DAGUIO, ALEXUS IRIS U.

HOUSING

BS ARCHITECTURE 05

AR. CHRISTOPHER P.

DADULLA, uap
ESTIMATE
SUBJECT: CURRENT BILL OF MATERIALS (ECONOMIZED HOUSING)
ITEM I CONCRETE AND BAR REINFORCEMENT & MASONRY WORKS
QUANTI
TY
170.32

UNIT

DESCRIPTION

UNIT COST

bags

40 kgs. Portland Cement

P 255.00

10.782

Fine Aggregate

330.00

14.024

Screen Gravel

385.00

1,122.4
2
74

Pcs.

4 thk Conc. Hollow Blocks

6.50

Pcs.

#16 mm RSB

385.00

60

Pcs.

#12mm RSB

220.00

181

Pcs.

#10mm RSB

150.00

18.688

Kgs.

#16 G.I Tie Wire

270.00

TOTAL COST
P
43,431.60
3,558.06
5,399.24
7,295.73
28,490.00
13,200.00
27,150.00
5,045.76

Material

133,570.39

ITEM II CEILING WORKS

QUANTI
TY
8

UNIT

DESCRIPTION

UNIT COST

Pcs.

4 x 8 x thk Marine Pld

P 400.00

27.50

Bd. ft.

Ceiling joist

47.00

15 kgs

kgs.

Assorted Nails

70.00

TOTAL COST
P
3,200.00
1,292.50
1,050.00

Material

5,542.50

ITEM IIII ROOF FRAMING WORKS

QUANTI

UNIT

DESCRIPTION

UNIT COST

TOTAL COST

TY
63

Pcs

52

Pcs

2x2x3/16 thk Bar @ 20 Linear

Meter
Purlins

450.00

P
28,350.00

550.00
28,600.00

63

Pcs

Roof

300.00
18,900.00

Material

75,850.00

ITEM IV LUMP-SUM WORKS

QUANTI
TY
1

UNIT

DESCRIPTION

UNIT COST

Set

Panel Door

P 15,000.00

Set

Flush Door

5,500.00

Set

Pvc Door

3,500.00

Set

Fixed Window

2,240.00

Set

Aluminium Casement

3,600.00

Sq.m
units

Painting Works
Plumbing Works

550.00
500.00

TOTAL COST
P
15,000.00
11,000.00
3,500.00

39.95
3

20,160.00
P
14,000.00
21,972.50
1,500.00

lot

Electrical Works

18,475.00
18,475.00

1
644
27.50
Material

unit
Bd. Ft
Sq.m

Septic Tank works

Formworks
Floor Finished w/ Tiles
P
155,776.50

30,000.00
42.00
300.00

30,000.00
11,919.00
8,250.00

SUMMARY OF ESTIMATED BILL OF MATERIALS

i.
ii.
iii.
iv.

CONCRETE AND BAR REINFORCEMENT & MASONRY WORKS

133,570.39
CEILING WORKS
ROOF FRAMING WORKS
75,850.00
LUMP SUM WORKS
155,776.50
TOTAL COST
373,739.39

P
P 5,542.50
P
P
P

ESTIMATE
SUBJECT: CURRENT BILL OF MATERIALS (SOCIALIZED HOUSING)
ITEM I CONCRETE AND BAR REINFORCEMENT & MASONRY WORKS
QUANTI
TY
111

UNIT

DESCRIPTION

UNIT COST

bags

40 kgs. Portland Cement

P 255.00

6.723

Fine Aggregate

330.00

10.206

Screen Gravel

385.00

1,220.3
1
54

Pcs.

4 thk Conc. Hollow Blocks

6.50

Pcs.

#16 mm RSB

385.00

48.16

Pcs.

#12mm RSB

220.00

110.82

Pcs.

#10mm RSB

150.00

10.34

Kgs.

#16 G.I Tie Wire

270.00

Material

TOTAL COST

P
28,305.00
2,21
8.59
3,92
9.31
7,9
32.02
20,79
0.00
10,59
5.20
16,62
3.00
2,7
91.80
93,184.92

ITEM II CEILING WORKS

QUANTI
TY
5
40

UNIT

DESCRIPTION

UNIT COST

Pcs.

4 x 8 x thk Marine Pld

P 400.00

Bd. ft.

Ceiling joist

47.00

TOTAL COST
P
2,000.00
1,8
80.00

15 kgs

kgs.

Assorted Nails

70.00

1,0
50.00

Material

5,964.00

ITEM IIII ROOF FRAMING WORKS

QUANTI
TY
86

UNIT
Pcs

DESCRIPTION
2x2x3/16 thk Bar @ 20 Linear
Meter

UNIT COST
450.00

TOTAL COST
P
38,700.00

52

Pcs

Purlins

550.00

86

Pcs

Roof

300.00

28,600.00
25,800.00
Material

93,100.00

ITEM IV LUMP-SUM WORKS

QUANTI
TY
1

Set

Panel Door

P 15,000.00

Set

Flush Door

5,500.00

Set

Pvc Door

3,500.00

Set

Fixed Window

2,240.00

Set

Aluminium Casement

3,600.00

Sq.m
units

Painting Works
Plumbing Works

550.00
500.00

lot
unit

Electrical Works
Septic Tank works

13,550.00
30,000.00

Bd. Ft
Sq.m

Formworks
Floor Finished w/ Tiles

42.00
300.00

24.10
3
1
1
480
22.50
Material

UNIT

DESCRIPTION

UNIT COST

TOTAL COST
P
15,000.00
11,0
00.00
3,50
0.00
6,720
.00
P
14,000.00
13,255.00
15,3
33.00
13,550.00
30,0
00.00
20,160.00
6,750.00
P
149,268.00

SUMMARY OF ESTIMATED BILL OF MATERIALS

i.
ii.
iii.
iv.

CONCRETE AND BAR REINFORCEMENT & MASONRY WORKS

93,184.92
CEILING WORKS
ROOF FRAMING WORKS
93,100.00
LUMP SUM WORKS
149,268.00
TOTAL COST
341,516.92

P
P 5,964.00
P
P
P