Estimation

ESTIMATE FOR PROPOSED CONSTRUCTION OF THE APARTMENT BUILDING
AT UDUMALPET
Name of the Client :
GROUND FLOOR
Sl.No
DESCRIPTION
No
P.C.C 1:5:10 using 40mm hard

granite blue metal with well ramming etc
column footing Type-1 11
Plinth beam1 7
Plinth beam2 3
Qty
Rate
Amount
5.00
7.00
34.50
63.00
5.00
7.00
34.50
63.00
5.00
6.00
1.50
1.50
5.00
6.00
1.50
1.50
7.00
7.00
2.00
2.00
0.50
0.50
0.33
0.33
1925.00
1176.00
724.50
567.00
4392.50
cft
137.50
84.00
119.54
93.56
434.60
cft
3.00
13177.50
55.00
23902.86
5.00
7.00
5.00
6.00
1.25
1.25
343.75
210.00
553.75
cft
180.00
99675.00
225.00
66529.69
210.00
84754.69
65.00
62960.63
R.c.c 1:2:4 in column using 20 mm

granite blue metal including shuttering etc
column Type-1 11
column Type-2 4
D
[feet]
R.c.c 1:2:4 in column footing using 20 mm

column Type-1 11
column Type-2 4
B
[feet]
Earth work excavation in ordinary soil

except in hard rock which requires blastering
up to an average depth of 1.5 m
Plinth beam1 7
Plinth beam2 3
L
[feet]
R.c.c 1:2:4 in plinth beam using 20 mm

for plinth beam-1
for plinth beam-2
Brick work 9" tk above plinth beam up to

basement cm 1:6 using 1st quality bricks
above plinth beam-1
above plinth beam-2
Basement filling with pallam sand in layers
7
3
7
3
1.25
1.75
34.50
63.00
34.50
63.00
0.75
0.75
0.75
0.75
0.75
0.75
19.00
19.00
1.25
1.25
3.00
3.00
195.94
99.75
295.69
cft
226.41
177.19
403.59
cft
543.38
425.25
968.63
cft
of 1'0" including well consolidation &

ramming
left portion
right side
parking area
parking area
10
1
1
34.00
75.00
63.00
6.00
0.38
0.38
2
2
1
1
48.50
34.25
15.75
6.00
0.75
0.75
0.75
0.75
10.00
10.00
10.00
10.00
deduction ed
d1
w1
w2
v
2
3
4
3
2
5.00
3.25
4.00
6.00
3.00
0.75
0.75
0.75
0.75
0.75
7.00
7.00
4.50
4.50
3.00
2351.25
1732.50
680.00
1088.00
5851.75
cft
7.00
40962.25
803.25
171.00
974.25
cft
45.00
43841.25
727.50
513.75
118.13
45.00
1404.38
52.50
51.19
54.00
60.75
13.50
231.94
1172.44
cft
65.00
76208.44
230.00
16150.31
80.00
7000.00
220.00
83933.44
195.00
173881.26
R.c.c 1:2:4 in lintel beam using 20 mm

granite blue metal including shuttering
& curing etc
2
2
1
1
48.50
34.25
15.75
6.00
0.75
0.75
0.75
0.75
0.50
0.50
0.50
0.50
36.38
25.69
5.91
2.25
70.22
cft
R.C.C 1:2:4 in sunshades using 20 mm hard

& curing etc
7
5.00
2.50
87.50
87.50
cft
R.c.c 1:2:4 in roof beam using 20 mm

longer
shorter
shorter
13
3.00
3.00
2.00
2.00
wall1
wall2
wall3
wall4
sunshade-1
12
47.50
16.50
17.00
34.00
Brick work 9" tk for super structure in

cm 1:6 using 1st quality bricks
wall1
wall2
wall3
wall4
11
16.50
35.00
20.00
16.00
P.C.C 1:4:8 4" tk for flooring using 40 mm

Hard granite blue metal including well
ramming
inner area
outer area
1
1
1
1
3
7
2
63.50
16.75
31.00
0.75
0.75
0.75
1.25
1.25
2.00
178.59
109.92
93.00
381.52
cft
R.C.C 1:2:4 in roof slab using 20 mm hard

& curing etc
bed& toilet
34.25
63.50
0.41
891.70
891.70
cft
14
15
Brick work 4 1/2" tk for partition walls

longer
shorter
5
4
16.75
11.00
10.00
10.00
deduction d1
d2
3
2
3.25
2.50
7.00
7.00
17
1
3
2
7
34.25
63.50
11.00
5.00
63.50
2.75
1.75
2.50
2174.88
523.88
38.50
87.50
2824.75
sft
bed & kitchen

drawing
stair,master bed & dining
toilet
Ante space
utility
foyer
outer
2
1
3
3
1
1
1
1
42.00
64.00
52.00
26.00
40.00
32.00
22.00
165.50
10.00
10.00
10.00
10.00
10.00
10.00
10.00
13.00
deduction ed
d1
d2
w1
w2
v
hall opening
2
4
2
4
3
2
2
5.00
3.25
2.50
4.00
6.00
3.00
3.50
7.00
7.00
7.00
4.50
4.50
3.00
7.00
11.00
31072.25
840.00
640.00
1560.00
780.00
400.00
320.00
220.00
2151.50
6911.50
70.00
91.00
35.00
72.00
81.00
18.00
49.00
416.00
6495.50
sft
10.00
64955.00
550.00
38500.00
350.00
44100.00
400.00
68400.00
Providing & fixing entrancce door with padoak

wood frames & skin type shutters
2
5.00
7.00
70.00
70.00
sft
Providing & fixing doors with sal wood frames

& flush shutters
d1
d2
19
46970.00
Wall plastering in cm 1:5 fir an average

thickness of 20mm
ed
18
40.00
Ceiling plastering in cm 1:4 fir an average

thickness of 20mm
all slabs
beams
loft
sunshades
16
837.50
440.00
1277.50
68.25
35.00
103.25
1174.25
cft
4
2
3.25
2.50
7.00
7.00
91.00
35.00
126.00
sft
Providing & fixing sal wood windows

including all fittings etc complete
w1
w2
v
4
3
2
4.00
6.00
3.00
4.50
4.50
3.00
72.00
81.00
18.00
171.00
sft
20
Providing & brick on edge for sunshade facia

inluding finishing
7
21
27
28
29
5.00
16.50
16.25
10.00
6.00
16.00
10.00
15.00
10.00
10.00
10.00
5.00
150.00
168375.00
65.00
45995.63
90.00
39960.00
200.00
18400.00
360.00
360.00
rft
75.00
27000.00
297.00
297.00
sft
40.00
11880.00
9233.00
9233.00
sft
5.00
46165.00
50.00
247.50
325.00
300.00
120.00
80.00
1122.50
sft
1
1
34.25
16.50
15.00
11.75
513.75
193.88
707.63
sft
2
1
24.00
24.00
7.00
4.50
336.00
108.00
444.00
sft
1
1
26.00
20.00
2.00
2.00
52.00
40.00
92.00
sft
Providing skerting for all rooms with 3" ht

10mm tk kadappa tiles including finishing
for all rooms
26
1
1
2
3
2
1
Providing table top with green marble table top

over 2" tk r.c.c slab
kitchen
utility
25
3465.00
Providing dadoing with glazed tiles

including finishing etc complete
toilet
kitchen
24
55.00
Providing flooring with ultra paving tiles

portico
23
63.00
63.00
rft
Providing flooring with white marble

verandah & foyer
drawing
dining & master bed
bed,kitchen & utility
toielt,7 utility
toielt & ante space
22
9.00
360.00
painting for all joineries with 2 coats of

enamel paint over a cost of primer
Qty as per Item nos 18 & 19
Painting for all plastered surface with

2 coats of white cement over a coat of
wall primer qty as per item nos 15& 16
Providing elecrificaion with standard quality

cables & condutes
_lumpsum_
150000.00
_lumpsum_
250000.00
Providing sanitary arrangements with standard

quality fitting & pipes including outside
drainage work
30
31
32
Providing staircase from ground floor

to first floor
_lumpsum_
75000.00
_lumpsum_
40000.00
_lumpsum_
50000.00
Prividing septic tank 5000 lr capacity& soack pit

with brick walls & r.c.c cover slab
Construction of underground sump of capacity

10,000 litres with brick side walls & r.c.c cover
slab
TOTAL ESTIMATED COST OF GROUND FLOOR
Total
2013215.18
say
2015000.00
FIRST FLOOR
1

column Type-1 11
column Type-2 4
11.00
11.00
wall1
wall2
wall3
2
2
3
63.50
34.25
16.00
0.75
0.75
0.75
9.25
9.25
9.25
deduction w1
w2
v
8
5
4
4.00
6.00
3.00
0.75
0.75
0.75
4.50
4.50
3.00
113.44
57.75
171.19
cft
225.00
38517.19
881.06
475.22
333.00
1689.28
108.00
101.25
27.00
236.25
1453.03
cft
65.00
94447.03
230.00
21001.88
80.00
15400.00

& curing etc
2
2
3
63.50
34.25
16.00
0.75
0.75
0.75
0.50
0.50
0.50
47.63
25.69
18.00
91.31
cft

& curing etc
sunshade-1 11
0.75
0.75

wall1
wall2
wall3
1.25
1.75

7.00
2.50
192.50
192.50
cft
longer
shorter
shorter
10
1.25
1.25
2.00
34.25
63.50
0.41
longer
shorter
toilet
9
8
3
16.50
10.00
5.00
9.25
9.25
9.25
deduction d1
d2
openings
8
4
8
3.25
2.50
3.50
7.00
7.00
7.00
178.59
109.92
93.00
381.52
cft
220.00
83933.44
891.70
891.70
cft
195.00
173881.26
1373.63
740.00
138.75
2252.38
182.00
70.00
196.00
448.00
1804.38
cft
40.00
72175.00
11.00
32650.75
10.00
97287.50
550.00
26950.00

thickness of 20mm

thickness of 20mm
living & master bed
bed,dining & kitchen
balcony,utility & toilet
toilet & ante space
Ante space
stair
outer
34.25
63.50
11.00
7.00
63.50
2.75
1.75
2.50
2174.88
523.88
77.00
192.50
2968.25
sft
4
6
6
4
2
1
1
52.00
42.00
32.00
24.00
20.00
50.00
195.50
10.00
10.00
10.00
10.00
10.00
10.00
10.50
deduction ed 2
d1 4
d2 2
w1 12
w2 3
v 4
hall opening 8
3.50
3.25
2.50
4.00
6.00
3.00
3.50
7.00
7.00
7.00
4.50
4.50
3.00
7.00
2080.00
2520.00
1920.00
960.00
400.00
500.00
2052.75
10432.75
49.00
91.00
35.00
216.00
81.00
36.00
196.00
704.00
9728.75
sft

ed
11
0.75
0.75
0.75

all slabs 1
beams 3
loft 4
sunshades 11
63.50
16.75
31.00

& curing etc
bed& toilet
3
7
2
3.50
7.00
49.00
49.00
sft
& flush shutters

d1
d2
12
8
4
19
20
4.50
4.50
3.00
400.00
133200.00
55.00
5445.00
150.00
262200.00
90.00
79920.00
200.00
28800.00
330.00
330.00
rft
75.00
24750.00
585.00
585.00
sft
40.00
23400.00
12697.00
12697.00
sft
5.00
63485.00
216.00
81.00
36.00
333.00
sft
9.00
99.00
99.00
rft
4
6
6
4
2
16.00
10.00
10.00
5.00
6.00
10.00
10.00
6.00
5.00
4.00
640.00
600.00
360.00
100.00
48.00
1748.00
sft
sft
4
2
24.00
24.00
7.00
4.50
672.00
216.00
888.00
sft
2
2
26.00
10.00
2.00
2.00
104.00
40.00
144.00
sft

for all rooms
18
4.00
6.00
3.00

kitchen
utility
17
88200.00

toilet
kitchen
16
350.00

living & master bed
toilet & ante space
Ante space
15
182.00
70.00
252.00
sft

inluding finishing
11
14
7.00
7.00

w1 12
w2 3
v 4
13
3.25
2.50
330.00



cables & condutes
_lumpsum_
150000.00
21

drainage work
_lumpsum_
22
250000.00
Providing staircase from first floor

to second floor
_lumpsum_
TOTAL ESTIMATED COST OF FIRST FLOOR
TOTAL
75000.00
1840644.04
say
1850000.00
SECOND FLOOR
1

column Type-1 11
column Type-2 4
2
2
3
63.50
34.25
16.00
0.75
0.75
0.75
9.25
9.25
9.25
deduction w1
w2
v
8
5
4
4.00
6.00
3.00
0.75
0.75
0.75
4.50
4.50
3.00
113.44
57.75
171.19
cft
225.00
38517.19
881.06
475.22
333.00
1689.28
108.00
101.25
27.00
236.25
1453.03
cft
65.00
94447.03
230.00
21001.88
80.00
15400.00
220.00
83933.44

& curing etc
2
2
3
63.50
34.25
16.00
0.75
0.75
0.75
0.50
0.50
0.50
47.63
25.69
18.00
91.31
cft

& curing etc
7.00
2.50
192.50
192.50
cft

longer
shorter
shorter
11.00
11.00
wall1
wall2
wall3
sunshade-1 11
0.75
0.75

wall1
wall2
wall3
1.25
1.75
3
7
2
63.50
16.75
31.00
0.75
0.75
0.75
1.25
1.25
2.00
178.59
109.92
93.00
381.52
cft

& curing etc
bed& toilet
10
9
8
3
16.50
10.00
5.00
9.25
9.25
9.25
deduction d1
d2
openings
8
4
8
3.25
2.50
3.50
7.00
7.00
7.00
891.70
891.70
cft
195.00
173881.26
1373.63
740.00
138.75
2252.38
182.00
70.00
196.00
448.00
1804.38
cft
40.00
72175.00
11.00
32650.75
10.00
97287.50
550.00
26950.00
350.00
88200.00

thickness of 20mm

thickness of 20mm
living & master bed
toilet & ante space
Ante space
stair
outer
34.25
63.50
11.00
7.00
63.50
2.75
1.75
2.50
2174.88
523.88
77.00
192.50
2968.25
sft
4
6
6
4
2
1
1
52.00
42.00
32.00
24.00
20.00
50.00
195.50
10.00
10.00
10.00
10.00
10.00
10.00
10.50
deduction ed 2
d1 4
d2 2
w1 12
w2 3
v 4
hall opening 8
3.50
3.25
2.50
4.00
6.00
3.00
3.50
7.00
7.00
7.00
4.50
4.50
3.00
7.00
2080.00
2520.00
1920.00
960.00
400.00
500.00
2052.75
10432.75
49.00
91.00
35.00
216.00
81.00
36.00
196.00
704.00
9728.75
sft

2
3.50
7.00
49.00
49.00
sft

& flush shutters
d1
d2
12
0.41
longer
shorter
toilet
ed
11
63.50

all slabs 1
beams 3
loft 4
sunshades 11
34.25
8
4
3.25
2.50
7.00
7.00
182.00
70.00
252.00
sft

w1 12
w2 3
v 4
13
19
20
21
9.00
55.00
5445.00
150.00
262200.00
90.00
79920.00
200.00
28800.00
330.00
330.00
rft
75.00
24750.00
585.00
585.00
sft
40.00
23400.00
12697.00
12697.00
sft
5.00
63485.00
99.00
99.00
rft
4
6
6
4
2
16.00
10.00
10.00
5.00
6.00
10.00
10.00
6.00
5.00
4.00
640.00
600.00
360.00
100.00
48.00
1748.00
sft
sft
4
2
24.00
24.00
7.00
4.50
672.00
216.00
888.00
sft
2
2
26.00
10.00
2.00
2.00
104.00
40.00
144.00
sft

for all rooms
18
133200.00

kitchen
utility
17
400.00

toilet
kitchen
16
216.00
81.00
36.00
333.00
sft

living & master bed
toilet & ante space
Ante space
15
4.50
4.50
3.00

inluding finishing
11
14
4.00
6.00
3.00
330.00



cables & condutes
_lumpsum_
150000.00
_lumpsum_
250000.00

drainage work
22
Providing staircase from first floor

to second floor
_lumpsum_
TOTAL ESTIMATED COST OF SECOND FLOOR
TOTAL
75000.00
1840644.04
say
1850000.00
TERRACE FLOOR
1

column Type-1
16.00
9.00
206.00
0.75
0.75
0.75
7.00
7.00
3.00
deduction D1
3.25
0.75
7.00
41.25
41.25
cft
225.00
9281.25
168.00
94.50
463.50
726.00
17.06
17.06
708.94
cft
65.00
46080.94
80.00
1000.00
220.00
10312.50
195.00
14690.81
11.00
1721.50

& curing etc
1
5.00
2.50
12.50
12.50
cft

2
2
16.00
9.00
0.75
0.75
1.25
1.25
30.00
16.88
46.88
cft

& curing etc
1
17.50
10.50
0.41
75.34
75.34
cft

thickness of 20mm
stair
sunshades
11.00
2
2
1
stair
0.75
wall1
wall2
parapet
longer
shorter
1.25

sunshade-1
1
1
16.00
5.00
9.00
2.50
144.00
12.50
156.50
sft

thickness of 20mm
stair
outer
parapet
1
1
2
50.00
56.00
206.00
8.00
12.00
7.00
d1
3.25
7.00
400.00
672.00
2884.00
3956.00
22.75
22.75
3933.25
sft
8
11
3.25
7.00
22.75
22.75
sft
350.00
7962.50
9.00
9.00
rft
55.00
495.00
22.75
22.75
sft
40.00
910.00
4090.00
4090.00
sft
5.00
20450.00

inluding finishing
1
10
39332.50

& flush shutters
d1
10.00
9.00


12

cables & condutes
13
Providing weathing course & pressded tiles

over r.c.c roofslab with rain water slopes
_lumpsum_
14
3000.00
2217.00
2217.00
sft
40.00
88680.00
Providing 5000 L over head tank with

r.c.c walls & covar slab
_lumpsum_
35000.00
TOTAL
278917.00
say
280000.00
TOTAL ESTIMATED COST OF TERRACE FLOOR
TOTAL ESTIMATED COST OF THE BUILDING

GROUND FLOOR
2015000.00
FIRST FLOOR
1850000.00
SECOND FLOOR
1850000.00
TERRACE FLOOR
SAY
TOTAL
280000.00
5995000.00
TOTAL
6000000.00

Estimation

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Estimation

Uploaded by

Copyright:

Available Formats

ESTIMATE FOR PROPOSED CONSTRUCTION OF THE APARTMENT BUILDING

Name of the Client :

P.C.C 1:5:10 using 40mm hard

R.c.c 1:2:4 in column using 20 mm

R.c.c 1:2:4 in column footing using 20 mm

Earth work excavation in ordinary soil

R.c.c 1:2:4 in plinth beam using 20 mm

Brick work 9" tk above plinth beam up to

Basement filling with pallam sand in layers

of 1'0" including well consolidation &

R.c.c 1:2:4 in lintel beam using 20 mm

R.C.C 1:2:4 in sunshades using 20 mm hard

R.c.c 1:2:4 in roof beam using 20 mm

Brick work 9" tk for super structure in

P.C.C 1:4:8 4" tk for flooring using 40 mm

R.C.C 1:2:4 in roof slab using 20 mm hard

Brick work 4 1/2" tk for partition walls

bed & kitchen

Providing & fixing entrancce door with padoak

Providing & fixing doors with sal wood frames

Wall plastering in cm 1:5 fir an average

Ceiling plastering in cm 1:4 fir an average

Providing & fixing sal wood windows

Providing & brick on edge for sunshade facia

Providing skerting for all rooms with 3" ht

Providing table top with green marble table top

Providing dadoing with glazed tiles

Providing flooring with ultra paving tiles

Providing flooring with white marble

painting for all joineries with 2 coats of

Painting for all plastered surface with

Providing elecrificaion with standard quality

Providing sanitary arrangements with standard

Providing staircase from ground floor

Prividing septic tank 5000 lr capacity& soack pit

Construction of underground sump of capacity

TOTAL ESTIMATED COST OF GROUND FLOOR

R.c.c 1:2:4 in column using 20 mm

R.c.c 1:2:4 in lintel beam using 20 mm

R.C.C 1:2:4 in sunshades using 20 mm hard

Brick work 9" tk for super structure in

R.c.c 1:2:4 in roof beam using 20 mm

Ceiling plastering in cm 1:4 fir an average

Wall plastering in cm 1:5 fir an average

Providing & fixing entrancce door with padoak

Brick work 4 1/2" tk for partition walls

R.C.C 1:2:4 in roof slab using 20 mm hard

Providing & fixing doors with sal wood frames

& flush shutters

Providing skerting for all rooms with 3" ht

Providing table top with green marble table top

Providing dadoing with glazed tiles

Providing flooring with white marble

Providing & brick on edge for sunshade facia

Providing & fixing sal wood windows

painting for all joineries with 2 coats of

Painting for all plastered surface with

Providing elecrificaion with standard quality

Providing sanitary arrangements with standard

Providing staircase from first floor

TOTAL ESTIMATED COST OF FIRST FLOOR

R.c.c 1:2:4 in column using 20 mm

R.c.c 1:2:4 in lintel beam using 20 mm

R.C.C 1:2:4 in sunshades using 20 mm hard