You are on page 1of 10

TAYPA CELESTE-3

GRAMOS
500
MUESTRA PROPORCI CODIGOS CANTIDAD ENVASE
UBIC:
176.7
252 LINDA NARANJAC5-D10
M4806
0.0
M4754
0 LINDA NARANJA B15
273.5
M4663
390
MERENGUE AMARILLO
D8
33.0
M4564
47
MERENGUE AMARILLO
16.8
M4669
24
MERENGUE AMARILLO

500.0
KG TOTALES
SACOS DE 50 KG
SACOS DE 49 KG

34937.0
698.7
713.0

SACOS

ARROZ
SERVICIO
ENVASES
ACEITE

Labo
rator
io Prod:
POR
MOVIDA
EVAL
TOTAL INVERSION UAR

PARAMETROS
QUEBRADO INICIAL
REMOCION QUEBRADO
QUEBRADO FINAL
Sacos arrocillo x remover

ARROZ PARA SELECTORA SACOS

DEFECTOS INICIAL
REMOCION DEFECT.
DEFECTOS FINAL

FECHA:
ACEITE

%
35.3%
0.0%
54.7%
6.6%
3.4%

100%

PESO
49
49
49
49
49

Q 1/2
0.0%
0.0%
0.0%
0.0%
0.0%

S.Quebr 1/2 % Q 3/4


0
7.0%
0
8.7%
0
19.4%
0
20.2%
0
20.0%

0.00
% Q 1/2
0.00
QUEBRADO TOTAL

% Q 3/4

MEZCLA DE LN Y MA-01

MEZCLA DE LN Y MA-01
COSTO REYNA NARANJA S/.

CANTIDAD

PRECIO

713

Labo
713
rator
io Prod:621.15
POR
EVAL 713
AL INVERSION UAR

S/.

TOTAL

106.63 S/. 76,029.08

S/.
S/.
S/.
S/.

1.00
0.40
-

15
9
6

BRADO FINAL

13
0

64.17

s arrocillo x remover

648.83

OZ PARA SELECTORA SACOS

ECTOS FINAL

713.00
310.50
248.46
-

713

OCION QUEBRADO

OCION DEFECT.

S/.
S/.
S/.
S/.

S/. 77,301.04

BRADO INICIAL

ECTOS INICIAL

104.50

20.76256

%
8.7
3.2
5.5

6.8 TIZA PARCIAL


TIZA TOTAL
MANCHA
GRANO ROJO
YESO

TOTAL

5.5
1.6
0.5
1.1
0

8.7

TURNO:
S.Quebr 3/4% P parcial
Sacos Parcial%P.total Sacos total%G. ROJO
17.3
5.9%
14.6
1.0%
2.5
3.0%
0.0
7.4%
0.0
1.8%
0.0
0.3%
74.1
5.2%
19.9
2.1%
8.0
0.0%
9.3
6.0%
2.8
0.0%
0.0
0.0%
4.7
5.5%
1.3
1.7%
0.4
0.0%

0.0
105.4
15.1%
15.1%

%parcial

0.0
38.5
5.5%

0.0
10.9
% P. total
1.6%
%GR
DEFECTOS TOTALES

Q=5

Q=20
S/.

COSTO TAYPA CELESTE

ENVASES

CANTIDAD

ENV. INICIAL
ARROCILLO
RECHAZO
ARROZ
POLVILLO

P. UNIT

SOLES

621

0.5

64
28
621
0.00

0
0
1
1

-310.5 vende a molino


0 Compra a molino
0 Compra a molino
621 Compra a molino
0 Compra a molino

TOTAL INVERSION DE ENVASES


B.M Sacos

Producto

Precio
621.15
64.17
27.68

0.00 POLVILLO

0.00

713.0

RETIRA

S/.

Sacos

621.15 ARROZ
64.17 ARROCILLO
27.68 RECHAZO

713.00

QUEDA
0
1.6
0.5
1.1
0
3.2

5.5
0
0
0
0
5.5

113.33

S/.

310.50
Soles

115.65 S/. 71,833.85 113.334236746


55 S/.
70 S/.
S/.

3,529.35
1,937.84
-

###

Relacion Selectora
Malos+ Buenos
Malos
8

3
4
3.2 4.26666667

QUEBRADO DEFECTOS
PARAMETROS FINALES
6
5.5

95.49

Sacos GR % YESO sacos yeso% MANCHA


sacos mancha
TOTAL Que
7.4
0.0%
0.0
0.8%
2.0
7.0%
0.0
0.0%
0.0
0.3%
0.0
8.7%
0.0
0.0%
0.0
0.4%
1.5
19.4%
0.0
0.0%
0.0
0.6%
0.3
20.2%
0.0
0.0%
0.0
0.2%
0.0
20.0%

0.0
7.4
1.1%

% YESO

0.0
0.0
0.00%

% MANCHA

0.0
3.8
0.5%
8.7%

0.0%
0.0%

14.6
17.00
COSTO MEZCLA

COSTO REYNA

PRECIO VENTA

UTILIDAD

TOTAL DEF PRECIO


10.7%
108.00
9.8%
108.00
7.7%
102.00
6.6%
106.00
7.4%
105.00

0.0%
0.0%

TOTAL
27216.0
0.0
39780.0
4982.0
2520.0

0.0
0.0
SOLES TOT
DE 50 kg
DE 49 kg

74498.0
106.6
104.5

0.00

114.50

116
1.50

You might also like