Professional Documents
Culture Documents
Indian leather industry is the core strength of the Indian footwear industry. It is the engine of
growth for the entire Indian leather industry and India is the second largest global producer of
footwear after China.
Reputed global brands like Florsheim, Nunn Bush, Stacy Adams, Gabor, Clarks, Nike, Reebok,
Ecco, Deichmann, Elefanten, St Michaels, Hasley, Salamander and Colehaan are
manufactured under license in India. Besides, many global retail chains seeking quality
products at competitive prices are actively sourcing footwear from India.
While leather shoes and uppers are produced in medium to large-scale units, the sandals and
chappals are produced in the household and cottage sector. The industry is poised for
adopting the modern and state-of-the-art technology to suit the exacting international
requirements and standards. India produces more of gents footwear while the worlds major
production is in ladies footwear. In the case of chapels and sandals, use of non-leather
material is prevalent in the domestic market.
Leather footwear exported from India are dress shoes, casuals, moccasins, sport shoes,
horrachies, sandals, ballerinas, boots. Non-leather footwear exported from India are Shoes,
Sandals and Chappals made of rubber, plastic, P.V.C. and other materials.
With changing lifestyles and increasing affluence, domestic demand for footwear is projected
to grow at a faster rate than has been seen. There are already many new domestic brands of
footwear and many foreign brands such as Nike, Adidas, Puma, Reebok, Florsheim, Rockport,
etc. have also been able to enter the market.
The footwear sector has matured from the level of manual footwear manufacturing methods to
automated footwear manufacturing systems. Many units are equipped with In-house Design
Studios incorporating state-of-the-art CAD systems having 3D Shoe Design packages that are
intuitive and easy to use. Many Indian footwear factories have also acquired the ISO 9000,
ISO 14000 as well as the SA 8000 certifications. Excellent facilities for Physical and Chemical
testing exist with the laboratories having tie-ups with leading international agencies like
SATRA, UK and PFI, Germany.
One of the major factors for success in niche international fashion markets is the ability to cater
them with the latest designs, and in accordance with the latest trends. India, has gained
international prominence in the area of Colours & Leather Texture forecasting through its
outstanding success in MODEUROP. Design and Retail information is regularly made available
to footwear manufacturers to help them suitably address the season's requirement.
Strength of India in the footwear sector originates from its command on reliable supply of
resources in the form of raw hides and skins, quality finished leather, large installed capacities
for production of finished leather & footwear, large human capital with expertise and
technology base, skilled manpower and relatively low cost labor, proven strength to produce
footwear for global brand leaders and acquired technology competence, particularly for mid
and high priced footwear segments. Resource strength of India in the form of materials and
skilled manpower is a comparative advantage for the country.
The export targets from 2007-08 to 2010-11 as tabulated below reflects the fact that footwear
sector is the most significant segment of the Leather Industry in India.
The export targets from 2007-08 to 2010-11
(In Million US$)
Product
2006-07
2007-08
2008-09
2009-10
2010-11
Leather
688.05
726.85
785.00
847.80
915.63
Footwear
1212.25
1967.88
2597.60
3428.83
4526.05
Garments
308.98
358.53
372.87
387.78
403.30
Leather Goods
690.66
733.34
798.69
870.06
948.04
81.85
105.66
127.85
154.70
187.19
Total
2981.79
3892.26
4682.01
5689.17
6980.21
Government has prodded and legislated a reluctant industry to modernise. India was noted as
a supplier of rawhides and skins semi processed leather and some shoes.
In the 1970s, the Government initially banned the export of raw hides and skins,
followed this by limiting, then stopping the export of semi processed leather and
encouraging
local
tanneries
to
manufacture
finished
leather
themselves.
Despite
The Indian footwear retail market is expected to grow at a CAGR of over 20% for the
accounts for nearly 58% of the total Indian footwear retail market.
By products, the Indian footwear market is dominated by casual footwear market that
low cost of production, abundant raw material, and has huge consumption market.
The footwear component industry also has enormous opportunity for growth to cater to
increasing production of footwear of various types, both for export and domestic market.
In a Nutshell:
There are nearly 4000 units engaged in manufacturing footwear in India. The industry is
dominated by small scale units with the total production of 55%. The total turnover of the
footwear industry including leather and non-leather footwear is estimated at Rs.8500-9500
crore (Euro 551.3-1723.1 Million) including Rs.1200-1400 crore (Euro 217.6-253.9 Million) in
the household segment.
India's share in global leather footwear imports is around 1.4% Major Competitors in the export
market for leather footwear are China (14%), Spain (6%) and Italy (21%).
The footwear industry exist both in the traditional and modern sector. While the traditional
sector is spread throughout the country with pockets of concentration catering largely to the
domestic market, the modern sector is largely confined to select centres like Chennai, Ambur,
Ranipet, Agra, Kanpur and Delhi with most of their production for export.
Assembly line production is organized, and about 90% of the workforces in the mechanized
sector in South India consist of women. In fact, this sector has opened up plenty of
employment opportunities for women who have no previous experience. They are trained to
perform a particular function in the factory itself.
Sales
45
40
35
30
25
20
15
10
5
0
Sales
STATISTICAL INFORMATION
With in house designing and manufacturing facilities, we are one of the largest producers of
footwear in India. High-tech modern equipments and machines especially procured from
specialized venders across the world, are used to manufacture footwear at par with
international standards and quality.
Ultimate in design, comfort, and fit-each Venus product is the manifestation of our high
standards of workmanship and latest technology. Our products are sold widely not only in the
domestic market but also in the fashion conscious international markets across the globe.
We have always sought to be a value driven organization and have emerged as the most
preferred provider of value. As a brand, we are constantly evolving to keep pace with the
changing trends, styles, beliefs, and aspirations of people while maintaining the sanctity.
2.2 Vision
Headquartered in Rajasthan, Venus has a wide network of dealers has been created to
extend our reach not only inside India, but also across the borders with the sole purpose
of nurturing relationships with our valued customers and channel partners.
Our Success has its roots in our commitment to quality and excellence in all spheres of
our activities
Our strategy relies on growing, transforming, and building the business to ensure its
future success.
We wish to:
Maintain confidentiality.
2.4 Growth:
Growth has always been a way of life for Venus.
Competent management with over 25 years of experience in the same line of business,
teamed with a well-defined organizational structure and experienced and qualified staff.
Bring in a high degree of operational expertise and efficiency. Diverse product range
comprising EVA footwear, canvas shoes, rubber slippers, and PVC moulded footwear for men,
woman and childrens leading to stability in revenues.
Substantial Growth
The companys revenues have been increasing at a compound annual growth rate (CAGR) of
about 5200 percent over the past three years (2007-05 to 2006-07).
Sales registered from April 1, 2010 January 31, 2011 amounting to Rs.42.69 crore.
Cooler
Fortune1
Gliders000
Windsor
Force10
Gliders11
For women:
Force 10
Gliders1000
Senorita
Tiptop
Tiptopp
For kids:
Footfun
Force102
Gliders
Perfect33
Safety shoes:
Pro_fd1
proo_fd3
warrior
warrior.33
Their capacity to produce canvas shoes for export is around 100,000 pairs a month. Our
customers are extremely happy with our quality and timely delivery.
We trying to develop new items as well as accessories as may be required for the betterment
of the products from time to time and also satisfy customer demands domestic and
international.
To adopt and maintain the standard of the international quality management system
ISO 9001-2000.
To provide satisfactory customer service through continual improvement of product
quality.
100% on-time delivery.
2.9 Quality:
Quality is at the heart of Venus brand promise. We view Quality holistically and as an
integral part of our business management.
At Venus, quality isnt merely a set of predetermined standards to be adhered to. It has many
more dimensions: Quality of thought, Quality of action, Quality of people, and above all, Quality
of processes.
Continuous innovation, application of latest technologies and regular feed-back from our
consumers has led to Quality-Improvement at all levels.
We will maintain continual improvement in all spheres of our activities. We will achieve
this by implementing effective methods to improve quality and by inculcating quality
culture in our company.
Purchase categories:
Raw material.
Capital goods.
Laboratory equipments.
Miscellaneous material.
The sources of purchase are, chemical weekly, existing customers, Internet searching new
supplier, existing supplier etc.
To carry out the contract reviews and get it approved the commercial director.
To receive and record the customers complaints and communicate them to all
concerned department.
To organise the dispatch activities ass per dispatch schedule.
Department is concerned or responsible for the overall communication with customers.
SERVICES:
Credit pay facility depends upon customers requirements may be for the 90 days, 60
To perform inspection and testing of raw material intermediates in process materials and
finished products in accordance with the quality plans and documented procedures.
To receive, store and issue spare parts and other material to the respective department.
Take care/full precautions for leak safety and spillage for raw material, finished products
and storage tanks.
Manages the loading and unloading operation of raw material and finished products.
To carry out breakdown maintenance and to put the equipment back in operation
without affecting the product.
To prepare preventive maintenance plan and to maintain records for the same.
To co-ordinate with purchase department for the material required for the same.
Calibration and control of inspection, measuring and test equipments.
Preparation of various documents which are necessary for the export of product.
Find out the various govt. schemes for getting the incentives.
Gross profit.
Interest
Function:
To verify the outstanding due of customers and to send outstanding reminders through
marketing department.
To manage finance for the company as for the guidelines from the commercial director /
executive director.
To update of accounts.
The importance of working capital management is indisputable; Business liability relies on its
ability to effective management of receivables, inventory, and payables. By minimizing the
amount of funds tied up in current assets. Firms are able to reduce financing costs or increase
the funds available for expansion. Many managerial efforts are put into bringing non-optimal
level of current assets and liabilities back towards their optimal levels.
Working Capital refers to the amount of capital which is readily available to an organization
that is, working capital is the difference between resources in cash and readily convertible into
cash (current assets) and organizational commitments for which cash will soon be required
(current liabilities).
Thus, working capital involves activities such as arranging the short-term finance, negotiating
favorable credit terms, controlling the movement of cash, administrating accounts receivables
and monitoring the investments also a great deal of time.
3.1 Meaning of Capital:Introduction:Capital is the keynote of economic development. In this modern age, the level of economic
development is determined by the proportion of capital available.
Meaning of Capital:In the ordinary sense of the word Capital means money. But in economics, Capital has a
special meaning. All those man made goods used in the production process is called capital.
Definition:Capital consists of all kinds of wealth, other than free gifts of nature which yield income.
Features of Capital:-
Equity Capital
Debt Capital
Specialty Capital :
Equity Capital :Otherwise known as net worth or book value, this figure represents assets minus liabilities.
There are some businesses that are funded entirely with equity capital (cash written by the
shareholders or owners into the company that have no offsetting liabilities.) Although it is the
favored form for most people because you cannot go bankrupt, it can be extraordinarily
expensive and require massive amounts of work to grow your enterprise. Microsoft is an
example of such an operation because it generates high enough returns to justify a pure equity
capital structure.
Debt Capital :This type of capital is infused into a business with the understanding that it must be paid back
at a predetermined future date. In the meantime, the owner of the capital (typically a bank,
bondholders, or a wealthy individual), agree to accept interest in exchange for you using their
money. Think of interest expense as the cost of renting the capital to expand your business; it
is often known as the cost of capital.
For many young businesses, debt can be the easiest way to expand because it is relatively
easy to access and is understood by the average American worker thanks to widespread home
ownership and the community-based nature of banks. The profit for the owners is the
difference between the return on capital and the cost of capital.
Specialty Capital :This is the gold standard. There are a few sources of capital that have almost no economic
cost and can take the limits off of growth. They include things such as a negative cash
conversion cycle (vendor financing), insurance float, etc.
Negative Cash Conversion (Vendor Financing) Imagine you own a retail store. To expand your
business, you need $1 million in capital to open a new location. Most of this is the result of
needing to go out, buy your inventory, and stock your shelves with merchandise. You wait and
hope that one day customers come in and pay you. In the meantime, you have capital (either
debt or equity capital) tied up in the business in the form of inventory. Now, imagine if you
could get your customers to pay you before you had to pay for your merchandise.
This would allow you to carry far more merchandise than your capitalization structure would
otherwise allow. AutoZone is a great example; it has convinced its vendors to put their
products on its shelves and retain ownership until the moment that a customer walks up to the
front of one of AutoZones stores and pays for the goods. At that precise second, the vendor
sells it to AutoZone which in turn sells it to the customer. This allows them to expand far more
rapidly and return more money to the owners of the business in the form of share repurchases
(cash dividends would also be an option) because they dont have to tie up hundreds of
millions of dollars in inventory. In the meantime, the increased cash in the business as a result
of more favorable vendor terms and / or getting your customers to pay you sooner allows you
to generate more
Income than your equity or debt alone would permit. Typically, vendor financing can be
measured in part by looking at the percentage of inventories to accounts payable (the higher
the percentage, the better), and analyzing the cash conversion cycle; the more days
negative, the better. Dell Computer was famous for its nearly two or three week negative
cash conversion cycle which allowed it to grow from a college dorm room to the largest
computer company in the world with little or no debt in less than a single generation.
Float:Insurance companies that collect money and can generate income by investing the funds
before paying it them out in the future in the form of policyholder payouts when a car is
damaged, or replacing a home when destroyed in a tornado, are in a very good place. As
Buffet describes it, float is money that a company holds but does not own. It has all of the
benefits of debt but none of the drawbacks.
His most important consideration is the cost of capital that is, how much money it costs the
owners of a business to generate float. In exceptional cases, the cost can actually be negative;
that is, you are paid to invest other peoples money plus you get to keep the income from the
investments. Other businesses can develop forms of float but it can be very difficult.
Sweat Equity:There is also a form of capital known as sweat equity which is when an owner bootstraps
operations by putting in long hours at a low rate of pay per hour making up for the lack of
capital necessary to hire sufficient employees to do the job well and let them work an ordinarily
forty hour workweek. Although it is largely intangible and does not count as financial capital, it
can be estimated as the cost of payroll saved as a result of excess hours worked by the
owners. The hope is that the business will grow fast enough to compensate the owner for the
low-pay, long-hour sweat equity infused into the enterprise
Fixed Capital :- Fixed capital is one, which can be used in production again and
again for a long period. In other words, fixed capital is the capital, which can be used
over and over in the process of production. It is a capital, which is durable and can
be used over a long period of time.
For example: - Machinery, building, tools, implements etc.
Working Capital :- Working Capital is the capital which can be used only once in
the process of production. In other words, It refers to capital which can be used only
once in production. It loses its utility after a single use.E.g: - Raw material, Coal and
petroleum, Payment of wages etc.
3.3 Meaning of working capital:The financing required by a concern for carrying on its day-to day operations is known as the
working capital.
In Accounting:Working capital is the difference between the inflow and outflow of funds. In other words, it is
the net cash inflow
Thus it is defined as The excess of current assets over current liabilities and provisions.
Working capital is a liquidity(cash) concept. A business might show a "profit," but if it cannot
maintain a positive cash position (that is, having money in the bank to pay bills each month),
the business cannot continue to operate.
Positive working capital means that the company is able to pay off its short-term
liabilities. Negative working capital means that a company currently is unable to meet its shortterm liabilities with its current assets.
The financial concept of working capital equates it with current assets. According to this view
the total of the working capital is the total value of the current assets of the company. This is
known as the Gross working capital.
According to the excess of current assets, over current liabilities. In other words, it is the
difference between current assets and current liabilities. This concept of working capital is
called the Net Working Capital.
Hence there two concepts of working capital.
1. Gross Working capital and
2. Net Working Capital
1. Gross Working Capital
The Gross Working Capital (also known as circulating capital, operating capital or current
capitals) represent the quantitative aspect of Working capital since it concerns with the total
value of current assets to be held by the company. The management of Gross working capital
is a short-term phenomenon involving a continuous study of the fluctuation in investment in
current assets. The aim is to neither maintain the level of current assets at proper level neither
at a high level involving unnecessary costs nor at a low level threatening. Production needs.
Current assets include cash in hands, bank balance, bills receivables, sundry debtors, shortterm loans advances, inventories and marketable seventies.
Advantages of working capital:
times.
It enables a firm to realize the greatest retime on it investment.
It helps the fixation of various areas of financial responsibility.
phenomenon current liabilities include bills payable, sundry creditors, short-term loans
advances and bank OD.
Needles to say that the firm aims at maximizing the wealth of shareholders wealth .They
should earn sufficient return from its operations. To earn sufficient amt of profit it requires
successful sales utilized to their fullest capacity for this purpose proper management of
working capital is essential because fixed assets cant work without working capital.
Various research studies suggest. The Gujarat study team, Gujarat the SBI study team has
confirmed that inadequacy of working capital and improper management of working capital has
contributed enormously for the ailment of industrial enterprises.
Working capital management refers to the administration of all aspects of current assets. If has
been observed that a creation of financial manager time is utilized in the management of
working capital. It is devoted for raising working capital and managing it efficiently.
3.6 Financing of working capital:Introduction: This chapter put forth the discussion on the sources available for financing the working capital
of an organization.
Funding of working capital is continuous problem for all management. Basically sources of
financing working capital are broadly bifurcated into two sources they are as follows.
Sources of financing of working capital
Trade Credit
Share Capital
Bank Credit
Public Deposits.
Receivables
Factoring
Bank Financing of Inventory
Working Capital Financing
Cash management
Receivables management
Cash Management:-Cash is the liquid form of an asset. It is the ready money available in the
firm or with the business, essential for its operations. A firm needs the cash for the following
three purposes:
Transaction Motive: The firm must and should keep the funds for transactions like purchase,
sales etc. These activities, which are not known in advance, are not considered while
preparing a cash budget.
Precautionary motive:
The firm also keeps funds for the safeguard against uncertainties,
customers. The period of credit and extent of receivables depends upon the credit policy
followed by the firm. The main purpose of maintaining or investing in receivables is to meet
competitors, to increase sales, and to maintain a cordial relationship with the clients.
3.8 Working capital composition:Introduction: This part unfolds the discussion on the composition of the working capital i.e. the proportion
different current assets is determined by the trade of between the two seemingly opposite
objectives of liquidity and portability.
Liquidity refers to the ability of an asset get convert into cash at short period and without loss in
value .A Company is said to liquid when they arise. This ability is also known as technical
solvency of the company. The creditors and other lenders of the company would like to have
the ability of meet their dues on their due dates this means much of the current assets should
be held in the form of cash and near near-cash items like marketable. Securities, But cash is a
non-earning asset and yield on marketable seethes will affect the profitability of the concern.
The consideration of the profitability requires that the level of current assets is kept low and
also such a form as will aid production and generate surplus. Thus the objectives of liquidity
(solvency) and profitability seem to operate in opposite to directions. While liquidity requires
large we current assets to be kept and of that mostly in cash and near-cash form profitability
requires that the current assets should be kept at low levels and that too in form, which will
contribute to production. By proper planning the opposing objectives can be recognized and
made to compliment each other.
Keeping liquidity at adequate levels helps the managers to concentrate on production in a
congenial atmosphere and by increase the efficiency of functioning. This leads to greatly
profitability, since the profits ultimately constitute the sources of repayment of the companys
dues, higher profits increase the liquidity of the concern.
Conclusion:-
Thus the chapter states that the objectives of liquidity and profitability seem to operate in
opposite directions, while liquidity requires large current assets to be kept and profitability
requires the current assets should be kept at low levels, which will contribute to producion.
RESEARCH METHODOLOGY
METHODOLOGY: In preparing of project the information collected from the two sources.
Primary Sources:
SAMPLING DESIGN:
1 Sampling unit
: Financial Statements
2 Sampling Size
To know the solvency of the company & how the company is managing working capital.
The basic objective of the study is to see the liquidity position of the company
Research Design
Research design is a blueprint for any kind of research. It provides direction to the researcher
for further carrying on the research in the Population. Research design provides the glue that
holds the research project together. A design is used to structure the research, to show how all
of the major parts of the research project- the samples or groups, measures, treatments or
programs, and methods of assignment- work together to try to address the central research
questions. A research design lays the foundation for conducting the project. A good research
will ensure that the research project is conducted effectively and efficiently. Research design
involves following components or tasks:
3. Causal Design.
Descriptive Design
Researcher adopt this type of research design to complete the report. Descriptive research
also known as statistical research, describes data and characteristics about the population or
phenomenon being studied. It basically deals with everything that can be counted and studied.
Descriptive research is preplanned and structured. A descriptive design requires clear
specification of the WHO, WHAT, WHEN, WHERE, WHY and WAY (the six Ws) of the
research.
The objective is to know the percentage (%) of phenomenon in population.
Methodology:The data in this project is enabling in secondary in nature. Financial reports, company records
were referred for data analysis. The study has been undertaken by collecting relevant data
from the balance sheet, profit and loss a/c, annul report & Audit report of Venus Footart Ltd.
the company is used financial tools for the analyzing and interpretation data.
However primary data is also collected by observation discussing with company officials. This
primary data is used to fill in the gaps while preparing this report and to know the latest
procedures adopted by the company. This has helped to draw inferences and conclusions.
Primary Data
Secondary Data
Primary Data:The primary data are those, which are collected fresh for the first time and thus happen to be
original in character. The primary data collection involves the collecting of information for the
first time by observation, experimentation, and questionnaire and through interview schedules
in the original form by the researcher himself or his nominees.
Plan of action:The primary data was collected through discussion with the finance manager using the
interview schedule. This data was obtained to study the latest procedures relating to working
capital management and ratio analysis system followed by the company
Secondary data:The secondary data are those, which have been collected by some other and which have been
processed. Generally speaking secondary data are information, which have been previously
collected by some organization to satisfy his own need. But the department under reference for
an entirely different reason is using it.
I was used secondary sources also for collecting the data. They are:
Sampling Design:3
Sampling unit
Sampling Size
theoretical aspect of the study into real life work experience. The study deals with analysis and
interpretation of the data collected through the sources of primary and secondary data for a
period of five financial years. I.e. 2007-2008, 2008-2009, 2009-2010, 2010-2011 and 20112012 Graphs, diagrams and tabulation methods are used to analyze and interpret the data
collected. It will help to understand the companys liquidity position. Since the decision
regarding working capital are of an operating nature not one time decision, the scope of the
study is geared towards identifying important areas of control and to establish model for better
control of the various components of working capital.
The study would also attempt to identify the various sources available for financing of working
capital.The study gives a fair idea of improvement in efficiency of working capital management
and also to have proper control over the components of working capital and managing of
efficiency.
This study deals only with the data made available. Hence the result of this study
cannot judge the business of the firm in general
The study have been influenced by the limitation of the ratio analysis
The study extensively uses the data provided is the financial reports of the firm which
may also have their own limited perspective
The analysis made on the working capital management is for a particular period of time
the current assets and current liabilities will change for an analysis made at any other of
time.
The net working capital has declined in the year 2010-2011 and but the profit of the
company was increased in the year 2010-2011
Venus Footart Ltd has abled to repay the liability & loan of the creditors or not. And also
liquidity ratio of shree dayal tours and travels has declined year to year and some year it
will remain the same.
The Return on current assets of shree dayal tours & travels Pvt Ltd is vary high in the
year 2010-2011 and
Company is able to full the standard ratio of current assets and change in working
capital of 2010-2011 has declined.
Net working capital is the difference between current assets and current Liabilities.
Years
Current Asset
Current Liabilities
NWC
2007-08
26352381.81
6122630.12
20229751.69
2008-09
30087971.00
6843164.00
23244807.00
2009-10
46858833.00
9979106.00
36879727.00
2010-11
44389218.00
12123368.00
32265850.00
2011-12
62495041.00
11527167.00
50967874.00
70000000
60000000
50000000
40000000
Current Assets
Current Liabilities
30000000
20000000
10000000
0
2007-08
2008-09
2009-10
2010-11
2011-12
INTERPRETATION:In The year 2007-08 the company has 20229751.69 N.W.C. In the year 2008-09 the N.W.C is
23244807.00 and in the year 2009-10 the company has 36879727.00.NW.C But in the year
2010-11 the company has 32265850.00 N.W.C but the N.W.C has decline drastically
compared to the previous years, but in the year 2011-12 the company has 50967874.00 N.W.C
that means the company in a favorable position & N.W.C has improved vary fast as compared
to the previous years which show liquidity Position of Venus Footart Ltd has always more &
sufficient working capital available to pay off its current liabilities.
31-03-2008
31-03-2007
Increase
Decrease
(Sources)
(Application)
Current Asset
Sundry debtors
o/s more than 6 month
o/s less than 6 month
Cash & Bank Balance
Cash in hand
Balance with bank
Loans & Advance
Margin against Bank
guarantee
Accrued interest on
Margin Money
TDS
Total
Current Liabilities
Sundry creditors
Lalit Bajaj
O/D with BOB
Provision s for exp
Mr.Pawan choudhary
Mr.Babita Choudhary
N.B Shetty
Income tax 2002-03
Income tax 2007-05
Total
Networking Capital
(Current Asset
Current Liability)
Nil
12757833.79
12644722.32
119298.12
0.00
203007.58
-
600000.00
650000.00
50000.00
16250.00
16250.00
0.00
0.00
11270.00
26352381.81
39761.00
13583142.91
12769238.90
28491.00
-
5366937.12
4909228.79
457708.33
10000.00
482193.00
10000
118953.09
20000.00
65500.00
-
4665878.93
1000000.00
500000.00
20000.00
233500.00
6122630.12
0.00
4665878.93
363239.91
1000000.00
500000.00
10000.00
20000.00
168000.00
11636347.63
20229751.69
1946795.28
18282956.41
25402556.11
322305.70
30000.00
5513717.51
30000000
25000000
20000000
2007
15000000
2008
10000000
5000000
0
Assets
Liabilities
Current Assets 2007:- In total current assets, the part of debtors is very large. It shows
that the sales on credit of the company is a sensitive entry which should be deal with
proper management.
Current Assets 2008:- Loans and advances decreases but the credit sales increases.
Current Liabilities 2007-08:- The net working capital for the period 2007-08 is Rs.
20229751.69/-. Its a good indication to the top management of the company.
31-03-09
31-03-08
Increase
Decrease
28981646.00
25402556.11
3579089.89
151478.00
322306.00
170828.00
600000.00
600000.00
0.00
0.00
49243.00
16250.00
32993.00
305604.00
30087971.00
11270.00
26352381.81
294334.00
3735589.19
5663415.00
617659.00
5366937.00
522193.12
296478.00
95465.88
527500.00
34590.00
6843164.00
233500.00
6122630.12
294000.00
720533.88
23244807.00
20229751.69
3015055.31
goods, subject to
recover advance recover
in cash or kind or value.
T.D.S & Income Tax paid
Total
Current Liabilities
Sundry creditors
Other Liabilities
Provisions
Provisions for taxation
Provisions for F.B.T
Total
Networking Capital
(Current Asset Current
Liability)
31000000
30000000
29000000
28000000
27000000
26000000
25000000
24000000
23000000
current assets 2008
Series 6
Loans &
Advance
In Fixed
Deposit
Cash in hand
sundry
debtors
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
current liabilities 2008
Provisions for
F.B.T
Provisions for
taxation
Other Liabilities
Sundry
creditors
35000000
30000000
25000000
20000000
C.A.
C.L.
15000000
10000000
5000000
C.L.
0
C.A.
2008
2009
Company maintain high current assets ratio at all stages of the past records of the company. In
present financial company shows that its current assets are much higher than its current
liabilities.
31-03-2010
31-03-2009
Increase
Decrease
833104.00
42790924.00
28981646.00
833104.00
13809278.0
0
Cash & Bank Balance
Cash in hand
Balance with schedule
bank
In Current A/C
In Fixed Deposit
Loans & Advance
Unsecured considered
125254.00
151478.00
26224.00
600000.00
600000.00
0.00
0.00
182081.00
49243.00
132838.00
1331945.00
995525.00
305604.00
1331945.00
689921.00
goods, subject to
recover advance recover
in cash or kind or value.
Sundry Advances
T.D.S & Income Tax paid
Total
46858833.00
30087971.00
16770862.0
0
Current Liabilities
Sundry creditors
8090866.00
5663415.00
2427451.00
891150.00
617659.00
273491.00
Provisions
Provisions for taxation
Provisions for F.B.T
Total
927500.00
69590.00
9979106.00
527500.00
34590.00
6843164.00
400000.00
35000.00
3135942.00
Networking Capital
(Current Asset
36879727.00
23244807.00
13634920.0
Other Liabilities
Current Liability)
amount 2009
amount 2010
current
assets 2009
current
assets 2010
current
liabilities
2009
current
liabilities
2010
50000000
40000000
30000000
2009
20000000
2010
10000000
2010
0
2009
Assets
Liabilities
31-03-2011
31-03-2010
Increase
Decrease
386945.00
41158296.00
833104.00
42790924.00
446159.00
1632628.00
95663.00
125254.00
29591.00
600000.00
600000.00
0.00
0.00
276894.00
182081.00
94813.00
431945.00
1439475.00
44389218.00
1331945.00
995525.00
46858833.00
443950.00
-
900000.00
2469615.00
Current Liabilities
Sundry creditors
9854397.00
8090866.00
1763531.0
801881.00
891150.00
0
-
89269.00
1362500.00
927500.00
435000.00
bank
In Current A/C
In Fixed Deposit
Loans & Advance
Unsecured considered
goods, subject to
recover advance recover
Other Liabilities
Provisions
Provisions for taxation
104590.00
12123368.00
69590.00
9979106.00
35000.00
2144262.0
0
Networking Capital
(Current Asset
32265850.00
36879727.00
4613877.00
Current Liability)
2010
20000000
2011
10000000
0
current assets
current aliabilities
100%
80%
2011
60%
2010
40%
20%
0%
Current Assets
Current Liabilities
INTERPRETATION:
The above graph shows that the position of the current assets is low in year 2011
compairation to the previous years current assets
31-03-2012
31-03-2011
Increase
Decrease
378114.00
59110455.00
386945.00
41158296.00
17952159.0
8831.00
-
0
Cash & Bank Balance
Cash in hand
Balance with schedule
bank
In Current A/C
In Fixed Deposit
Loans & Advance
Unsecured considered
64627.00
95663.00
31036.00
600000.00
600000.00
0.00
0.00
320425.00
276894.00
43531.00
431945.00
1589475.00
62495041.00
431945.00
1439475.00
44389218.00
0.00
150000.00
18105823.0
0.00
-
0
Current Liabilities
Sundry creditors
Other Liabilities
Provisions
Provisions for taxation
Provisions for F.B.T
Total
8916827.00
418250.00
9854397.00
801881.00
937570.00
383631.00
2012500.00
179590.00
11527167.00
1362500.00
104590.00
12123368.00
650000.00
75000.00
-
596201.00
Networking Capital
(Current Asset Current
50967874.00
32265850.00
18702024.0
Liability)
80000000
60000000
2011
40000000
2012
20000000
2012
0
2011
Current Assets
Current Liabilities
SWOT
Strengths
Superior quality
Weaknesses
High prices
Opportunity
Threats
Heavy competition
Conclusion
After going through the different aspects of the industry departments and the awards it has
received in different fields. There is good relationship between the directors and employee.
The management concerned about employees complete health and wealth. Working capital
may be regarded as lifeblood of a business. Its effective provision can do much to ensure the
success of a business.
Today working capital is considered to be an important tool for progress. Working capital
management techniques are playing significant role in assisting the management for decision
making. The study of working capital management at Venus Footart Ltd Is found to be very
effective. The working capital contains the management of Cash, Debtors, and creditors.
Venus Footart Ltd has profit oriented company .The profit of the company will be increases
every year .The company has able to the repay the amount of the creditor. The company has
more working capital and also sale has increases year to year .The company current ratio has
above the standard current ratio i.e. 2:1 but company current ratio is above 3:1.The Company
has financially soundness.
The Working Capital Management contributes much in the over all management of the
organization affairs, efficiency of organization operations depend on how it manages its short
term business dealings. Working Capital management contributes for the firm efficiency as well
as the finance manager is proper utilizing the available wealth and maintaining the required
liquidity.
The working of the company should be positive. It should not be negative. In the year 20072008 Rs. 20229751.69 and in the year 2008-2009 Rs. 23244807.00 the working capital has
increased and 2009-2010, Rs.36879727.00 the working capital has increased but in the year
2010-2011 Rs.32265850.00 the working capital has decrased.But in the year 2011-2012 the
working capital of Venus Footart Ltd has again increased Rs.5067874.00
Venus Footart Ltd working capital has incrasesed which is favorable position to the company.
It clearly shows that Venus Footart Ltd
shortage of working capital in initial years. So it had to increase its working capital to stand in
the business world.
Then again in the year 2011-2012 Venus Footart Ltd Net Working Capital has increased
Rs.50967874.00, which is a very positive sign of prosperity and it, will help to the Venus
Footart Ltd sustain its expansion programs
In the year 2010-2011 the current assets of the Venus Footart Ltd has declined and
current liability of the company has increases there for the net working capital declined.
There for the current ratio has declined. The net working capital of the company has
increased remaining year .But profit has increased because the sales has increased in
the year 2010-2011.
The company has abled to repay the liability of the creditors because of the current
ratio of SDT&TPL is above the standard of current ratio i.e. 2:1. The profit of the
company has increased every year.
Because of the current assets has declined in the year 2010-2011 but profit of the
company has increased in the year 2011-2012. There for the return on current assets is
vary high.
Company has able to full fill the standard level of current ratio i.e. 2:1 .There for the
company has able to repay the liability and loan of company and the change in working
capital
declined in the year 2010-2011 due to the sundry creditors has more and
Appendix
FINANCIAL STATEMENT 2011-2012
SCHEDULE
As At
31.03.2012
SOURCES OF FUNDS
SHAREHOLDERS FUNDS
Share capital
45,00,000.00
36,81,572.00
8181572.00
3,73,46,016.00
Secured Loans
64,85,778.00
Unsecured Loans
5,146.00
TOTAL
APPLICATIONS OF FUNDS
52,018,512.00
E
Fixed Assets:
Gross Block
12,91,998.00
2,67,700.00
Net Block
10,24,298.00
INVESTMENTS
5,94,88,569.00
Sundry Debtors
6,64,627.00
23,41,845.00
62,495,041.00
93,35,077.00
Provisions
21,92,090.00
5,09,67,874.00
26,340.00
5,20,18512.00
Bibliography
From Books:
Jat D.R. (2010). Elements of Financial Management. Jaipur: Malik And Company.
Ghose Gourab (2012). Analysis of profit. Allahabad: Shuchita Prakashan (P) Ltd.
From Websites: MBA Project guide(2008, Oct. 31) . Retrieved(2012, Sept. 26) from
http://www.mbaclubindia.com/forum/project-guide-for-mba-service-offered.asp
http://www.venusfootarts.com/about_us.html
http://www.indiamart.com/company/2530780/
http://catalogs.eworldtradefair.com/venusfootartsltd_contactus_81313.html