
318.00 6464.00 cum
cum

18 Providing and laying of Bituminous Concrete with 100 120 TPH batch type hot mix plant producing an average
output of 75 tones per hour using hard blasted granite
crushed aggregates of Grading II as per Table 500-17 of
specification 507 of MoRT&H (5th revision), premixed with
Bituminous binder of VG 30 Grade @ 5.4 % of mix and
filler, transporting the hot mix to work site, laying with
hydrostatic sensor paver finisher to the required grade,
level and alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the desired
compaction as per MoRT&H Specification 507 (5th
revision) complete for finished item of work in all respects
as directed by Engineer-in-Charge

km 1/065 to 1/750
km 2/400 to 2/860
Belmouths

1x1
1x1

685
460

5.50 0.025
5.50 0.025

or

94.19
63.25
1.50
158.94
159.00 8129.00 cum
cum

19 Forming shoulders with borrowed useful seclected earth


having MDD of not less than 1.75 gms/cc from outside
road boundary by mechnical means with all leads and
lifts including pre-watering of soil at borrow area, removal
of top soil, excavation of soils at borrowed area,
conveyance of soil, depositing the soils on the
embankment, spreading soils, breaking clods, sectioning
and consolidation with vibratory road roller @ OMC to
meet requirement of table 300-2 of MORT&H including all
hire and operational charges of T&P , complete for
finished item of work as per MORT&H specification 305
(5th revision) (Payment will be made based on levels for
finished item of work)
km
km
km
km
km

0/0 to 1/065
1/065 to 1/750
1/750 to 1/900
2/400 to 2/860
2/860 to 3/030

1x1
1x2
1x2
1x2
1x2

1065
685
150
460
170

1.00
1.00
1.00
1.00
1.00

0.200
0.300
0.200
0.300
0.100
or

20 Providing, laying Reinforced cement concrete Hume pipes


of 300mm Dia., NP-3 class for pipe culverts including
cost and conveyance of Pipes etc., complete and Labour
charges for laying, jointing of 600mm dia. R.C.C Hume

213.00
411.00
60.00
276.00
34.00
994.00
994.00 1198.00 cum
cum

S. Providing, laying Reinforced cement concrete Hume pipes


No of 300mm
DESCRIPTION
Dia., NP-3 class forNO
pipe culverts
L
B including
D
Contents
. cost and conveyance of Pipes etc., complete and Labour
charges for laying, jointing of 600mm dia. R.C.C Hume
pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (5th Revision) and
IRC Special Publication No: 13 and as directed by the
Engineer-in-Charge for finished item of work.

300mm dia Pipes


for utility ducts under CC
pavement

1x7

7.50

--

--

Rate

Per

52.50 1048.00 RM
RM

Road Safety:
21 Providing and fixing Junction Boards of size 1500 x 1050
mm made out of Type IV of ASTM D 4956 09 High
intensity Prismatic Retro reflective sheeting and
confirming to IRC :67-2012 for full background of Green
color and White fixed over 4mm alluminium composite
material sheet having minimum 0.5mm thick aluminium
skin on both sides with backside painted grey colour &
fixed over back support frame of MS Angle 25x25x3mm
all round fixing with 35x35x4mm and mounted on a MS
Angle post of size 75x75x6 mm with clear
height of not less than 2.10 m from the ground level the
bottom of the board. The sign post should be painted
with one coat of red oxide paint and two coats of
synthetic enamel paint Black & White colour with bands
of 30cm height. the sign post shall be firmly fixed with MS
base angle 35x35x4 mm in to the Ground by M15
Concrete foundation of size 450x450x600mm including
cost, conveyance of all materials, equipment, machinary,
labour & all leads & lifts, loading charges necessary for
satisfactiry completion of the work as directed by the
Engineer-in-charge.
10

--

--

--

10
10
Nos

19252

Each

S.
No
DESCRIPTION
NO
L
B
D
Contents
.
22 Providing and fixing Village name Boards / Chevron
Boards of size 450 x 750 mm made out of Type IV of
ASTM D 4956 09 High intensity Prismatic Retro
reflective sheeting and confirming to IRC :67-2012 for full
background of Green color and White letters and fixed
over 3mm alluminium composite material sheet having
minimum 0.3mm thick aluminium skin on both sides with
backside painted grey colour & fixed over back support
frame of MS Angle 25x25x3mm all round fixing with
35x35x4mm and mounted on a MS Angle post of size
75x75x6 mm with clear height of not less than 2.10 m
from the ground level from the bottom of the board. The
sign post should be painted with one coat of red oxide
paint and two coats of synthetic enamel paint Black &
White colour with bands of 30cm height. the sign post
shall be firmly fixed with MS base angle 35x35x4 mm in
to the Ground by M15 Concrete foundation of size
450x450x600mm including cost, conveyance of all
materials, equipment, machinary, labour & all leads &
lifts, loading charges necessary for satisfactiry
completion of the work as directed by the Engineer-incharge.

--

--

--

Rate

Per

8
8
Nos

4903

Each

4
4
Nos

4903

Each

23 Supplying and installation of Hazard Markers/Delinators


using M.S. angle of size 55x55x6 mm and 120cm high
above ground level painted with two coats of black &
white stripes of 15cm wide with first quality synthetic
enamel paint over one coat of appropriate primer of
approved brand,colour, with 30cm x 90cm Type IV of
ASTMD 4956-09 High Intensity Prismatic Retro reflective
sheeting of Yellow colour and confirming to IRC 67:2012
fixed over 3MM Alluminium Composite Material having
minimum 0.30 mm thick Aluminium skin on both sides
with standard supports consisting of alternately black and
Yellow with black stripes in screen printing sloping
downward at an angle of 45 degrees towards the side of
the obstruction on which the traffic is to pass and buried
into the ground in a trench of size 30cm x 30cm and
50cm depth filled with CC M-20 including cost and
conveyance of all materials, equipment,
machinery and labour with all leads and lifts, loading and
un-loading charges necessary for successfull completion
of the work on any road in division as directed by
Engineer-in-Charge and conforming to IRC 67-2012
&MORT&H specification No.805 and approved drawings
etc., complete for finished item of work.
4

--

--

--

S.
No
DESCRIPTION
NO
L
B
D
Contents
.
24 Providing and installation of delineators( Road way
Indicators) not less than 800 mm high above ground
level. The delineator shall have a core and shell
construction which shall be tough, high impact resistant ,
injection-moulded, thermoplastic outerbody. The inner
core shall consist of powder coated or painted Mild steel
of minimum thickness 1.0 mm. The delineator should
have top retro - reflective unit consisting of white color
micro prismatic non metallic retro -reflective sheeting on
both sides having a minimum exposed area of 125 square
cm each side and bottom retro-reflective unit consisting
of red color micro prismatic non metallic retro-reflective
sheeting on both sides having minimum exposed area of
square35 square cm each side confirming to ASTM
D4956 type XI standards. The delineator shall be fixed to
the ground by inserting the root of the delineator up to
the marked portion and by firm concrete filling as per the
instructions by Engineer-in-Charge.

30

--

--

--

Rate

Per

30
30
Nos

2285

Each

100
100
Nos

316

Each

25 Supplying & Fixing of Molded Shanks Raised Pavement


Markers made of plastic body moulded from HIPS(HIImpact Polysterene) or ABS or ASA ( Acrylic Strene
Acrylonitrite and reflective panels with micro prismatic
lens capable of providing total internal reflection of the
light entering the lens face and shall support a load of
16000 kg tested in accordance to ASTM D 4280 Type H
and complying to Specifications of Category A of MORTH
Circular No RW/NH/33023/10-97 DO III Dt 11.06. 1997.
The height, width and length shall not exceed 50 mm,
100 mm and 100 mm and with minimum reflective area
of 13 Sqcm on each side and the slope to the base shall
be 35 +/- 5 degree. The strength of detachment of the
integrated cylindrical shanks, (of diameter not less than
19 +/- 2 mm and height not less than 30+/- 2 mm) from
the body is to be a minimum value of 700 Kgs. Fixing will
be by drilling holes on the road for the twin shanks to go
inside, without nails and using epoxy resin based
adhesive as per manufacturers recommendation and
complete as directed by the engineer.

100

--

--

--

S.
No
DESCRIPTION
NO
L
B
D
Contents
.
26 Providing and fixing Mandatory / Regulatory sign boards
size 600 mm equilateral Triangle made out of Type IV of
ASTMD D4956-09 High Intensity Prismatic Retro reflective
sheeting and confirming to IRC 67:2012 for full
background of White colour and letters/logos done by
screen printing in Black colour, boarders by screen
printing in Red colour and fixed over 3MM Alluminium
Composite Material ( ACM ) sheet having minimum 0.30
mm thick Aluminium skin on both sides with back side
painted grey colour and fixed over back support frame of
M.S angle 25x25x3mm all round and fixing with
35x35x4mm and mounted on a MS angle post of size
75x75x6mm with clear height of not less than 2.1 m from
the ground level the bottom of the board. The signpost
should be painted with one coat of red oxide paint and 2
coats of synthetic enamel paint Black and White colour
with bands of 30cm of height. The signpost shall be
firmly fixed with MS base angle 35x35x4 mm in to the
ground by
M15 Concrete foundation of size
450x450x600mm including cost and conveyance of all
materials ,equipment, machinery and labour with all
leads and lift, loading changes necessary for satisfactory
completion of the work as directed by Engineer -inCharge.

15

--

--

--

27 Supplying of hot applied thermoplastic road marking


compound, 2.5mm thick including reflectorising glass
beads @ 250gms with Reflectorising Glass Beads on
Bituminous Surface at 250gms per sqm area, thickness of
2.5mm is exclusive of surface applied glass bead as per
IRC:35, the material should be of BERGER Company /
BERGER Equivalent and must comply with the following :
A) White index for the product should be in the range of
60-70 when measured against standard reference. The
applied panel 7/8 number must be submitted for
checking up the white index in the department lab. In
case the department approves the white index of any
vendor, the department engineer may carryout random
checking of the applied products at site against the
approved panel. In case of any major deviation, beyond
acceptance limit, department reserve the right to cancel
or reject the total supplied consignment of the said
material and will compel the vendor has to replace the
full consignment by the desired material as per approved
panel at his own cost and additional demurrages may be
claimed due to loss of man days (as per the rules of the
department).

15
15
Nos

Rate

Per

3400

Each

S.
No
.

DESCRIPTION

NO

Contents

Rate

Per

24
24
sqm

702

sqm

B) Luminance factor of the material should be in the


range of 80-85% at 45 degree centigrade as per
AASTHOM 249, C) Crack resistance : The applied panel
cured for 7 days unde ambient condition and then should
be tested as per BS3262, Part-I, 1989 and should pass at
the range of 0 degree centigrade to -10 degree
centigrade, D) Adhesion : Strong, E) Softening point : 102
degree centigrade, F) Dried film finish : Smooth and
uniform, G) Night Vision : High as directed by the
Engineer-in-Charge and confirming to IS :164-1961 (1st
revision reaffimed in 1986) and clause confirming to IRC
35-1997.
Zebra crossings

6X4

at junction points

2.00 0.50

--

Asst Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B)


R&B Sub-division, Razole

Executive Engineer (R&B),


R&B Division, Amalapuram

Superintending Engineer (R&B),


R&B Circle, Kakinada

Sankaraguptam Road from km 0/0 to 3/0 in E.G.Dt.


Estimate Amount : 334.00 Lakhs
Amount

38532

141552

Amount

148960

53626

208999

Amount

1886450

3128400

2900064

Amount

12119580

101664

Amount

58197

215587

125857

Amount
1893372

111307

114255

Amount

2055552

1292511

1190812

Amount

55020

192520

Amount

39224

19612

Amount

68550

31600

Amount

51000

Amount

16848

3E+007

Deputy Executive Engineer (R&B),


R&B Sub-division, Razole

Superintending Engineer (R&B),


R&B Circle, Kakinada

PIPE CULVERTS ABSTRACT ESTIMATE


Improvements to Lakkavaram - Sankaraguptam Road from km 0/0 to 3/0 in E.G.Dt.
0.600 M dia NP4 class RCC pipe culverts in km 0/8, 1/2, 1/4, 1/6, 1/10 of Lakkavaram
- Sankaraguptam Road
Sl.
Description
Contents Rate
No.
1 Earthwork excavation in soils upto SDR
by
mechanical means for foundations of structures as
per drawing and technical specification including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter,
dressing sides of
bottom, back filling the
excavation earth to the extent required etc.,
complete for finished item of work, excluding
seigniorage charges, as per MoRT&H specification
304 (5th Revision)
and as directed by the
Engineer-in-Charge
for pipe culverts
2

Amount

117.00
cum

93.10

cum

10893.00

80.00
RM

###

RM

256480.00

104.00
cum

###

cum

151944.00

Providing, laying Reinforced cement concrete


Hume pipes of 1000mm / 800 mm / 600 mm Dia.,
NP-4 class for pipe culverts including cost and
conveyance of Pipes etc., complete and Labour
charges for laying, jointing of 1000 mm / 800 mm /
600 mm dia. R.C.C Hume pipes
in position
including lifting, aligning, lowering and hoisting
etc., as per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (5th Revision)
and IRC Special Publication No: 13 and as directed
by the Engineer-in-Charge for finished item of
work.
600mm dia NP4 class RCC pipes

Per

Filling in between body walls with gravel including


cost and conveyance of all materials to site etc.,
complete as per Clause 710.1.4 of IRC : 78 and
as per MoRT&H Specification No. 2200 & 2907 (5th
Revision) and as per Drawing and technical
specifications for finished item of work.
for gravel bedding and alround the pipes

Total Rs

###

Assistant Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Executive Engineer (R&B)

Superintending Engineer (R&B),

Sl.
No.

Description
R&B Division, Amalapuram

Contents Rate

Per

Amount

R&B Circle, Kakinada

DETAILED ESTIMATE FOR CD WORKS


Improvements to Lakkavaram - Sankaraguptam Road from km 0/0 to 3/0 in E.G.Dt.
0.600 M dia NP4 class RCC pipe culverts in km 0/8, 1/2, 1/4, 1/6, 1/10 of Lakkavaram
- Sankaraguptam Road
Sl.
No.
1

Description

Measurements
L
B
D

Contents

Earthwork excavation in soils upto SDR


by
mechanical means for foundations of structures as
per drawing and technical specification including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter,
dressing sides of
bottom, back filling the
excavation earth to the extent required etc.,
complete for finished item of work, excluding
seigniorage charges, as per MoRT&H specification
304 (5th Revision)
and as directed by the
Engineer-in-Charge
For pipe bedding

Nos

1x8

6.000

1.350 1.800

116.64
116.64
or 117.00
cum

Providing, laying Reinforced cement concrete


Hume pipes of 1000mm / 800 mm / 600 mm Dia.,
NP-4 class for pipe culverts including cost and
conveyance of Pipes etc., complete and Labour
charges for laying, jointing of 1000 mm / 800 mm /
600 mm dia. R.C.C Hume pipes
in position
including lifting, aligning, lowering and hoisting
etc., as per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (5th Revision)
and IRC Special Publication No: 13 and as directed
by the Engineer-in-Charge for finished item of
work.
600mm dia NP4 class pipes

8x4

2.50

--

--

80.00
or

Filling in between body walls with gravel including


cost and conveyance of all materials to site etc.,
complete as per Clause 710.1.4 of IRC : 78 and
as per MoRT&H Specification No. 2200 & 2907
(5th Revision) and as per Drawing and technical
specifications for finished item of work.
For gravel bedding
Alround the pipe
Deduct for pipe
Above pipe

1x8 10.000
1x1 10.000
2x/4 0.6002

1.350
1.350
10.000

1x1 10.0+9.25/2 1.350

80.00
RM

0.300
0.600
--

32.40
64.80
-5.65

0.900

11.69

103.24
or 104.00
cum
Assistant Executive Engineer (R&B),
R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Executive Engineer (R&B)

Superintending Engineer (R&B),

Sl.
No.

Description
R&B Division, Amalapuram

Nos

Measurements
L
B
D
R&B Circle, Kakinada

Contents

LEAD CALCULATION FOR VARIOUS MATERIALS UPTO CENTER OF THE WORKING STRETCH
Name of the work: Improvements to Lakkavaram - Sankaraguptam road from km 0/0 to 3/0 in
-:oOo:Reach proposed in the present estimate: km 0
/ 000 to 3
/
000
=
3.000 kms
Centre KM of the Working Reach=
=
A) For HBG metal:
HBG metal from Katheru quarry
a) Cart track length =
b) Metalled road length:
From km 906 / 400
to
944 / 805
From km
31 / 735
to
61 / 425
From km 115 / 550
to
120 / 350
From km
0 / 000
to
2 / 600
From km
0 / 000
to
4 / 000
1.500
Working K.M.
K.M.
c) Total lead
B) For Gravel:
Gravel from Kadium Quarry
a) Cart track length =
b) Metalled road length:
Quarry at Kadium Quarry
From km
55 / 600
to
60
From km 918 / 200
to
944
From km
31 / 735
to
61
From km 115 / 550
to
120
From km
0 / 000
to
2
From km
0 / 000
to
4
1.500
Working K.M.
K.M.
c) Total lead

/
/
/
/
/
/

200
805
425
350
600
000

1.500 kms

1.500 K.M.

=
of
of
of
of
of

of
of
of
of
of
of

NH 5
NH 5 to RP road
NH 216
SM road
CBM Road

Kakinada - Rajahmundry Road


NH5
NH 5 to RP road
NH 216
SM Road
CBM Road

=
=
=
=
=
=
=
Or say:

kms
kms
kms
kms
kms
kms
kms
83.000 kms

0.000 kms

=
=
=
=
=
=
=
=
Or say:

C) For Bitumen & Emulsion :


a) Lead from ex-factory
Visakhapatnam Refinery
b) Metalled road length:
From km
/
to
/
of Refinery to V-V road (NH.5)
From km 719 / 000
to
839 / 600 of Visakhapatnam - Kathipudi
From km
0 / 000
to
120 / 350 of NH 216
From km
0 / 000
to
2 / 600 of SM Road
From km
0 / 000
to
4 / 000 of CBM Road
Working K.M.
1.500
K.M.
c) Total lead

=
=
=
=
=
=
=
Or say:

D) For Sand :
Sand Quarry at River Godavari at
River Bed to Panchayat Road
Panchayat Road
From km
49 / 072
to
61
From km 115 / 550
to
120
From km
0 / 000
to
2
From km
0 / 000
to
4
1.500
Working K.M.
K.M.
Total lead

2.200 kms
38.405
29.690
4.800
2.600
4.000
1.500
83.195

4.600
26.605
29.690
4.800
2.600
4.000
1.500
73.795

kms
kms
kms
kms
kms
kms
kms
kms
74.000 kms

1.600
120.600
120.350
2.600
4.000
1.500
250.650
250.000

kms
kms
kms
kms
kms
kms
kms
kms

P. Gannavaram

/
/
/
/

425
350
600
000

of
of
of
of

Rajavaram - Podalada Road


NH 216
SM Road
CBM Road

Asst. Executive Engineer (R&B), Deputy Executive Engineer (R&B),


R&B Section, Malikipuram
R&B Subdivision, Razole

Superintending Engineer (R&B),

=
=
=
=
=
=
=
=
Or say:

0.110###
kms
0.200###
kms
12.353 kms
4.800 kms
2.600 kms
4.000 kms
1.500 kms
25.563 kms
kms
25.000###

Executive Engineer (R&B),


R&B Division, Amalapuram

R&B Circle, Kakinada

COST OF BITUMEN / MT

WITH LEADS

N.W:- Improvements to Lakkavaram - Sankaraguptam Road from km 0/0 to 3/0 in


E.G.Dt.
Ref ::-

For Emulsion (Bulk) ,HINCOL Price List with effect from Dt. 01-06-2016
For Bulk Bitumen 60/70:- HPCL Price List With effect from Dt. 01-06-2016

Basic Price

CST @ 2.00%
Total

Bulk 60/70 Grade

Emulsion (SS1)

Emulsion (RS1)

Vizag

Vizag

Vizag

28076.83

51713.00

30813.00

561.54

1034.00

616.00

28638.37

52747.00

31429.00

750.00

750.00

750.00

29388.37

53497.00

32179.00

Lead from Vizag


250.00 Kms
Lead charges for Bulk
@
1.50
per KM

Asst. Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Executive Engineer (R&B),


R&B Division, Amalapuram

Superintending Engineer (R&B),


R&B Circle, Kakinada

ROAD METAL RATES (SSR 2015-16)


NAME OF WORK ::Sl.
No

Description of Material

Improvements to Lakkavaram - Sankaraguptam Road from km 0/0 to 3/0 in E.G.Dt.


Source of
Supply

Lead in
Kms

Conveyanc
Initial cost
e

Blasting
charges

Machine
crushing
charges

Toal Cost
per Cum

A) FOR ROAD WORKS


1

60 to 63 mm IRC and MoRTH


HBG metal

83

826.12

419.00

70.00

1315.12

50 to 55 mm IRC and MoRTH


HBG metal

83

826.12

456.00

70.00

1352.12

40 to 45 mm IRC and MoRTH


HBG metal

83

826.12

588.00

70.00

1484.12

SS Revetment work 300mm

83

826.12

164.00

70.00

1060.12

Quarry spall(Field picked metal)


Av. Of rate 25mm & 40mm

83

826.12

49.50

150 mm soling stone


HBG metal

83

826.12

95.00

70.00

991.12

Jeddy Stone 450 mm to 600 mm


thick

83

826.12

206.00

70.00

1102.12

40 to 45 mm IRC and MoRTH


HBG M/C metal

83

826.12

588.00

70.00

147.00

1631.12

25 to 27 mm IRC and MoRTH


HBG M/C metal

83

826.12

944.00

70.00

236.00

2076.12

10

19 to 22 mm IRC and MoRTH


HBG M/C metal

83

826.12

984.00

70.00

246.00

2126.12

11

12 to 14 mm IRC and MoRTH


HBG M/C metal

83

826.12

780.00

70.00

195.00

1871.12

875.62

Sl.
No
12

Description of Material
9.5 to 11.20 mm IRC and MoRTH
HBG M/C metal

Source of
Supply

Lead in
Kms
83

Conveyanc
Initial cost
e
826.12

656.00

Blasting
charges
70.00

Machine
crushing
charges
164.00

Toal Cost
per Cum
1716.12

Sl.
No

Description of Material

Source of
Supply

Lead in
Kms

Conveyanc
Initial cost
e

Blasting
charges

Machine
crushing
charges

Toal Cost
per Cum

13

5 to 7 mm IRC and MoRTH


HBG M/C metal

83

826.12

504.00

70.00

126.00

1526.12

14

2.36 to 5 mm IRC and MoRTH


HBG M/C metal

83

826.12

308.00

70.00

77.00

1281.12

15

HBG Stone chips 2.36mm


and below

83

826.12

350.00

1176.12

16

Stone dust / Quarry Rubbish

83

826.12

89.00

915.12

17

Gravel

74

744.53

103.00

847.53

B) FOR C.D. WORKS


18

40 mm SS-5 HBG M/C metal

83

826.12

620.00

70.00

155.00

1671.12

19

25 mm SS-5 HBG M/C metal

83

826.12

994.00

70.00

248.50

2138.62

20

20 mm SS-5 HBG M/C metal

83

826.12

1036.00

70.00

259.00

2191.12

21

12 mm SS-5 HBG M/C metal

83

826.12

822.00

70.00

205.50

1923.62

22

10 mm SS-5 HBG M/C metal

83

826.12

692.00

70.00

173.00

1761.12

23

6 mm SS-5 HBG M/C metal

83

826.12

532.00

70.00

133.00

1561.12

24

Sand for Concrete

25

291.07

0.00

291.07

25

Sand for Filling

25

291.07

0.00

291.07

26

Sand for Mortar

25

291.07

0.00

291.07

27

HYSD Steel

28

6mm Mild Steel

29

Mild Steel

30

Cement

GO RT No.
263 T, R&B
(R-I) Dept. dt.
2.5.2016

34000.00

34000.00

35000.00

35000.00

37000.00

37000.00

5200.00

5200.00

Sl.
No

Description of Material

Source of
Supply

Lead in
Kms

Conveyanc
Initial cost
e

Blasting
charges

Machine
crushing
charges

31

Hume pipes 600mm Dia., NP3

25

180.25

32

Hume pipes 800mm Dia., NP3

25

225.75

33

Hume pipes 1000mm Dia., NP3

25

387.4

5431.76

5819.16

34

Hume pipes 600mm Dia., NP4

25

180.25

2508.92

2689.17

35

Hume pipes 800mm Dia., NP4

25

225.75

36

Hume pipes 1000mm Dia., NP4

25

387.4

7495.60

7883.00

37

Hume pipes 1200mm Dia., NP4

25

446.2

10151.52

10597.72

Asst. Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Subdivision, Razole

Superintending Engineer (R&B),


R&B Circle, Kakinada

2119.87

Toal Cost
per Cum

3475.05

4380.86

Executive Engineer (R&B),


R&B Division, Amalapuram

2300.12
3700.80

4606.61

30

30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
31

31
31
31
31
31
31
31
31
31

Cost of NP3 class Hume pipes of 300 mm dia. including cost and conveyance to site
including loading unloading transportation and taxes etc. complete .

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

1.00

RM

Cost of 300 mm dia NP3 class Hume Pipes


Initial Cost of Pipes as per SSR
724.00
S1 = Basic Cost of M.S. Rods a per SSR
S2 = Cost of M.S. rods
at the time of preparation of Estimate
Ws= Weight of M.S. Rods required
per meter of pipe as per IS:458/1988 (kg)
As per TABLE 3 of IS:458-1988 & Note 5
Ws = (1.18+2.20*140/125)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of M.S. Rods
R1 = ( S2- S1)/1000 X Ws
R1 = ( 44000 - 37000 )/ 1000 X 3.644

37000.00

C1 = Basic Cost of Cement a per SSR


C2 = Cost of Cement
at the time of preparation of Estimate
IS:458-1988
From TABLE 3 Barrel wall Thickness ( mm )
Concrete Qty=/4(0.77*0.77-0.60*0.60) (cum)
From CLAUSE 4.5.1 Cement Content( kg/cum)
Wc= Weight of Cement required per meter of pipe
( as per IS:458/1988 (kg) 0.1829*340)
R1= Variation (increase/ decrease) in cost
(Rs. Per meter) due to change in cost of Cement
R2 = ( C2- C1)/1000 X Wc
R2 = ( 5200 - 5200 )/ 1000 X 62.186

5200.00

1.00

44000.00

3.6440

25.51

5200.00
85.00
0.1829
340.00
62.186

0.00

Revised cost = Initial cost as per Table+R1+R2


=724+25.51+0

5.00
0.00

km
km

Lead Charges For KM


Lead
Lead charges for First 5 KM Distance
Lead charges for balance Distance
Total Rate:
Rate per RM

724.00

749.51

5.00
89.00
4.13

KM
5.00
1.00

89.00
0.00
838.51
838.51

Providing, laying Reinforced cement concrete Hume pipes of 300mm Dia., NP-3 class for
pipe culverts including cost and conveyance of Pipes etc., complete and Labour
charges for laying, jointing of 600mm dia. R.C.C Hume pipes in position including
lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H
Specification 2900, 2905 and 2906 (5th Revision) and IRC Special Publication No: 13
and as directed by the Engineer-in-Charge for finished item of work.

0.14
0.50
3.00

no
no
no

Page 272,273 of MoRT&H SDB


Unit = meter
Taking output = 12.5 meter
300 mm Dia.,
(A) Labour
Mate
Mason
Mazdoor

375.00
388.50
320.00

1.00
1.00
1.00

52.50
194.25
960.00
1206.75

31
31
31
31
31
31
31
31
31
31
31
31
31
31
31

0.0

Municipal Area Allowance

1206.75
TOTAL

12.50

RM

(B) Material
Cost of 300 mm Dia pipes

838.51
TOTAL
(A + B)

A=

0.00
1206.75

1.00
B=

10481.38
10481.38
11688.13

4.615

(D) Over Head Charges on (A+B)

11688.13

539.41

10.00

(E) Contractors Profit on (A+B+C)

12227.54

1222.75

12.50

RM

TOTAL Cost for 12.5 RM = (A+B+C+D)


Rate per 1 RM
Rate per 1 RM

13450.29
1076.02
1076.00
RM

Asst Executive Engineer (R&B),


R&B Section, Malikipuram

Deputy Executive Engineer (R&B),


R&B Sub-division, Razole

Executive Engineer (R&B),


R&B Division, Amalapuram

Superintending Engineer (R&B),


R&B Circle, Kakinada

DATA WITH SSR 2015-16


Name of Work :Improvements to Lakkavaram - Sankaraguptam Road from km 0/0 to 3/0
in E.G.Dt.
Quantity
Description of Item
Rate
per
Amount
1 Forming embankment with Side earth by mechanical means upto SDR including pre-watering of soil ,
removal of top soil, excavation of soils , depositing the soils on the embankment, spreading soil,
breaking clods, sectioning , grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @
OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of
T&P, complete for finished item of work as per MoRT&H specification 305 (5th revision) (Payment
will be made based on level for finished item of work).
Unit : Cum
Taking out put = 100 Cum

Page 70 of MoRT&H SDB

(A) Labour
0.02 day
Mate

375.00

day

0.50 day

320.00

day

(B) Machinery
1.67 hr
Hydraulic Excavator 1 cum bucket capacity @
60 cum per hour

2791.00

hr

4660.97

1.00 hr

Motor Grador for Grading @ 100 cum per hour

3220.00

hr

3220.00

4.00 hr
1.00 hr

Water tanker 6 KL
Vibratory roller 8T

630.00
2609.10

hr
hr

2520.00
2609.10
13010.07
608.14
13785.71
1378.57
15164.29
151.64
152.00
1 Cum

Mazdoor unskilled

(C) OH charges @ 4.615% (10%-VAT-insurance) on (A) + (B)


(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Cost per 100 cum (D)+(E )
Rate per Cum
Rate per 1 cum

7.50
160.00
167.50

2 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side
slopes in accordance with requirements of lines , grades and cross sections etc., complete
for
finished item of work for trench cutting as per MoRT&H specification 301(5th Revision) and as
directed by the Engineer-in-Charge
Unit : Cum
Taking out put = 180 Cum

Page 50 of MoRT&H SDB

(A) Labour
0.08 day

Mate

375.00

day

30.00

2.00 day

Mazdoor unskilled

320.00

day

640.00
670.00

(B) Machinery
3.00 hr
Hydraulic Excavator1 cum bucket capacity @
60 cum per hour

2791.00

(C) Over head charges @ 4.615% (10%-VAT-insurance) on (A) + (B)


(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Cost per 180 cum (D) + (E)
Rate per Cum
Rate per 1 cum

hr

8373.00
417.33
9460.33
946.03
10406.37
57.81
57.80
1 Cum

3 Removal of unserviceable soils upto SDR including excavation, loading and disposal upto 1000 mts
etc., complete for finished item of work as per MoRT&H specification 301(5th Revision) and as
directed by the Engineer-in-Charge

Removal of unserviceable soils upto SDR including excavation, loading and disposal upto 1000 mts
Description
of per
ItemMoRT&H specification
Rate301(5thper
Amount
etc.,Quantity
complete for finished item
of work as
Revision)
and as
directed by the Engineer-in-Charge
Unit : Cum
Taking out put = 360 Cum
Page 58 of MoRT&H SDB
(A) Labour
0.08 day
Mate
2.00 day
Mazdoor unskilled
(B) Machinery
6.00 hr
Hydraulic Excavator 1 cum bucket capacity @
60 cum per hour
16.00 Hrs

Tippers 5.50 cum capacity

30.00
640.00
670.00

375.00
320.00

day
day

2791.00

hr

16746.00

909.70

Hr

14555.20
31301.20
1475.47
33446.67
3344.67
36791.34
102.20
102.20
1 Cum

(C) OH charges @ 4.615% (10%-VAT-Insurance) on (A) + (B)


(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Cost per 360 cum(D+(E)
Rate per Cum
Rate per 1 cum

4 Construction of Granular sub-base by providing


HBG material confirming to Grading - III of
MoRT&H Table 400-1 including cost and conveyance of all materials to work site and spreading in
uniform layers with motor grader or by approved means, on prepared surface mixing by mix in place
method with Rotavator / approved means at OMC and compacting with vibratory roller to achieve the
desired density etc., complete for finished item of work as per MoRT&H Specification 401 (5th
revision) and as directed by the Engineer-in-charge.
Unit = cum
Taking output = 300 cum
Page 95 of MoRT&H SDB
(A) Labour
0.40 day
Mate
2.00 day
Mazdoor skilled
8.00 day
Mazdoor unskilled
Total
(B) Machinery
6.00 hr
Motor grader 3.35M Blade @50 cum/Hr
12.00 hr
Tractor with Rotavator
6.00 hr
Vibratory roller 8T
3.00 hr
Water tanker 6 KL
Total
(C) Material
Granular sub-base material as per Table 400-1
of MORT&H
26.5 mm to 4.75mm @ 80%
(Av. rate of 25 - 27 mm, 19 - 22 mm, 12 to 14
307.20 cum
mm, 9.5-11.2mm , 5-7mm & 2.36 - 5mm HBG
M/C metal)
2.36mm and below @20%
76.80 cum
(Rate of 2.36mm & below HBG metal)

150.00
777.00
2560.00
3487.00

375.00
388.50
320.00

day
day
day

3220.00
425.00
2609.10
630.00

hr
hr
hr
hr

1766.12

Cum

542552.06

1176.12

Cum

90326.02

Total
(D) Over head charges @ 4.615% (10%-VAT-Insurance)
Add for Over head charges @ 4.615% on (A)+(B)+( C)
4.615 %
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 300 cum (E) + (F)
Rate per 1 cum
Rate to be adopted

19320.00
5100.00
15654.60
1890.00
41964.60

632878.08
31304.91
709634.59
70963.46
780598.05
2601.99
2602.00
1 Cum

Quantity
Description of Item
Rate
per
Amount
5 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of
scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (5th Revision) Specn.
No.305.4.3
Unit = sqm
Page 67,68 of MoRT&H SDB
Taking output = 100 sqm
(A) Labour
3.75
0.01 day
Mate
375.00
day
80.00
0.25 day
Mazdoor
320.00
day
83.75
Total
(B) Machinery
0.08 hr
34.00
Tractor with ripper attachment @ 60
425.00
hr
Front end loader 1 cum capacity
1650.00
hr
0.20 hr
330.00
Tipper 5.50 cum capacity, 4 trips/Hou 909.70
hr
0.23 hr
209.23
573.23
Total
(C) Over head charges @ 4.615% (10%-VAT-Insurance)
Add for Over head charges @ 5% on (A)+(B)
4.615 %
Add Contractors Profit at 10% on (A)+(B)+
Cost per 100 sqm
Rate per 1 sqm
Rate to be adopted

30.32
68.73
756.03
7.56
7.60
1 Sqm

6 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadem specification ( 5th Revision) as per Table 400-13, including cost of all materials and
including premixing the material with water at OMC in Mechanical mix plant carriage of mixed
material by tipper to site , laying in uniform layers with paver in base courses on well prepared
surface and compacting with Vibratory roller to acheive the desired density etc., as directed by the
Engineer-in-Charge and as per MoRT&H specification.406 (5th revision) for finished item of work.
Unit = cum
Page 110,111 of MoRT&H
Taking output = 225 cum
(A) Labour
0.48 nos.
Mate
2.00 nos.
Mazdoor skilled
10.00 nos.
Mazdoor
Total
(B) Machinery
6.60 hr
Wet mix plant of 60 tonne hr. capacity
6.00 hr
Electric generating set 125 KVA
6.00 hr
front end loader 1 cum capacity
6.00 hr
Mechanical Paver finisher 100 TPH
3.90 hr
Vibratory roller 8-10 T
3.00 hr
Water tanker
Total
(C) Material
89.10 cum
45 to 22.40mm IRC&MoRT&H HBG M/C metal@

SDB
180.00
777.00
3200.00
4157.00

375.00
388.50
320.00

day
day
day

1650.00
1320.00
1650.00
2250.00
2609.10
630.00

hr
hr
hr
hr
hr
hr

1944.45

cum

173250.79

22.4 to 2.36 mm IRC&MoRT&H HBG M/C metal@

1704.12

cum

202449.46

(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 57mm, 2.36 to 5 mm)


2.36
- 5mm
) micron @ 30% (2.36mm & below)
2.36 mm
to 75

1176.12

cum

104792.29
480492.54

10890.00
7920.00
9900.00
13500.00
10175.49
1890.00
54275.49

(Av. Of 40-45, 25-27, 19-22mm )


118.80 cum

89.10 cum
(D)
4.615
(E)
(F)

Total
Over head charges @ 4.615% (10%-VAT-Insurance)
Add for Over head charges @ 4.615% on (A)+(B)+( C)
%
Total of (A) + (B)+( C)+(D)
Add Contractors Profit at 10% on (E)
Cost per 225 cum (E) + (F)
Rate per 1 cum
Rate to be adopted per 1 cum

24871.39
563796.42
56379.64
620176.06
2756.34
2756.00
Cum

Quantity

Description of Item

Rate

per

Amount

7 Providing and applying prime coat with bitumen emulsion (SS1) Bulk using emulsion pressure
distributor on prepared surface of granular base including clearing of road surface and spraying
emulsion at the rate of 0.70 kg/sqm using emulsion pressure distributor for finished item of work
etc., complete as per MoRT&H Specification 502 (5th revision) and as directed by the Engineer-incharge

0.080 day
2.000 day

2.800
2.800
2.000
1.000

hr
hr
hr
hr

2.450 MT
4.615 %

Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate
Mazdoor

375.00
320.00

day
day

30.00
640.00
670.00

b)
Machinery
Mechanical broom @ 1250 sqm
Air compressor 250 cfm
Emulsion pressure distributor @
Water tanker 6 KL capacity @ 1

375.00
538.20
860.00
630.00

hour
hour
hour
hour

1050.00
1506.96
1720.00
630.00
4906.96

53497.00

MT

c) Material
Bitumen emulsion @ 0.7 kg per sqm
a+b+c
d) OH Charges on (a+b+c)
a+b+c+d
e) Contractor's profit @ 10 % input on
(a+b+c+d)
Cost for 3500 sqm =
Rate per sqm =

131067.65
136644.61
6306.15
142950.76
14295.08
157245.83
44.93
44.90
1 Sqm

8 Providing and applying tack coat with bitumen Emulsion (RS1) (Bulk) using Emulsion pressure
distributor at the rate of 0.20 kgs per sqm on the prepared bituminous surface cleaned with
mechanical broom for finished item of work as per MoRT&H Specification 503 (5th revision) and as
directed by the Engineer-in-Charge.
unit = sqm
Taking output = 3500 sqm
(A) Labour
0.08 nos
Mate
2.00 nos
Mazdoor
Total
(B) Machinery

Page 124 of MoRT&H SDB

375.00
320.00

day
day

30.00
640.00
670.00

2.80 hr

Mechanical broom Hydraulic @ 1250 sqm/hr.

375.00

hr

1050.00

2.80 hr
2.00 hr

Air compressor 250 cfm


Emulsion pressure distributor @1750 sqm/hr

538.20
860.00

hr
hr

1506.96
1720.00

Total
(C) Material
Bitumen Emulsion @ 0.20 Kgs/sqm
0.70 MT
Total
(D)
4.615
(E)
(F)

4276.96
32179.00

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)+( C)
%
Total of (A) + (B)+( C)+(D)
Add Contractors Profit at 10% on (E)
Cost per 3500 sqm (E) + (F)
Rate per 1 sqm
Rate to be adopted

MT

22525.30
22525.30
1267.84
28740.10
2874.01
31614.11
9.03
9.00
1 Sqm

Quantity
Description of Item
Rate
per
Amount
9 Providing and laying of 50mm thick Bituminous Macadam with 100 -120 TPH hot mix plant
producing an average output of 75 tonnes per hour using hard blasted granite crushed aggregates of
Grading - II as per table 500-7 of MoRT&H specificaion 504 (5th Revision) premixed with
bituminous binder of VG-30 grade @ 3.4 % by weight of total mixture, transported to site, laid over a
previously prepared surface with Hydrostatic paver finisher with sensor control to the required grade,
level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for
finished item of work as directed by the Engineer-in-Charge including hire and opeational charges all
T&P and all other contingent charges necessary , complete and as per MoRTH specification No. 504
(5th Revision).
Unit = cum
Taking out put = 205 cum (450 tonne) Page 125,126,127 of MoRT&H SDB
(A)
Labour
0.84 nos.
Mate
375.00
14.00 nos.
Mazdoor working with HMP, mechanical broom,
320.00
paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of
construction
5.00 nos.
(B)
6.00
2.20
6.00
6.00
6.00
3.90

Mazdoor skilled
Total
Machinery
hr
Batch mix Hot mix plant @ 100 - 120 TPH
hr
Air Compressor 250 cfm
hr
Mechanical Paver finisher 100 TPH
hr
Generator 250 KVA
hr
Front end loader 1 cum bucket capacity
hr
Smooth wheeled roller 8-10 tonnes for initial
break down rolling

3.90 hr

Vibratory roller 8 tonnes for intermediate rolling

3.90 hr

Finish rolling with 6-8 tonnes smooth wheeled


tandem roller.
Total
(C)
Material
15.30 MT
Bitumen 60/70 @ 3.4 % of weight of mix =
205x2.2=450 tonne

115.92 cum

115.92 cum

57.96 cum

ii)
Aggregate
Total weight of mix = 450 tonnes
weight of bitumen - 15.3 tonnes
Weight of aggregate = 450-15.3 = 434.7
tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 289.8 cum
Grading - II (19 mm nominal size)
116.04 Cum of 25-10mm @ 40%
IRC & MORT&H HBG M/C chips 25 to 10mm @
40%
Average rate of IRC&MoRT&H HBG M/C metal
of sizes 25-27mm, 19-22mm, 12-14mm, 9.511.2mm
IRC &MORT&H HBG M/C chips 10 to 5mm @
40%
Average rate of IRC&MoRT&H HBG M/C metal
of sizes 9.5-11.2mm, 5 to 7mm
IRC &MORT&H HBG M/C chips 5mm and below
@ 20%
Average rate of IRC&MoRT&H HBG M/C metal
of sizes 2.36 to 5mm and 2.36mm& below

Total
(D) Over head charges @ 4.615% (10%-VAT-Insurance)

nos.
nos.

315.00
4480.00

1942.50
6737.50

388.50

nos.

24200.00
538.20
3650.00
1850.00
1650.00
1101.00

hr
hr
hr
hr
hr
hr

145200.00
1184.04
21900.00
11100.00
9900.00

2609.10

hr

10175.49

1650.00

hr

6435.00

4293.90

210188.43
29388.37 MT

449642.06

1947.37

cum

225739.13

1621.12

cum

187920.23

1228.62

cum

71210.82

934512.24

Quantity
Description of Item
Rate
Add for Over head charges @ 4.615% on (A)+(B)+( C)
4.615 %
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 205 cum (E) + (F)
Rate per 1 cum
Rate to be adopted

per

Amount
53138.87
1204577.04
120457.70
1325034.74
6463.58
6464.00
1 Cum

10 Providing and laying of Bituminous Concrete with 100 - 120 TPH batch type hot mix plant
producing an average output of 75 tones per hour using hard blasted granite crushed aggregates of
Grading II as per Table 500-17 of specification 507 of MoRT&H (5th revision), premixed with
Bituminous binder of VG 30 Grade @ 5.4 % of mix and filler, transporting the hot mix to work site,
laying with hydrostatic sensor paver finisher to the required grade, level and alignment, rolling with
smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MoRT&H
Specification 507 (5th revision) complete for finished item of work in all respects as directed by
Engineer-in-Charge

0.84

nos.

14.00

nos.

5.00

nos.

Page 138,139,140 of MoRT&H SDB


Unit = cum
Taking output = 191 cum (450 tones.)
(A) Labour
Mate
Mazdoor working with HMP, Mechanical broom,
paver, roller, asphalt cutter and assistance for
setting outlines, levels and layout of
construction.
Skilled Mazdoor for checking line and levels.

6.00
6.00
6.00
6.00

hour
hour
hour
hour

TOTAL
(B) Machinery
Batch mix Hot Mix Plant @ 75 Tonne per hour
Paver finisher hydrostatic with sensor control
Generator 250 KVA
Front end loader 1 cum capacity

3.90

375.00
320.00

1.00

388.50

1.00

1.00

315.00
4480.00

A=

1942.50
6737.50
6737.50

1.00
1.00
1.00
1.00

145200.00
18360.00
11100.00
9900.00

hour Power road roller 8 ton for initial break down rolling 1101.00

1.00

4293.90

3.90

hour

2609.10

1.00

10175.49

3.90

hour

1650.00

1.00

6435.00

B=

205464.39

1.00

714137.39

1.00

152708.81

Vibratory roller 8 ton for intermediate rolling


Finish rolling with 6-8 ton. smooth wheeled
tandem roller

24200.00
3060.00
1850.00
1650.00

85.14

TOTAL
(C) Material
Bitumen VG 30 @ 5.40 %
Wi. of Bitumen = 450 x 5.4 / 100 = 24.30 MT
MT
29388.37
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 24.30 tones
Weight of aggregate = 450-24.30 = 425.70 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 283.8 cum
Grading - II (13 mm nominal size)
IRC & MORT&H HBG M/C chips 13.2-10 mm @
cum
1793.62
30% - Avg. of (12-14 mm),(9.5-11.2 mm)

70.95

cum

IRC & MORTH HBG M/C Chips 10 - 5 mm @ 25 %


- Avg. of (9.5-11.2 mm),( 5-7 mm)

1621.12

1.00

115018.46

122.034

cum

IRC & MORTH HBG M/C Chips 5 mm & below @


43% - Avg. of (2.36-5 mm),( 2.36mm & below)

1228.62

1.00

149933.41

5.676

cum

915.12

1.00
C=

5194.22
1136992.29
1349194.18

24.30

Filler @ 2% of weight of aggregates.


TOTAL
(A + B +C)

Quantity
4.615
%
10.00
%
191.00
cum

Description of Item
(D) Over Head Charges on (A+B+C)
(E) Contractors Profit on (A+B+C+D)
TOTAL Cost for 191 cum = (A+B+C+D+E)
Rate per 1 cum
Rate per 1 cum

Rate
1349194.18
1411459.49

per

Amount
62265.31
141145.95
1552605.44
8128.82
8129.00
1 Cum

11 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and
fine aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to
site and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for base
coarse below CC Pavement.
Unit = cum
Taking output = 15 cum
(A)
0.64
1.00
15.00
(B)
13.50
6.75
2.43

6.00
6.00
2.00
(D)
4.615
(E)
(F)

Labour
nos
Mate
nos
Mason
nos
Mazdoor
Total
Material
cum
Cost of 40mm SS-5 HBG M/C metal
cum
Sand at site
MT
Cement at site
Total
Machinery
hr
Concrete mixer 0.4/0.28 cum
hr
Generator set 35 KVA
hr
Water tanker 6 KL
Total

375.00
388.50
320.00

day
day
day

240.00
388.50
4800.00
5428.50

1671.12
291.07
5200.00

cum
cum
MT

22560.12
1964.72
12636.00
37160.84

456.20
816.80
630.00

hr
hr
hr

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)+( C)
%
Total of (A) + (B)+( C)+(D)
Add Contractors Profit at 10% on (E)
Cost per 15 cum (E) + (F)
Rate for 1 cum
Rate to be adopted

2737.20
4900.80
1260.00
8898.00
2376.14
53863.48
5386.35
59249.83
3949.99
3950.00
1 Cum

12 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost, conveyance of all materials to site and labour charges, centering, machine mixing,
laying, vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500, 1700, 2100 & 2702 (5th
Revision) and as directed by the Engineer-in-Charge for C.C Pavement.
Unit = cum
Page 345,346 of MoRT&H SDB
Taking output = 15 cum
(A)
0.86
1.50
20.00

(B)
8.10
5.40
6.75
6.33

Labour
nos
Mate
nos
Mason
nos
Mazdoor
Total
Material
cum
Cost of 20mm SS-5 HBG M/C metal
cum
Cost of 10mm SS-5 HBG M/C metal
cum
Sand at site
MT
Cement at site
Total

375.00
388.50
320.00

day
day
day

322.50
582.75
6400.00
7305.25

2191.12
1761.12
291.07
5200.00

cum
cum
cum
MT

17748.07
9510.05
1964.72
32916
62138.84

Quantity
Description of Item
Machinery
6.00 hr
Concrete mixer 0.4/0.28 cum
6.00 hr
Generator set 35 KVA
(D) Form work
3.50 %
Form work @ 3.50% on (A)+(B)+( C)
(E)
4.615
(F)
(G)

Rate

per

456.20
816.80

hr
hr

2737.20
4900.80
7638.00

77082.09

Cum

2697.87

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D)
%
Total of (A) + (B)+( C)+(D)+(E)
Add Contractors Profit at 10% on (F)
Cost per 15 cum (F)+(G)
Rate for 1 cum
Rate to be adopted

Amount

3681.85
83461.81
8346.18
91807.99
6120.53
6121.00
1 Cum

13 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the excavation
earth to the extent required etc., complete for finished item of work, excluding seigniorage charges,
as per MoRT&H specification 304 (5th Revision) and as directed by the Engineer-in-Charge
Unit : Cum

Page 323 of MoRT&H SDB

Taking out put = 240 Cum


(A) Labour
0.32 day

Mate

375.00

day

120.00

8.00 day

Mazdoor unskilled

320.00

day

2560.00
2680.00

2791.00

hr

(B) Machinery
6.00 hr
Hydraulic Excavator 1 cum bucket capacity @
60 cum per hour

16746.00
896.51
20322.51
2032.25
22354.76
93.14
93.10
1 Cum

(C) Over head charges @ 4.615% (10%-VAT-Insurance) on (A) + (B)


(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Cost per 240 cum (D)+(E)
Rate for 1 cum
Rate to be adopted

14 Providing first class bedding with Granular material below the pipes of Hume pipe culverts
suitably compacted / rammed including cost and conveyance of materials to site etc., complete as
per drawing and MoRT&H Specification 2900 ( 5th Revision) and as directed by the Engineer-inCharge.
Unit = cum
Page 462 of MoRT&H SDB
Taking output = 10 cum
(A) Labour
0.28 nos
Mate
375.00
day
105.00
7.00 nos
Mazdoor
320.00
day
2240.00
Total
2345.00
(B) Material
12.00 cum
Cost of Granular material
Total
Machinery
2.50 hr
Plate compactor/Power rammer
0.05 hr
Water tanker 6 KL capacity
Total

847.53

cum

58.00
630.00

hr
hr

(D) Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)+( C)
4.615 %
(E) Total of (A) + (B)+( C)+(D)

10170.36
10170.36
145.00
31.50
176.50
585.73
13277.59

Quantity
Description of Item
(F) Add Contractors Profit at 10% on (E)
Cost per 10 cum (E)+(F)
Rate for 1 cum
Rate to be adopted

Rate

per

Amount
1327.76
14605.35
1460.53
1461.00
1 Cum

15 Providing, laying Reinforced cement concrete Hume pipes of 1000mm / 800 mm / 600 mm Dia.,
NP-4 class for pipe culverts including cost and conveyance of Pipes etc., complete and Labour
charges for laying, jointing of 1000 mm / 800 mm / 600 mm dia. R.C.C Hume pipes in position
including lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H Specification
2900, 2905 and 2906 (5th Revision) and IRC Special Publication No: 13 and as directed by the
Engineer-in-Charge for finished item of work.
Unit = metre
Page 272,273 of MoRT&H SDB
Taking output = 12.5 metre
600 mm Dia.,
(A)
0.14
0.50
3.00

Labour
nos
Mate
nos
Mason
nos
Mazdoor
Total
(B) Material
12.50 RM
Cost of 600mm Dia., pipes
Total
(C)
4.615
(D)
(E)

day
day
day

52.50
194.25
960.00
1206.75

2689.17

RM

33614.67
33614.67

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)
%
Total of (A) + (B)+( C)
Add Contractors Profit at 10% on (D)
Cost per 12.5 metre (D)+(E)
Rate for 1 RM
Rate to be adopted

800 mm Dia.,
Labour
nos
Mate
nos
Mason
nos
Mazdoor
Total
(B) Material
12.50 RM
Cost of 800mm Dia., pipes
Total
(A)
0.18
0.50
4.00

(C)
4.615
(D)
(E)

375.00
388.50
320.00

1607.01
36428.43
3642.84
40071.27
3205.70
3206.00
1 RM

375.00
388.50
320.00

nos.
nos.
nos.

67.50
194.25
1280.00
1541.75

4606.61

RM

57582.63
57582.63

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)
%
Total of (A) + (B)+( C)
Add Contractors Profit at 10% on (D)
Cost per 12.5 metre (D)+(E)
Rate for 1 RM
Rate to be adopted

1000 mm Dia.
Labour
nos
Mate
nos
Mason
nos
Mazdoor
Total
(B) Material
12.50 RM
Cost of 1000mm Dia., pipes
Total
(A)
0.18
0.50
4.00

(C) Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)
4.62 %
(D) Total of (A) + (B)+( C)

2728.59
61852.97
6185.30
68038.27
5443.06
5443.00
1 RM

375.00
388.50
320.00

day
day
day

67.50
194.25
1280.00
1541.75

7883.00

RM

98537.55
98537.55
4618.66
104697.96

Quantity
Description of Item
(E) Add Contractors Profit at 10% on (D)
Cost per 12.5 metre (D)+(E)
Rate for 1 RM
Rate to be adopted
1200 mm Dia.
Labour
nos
Mate
nos
Mason
nos
Mazdoor
Total
(B) Material
12.50 RM
Cost of 1200mm Dia., pipes
Total

Rate

per

Amount
10469.80
115167.76
9213.42
9213.00
1 RM

375.00
388.50
320.00

day
day
day

105.00
388.50
1920.00
2413.50

10597.72

RM

132471.45
132471.45

(A)
0.28
1.00
6.00

(C)
4.615
(D)
(E)

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)
%
Total of (A) + (B)+( C)
Add Contractors Profit at 10% on (D)
Cost per 12.5 metre (D)+(E)
Rate for 1 RM
Rate to be adopted

6224.94
141109.89
14110.99
155220.88
12417.67
12418.00
1 RM

16 Filling in between body walls with gravel including cost and conveyance of all materials to site
etc., complete as per Clause 710.1.4 of IRC : 78 and as per MoRT&H Specification No. 2200 & 2907
(5th Revision) and as per Drawing and technical specifications for finished item of work.
Unit = cum
Page 462 of MoRT&H SDB
Taking output = 10 cum
(A) Labour
0.28 nos
Mate
7.00 nos
Mazdoor
Total
(B) Material
12.00 cum
Cost of Gravel
Total
Machinery
2.50 hr
Plate compactor/Power rammer/road roller
0.05 hr
Water tanker 6 KL capacity
Total
(D)
4.615
(E)
(F)

375.00
320.00

day
day

105.00
2240.00
2345.00

847.53

cum

10170.36
10170.36

58.00
630.00

hr
hr

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615 % on (A)+(B)+(C)
%
Total of (A) + (B)+( C)+(D)
Add Contractors Profit at 10% on (E)
Cost per 10 cum (E)+(F)
Rate for 1 cum
Rate to be adopted

145.00
31.50
176.50
585.73
13277.59
1327.76
14605.35
1460.53
1461.00
1 Cum

17 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost and conveyance of all materials to site and all labour charges for
machine mixing, laying in position,Compacting, Vibrating and curing including all other incidental and
all other operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700,
2200 (5th Revision) for Sub structure.
Unit = cum
Page 335,455 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.86 nos
Mate

375.00

day

322.50

Quantity
1.50 nos
20.00 nos
(B)
8.10
4.05
1.35
6.75
4.13

6.00
6.00

Description of
Mason
Mazdoor
Total
Material
cum
Cost of 40mm SS-5 HBG M/C
cum
Cost of 20mm SS-5 HBG M/C
cum
Cost of 10mm SS-5 HBG M/C
cum
Sand at site
MT
Cement at site
Total
Machinery
hr
Concrete mixer 0.4/0.28 cum
hr
Generator set 35 KVA

Item

Rate
388.50
320.00

per
day
day

Amount
582.75
6400.00
7305.25

metal
metal
metal

1671.12
2191.12
1761.12
291.07
5200.00

cum
cum
cum
cum
MT

13536.07
8874.04
2377.51
1964.72
21476.00
48228.34

456.20
816.80

hr
hr

2737.20
4900.80
7638.00

63171.59

Cum

6317.16

(D) Form work


10.00 %
Form work @ 10% on (A)+(B)+( C)
(E)
4.615
(F)
(G)

Over head charges @ 4.615% (10%-VAT)


Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D)
%
Total of (A) + (B)+( C)+(D)+(E)
Add Contractors Profit at 10% on (F)
Cost per 15 cum (F)+(G)
Rate for 1 cum
Rate to be adopted

3206.91
72695.66
7269.57
79965.23
5331.02
5331.00
1 Cum

18 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement
including cutting, bending, binding rods, tying grills, placing them in position etc., complete including
cost and conveyance of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for finished item of work
as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 & 2100 (5th revision) and as per I.S.1786 of 1985 for foundations of R.C.C
items.
Unit = MT
Page 448 of MoRT&H SDB
Taking output = 1 MT
(A)
0.40
2.00
6.00

Labour
nos
Mate
nos
Black smith
nos
Mazdoor
Total
(B) Material
1.05 MT
HYSD bars including overlaps
6.00 Kg
Binding wire
Total
(C)
4.615
(D)
(E)

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)
%
Total of (A) + (B)+( C)
Add Contractors Profit at 10% on (D)
Rate for 1 MT (D)+(E)
Rate to be adopted

375.00
420.00
320.00

day
day
day

150.00
840.00
1920.00
2910.00

34000.00
70.00

MT
Kg

35700.00
420.00
36120.00
1801.23
40831.23
4083.12
44914.35
44914.00
1 MT

19 Providing Uncoated Mild Steel bars ( Fe-250 ) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and
as per MoRT&H specification 1600 & 2200 (5th revision) and as per I.S.1786 of 1985 .

Quantity

Description of Item
Unit = MT
Page 460 of MoRT&H SDB
Taking output = 1 MT

(A)
0.28
1.50
5.50

Labour
nos
Mate
nos
Black smith
nos
Mazdoor
Total
(B) Material
1.05 MT
Mild steel bars including overlaps
6.00 Kg
Binding wire
Total
(C)
4.615
(D)
(E)

Rate

per

375.00
420.00
320.00

day
day
day

105.00
630.00
1760.00
2495.00

35000.00
70.00

MT
Kg

36750.00
420.00
37170.00

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)
%
Total of (A) + (B)+( C)
Add Contractors Profit at 10% on (D)
Rate for 1 MT
Rate to be adopted

Amount

1830.54
41495.54
4149.55
45645.09
45645.00
1 MT

20 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all
T&P as per approved drawings and as directed during execution but excluding cost of steel and its
fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 & 2200 (5th
revision ) and as directed by the Engineer-in-Charge for Cover slabs over side drains

(A)
0.86
1.50
20.00
(B)
8.10
5.40
6.75
5.12

6.00
6.00
(D)
4.00
(E)
4.615
(F)
(G)

Unit = cum
Taking output = 15 cum
Page 472,457 of MoRT&H SDB
Labour
nos
Mate
375.00
nos
Mason
388.50
nos
Mazdoor
320.00
Total
Material
cum
2191.12
Cost of 20mm SS-5 HBG M/C metal
cum
1761.12
Cost of 10mm SS-5 HBG M/C metal
cum
Sand at site
291.07
MT
Cement at site
5200.00
Total
Machinery
hr
Concrete mixer 0.4/0.28 cum
456.20
hr
Generator set 35 KVA
816.80
Total
Form work
%
Form work @ 4% on (A)+(B)+( C)
70790.09
Over head charges @ 4.615% (10%-VAT-Insurance)
Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D)
%
Total of (A) + (B)+( C)+(D)+(E)
Add Contractors Profit at 10% on (F)
Cost per 15 cum (F)+(G)
Rate for 1 cum
Rate to be adopted

day
day
day

322.50
582.75
6400.00
7305.25

cum
cum
cum
MT

17748.07
9510.05
1964.72
26624.00
55846.84

hr
hr

2737.20
4900.80
7638.00
2831.60
3397.64
77019.33
7701.93
84721.26
5648.08
5648.00
1 Cum

21 Providing 25.4 mm thick Mastic pads for Expansion joints etc., complete for finished item of work.
Rate as per Buildings SSR 2015-16 (BMS - W .20)

991.000
1Sqm

Quantity
Description of Item
Rate
per
Amount
22 Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75
gms/cc from outside road boundary by mechnical means with all leads and lifts including prewatering of soil at borrow area, removal of top soil, excavation of soils at borrowed area, conveyance
of soil, depositing the soils on the embankment, spreading soils, breaking clods, sectioning and
consolidation with vibratory road roller @ OMC to meet requirement of table 300-2 of MORT&H
including all hire and operational charges of T&P , complete for finished item of work as per MORT&H
specification 305 (5th revision) (Payment will be made based on levels for finished item of work)
Unit = cum
Taking output = 100 cum
(A) Labour
0.04 nos
Mate
1.00 nos
Mason unskilled
Total
(B) Material
1.67

hr

11840 t.km

Hydraulic Excavator 1 cum bucket capacity @


60 cum per hour
Tipper

160

74

11840

375.00
320.00

day
day

2791.00

hr

7.12

cum

Add 10% extra towards cost of carriage to cover


cost of loading and unloading
0.50

hr

Dozer 80 HP for spreading @ 200 cum per hour

4.00

hr

1.00
6.00
(C)
4.615
(D)
(E)

15.00
320.00
335.00
4660.97
84300.80
8430.08

2540.90

hr

1270.45

Water tanker 6 KL

630.00

hr

2520.00

hr

Vibratory roller 8T

2609.10

hr

2609.10

hr

Total
Generator set 35 KVA

hr

103791.40
0.00
0.00

Over head charges @ 4.615% (10%-VAT-Insurance)


Add for Over head charges @ 4.615% on (A)+(B)
%
Total of (A) + (B)+( C)
Add Contractors Profit at 10% on (D)
Cost per 100 cum (D)+(E)
Rate for 1 cum
Rate to be adopted

0.00

4805.43
108931.83
10893.18
119825.01
1198.25
1198.00
1 Cum

23 Supplying and laying of seperation membrane 125 micron and as per ISI standard specification duly
fixing over CC(1:4:8) including cost, conveyance of all materials etc., complete and as directed by the
Engineer-in-Charge during execution of work.
Rate as per SoR 2015-16

18.00
1Sqm

Quantity
Description of Item
Rate
per
Amount
24 Supplying of hot applied thermoplastic road marking compound, 2.5mm thick including reflectorising
glass beads @ 250gms with Reflectorising Glass Beads on Bituminous Surface at 250 gms per sqm
area, thickness of 2.5mm is exclusive of surface applied glass bead as per IRC: 35, the material
should be of BERGER Company/ BERGER Equivalent/ Equivalent brand and must comply with the
following: a) White index for the product should be in the range of 60-70 when measured against
standard reference. The applied panel 7/8 number must be submitted for checking up the white
index in the department lab. In case the department approves the white index of any vendor, the
department engineer may carryout random checking of the applied products at site against the
approved panel. In case of any major deviation, beyond acceptance limit, department reserve the
right to cancel or reject the total supplied consignment of the said material and will compell the
vendor has to replace the full consignment by the desired material as per approved panel at his own
cost and additional demurrages may be claimed due to loss of man days (as per the rules of the
department). b) Luminance factor of the material should be in the range of 80-85% at 45 degree
centigrade as per AASTHOM 249. c) Crack resistance: The applied panel cured for 7 days under
ambient condition and then should be tested as per BS3262, Part-1, 1989 and should pass at the
range of '0' degree centigrade to '-10' degree centigrade D) Adhesion : Strong E) Softening point: 102
degree centigrade F) Dried film finish : Smooth and uniform G) Night Vision: High as directed by the
Engineer-in-Charge and confirming to IS: 164-1961 (1st revision reaffirmed in 1986) and clause
conforming to IRC 35-1997
Rate as per Circular Memo: Road Signages/DCE(R)/EE-II/DEE-7/AEE(NLG)/201314 Dt: 15.05.2013 of E-in-C ( R&B) State roads

702.00
1 Sqm

25 Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic body moulded from
HIPS(HI-impact polysterene) or ABS or ASA(Acrylic strene Acrylonitrite) and reflective panels with
micro prismatic lens capable of providing total internal reflection of the light entering the lens face
and shall support a load of 16000 kg tested in accordance to ASTM D 4280 Type H and complying to
Specifications of Category A of MORTH Circular No RW/NH/33023/10-97 DO III Dt 11.06. 1997. The
height, width and length shall not exceed 50 mm, 100 mm and 100 mm and with minimum reflective
area of 13 Sqcm on each side and the slope to the base shall be 35 +/- 5 degree. The strength of
detachment of the integrated cylindrical shanks, (of diameter not less than 19 +/- 2 mm and height
not less than 30+/- 2 mm) from the body is to be a minimum value of 700 Kgs. Fixing will be by
drilling holes on the road for the twin shanks to go inside, without nails and using epoxy resin based
adhesive as per manufacturers recommendation and complete as directed by the engineer.

Rate as per Circular Memo: Road Signages/DCE(R)/EE-II/DEE-7/AEE(NLG)/201314 Dt: 15.05.2013 of E-in-C ( R&B) State roads

316.00
1 No

26 Supplying and installation of Hazard Markers/Delinators using M.S. angle of size 55x55x6 mm and
120cm high above ground level painted with two coats of black & white stripes of 15cm wide with
first quality synthetic enamel paint over one coat of appropriate primer of approved brand,colour,
with 30cm x 90cm Type IV of ASTMD 4956-09 High Intensity Prismatic Retro reflective sheeting of
Yellow colour and confirming to IRC 67:2012 fixed over 3MM Alluminium Composite Material having
minimum 0.30 mm thick Aluminium skin on both sides with standard supports consisting of
alternately black and Yellow with black stripes in screen printing sloping downward at an angle of 45
degrees towards the side of the obstruction on which the traffic is to pass and buried into the ground
in a trench of size 30cm x 30cm and 50cm depth filled with CC M-20 including cost and conveyance
of all materials, equipment, machinery and labour with all leads and lifts, loading and un-loading
charges necessary for successfull completion of the work on any road in division as directed by
Engineer-in-Charge and conforming to IRC 67-2012 &MORT&H specification No.805 and approved
drawings etc., complete for finished item of work.

Rate as per Circular Memo: Road Signages/DCE(R)/EE-II/DEE-7/AEE(NLG)/201314 Dt: 15.05.2013 of E-in-C ( R&B) State roads

3,210.00
1 No

Quantity
Description of Item
Rate
per
Amount
27 Providing and fixing Mandatory / Regulatory sign boards size 600 mm equilateral Triangle made out of
Type IV of ASTMD D4956-09 High Intensity Prismatic Retro reflective sheeting and confirming to IRC
67:2012 for full background of White colour and letters/logos done by screen printing in Black colour,
boarders by screen printing in Red colour and fixed over 3MM Alluminium Composite Material ( ACM )
sheet having minimum 0.30 mm thick Aluminium skin on both sides with back side painted grey
colour and fixed over back support frame of M.S angle 25x25x3mm all round and fixing with
35x35x4mm and mounted on a MS angle post of size 75x75x6mm with clear height of not less than
2.1 m from the ground level the bottom of the board. The signpost should be painted with one coat
of red oxide paint and 2 coats of synthetic enamel paint Black and White colour with bands of 30cm
of height. The signpost shall be firmly fixed with MS base angle 35x35x4 mm in to the ground by
M15 Concrete foundation of size 450x450x600mm including cost and conveyance of all materials
,equipment, machinery and labour with all leads and lift, loading changes necessary for satisfactory
completion of the work as directed by Engineer -in-Charge.
Rate as per Circular Memo: Road Signages/DCE(R)/EE-II/DEE-7/AEE(NLG)/201314 Dt: 15.05.2013 of E-in-C ( R&B) State roads

3,400.00
1 No

28 Providing & fixing junction boards of size 1500 x 1050 mm made out of Type IV of ASTMD 4956-09
High Intensity Prismatic Retro reflective sheeting Prismatic Retro reflective sheeting and confirming
to IRC 67:2012 for full background of Green Colour & White Letters and fixed over 4MM Alluminium
Composite Material sheet having minimum 0.5 mm thick Aluminium skin on both sides with back side
painted grey colour and fixed over back support frame of M.S angle 25x25x3mm all round and fixing
with 35x35x4mm and mounted on a MS angle post of size 75x75x6mm with clear height of not less
than 2.1 m from the ground level to the bottom of the board. The signpost should be painted with
one coat of red oxide paint and 2 coats of synthetic enamel paint Black and White colour with bands
of 30cm of height. The signpost shall be firmly fixed with MS base angle 35x35x4 mm in to the
ground by M-15 Concrete foundation of size 450x450x600mm including cost and conveyance of all
materials ,equipment, machinery and labour with all leads and lift, loading charges necessary for
satisfactory completion of the work as directed by Engineer -in-Charge.
Rate as per Circular Memo: Road Signages/DCE(R)/EE-II/DEE-7/AEE(NLG)/201314 Dt: 15.05.2013 of E-in-C ( R&B) State roads

19,252.00
1 No

29 Providing and fixing Village name board size 450x750 mm made out of Type IV of ASTMD 4956-09
High Intensity Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full background of
Green Colour & White Letters and fixed over 3MM Alluminium Composite Material sheet having
minimum 0.30 mm thick Aluminium skin on both sides with back side painted grey colour and fixed
over back support frame of M.S angle 25x25x3mm all round and fixing with 35x35x4mm and
mounted on a MS angle post of size 75x75x6mm with clear height of not less than 2.1 m from the
ground level to the bottom of the board. The signpost should be painted with one coat of red oxide
paint and 2 coats of synthetic enamel paint Black and White colour with bands of 30cm of height.
The signpost shall be firmly fixed with MS base angle 35x35x4 mm in to the ground by M-15
Concrete foundation of size 450x450x600mm including cost and conveyance of all materials
equipment, machinery and labour with all leads and lift, loading charges necessary for satisfactory
completion of the work as directed by Engineer in-Charge
Rate as per Circular Memo: Road Signages/DCE(R)/EE-II/DEE-7/AEE(NLG)/201314 Dt: 15.05.2013 of E-in-C ( R&B) State roads

4,903.00
1 No

1
2
3
4
5
6
7

10

11
12

Description of item

Road work
E/W for forming embankment with
side earth
GSB
WMM
BM
BC
Earthen Shoulders
DRAINS / CC pavement
VCC (1:4:8) for levelling course
Metal
Sand
VCC M15 for bodywalls
Metal
Sand
VRCC M20 - Drain slab
Metal
Sand
M35 Concrete
Metal
Sand
CD Works
Earthwork
Filling in between body walls

Quantity
in Cum

Seigniorage
Charges per
unit

Sl.
No.

Loose
quantity per
cum

N.W:- Improvements to Lakkavaram - Sankaraguptam Road from km 0/0 to 3/0 in


E.G.Dt.

2449.00

1.00

30.00

73470.00

725.00
687.00
318.00
159.00
994.00

1.28
1.32
1.42
1.46
1.00

75.00
75.00
75.00
75.00
30.00

69600.00
68013.00
33867.00
17410.50
29820.00

792.00
792.00

0.90
0.45

75.00
50.00

53460.00
17820.00

544.00
544.00

0.90
0.45

75.00
50.00

36720.00
12240.00

18.00
18.00

0.90
0.45

75.00
50.00

1215.00
405.00

1980.00
1980.00

0.90
0.45

75.00
50.00

133650.00
44550.00

117.00
104.00

1.00
1.20

30.00
30.00

3510.00
3744.00
599494.50
599495.00

or say

Amount in
Rs.

Name of Work :- Improvements to Lakkavaram - Sankaraguptam Road from km 0/0 to 3/0 in E.G.Dt.

S.No

Specification in Brief

Unit
3

E/W for Trench cutting/Embankment 1 cum

Granular Sub-base

1 cum

WBM Gr II

1 cum

WBM Gr III

1 cum

Wet Mix Macadam

1 cum

Single coat surface dressing

1 sqm

Prime Coat with BT Emulsion

1 sqm

Tack Coat with BT Emulsion

1 sqm

Mix seal 20 mm with BT 60/ 70

1 cum

10 BC

30 mm with BT 60/70

Metal/ Stone

Sand

cum

cum

cum

Quantity
Factor

Quantity

Factor

Quantity

Factor

Quantity

10

2050.00

1.000

2050.000

0.00

0.00

1 cum

0.00

11 Macadam 50 mm with BT 80/100

1 cum

0.00

12 Gravel Shoulders

1 cum

13 VCC(1:4:8)

1 cum

14 VCC(1:3:6)

1 cum

15 VCC

1 cum

M15 Grade CC

Earth/ Gravel

1.280

1.280

0.00

1.450

0.00

1.530

0.00

1.320

0.00

0.004

0.00

0.027

0.00

1.462

0.00

1.415

0.00

0.900

0.00

0.450

0.00

0.900

301.50

0.450

150.75

0.900

0.00

0.450

0.00

0.900

34.20

0.450

17.10

0.000

335.00

16 VRCC M20 Grade CC

1 cum

17 VRCC M25 Grade CC

1 cum

0.900

0.00

0.450

0.00

18 VRCC M30 Grade CC

1 cum

0.900

0.00

0.450

0.00

19 VCC M35

1 cum

0.900

0.00

0.450

0.00

1.200

1468.80

1.180

3521.12

0.090

268.56

Grade CC

38.00

20 VRCC M20 Grade CC for Railing

1 cum

21 Granular Bedding Below Pipes

1 cum

22 Filling between Body walls

1 cum

218.00

23 Rough Stone Revetment

1 cum

1224.00

24 Filter Material with Gravel

1 cum

1989.00

25 Grouted Revetment with CC(1:4:8)

1 cum

2984.00

26 Back filling with gravel

1 cum

27 Filter media using 150 mm stone

1 cum

1.200

0.000

1.200

261.600

1.200

1.200

2386.800

0.000

28 Sand filling in foundation

1 cum

29 100 mm dia AC Weep holes

56.00

1.200

67.200

1 m

0.002

0.000

30 Plastering in CM(1:5) 12 mm

1 sqm

0.151

0.000

31 BUSG 75 mm thick with BT 80/100

1 sqm

0.113

0.00

32 BT Patch work using 40 mm metal

1 cum

1.330

0.00

33 Patch work 50 - 70 mm depth

1 sqm

0.078

0.00

34 Patch work 25 - 35 mm depth

1 sqm

0.040

0.00

35 Patch work 15 - 25 mm depth

1 sqm

0.030

0.00

36 RR Masonry in CM(1:3) foundation

1 cum

1.258

0.00

0.326

0.00

37 RR Masonry in CM(1:3) substructure 1 cum

1.158

0.00

0.347

0.00

Total Quantity
Rate
Amount Rs
Total Amount Rs

4698.40

5325.62

503.61

30.00
140952.00

75.00
399422.00

50.00
25181.00

565555.00

Sl No

Widening & Strengthening of the carriageway from Km 0/0 to 5/188 of Narasaraopet-Vin

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

Administrative Sanction accorded for Rs 680.00 Lakhs vide GORT No.237


Technically sanctioned for Rs.680.00 Lakhs vide E-in-C(R&B)Admn,SR,RSW & Bldgs T.S.Memo No.

Description of Item
Widening & Strengthening of the carriageway from Km 0/0 to 5/188 of Narasaraopet-Vinukond

Forming embankment with Side earth by mechanical means upto SDR including pre-watering of soil , removal of top soil, excavati
soils , depositing the soils on the embankment, spreading soil, breaking clods, sectioning , grading and consolidation with 8 to 10 To
Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T
complete for finished item of work as per MoRT&H specification 305 (5th revision) (Payment will be made based on level for finished
of work).

Removal of unserviceable soils upto SDR including excavation, loading and disposal upto 1000 mts etc., complete for finished ite
work as per MoRT&H specification 301(5th Revision) and as directed by the Engineer-in-Charge ( Payment will be made based on lev

Construction of Granular sub-base by providing HBG material confirming to Grading - V of MoRT&H Table 400-1 including cos
conveyance of all materials to work site and spreading in uniform layers with motor grader or by approved means, on prepared su
mixing by mix in place method with Rotavator / approved means at OMC and compacting with vibratory roller to achieve the desired de
etc., complete for finished item of work as per MoRT&H Specification 401 (5th revision) and as directed by the Engineer-in-ch
( Payment will be made based on levels for finished item of work ).

Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem specification ( 5th Revision) a
Table 400-13, including cost of all materials and including premixing the material with water at OMC in Mechanical mix plant carria
mixed material by tipper to site , laying in uniform layers with paver in base courses on well prepared surface and compacting
Vibratory roller to acheive the desired density etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406
revision) for finished item of work.

Providing and applying prime coat with bitumen emulsion (SS1) Bulk using emulsion pressure distributor on prepared surface of gra
base including clearing of road surface and spraying emulsion at the rate of 0.70 kg/sqm using emulsion pressure distributor for fin
item of work etc., complete as per MoRT&H Specification 502 (5th revision) and as directed by the Engineer-in-charge

Providing and applying tack coat with bitumen Emulsion (RS1) (Bulk) using Emulsion pressure distributor at the rate of 0.25 kgs per sq
the prepared Granular surface treated with primer cleaned with mechanical broom for finished item of work as per MoRT&H Specific
503 (5th revision) and as directed by the Engineer-in-Charge.

Providing and applying tack coat with bitumen Emulsion (RS1) (Bulk) using Emulsion pressure distributor at the rate of 0.20 kgs per sq
the prepared bituminous surface cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (5th rev
and as directed by the Engineer-in-Charge.

Providing and laying of 50mm thick Bituminous Macadam with 100 -120 TPH hot mix plant producing an average output of 75 tonne
hour using hard blasted granite crushed aggregates of Grading - II as per table 500-7 of MoRT&H specificaion 504 (5th Revision) prem
with bituminous binder of VG-30 grade @ 3.4 % by weight of total mixture, transported to site, laid over a previously prepared surface
Hydrostatic paver finisher with sensor control to the required grade, level and alignment and rolled as per Clauses 501.6 and 501
achieve the desired compaction for finished item of work as directed by the Engineer-in-Charge including hire and opeational charg
T&P and all other contingent charges necessary , complete and as per MoRTH specification No. 504 (5th Revision) .

Providing and laying of Bituminous Concrete with 100 - 120 TPH batch type hot mix plant producing an average output of 75 tones per
using hard blasted granite crushed aggregates of Grading II as per Table 500-17 of specification 507 of MoRT&H (5th revision), prem
with Bituminous binder of VG 30 Grade @ 5.4 % of mix and filler, transporting the hot mix to work site, laying with hydrostatic s
paver finisher to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the de
compaction as per MoRT&H Specification 507 (5th revision) complete for finished item of work in all respects as directed by Engine
Charge

Forming embankment with borrowed useful earth from outside road boundary by mechanical means upto SDR with all leads and
including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositin
soil on the embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Rol
OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P , complete for finished ite
work as per MoRT&H specification 305 (5th revision) (Payment will be made based on level for finished item of work).

Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75 gms/cc from outside road boundary by mech
means with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed
conveyance of soil, depositing the soils on the embankment, spreading soils, breaking clods, sectioning and consolidation with vibratory
roller @ OMC to meet requirement of table 300-2 of MORT&H including all hire and operational charges of T&P , complete for fin
item of work as per MORT&H specification 305 (5th revision) (Payment will be made based on levels for finished item of work)

Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and technical specific
including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing sides of bottom,
filling the excavation earth to the extent required etc., complete for finished item of work, excluding seigniorage charges, as per MoR
specification 304 (5th Revision) and as directed by the Engineer-in-Charge

Sand filling in foundation including cost and conveyence of all materials to site and watering, tamping etc., complete for finshed ite
work as per MoRT&H specification 304 (5th Revision) and as directed by the Engineer - in - Charge.

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine aggregate conforming to
1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibr
curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoR
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for foundation.

Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG crushed stone aggregate and fine aggregate conforming to table 10
of MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing
including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specific
1500,1700, 2200 (5th Revision) and as directed by the Engineer-in-Charge for Body walls.

Providing, laying Reinforced cement concrete Hume pipes of 800 mm mm Dia., NP-4 class for pipe culverts including cost and convey
of Pipes etc., complete and Labour charges for laying, jointing of 800 mm dia. R.C.C Hume pipes in position including lifting, alig
lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th Revision) and IRC Sp
Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work.

Filling in between body walls with gravel including cost and conveyance of all materials to site etc., complete as per Clause 710.1
IRC : 78 and as per MoRT&H Specification No. 2200 & 2907 (5th Revision) and as per Drawing and technical specifications for fin
item of work.

Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and technical specific
including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing sides of bottom,
filling the excavation earth to the extent required etc., complete for finished item of work, excluding seigniorage charges, as per MoR
specification 304 (5th Revision) and as directed by the Engineer-in-Charge

Sand filling in foundation including cost and conveyence of all materials to site and watering, tamping etc., complete for finshed ite
work as per MoRT&H specification 304 (5th Revision) and as directed by the Engineer - in - Charge.

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine aggregate conforming to
1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibr
curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoR
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for foundation.

Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG crushed stone aggregate and fine aggregate conforming to table 10
of MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing
including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specific
1500,1700, 2200 (5th Revision) and as directed by the Engineer-in-Charge for Body walls.

Providing, laying Reinforced cement concrete Hume pipes of 1000 mm mm Dia., NP-4 class for pipe culverts including cos
conveyance of Pipes etc., complete and Labour charges for laying, jointing of 1000 mm dia. R.C.C Hume pipes in position incl
lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th Revision) and
Special Publication No: 13 and as directed by the Engineer-in-Charge for finished item of work.

Filling in between body walls with gravel including cost and conveyance of all materials to site etc., complete as per Clause 710.1
IRC : 78 and as per MoRT&H Specification No. 2200 & 2907 (5th Revision) and as per Drawing and technical specifications for fin
item of work.

Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and technical specific
including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing sides of bottom,
filling the excavation earth to the extent required etc., complete for finished item of work, excluding seigniorage charges, as per MoR
specification 304 (5th Revision) and as directed by the Engineer-in-Charge

Providing and laying filter material with Gravel underneath pitching in slopes including cost and conveyance of materials to site incl
labour charges etc., complete for finished item of work as per MoRT&H Specification 2504 (5th Revision) and as directed by the Engi
in-Charge

Providing SS Revetment 300 mm thick including cost and conveyance of materials to site and including labour charges for packin
stones for revetment etc., complete for finished item of work as per MoRT&H specification 2504 ( 5th revision ) and as directed b
Engineer-in-Charge for Toe wall.

Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm size grouted with 0.20 cum of CC (1:4:8) including cos
conveyance of materials to site and including labour charges for packing the stones for revetment etc., complete for finished item of wo
per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge for quadrential revetment.

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine aggregate conforming to
1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibr
curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoR
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for foundation.

Dismantling of existing structures like culverts , bridges, retaining walls and other structures comprising of masonry, cement, concrete,
work , steel work, including T&P and scaffolding wherever necessary sorting the dismantled material, disposal of unserviceable mat
and stacking the materials with all lifts and lead of 1000 m ( By Mechanical means in Cement concrete grade M-15 & M-20) as per Mo
specification 202 , 2.4 II (A) (5th revision)

Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and technical specific
including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing sides of bottom,
filling the excavation earth to the extent required etc., complete for finished item of work, excluding seigniorage charges, as per MoR
specification 304 (5th Revision) and as directed by the Engineer-in-Charge

Sand filling in foundation including cost and conveyence of all materials to site and watering, tamping etc., complete for finshed ite
work as per MoRT&H specification 304 (5th Revision) and as directed by the Engineer - in - Charge.

Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine aggregate conforming to
1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying, Vibr
curing etc., including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoR
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for foundation.

Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG crushed stone aggregate and fine aggregate conforming to table 10
of MoRT&H including cost, conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing
including all other incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specific
1500,1700, 2200 (5th Revision) and as directed by the Engineer-in-Charge for Body walls.

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate conformi
table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of all materials to site and labour charges, cent
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P as per approved draw
and as directed during execution but excluding cost of steel and its fabrication charges for finished item as per MoRT&H specifica
1500,1600,1700 & 2200 (5 th revision ) and as directed by the Engineer-in-Charge for Bed blocks & Backing walls (Sub-structure)

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate conformi
table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of all materials to site and labour charges, cent
machine mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P etc., complete a
approved drawings and as directed during execution but excluding cost of steel and its fabrication charges for finished item as per MoR
specification 1500,1600,1700 & 2300 (5th revision ) and as directed by the Engineer-in-Charge for Deck slab

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and conveyance of st
site and all labour charges for fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing them in position
complete including cost and conveyance of binding wire and all handling charges and operational charges etc., and including over la
welding if required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the directions o
Engineer-in-Charge and as per MoRT&H specification 1600 & 2200 (5th revision) and as per I.S.1786 of 1985 for Sub structure of R
items.

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and conveyance of st
site and all labour charges for fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing them in position
complete including cost and conveyance of binding wire and all handling charges and operational charges etc., and including over la
welding if required etc., complete for all R.C.C items for finished item of work as per standard drawings, as per the directions o
Engineer-in-Charge and as per MoRT&H specification 1600 & 2300 (5th revision) and as per I.S.1786 of 1985 for Super structu
R.C.C items.

Reflectorising Glass Beads on Bituminous Surface at 250 gms per sqm area, thickness of 2.5mm is exclusive of surface applied glass be
per IRC: 35, the material should be of BERGER Company/ BERGER Equivalent/ Equivalent brand and must comply with the followin
White index for the product should be in the range of 60-70 when measured against standard reference. The applied panel 7/8 number
be submitted for checking up the white index in the department lab. In case the department approves the white index of any vendo
department engineer may carryout random checking of the applied products at site against the approved panel. In case of any m
deviation, beyond acceptance limit, department reserve the right to cancel or reject the total supplied consignment of the said materia
will compell the vendor has to replace the full consignment by the desired material as per approved panel at his own cost and addi
demurrages may be claimed due to loss of man days (as per the rules of the department). b) Luminance factor of the material should be
range of 80-85% at 45 degree centigrade as per AASTHOM 249. c) Crack resistance: The applied panel cured for 7 days under am
condition and then should be tested as per BS3262, Part-1, 1989 and should pass at the range of '0' degree centigrade to '-10' d
centigrade D) Adhesion : Strong E) Softening point: 102 degree centigrade F) Dried film finish : Smooth and uniform G) Night Vision:
as directed by the Engineer-in-Charge and confirming to IS: 164-1961 (1st revision reaffirmed in 1986) and clause conforming to IRC
Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered concrete surfaces

Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic body moulded from HIPS(HI-impact polysterene) or
or ASA(Acrylic strene Acrylonitrite) and reflective panels with micro prismatic lens capable of providing total internal reflection of the
entering the lens face and shall support a load of 16000 kg tested in accordance to ASTM D 4280 Type H and complying to Specificatio
Category A of MORTH Circular No RW/NH/33023/10-97 DO III Dt 11.06. 1997. The height, width and length shall not exceed 50
100 mm and 100 mm and with minimum reflective area of 13 Sqcm on each side and the slope to the base shall be 35 +/- 5 degree
strength of detachment of the integrated cylindrical shanks, (of diameter not less than 19 +/- 2 mm and height not less than 30+/- 2 mm)
the body is to be a minimum value of 700 Kgs. Fixing will be by drilling holes on the road for the twin shanks to go inside, without nail
using epoxy resin based adhesive as per manufacturers recommendation and complete as directed by the engineer.

Supplying and installation of Hazard Markers/Delinators using M.S. angle of size 55x55x6 mm and 120cm high above ground level pa
with two coats of black & white stripes of 15cm wide with first quality synthetic enamel paint over one coat of appropriate prim
approved brand,colour, with 30cm x 90cm Type IV of ASTMD 4956-09 High Intensity Prismatic Retro reflective sheeting of Y
colour and confirming to IRC 67:2012 fixed over 3MM Alluminium Composite Material having minimum 0.30 mm thick Aluminium
on both sides with standard supports consisting of alternately black and Yellow with black stripes in screen printing sloping downward
angle of 45 degrees towards the side of the obstruction on which the traffic is to pass and buried into the ground in a trench of size 30
30cm and 50cm depth filled with CC M-20 including cost and conveyance of all materials, equipment, machinery and labour with all
and lifts, loading and un-loading charges necessary for successfull completion of the work on any road in division as directed by Engi
in-Charge and conforming to IRC 67-2012 &MORT&H specification No.805 and approved drawings etc., complete for finished ite
work.

Providing and fixing Mandatory / Regulatory sign boards size 600 mm equilateral Triangle made out of Type IV of ASTMD D495
High Intensity Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full background of White colour and letters/logos
by screen printing in Black colour, boarders by screen printing in Red colour and fixed over 3MM Alluminium Composite Material ( A
sheet having minimum 0.30 mm thick Aluminium skin on both sides with back side painted grey colour and fixed over back support fram
M.S angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of size 75x75x6mm with clear height o
less than 2.1 m from the ground level the bottom of the board. The signpost should be painted with one coat of red oxide paint and 2 co
synthetic enamel paint Black and White colour with bands of 30cm of height. The signpost shall be firmly fixed with MS base
35x35x4 mm in to the ground by M15 Concrete foundation of size 450x450x600mm including cost and conveyance of all mat
,equipment, machinery and labour with all leads and lift, loading changes necessary for satisfactory completion of the work as direct
Engineer -in-Charge.

Providing and fixing Village name board size 600x800 mm made out of Type IV of ASTMD 4956-09 High Intensity Prismatic
reflective sheeting and confirming to IRC 67:2012 for full background of Green Colour & White Letters and fixed over 3MM Allumi
Composite Material sheet having minimum 0.30 mm thick Aluminium skin on both sides with back side painted grey colour and fixed
back support frame of M.S angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of size 75x75x
with clear height of not less than 2.1 m from the ground level to the bottom of the board. The signpost should be painted with one coat o
oxide paint and 2 coats of synthetic enamel paint Black and White colour with bands of 30cm of height. The signpost shall be firmly
with MS base angle 35x35x4 mm in to the ground by M-15 Concrete foundation of size 450x450x600mm including cost and conveyan
all materials ,equipment, machinery and labour with all leads and lift, loading charges necessary for satisfactory completion of the wo
directed by Engineer in-Charge.

Period of completion of the


Administrative Sanction accorded for Rs 680.00 Lakhs vide GORT No.237 T R&B
Technically sanctioned for Rs.680.00 Lakhs vide E-in-C(R&B)Admn,SR,RSW & Bldgs T.S.Memo No.

37 /GN

Specification No.
Qty
Unit
ukonda (R&B) Road to Kotappakonda in Guntur District.

Rate(INR)

Amount(INR)

305

10732

Cum

152.00

1631264

301

2835

Cum

102.20

289737

401

5839.00

Cum

1409.00

8227151

406

5839.00

cum

1,595.00

9313205

502

21799.00

Sqm

41.10

895939

10.40

278834

26811.00

503

59021.00

Sqm

8.60

507581

504

2016.00

Cum

5247.00

10577952

500-15

1210.00

Cum

6902.00

8351420

305

25149.00

Cum

183.00

4602267

305

1496.00

Cum

391.00

584936

304

294.00

Cum

93.10

27371

304

36.00

Cum

820.00

29520

1500,1700, 2100
(5th Revision)

126.00

Cum

4204.00

529704

1500,1700, 2200
(5th Revision)

127.00

Cum

4624.00

587248

MoRT&H
Specification 2900,
2905 and 2906 (5th
Revision)

100.00

Rm

5646.00

564600

MoRT&H
Specification No.
2200 & 2907 (5th
Revision)

10.00

Cum

729.00

7290

304

521.00

Cum

93.10

48505

304

29.00

Cum

820.00

23780

MoRT&H
specification
1500,1700, 2100
(5th Revision)

29.00

Cum

4204.00

121916

MoRT&H
specification
1500,1700, 2100
(5th Revision)

126.00

Cum

4624.00

582624

MoRT&H
Specification 2900,
2905 and 2906 (5th
Revision)

75.00

Rm

9574.00

718050

MoRT&H
Specification No.
2200 & 2907 (5th
Revision)

218.00

Cum

729.00

158922

304

1224.00

Cum

93.10

113954

MoRT&H
Specification 2504
(5th Revision)

1989.00

Cum

940.00

1869660

MoRT&H
specification 2504
( 5th revision )

1224.00

Cum

831.00

1017144

MoRT&H
specification 2504
( 5th revision )

2984.00

Cum

1556.00

4643104

MoRT&H
specification
1500,1700, 2100
(5th Revision)

68.00

Cum

4204.00

285872

MoRTH specification
202 , 2.4 II (A) (5th
revision)

38.00

Cum

605.00

22990

304

305.00

Cum

93.10

28396

304

27.00

Cum

820.00

22140

MoRT&H
specification
1500,1700, 2100
(5th Revision)

45.00

Cum

4204.00

189180

MoRT&H
specification
1500,1700, 2100
(5th Revision)

67.00

Cum

4624.00

309808

MoRT&H
specification
1500,1600,1700 &
2200 (5 th revision )

6.00

Cum

5865.00

35190

MoRT&H
specification
1500,1600,1700 &
2300 (5th revision )

32.00

Cum

6398.00

204736

MoRT&H
specification 1600 &
2200 (5th revision)

0.80

MT

45073.00

36058

MoRT&H
specification 1600 &
2300 (5th revision)

1.65

MT

46151.00

76149

IS: 164-1961 (1st


revision reaffirmed in
1986) and clause
conforming to IRC
35-1997

683

Sqm

702.00

479466

As directed.

900

Sqm

80.50

72450

MORTH Circular No
RW/NH/33023/10-97
DO III Dt 11.06.
1997

760

No

316.00

240160

MORTH Circular No
RW/NH/33023/10-97
DO III Dt 11.06.
1997

24

No

3210.00

77040

MORTH Circular No
RW/NH/33023/10-97
DO III Dt 11.06.
1997

30

No

3400.00

102000

MORTH Circular No
RW/NH/33023/10-97
DO III Dt 11.06.
1997

No

6023.00

36138

58521451

12
Months
T R&B (R.III) Department Dt. 21-04-2016

7 /GNT/PLAN MDR/NVK Road 1/EE -R/ DEE-4/AE-1

Dt. 23 -05-2016

Material Rates
Bitumen

60/70

28,774.65

Emulsion
SS1
Emulsion
RS1
Cement
HYSD Steel
6mm Mild Steel
Mild Steel

47,643.22
29,249.56
5,620.00
34,000.00
35,000.00
37,000.00

LEAD CHARGES

Cost of Materials, Labour


Metal

loading
unloading
stacking
0.25
0.5
1

Earth/Gravel/
Sand
45.24
13.82
0.00
27.29
27.29
27.29

2
3
4
5
6
7
8

38.20
50.96
61.88
72.79
83.70
94.62
105.53

36.88
50.96
61.88
72.79
83.70
94.62
105.53

9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48

116.45
127.36
138.27
149.19
160.10
171.02
181.93
192.84
203.76
214.67
225.59
236.50
247.41
258.33
269.24
280.16
291.07
301.98
312.90
323.81
334.73
345.64
354.71
363.77
372.84
381.90
390.97
400.04
409.10
418.17
427.23
436.30
445.36
454.43
463.50
472.56
481.63
490.69
499.76
508.82

116.45
127.36
138.27
149.19
160.10
171.02
181.93
192.84
203.76
214.67
225.59
236.50
247.41
258.33
269.24
280.16
291.07
301.98
312.90
323.81
334.73
345.64
354.71
363.77
372.84
381.90
390.97
400.04
409.10
418.17
427.23
436.30
445.36
454.43
463.50
472.56
481.63
490.69
499.76
508.82

90.48
13.82
0.00
26.32
26.32
26.32

Material Rates
60 to 63 mm IRC & MoRTH HBG metal
50 to 55 mm IRC & MoRTH HBG metal
40 to 45 mm IRC & MoRTH HBG metal

419.00
456.00
588.00

Roughstone 300mm (HBG)for revetment

172.00

Roughstone 225mm (HBG)for revetment

177.00

SS Revetment work 225mm


SS Revetment work 300mm
SS Revetment work 450mm
Laterite for Revetment 225mm
Laterite for Revetment 300mm
Jeddy stone above 450mm to 600mm
Quarry spall(Field picked metal)
Av. Of rate 25mm & 40mm
150 mm soling stone HBG metal
40 to 45 mm IRC & MoRTH HBG M/C metal
25 to 27 mm IRC & MoRTH HBG M/C metal
19 to 22 mm IRC & MoRTH HBG M/C metal
12 to 14 mm IRC & MoRTH HBG M/C metal
9.5 to 11.20 mm IRC & MoRTH HBG M/C metal
5 to 7 mm IRC & MoRTH HBG M/C metal
2.36 to 5 mm IRC & MoRTH HBG M/C metal
HBG Stone chips 2.36mm and below
Gravel
40 mm SS-5 m/c HBG metal
25 mm SS-5 m/c HBG metal
20 mm SS-5 m/c HBG metal
12 mm SS-5 m/c HBG metal
10 mm SS-5 m/c HBG metal
6 mm SS-5 m/c HBG metal
Sand for concrete
Sand for Filling
HYSD Steel
Mild Steel
Cement
Mild Steel 6mm
Blasting charges
Blasting charges
Blasting charges for rough stone
Seigniorage charges
Metal
Gravel/earth
Sand
Labour Rates
Mate

144.00
164.00
156.00
136.00
159.00
206.00

Mazdoor skilled
Mazdoor unskilled
Machinery Rates
Dozer 80 HP for spreading @ 200 cum per hour
Motor grader 3.35M Blade @50 cum/Hr
Hydralic excavator
Front end loader 1 cum capacity
Tipper 5.5 cum

49.50
95.00
588.00
944.00
984.00
780.00
656.00
504.00
308.00
350.00
103.00
620.00
994.00
1036.00
822.00
692.00
532.00
610.00
460.00
34000.00
37000.00
5200.00
35000.00
70.00
70.00
75.00
30.00
50.00
375.00
388.50
320.00
2540.90
3220.00
2791.00
1650.00
909.70

49
50
51
52
53
54
55
56
57
58
59
60

517.89
526.96
536.02
545.09
554.15
563.22
572.28
581.35
590.41
599.48
608.55
617.61

517.89
526.96
536.02
545.09
554.15
563.22
572.28
581.35
590.41
599.48
608.55
617.61

61
62
63
64
65
66

626.68
635.74
644.81
653.87
662.94
672.01

626.68
635.74
644.81
653.87
662.94
672.01

67
68
69
70
71
72
73
74

681.07
690.14
699.20
708.27
717.33
726.40
735.47
744.53

681.07
690.14
699.20
708.27
717.33
726.40
735.47
744.53

75

753.60

753.60

76
77

762.66
771.73

762.66
771.73

78

780.79

780.79

Hot mix Plant 100 to 120 TPH


Paver finisher hydrostatic with sensor control

79

789.86

789.86

C C Batch mix plant @ 50 cum per hour

1388.70

80

798.93

798.93

Generator 100 KVA

1126.00
3190.00
613.00

Vibratory roller 8T
smooth wheeled roller 8 Ton
Water tanker 6 KL
Tractor
Tractor with Rotavator
Tractor with ripper attachment @ 60 cum per hour
Air compressor 250 cfm
Wet mix plant of 60 tonne hr. capacity
Mechanical broom @ 1250 sqm/hr.
Bitumen pressure distributor @1750 sqm/hr
Emulsion pressure distributor @1750 sqm/hr
Hot mix plant 40 to 60 TPH
Mechanical Paver finisher 100 TPH
Hydraulic self propelled chip spreader @ 1500 sqm/hr.
Finish rolling with 6-8 tonne smooth wheeled tandem roller.
Pneumatic road Roller
GSB Plant 50 Cum
Generator 250 KVA
Generator set 125 KVA
Generator set 35 KVA
Concrete mixer 0.4/0.28 cum
Tipper 5.50 cum capacity per Tonne per km
Tipper 5.50 cum per km
Plate compactor/Power rammer
Sand for Mortar
Blacksmith
Driller
Blaster

2609.10
1101.00
630.00
415.00
425.00
425.00
538.20
1650.00
375.00
1500.00
860.00
19200.00
2250.00
2695.00
1650.00
1347.00
1257.00
1850.00
1320.00
816.80
456.20
7.12
71.20
58.00
677.00
420.00
480.00
480.00
24200.00
3060.00

81

807.99

807.99

82

817.06

817.06

Concrete paver finisher with 40 HP motor for


paving of Concrete surface
Curing Compound / leter (irrigation) - M-090

83

826.12

826.12

Sealant Primer (Eoxy primer- irrigation) - M097

50.00
86.00

84

835.19

835.19

85

844.25

844.25

Plastic sheath,1.25 mm thick for dowel bars (local


rate)
Joint sealant / irrigation / local (M-120)

853.32

Super Plastisizer Admixure (irri / M180 / local) &


Irrigation materials Si. No. 70

86

853.32

87

862.39

862.39

88
89

871.45
880.52

871.45
880.52

90
91
92
93
94
95
96
97

889.58
898.65
907.71
916.78
925.85
934.91
943.98
953.04

889.58
898.65
907.71
916.78
925.85
934.91
943.98
953.04

Pre moulded Joint filler, 25 mm thick for


expansion joint / sqm (iiri / local rate)
Concrete joint cutting macine / hr for CC Pvmt
Texturing Machine / hour for CC Pavement
Separation Membrane of impermeable plastic
sheeting 125 micron thick / sqm

130.00

5.00

200.00
220.00
450.00
18.00

98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150

962.11
971.17
980.24
989.31
998.37
1007.44
1016.50
1025.57
1034.63
1043.70
1052.77
1061.83
1070.90
1079.96
1089.03
1098.09
1107.16
1116.23
1125.29
1134.36
1143.42
1152.49
1161.55
1170.62
1179.69
1188.75
1197.82
1206.88
1215.95
1225.01
1234.08
1243.15
1252.21
1261.28
1270.34
1279.41
1288.47
1297.54
1306.61
1315.67
1324.74
1333.80
1342.87
1351.93
1361.00
1370.07
1379.13
1388.20
1397.26
1406.33
1415.39
1424.46
1433.53

962.11
971.17
980.24
989.31
998.37
1007.44
1016.50
1025.57
1034.63
1043.70
1052.77
1061.83
1070.90
1079.96
1089.03
1098.09
1107.16
1116.23
1125.29
1134.36
1143.42
1152.49
1161.55
1170.62
1179.69
1188.75
1197.82
1206.88
1215.95
1225.01
1234.08
1243.15
1252.21
1261.28
1270.34
1279.41
1288.47
1297.54
1306.61
1315.67
1324.74
1333.80
1342.87
1351.93
1361.00
1370.07
1379.13
1388.20
1397.26
1406.33
1415.39
1424.46
1433.53

Tipper 10Tonne capacity for carriage of stone


chips from stock pile on road side to chip
spreader

5
6
7
8
9

12.4
12.4
12.4
12.4
12.4

82.7
95.1
107.5
119.9
132.3

72.79
83.7
94.62
105.53
116.45

10
11
12
13
14
15
16

12.4
12.4
12.4
12.4
12.4
12.4
12.4

144.7
157.1
169.5
181.9
194.3
206.7
219.1

127.36
138.27
149.19
160.1
171.02
181.93
192.84

17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56

12.4
12.4
12.4
12.4
12.4
12.4
12.4
12.4
12.4
12.4
12.4
12.4
12.4
12.4
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3

231.5
243.9
256.3
268.7
281.1
293.5
305.9
318.3
330.7
343.1
355.5
367.9
380.3
392.7
403
413.3
423.6
433.9
444.2
454.5
464.8
475.1
485.4
495.7
506
516.3
526.6
536.9
547.2
557.5
567.8
578.1
588.4
598.7
609
619.3
629.6
639.9
650.2
660.5

203.76
214.67
225.59
236.5
247.41
258.33
269.24
280.16
291.07
301.98
312.9
323.81
334.73
345.64
354.71
363.77
372.84
381.9
390.97
400.04
409.1
418.17
427.23
436.3
445.36
454.43
463.5
472.56
481.63
490.69
499.76
508.82
517.89
526.96
536.02
545.09
554.15
563.22
572.28
581.35

57
58
59
60
61
62
63
64
65
66
67
68

10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3

670.8
681.1
691.4
701.7
712
722.3
732.6
742.9
753.2
763.5
773.8
784.1

590.41
599.48
608.55
617.61
626.68
635.74
644.81
653.87
662.94
672.01
681.07
690.14

69
70
71
72
73
74

10.3
10.3
10.3
10.3
10.3
10.3

794.4
804.7
815
825.3
835.6
845.9

699.2
708.27
717.33
726.4
735.47
744.53

75
76
77
78
79
80
81
82

10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3

856.2
866.5
876.8
887.1
897.4
907.7
918
928.3

753.6
762.66
771.73
780.79
789.86
798.93
807.99
817.06

83

10.3

938.6

826.12

84
85

10.3
10.3

948.9
959.2

835.19
844.25

86

10.3

969.5

853.32

87

10.3

979.8

862.39

88

10.3

990.1

871.45

89

10.3

1000.4

880.52

90

10.3

1010.7

889.58

91

10.3

1021

898.65

92

10.3

1031.3

907.71

93

10.3

1041.6

916.78

94

10.3

1051.9

925.85

95

10.3

1062.2

934.91

96
97

10.3
10.3

1072.5
1082.8

943.98
953.04

98
99
100
101
102
103
104
105

10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3

1093.1
1103.4
1113.7
1124
1134.3
1144.6
1154.9
1165.2

962.11
971.17
980.24
989.31
998.37
1007.44
1016.5
1025.57

106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150

10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3
10.3

1175.5
1185.8
1196.1
1206.4
1216.7
1227
1237.3
1247.6
1257.9
1268.2
1278.5
1288.8
1299.1
1309.4
1319.7
1330
1340.3
1350.6
1360.9
1371.2
1381.5
1391.8
1402.1
1412.4
1422.7
1433
1443.3
1453.6
1463.9
1474.2
1484.5
1494.8
1505.1
1515.4
1525.7
1536
1546.3
1556.6
1566.9
1577.2
1587.5
1597.8
1608.1
1618.4
1628.7

1034.63
1043.7
1052.77
1061.83
1070.9
1079.96
1089.03
1098.09
1107.16
1116.23
1125.29
1134.36
1143.42
1152.49
1161.55
1170.62
1179.69
1188.75
1197.82
1206.88
1215.95
1225.01
1234.08
1243.15
1252.21
1261.28
1270.34
1279.41
1288.47
1297.54
1306.61
1315.67
1324.74
1333.8
1342.87
1351.93
1361
1370.07
1379.13
1388.2
1397.26
1406.33
1415.39
1424.46
1433.53

DETAILED ESTIMATE FOR C.D. WORK ONE CELL OF 2M x 2M BOX


N.W:

Improvements to Lakkavaram - Sankaraguptam Road from km 0/0 to 3/0 in E.G.Dt.


Sub-work: Construction of Box Culverts of Size 2M x 2 M at Km 4/2-4 and 5/6-8

Si.
No
1

Description of item

Nos

Measurements (metres)
L

Quantity

Earthwork excavation in soils upto SDR by mechanical means for foundations of


structures as per drawing and technical specification including setting out,
construction of shoring and bracing, removal of stumps and other deleterious
matter, dressing sides of bottom, back filling the excavation earth to the extent
required etc., complete for finished item of work, excluding seigniorage charges,
as per MoRT&H specification 304 (5th Revision) and as directed by the Engineerin-Charge
Foundations for Box

3.80

17.76

0.530

35.77

For Shear Key

3.80

0.71

1.350

7.28

Foundations for Wing walls

3.818

2.72

2.150

89.46

For Curtain walls U/s

7.40

1.50

2.150

23.87

For Curtain walls D/s

7.40

1.85

2.650

36.28

For Floor Apron

2.70

4.70

0.450

11.42

For Flexible appron U/S

3.00

8.00

0.750

18.00

For Flexible appron D/S

6.00

8.00

0.750

36.00

Quantity for one culvert

258.08

Quantity for 6 no. of culverts

258.08
Cum

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming to table 10001 and fine aggregate conforming to table 1000-2) including cost and conveyance
of all materials to site and all labour charges for machine mixing,laying in
position, Compacting , Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2100,2700 (4th Revision) for levelling course
Foundations for Box

3.80

20.68

0.150

11.79

Foundations for Wing walls

3.818

2.72

0.150

6.24

For Curtain walls U/s

7.40

1.50

0.150

1.67

For Curtain walls D/s

7.40

1.85

0.150

2.05

For Floor Apron

2.70

4.70

0.150

3.81

Below approach Slab

20.00

3.30

0.150

19.80

Quantity for one culvert


Quantity for 6 no. of culverts

45.35
45.35
Cum

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage conveyance of
all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all
T&P etc., complete as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed
by the Engineer-in-Charge for Foundations.
For Box Bottom Slab

20.00

3.60

For Haunch portion

20.00

1/2 (0.15*0.15)

for Shear Key

0.71

3.60

Quantity for one culvert


Quantity for 6 no. of culverts

0.38

27.360
0.450

0.82

4.192
32.002
32.00
Cum

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage conveyance of
all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all
T&P etc., complete as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed
by the Engineer-in-Charge for Sub-Structure.
For Box Side walls

20.00

0.30

2.00

24.00

Carbel portion

20.00

0.45

0.30

5.40

Quantity for one culvert

29.40

Quantity for 6 no. of culverts

29.40
Cum

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage conveyance of
all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all
T&P etc., complete as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed
by the Engineer-in-Charge for Deck slab
For Top Slab

20.00

2.60

For Haunch portion

20.00

0.01

For Kerb

9.60

0.525

0.35

18.20
0.45

0.30

Quantity for one culvert

3.02
21.674
21.67

Quantity for 6 no. of culverts

Cum
6

Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage conveyance of
all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all
T&P etc., complete as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed
by the Engineer-in-Charge for Approch Slab
For Approach Slab

20.00

3.50

0.30

Quantity for one culvert

42.00
42.00
42.00

Quantity for 6 no. of culverts

Cum
7

Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage conveyance of
all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all
T&P etc., complete as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 ,2200 & 2702 (4th revision ) and as
directed by the Engineer-in-Charge for wearing Coat
For Approach Slab

18.90

3.50

0.075

For Top Slab

18.90

2.60

0.075

Quantity for one culvert


Quantity for 6 no. of culverts

9.92
3.69
13.608
13.61
Cum

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars
of all diameters including cost and conveyance of steel to site and all labour
charges for fabrication of reinforcement including cutting, bending, binding rods,
tying grills, placing them in position etc., complete including cost and conveyance
of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (4th revision)
and as per I.S.1786 of 1985 for foundations of R.C.C items.
Total Reinforcement as per DRG-SD 108 for 2x2 M Box Culvert - 3.458 T
For foundations @ 25% = 3.458 *0.25 = 0.8645 T

0.8645

Quantity for one culvert

0.8645

Quantity for 6 no. of culverts

0.865
M.T

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars
of all diameters including cost and conveyance of steel to site and all labour
charges for fabrication of reinforcement including cutting, bending, binding rods,
tying grills, placing them in position etc., complete including cost and conveyance
of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (4th revision)
and as per I.S.1786 of 1985 for Sub structure of R.C.C items.
Total Reinforcement as per DRG-SD 108 for 2x2 M Box Culvert - 3.458 T
For Sub-structure @ 50% = 3.458 *0.50 = 1.729 T
Skin Reinforcement for wing walls @ 10 Kg/ cum
Quantity for one culvert
Quantity for 6 no. of culverts

1.729
0.1884
1.917
1.92
M.T

10

Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars
of all diameters including cost and conveyance of steel to site and all labour
charges for fabrication of reinforcement including cutting, bending, binding rods,
tying grills, placing them in position etc., complete including cost and conveyance
of binding wire and all handling charges and operational charges etc., and
including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (4th revision)
and as per I.S.1786 of 1985 for Super structure of R.C.C items.
Total Reinforcement as per DRG-SD 108 for 2x2 M Box Culvert - 3.458 T
For Superstructure @ 25% = 3.458 *0.25 = 0.8645 T

0.8645

For Approach Slab and Kerbs ( 60 kg / Cum)

2.70

For Wearing coat - 8mm dia @ 200 c/c and as per General note
SD/101 of Box culverts
For Railing @ 12 Kg / RM

0.60
0.230

Quantity for one culvert

4.396

Quantity for 6 no. of culverts

4.40
M.T

11

Construction of precast VRCC railing of M20 grade using HBG crushed stone
aggregate of size not exceeding 12 mm and fine aggregate conforming to table
1000-2 true to line and grade, tolerance of vertical RCC post not to exceed 1 in
500, centre to centre spacing between vertical posts not to exceed 2000mm,
leaving adequate space between vertical posts for expansion including cost,
seigniorage conveyance of all materials to site and labour charges, centering,
machine mixing, laying, vibrating, curing etc., including other incidental hire and
operational charges of all T&P as per approved drawings and as directed during
execution but excluding cost of steel and its fabrication charges as per approved
drawings and technical specifications for finished item of work as per MoRT&H
Specification 2703, 1500, 1600, 1700(4th Revision)
For Railing

9.60

Quantity for one culvert


Quantity for 6 no. of culverts

19.20
19.20
19.20
R.M

12

Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1
and fine aggregate conforming to table 1000-2) including cost and conveyance of
all materials to site and all labour charges for machine mixing,laying in position,
Compacting , Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (4th Revision) for footings and Raft foundation .
For Curtain wall on U/s
For 1st Footing
For 2 nd Footing

1
1

1
1

7.40
7.40

1.30
0.450

0.800
0.750

7.70
2.50

For 3 rd Footing

7.40

0.200

0.450

0.67

For 1st Footing

7.40

1.65

0.550

6.72

For 2 nd Footing

7.40

0.750

0.750

4.16

For 3 rd Footing

7.40

0.450

0.750

2.50

For 4th Footing

7.40

0.200

0.450

0.67

For Curtain wall on D/s

Quantity for one culvert


Quantity for 6 no. of culverts
13

24.90
24.90

Providing and laying of filter media using 50% of 150 mm IRC soling stone and
50 % of 40 mm HBG metal satisfying the requirements laid down in clause
2504.2.2 of MoRT&H specifications to athickness of not less than 600mm with
smaller size towards the soil and bigger size towards the wall and provided over
the entire surface behind the abutment, wing wall and return wall to the full
height compacted to a firm condition including cost and conveyance of all metal
seignorage charges ,and all labour charges as directed by the departmental
officers as per drawing and Technical specifications as per clause 710.1.1 of
IRC:78 and Clause 2200 of MoRT&H (4th Revision) for finished item of work.

Cum

For Box

20.00

0.60

1.550

37.20

For Wing walls

3.818

0.60

1.450

13.29

Quantity for one culvert


Quantity for 6 no. of culverts

50.487
50.49
Cum

14

Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm
size grouted with 0.20 cum of CC (1:4:8) including cost, seigniorage charges and
conveyance of materials to site and including labour charges for packing the
stones for revetment etc., complete for finished item of work as per MoRT&H
specification 2504 ( 4th revision ) and as directed by the Engineer-in-Charge for
Floor apron
For Approns
For U/s

4.70

2.70

0.450

For D/S

4.70

2.70

0.450

Quantity for one culvert


Quantity for 6 no. of culverts

5.71
5.71
11.42
11.42

Cum

15

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage conveyance of
all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all
T&P etc., complete as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed
by the Engineer-in-Charge for foundations of wing wall
For wing walls
As per drawing-SD 113

For Foundations @ 60%

47.10
1

47.10

0.60

28.26

Quantity for one culvert

28.26

Quantity for 6 no. of culverts

28.26
Cum

16

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage conveyance of
all materials to site and labour charges, centering, machine mixing, laying,
vibrating, curing etc., including other incidental hire and operational charges of all
T&P etc., complete as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per
MoRT&H specification 1500,1600,1700 & 2200 (4th revision ) and as directed
by the Engineer-in-Charge for sub-structure of wing wall

For wing walls


As per drawing-SD 113
For Sub Structure @ 40%
Quantity for one culvert
Quantity for 6 no. of culverts

1
1

47.10

Cum
0.40

18.84
18.84
18.84
Cum

17

Supply and fixing of 25.40 mm thick mastic pad for expansion joints., as per
MORT&H Specification(4th Revision) and as directed by the Engineer-in-Charge.
B/W Box and Approuch , Box and Wings
1 4
1 2
Quantity for one culvert
Quantity for 6 no. of culverts

18

20.00

4.37
0.300

17.48
12.00
29.48
29.48
Sqm

Providing SS Revetment 300 mm thick


including cost and conveyance of
materials to site and including labour charges for packing the stones for
revetment etc., complete for finished item of work as per MoRT&H specification
2504 ( 4th revision ) and as directed by the Engineer-in-Charge for loose appron

For Flexible appron U/S

3.00

7.40

0.750

16.65

For Flexible appron D/S

6.00

7.40

0.750

33.30

Quantity for one culvert

49.95

Quantity for 6 no. of culverts

49.95
Cum

(The above Sub-estimate is Technically approved)

AEE 2

DEE 7

EE (TEC)

DCE

E-in-C (R&B)
Admn, SR, RSW & Bldgs

SITE INSPECTION CERTIFICATE


Name of the Work:: Improvements to Lakkavaram - Sankaraguptam Road from

km 0/0 to 3/0 in E.G.Dt.

Certified that I have inspected the above road


personally on

-05-2016. and the provisions made in the estimate are

essential and adequate.

Engineer-in-Chief ( R&B)
Admn,State Roads,RSW & Buildings

Name of the Work:: Widening and Strengthening of Repalle - Pitlavanipalem Road from
Km 6/889 to 16/000 in Guntur District

Certified that no land acquisition is required for the proposed project and the
lands available are free from encumbrance, encroachments and mutilation.

Asst. Executive Engineer

Dy. Executive Engineer

R&B Section, ___ ___ ___

R&B Sub-Division___ ___ ___

Executive Engineer (R&B)

Superintending Engineer

(R&B)Division, ___ ___ ___

(R&b) Circle, ___ ___ ___

Name of the Work:: Widening and Strengthening of Repalle - Pitlavanipalem Road from
Km 6/889 to 16/000 in Guntur District

1) Certified that the Leads provided in the lead statement are the shortest.
2) Certified that the Distances noted herein are correct.
3) Certified that the quarries are nearest and are having sufficient yield.
4) Certified that the routs shown are nearest.
5) Certified that the description of the variety of materials noted are correct to the best of
my knowledge.
6) Certified that the Land available for the road formation is sufficient and no land
acquisition is required
7) Certified that the Hard Blasted Trap is obtained by Blasting, Hence Blasting charges are
allowed on Trap metal.
8) Certified that the reach in the Estimate is not proposed in any other schemes.
9) Certified that the side earth is not available for formation, hence Barrowed soils with
1000 m lead is provided in the estimate.

Asst. Executive Engineer

Dy. Executive Engineer

R&B Section, ___ ___ ___

R&B Sub-Division___ ___ ___

Executive Engineer (R&B)

Superintending Engineer

(R&B)Division, ___ ___ ___

(R&b) Circle, ___ ___ ___

You might also like