Professional Documents
Culture Documents
CIVIL WORK
45
1045
CASTING OF STANDARD
CONCRETE POLE BASE
45
50
CONSTRUCTION OF
TRANSFORMER PLINTH
CONSTRUCTION OF LIGHTING
KIOSK PLINTH
SUB-TOTAL(A)
CABLES & OTHER
ACCESSORIES
10
4X25MM2 PVC/SWA/PVC
CABLE[NIGERCHIN]
200
20
10
1090
SUB-TOTAL(B)
C
POLES/FITTINGS&ACCESSORIE
S
34
11
45
250W CHOKE[THORN]
II
250-400W IGNITOR
III
25UF CAPACITOR
20
50
LOT
100KVA,33/0.415
TRANSFORMER SUB-STATION
200
200
40
10
50
50
11
12
LOT
13
ALLOW FOR
TRANSPORTATION/HIRING OF HIAB
LOT
14
15
SUB-TOTAL (D)
E
CONSTRUCTION OF PURPOSE
BUILT STREET
CIVIL WORKS
E
F
AND EVALUATION
ATION OF STREET/ PERIMETER LIGHT AT
ATA YAKUBA
UNIT ILORIN.
RATE
TOTAL
NOS
1,500.00
67,500.00
MTRS
600.00
627,000.00
NOS
22,000.00
990,000.00
MTRS
2,500.00
125,000.00
NOS
35,000.00
35,000.00
NOS
25,000.00
25,000.00
LENGTH
9,000.00
90,000.00
1,959,500.00
MTRS
3,500.00
700,000.00
MTRS
2,750.00
2,997,500.00
COILS
8,950.00
179,000.00
ROLLS
60.00
600.00
3,877,100.00
NOS
65,000
2,210,000.00
NOS
65,000
715,000.00
NOS
35,000.00
1,575,000.00
ROLLS
500
10,000.00
NOS
1,500.00
75,000.00
SUM
200,000.00
200,000.00
4,785,000.00
NOS
1,500,000.00
1,500,000.00
SETS
35,000.00
35,000.00
SETS
20,000.00
20,000.00
SETS
15,000.00
30,000.00
SETS
10,000.00
10,000.00
NOS
1,800.00
90,000.00
NOS
200.00
40,000.00
MTRS
250.00
50,000.00
NOS
400.00
16,000.00
NOS
350.00
17,500.00
NOS
22,000.00
44,000.00
SUM
100,000.00
100,000.00
SUM
400,000.00
400,000.00
SUM
800,000,00
800,000,00
SETS
1,600,000.00
1,600,000.00
3,952,500.00
SETS
500,000.00
500,000.00
SETS
20,000.00
20,000.00
520,000.00
1,959,500.00
3,877,100.00
4,785,000.00
3,952,500.00
520,000.00
15,094,100.00
4,528,230.00
754,705.00
1,962,233.00
22,339,268.00
LOAD CABLES/OTHER
INSTALLATION ACCESSORIES
80
63
78
34
53
15
60
SUB-TOTAL (A -J)
296
LOT
TOTAL [ TO COLLECTION]
2
DISTRIBUTION PANELS:MAIN/SUBPANEL
II
SUB- PANEL
(iii)
3
DISTRIBUTION, CONTROL &
EARTHLING
1A31:F3
Supply and installation of purpose
built 50kva diesel generator indoor
type floor mounted free standing AMF
panel made of 4.0mm corrosion
resistance sheet duly acid treated
having the following arrangements:
4
-Metering/voltage meter relay
5
-Off/Auto selectors switch
6
-Sets of control relays
7
-Sets of protecting fuses
8
-Sets of Auxiliary contractor
9
-Sets of pin relay
10
-Sets of Timer
11
-Sets of pilot lamps
12
-Digital ammeter
13
-Digital voltmeter
14
-Digital wattmeter
15
Enclosed in 1200 x 750mm, 4.0mm
think metal sheet. The panel shall be
electrically insulated with provision for
bottom and top cable entry. All control
cable shall be 4.0mm PVC/PVC
(Nigerchin) cable
1
- 2 No. 100A contractor
TOTAL
MTRS
3,900.00
312,000.00
MTRS
2,750.00
173,250.00
MTRS
1,350.00
105,300.00
MTRS
1,350.00
45,900.00
MTRS
650.00
34,450.00
MTRS
1,200.00
18,000.00
NO
3,500.00
17,500.00
LENGTH
3,750.00
225,000.00
NO
15,000.00
30,000.00
961,400.00
MTRS
200.00
SUM
59,200.00
75,000.00
1,095,600.00
NOS
75,000
SET
SET
DIGGING AND
BACKFILLING OF
CABLE TRENCH
6600
MTRS
CASTING OF
STANDARD CONCRETE
POLE BASE
220
NOS
500
MTRS
CONSTRUCTION OF
TRANSFORMER
PLINTH
NOS
CONSTRUCTION OF
LIGHTING KIOSK
PLINTH
75MM DIAM
GALVANISED PIPES
FOR ROAD CROSSING
B
1
SUB-TOTAL(A)
CABLES & OTHER
ACCESSORIES
4X25MM2
PVC/SWA/PVC
CABLE[NIGERCHIN]
NOS
200
LENGTH
500
MTRS
4X16MM2
PVC/SWA/PVC CABLE
[NIGERCHIN]
6800
MTRS
2.5MM2 TWIN+EARTH
PVC CABLE
75
COILS
95
ROLLS
220
NOS
C
1
SUB-TOTAL
POLES/FITTINGS&A
CCESSORIES
9.0M SINGLE ARM
STREET LIGHT POLE
1X250W HIGH
PRESSURE SODIUM
LAMP FITTINGS
COMPLETE WITH
250W CHOKE[THORN]
II
III
6
250-400W IGNITOR
25UF CAPACITOR
60A PVC CONNECTOR
5/10A MCB
BREAKERS(MG)
INSTALLATION
MATERIALS SHALL
INCLUDE BOLTS &
NUTS
220
NOS
150
ROLLS
220
NOS
LOT
SUM
SUB-TOTAL
100KVA,11/0.415
TRANSFORMER
SUB-STATION
SUPPLY AND
INSTALLATION OF
100KVA,11/0.415
TRANSFORMER (ELCO)
NOS
SETS
SETS
11KV U-CHANNEL
COMPLETE WITH
ACCESSORIES
SETS
11KV CHANNEL
COMPLETE WITH
ACCESSORIES
SETS
1800MM HEAVY
GUAGE GALVANISED
EARTH ROD
100
NOS
400
NOS
200
MTRS
80
NOS
50
NOS
NOS
LOT
SUM
10
11
12
13
ALLOW FOR
TRANSPORTATION/HIRI
NG OF HIAB
LOT
SUM
14
PHCN STATUTORY
CHARGES SHALL
INCLUDE THE
FOLLOWING:
(a)SECURITYDEVELOP
MENT
(b)INSPECTION&SURV
EY CAPITAL
DEVELOPMENT(D)
TESTING/COMMSIONIN
G
LOT
SUM
15
SETS
SETS
E
1
SUB-TOTAL (D)
STREET LIGHTING
KIOSK
CONSTRUCTION OF
PURPOSE BUILT
STREET
COMPRISING THE
FOLLOWING :
(i) 2NO X 100-120A
CONTACTOR (MERLIN
GERIN)
(ii) 1NO X 100A MCCB
(MG) AS INCOMER
(iii) 2NO X 60A
MCCB(MG) AS OUTGOING
SETS
COLLECTION
CIVIL WORKS
STREET LIGHTING
KIOSK
TOTAL
LABOUR (30%)
CONTIGENCY (5%)
TAX (13%)
GRAND TOTAL
TOTAL
1,500.00
330,000.00
600.00
3,960,000.00
22,000.00
4,840,000.00
2,500.00
1,250,000.00
35,000.00
70,000.00
25,000.00
50,000.00
9,000.00
1,800,000.00
###
3,500.00
1,750,000.00
2,750.00
18,700,000.00
8,950.00
671,250.00
60.00
5,700.00
###
65,000
14,300,000.00
35,000.00
7,700,000.00
500
75,000.00
1,500.00
330,000.00
###
500,000.00
###
###
2,600,000.00
35,000.00
70,000.00
20,000.00
40,000.00
15,000.00
60,000.00
###
20,000.00
1,800.00
180,000.00
200.00
80,000.00
250.00
50,000.00
400.00
32,000.00
350.00
17,500.00
22,000.00
88,000.00
###
500,000.00
###
400,000.00
800,000,00
800,000,00
###
1,600,000.00
5,737,500.00
###
500,000.00
20,000.00
20,000.00
520,000.00
###
###
###
5,737,500.00
520,000.00
###
###
3,129,472.50
8,136,628.50
###
63
78
34
53
15
K
L
5
60
296
LOT
2
A
DISTRIBUTION PANELS:MAIN/SUB-PANEL
200A TP&N Fused switch Complete with
installation accessories [ HAVELL OR APPROVED
EQUAL]
LOT
1
Construction of Purpose built street lighting kiosk
comprising the following:-1NO.x63ATP&N mccb breaker as incomer
Schneider or approved equal
-2NO.x32ATP&N mccb breaker as
out going Schneider or approved equal
=1NO.x63ATP&N Contactor
[Telemechanics /Siemens] or approved equal
-Auto/Manual Selector switch
-Low/Over load relay switch[Binatone]
All the above shall be enclosed in
1200x800x450mm,4.0mm thick Metal plate.The
Panel shall be Electrically insulated with provision
for bottom and top cable entry.
COLLECTIONS
1
2
3
4
GRAND TOTAL
LOT
RATE
TOTAL
MTRS
3,900.00
312,000.00
MTRS
2,750.00
173,250.00
MTRS
1,350.00
105,300.00
MTRS
1,350.00
45,900.00
MTRS
650.00
34,450.00
MTRS
1,200.00
18,000.00
NO
3,500.00
17,500.00
LENGTH
3,750.00
225,000.00
NO
15,000.00
30,000.00
200.00
961,400.00
59,200.00
75,000.00
MTRS
SUM
1,095,600.00
NOS
75,000
75,000.00
SET
495,000.00
495,000.00
SET
650,000.00
650,000.00
SUM
20,000
20,000.00
1,165,000.00
SET
185,000.00
185,000.00
SUM
10,000
10,000.00
195,000.00
1,095,600.00
1,165,000.00
195,000.00
275,000.00
2,730,600.00