Professional Documents
Culture Documents
BALANCE GENERAL
Al 31 de diciembre de 20XX
(CiHras expresadas en Quetzales)
ACTIVO
CORRIENTE
Caja Chica
Bancos
Clientes
Papelera y tiles
Mercaderas
Suma del Activo Corriente
NO CORRIENTE
Mobiliario y Equipo
(-)
Depreciacin Acumulada
Vehculos de Reparto
(-)
Depreciacin Acumulada
Gastos de Organizacin
(-)
Amortizacin Acumulada
Suma del Activo No Corriente
Suma del Activo
PASIVO
CORRIENTE
Proveedores
IGSS Por Pagar
IVA por Pagar
ISR por Pagar
Documentos por Pagar a C. P.
Comisiones Cobradas por Anticipado
Suma del Pasivo Corriente
NO CORRIENTE
Documentos por pagar a L. P.
Reserva para Indemnizaciones
Suma del Pasivo No Corriente
Suma del Pasivo
PATRIMONIO NETO
Capital
Ganancias de Ejercicios Anteriores
Resultado del Ejercicio
(-)
Aldana, Cuenta Personal
Suma del Patrimonio Neto
Suma del Pasivo y Patrimonio Neto
2,013
600
163,224
31,470
1,925
68,340
380,134
38,150
(7,430)
178,340
(29,936)
14,927
(2,985)
185,743
565,877
2,014
0%
29%
6%
0%
12%
67%
7%
-1%
32%
-5%
3%
-1%
33%
100%
600
254,868
43,873
2,250
78,543
380,134
42,675
(8,560)
178,340
(35,668)
14,927
(5,971)
185,743
565,877
2,011
2,012
VARIACION
0%
45%
8%
0%
14%
67%
8%
-2%
32%
-6%
3%
-1%
33%
100%
91,644
12,403
325
10,203
4,525
(1,130)
(5,732)
(2,985)
-
VARIACION
%
0%
56%
39%
17%
15%
0%
12%
15%
0%
19%
0%
100%
0%
0%
28,435
2,625
3,420
2,669
15,000
1,250
53,560
5%
0%
1%
0%
3%
0%
9%
34,646
2,810
4,230
5,324
5,000
1,550
53,560
6%
0%
1%
1%
1%
0%
9%
6,211
185
810
2,655
(10,000)
300
-
22%
7%
24%
99%
-67%
24%
0%
20,000
17,493
38,500
92,060
4%
3%
7%
16%
15,000
23,500
38,500
92,060
3%
4%
7%
16%
(5,000)
6,007
-
-25%
34%
0%
0%
27%
31%
40%
-14%
84%
100%
87,199
40,885
(20,000)
-
0%
98%
22%
33%
0%
0%
150,000
88,534
187,199
(60,000)
473,817
565,877
27%
16%
33%
-11%
84%
100%
150,000
175,733
228,084
(80,000)
473,817
565,877
2013
638,619
102,165
536,454
%
100%
16%
84%
2014
922,008
265,986
656,022
%
100%
29%
71%
VARIACION
283,389
163,821
119,568
85,200
12,000
10,795
18,338
4,458
29,936
160,727
13%
2%
2%
3%
1%
5%
25%
93,460
12,000
11,841
40,188
5,564
35,668
198,721
10%
1%
1%
4%
1%
4%
22%
8,260
1,047
21,849
1,106
5,732
37,994
10%
0%
10%
119%
0
19%
24%
94,800
15,000
12,011
20,405
2,972
2,985
2,205
150,378
225,348
3,600
3,600
35,625
35,625
193,324
15%
2%
2%
3%
0%
0%
0%
24%
35%
1%
1%
6%
6%
30%
104,600
15,000
13,253
44,978
2,996
2,985
2,205
186,017
271,284
4,800
4,800
46,100
46,100
229,983
11%
2%
1%
5%
0%
0%
0%
20%
29%
1%
1%
5%
5%
25%
9,800
1,242
24,573
24
35,639
45,935
1,200
1,200
10,476
10,476
36,659
10%
0%
10%
120%
1%
0%
0%
24%
20%
33%
33%
29%
29%
19%
560
1,315
1,875
0%
0%
0%
833
5,468
6,301
0%
1%
1%
273
4,153
4,426
49%
316%
236%
1,000
7,000
8,000
187,199
0%
1%
1%
29%
1,200
7,000
8,200
228,084
0%
1%
1%
25%
200
200
40,885
20%
0%
3%
22%
44%
160%
22%