Professional Documents
Culture Documents
WORKING
YAMUNA
NAGAR
submitted
in
partial
ACKNOWLEDGEMENT
Any work study is never an individual own efforts. It is contributed
effort of many hearts, hand and heads.
I give my great sense of privilege in submitting this project work, for
which I am grateful and indebted to Mr. Rajinder Agnihotry (Training
Officer) for allowing me to undergo my training and to do this project
at ISGEC. I sincerely acknowledge his help, efforts and cooperation as
well as timely guidance, which helped me to complete my project.
I express my sincere gratitude to my industry guide Mr. Lalit Bansal
(SENIOR ACCOUNTANT), and ISGEC fordable guidance, continuous
support and cooperation throughout my project, without which the
present work would not have been possible. I would also like to thank
the entire team of ISGEC, for the constant support and help in the
successful completion of my project.
I liked to thanks all persons who helped me directly or indirectly in
preparation of this report.
(ANKIT WALIA)
PREFACE
Master of Business Administration is a course, which combines both
theory and its application in the field of management. As part of this
course, every aspirant has to undergo "a project". The purpose of this
research project is to expose the students of management with the
happening of real world.
I was fortunate enough to get this opportunity by taking the project on
"Working Capital Management in INDIAN SUGAR & GENERAL
ENGINEERING CORPORATION, Yamuna Nagar. It enhances my
ANKIT WALIA
CHAPTER 1
INTRODUCTION
CHAPTER- 1
INTRODUCTION
The group is called the Saraswati Industrial Syndicate Limited (Sis). It
was started in 1933 with the establishment of saraswati sugar mills.
This incidentally now happens to be once of the biggest industries in
the country with the cane crushing capacity of above 12000 PD. over
the years, three more units namely the INDIAN SUGAR & GENERAL
ENGINEERING
CORPORATION
(ISGEC),
ISGEC
JOHN
CHAIRMAN &
MANAGING DIRECTOR
MR. ADITYA PURI
JOINT MANAGING
DIRECTOR
MR. C.R. THOMPSON
DIRECTOR
DIRECTOR
DIRECTOR
DIRECTOR
DIRECTOR
DIRECTOR
DIRECTOR
MR. S.C.JOLLY
DIRECTOR
Audit Committee:
MR. K.K. VIJ- CHAIRMAN
MR. VINOD K. NAGPAL
MR. LALIT MEHRA
Bankers:
Register Office:
YAMUNANAGAR, HARYANA
President & Company Secretary:
MR. S.K. KHORANA
Units:
INDIAN SUGAR & GENERAL ENGINEERING
CORPORATIO
ISGEC JOHN THOMPSON
UTTAR PRADESH STEELS
Engineers
India
ltd
approves
ISGEC.
For
Engineers
India
ltd
approves
ISGEC.
for
PRODUCT RANGE
Diversity of product range is the stimulus on which ISGEC thrives.
They manufacture:
Process Plant Equipment including Pressure Vessels, columns,
towers, reactors, regenerators, shell & tube heat exchangers,
autoclaves, etc. for fertilizers, refineries, petrochemicals & other
chemical industries in various material of construction including
carbon steel, clad steel duplex stainless steel & non ferrous
materials.
Containers for chlorine & other liquefiable gases. ISGEC has
manufactured more than 50000 containers & are the largest
manufacturer of containers in the world.
Boilers pressure parts for water tube boilers including boiler drums,
super heaters, economizers, panel & manifolds,
Heavy duty mechanical presses (up to 1000) & hydraulic presses
(3000 tones) for sheet metal & other applications for automobile,
railways & various other industries.
Sheet plant equipment & sugar machinery.
high quality grey iron & alloy casting (weight tones single piece)
for the chemical industry, dye & intermediate dye industry &
INFRASTRUCTURE
Human resources include about 400 qualified & experienced
engineers/supervisors apart from skilled works men. ISGEC have
employed over 1700 people.
ISGEC has well equipped factory, covering an area of about 25
hectares including covered production area of more than 50000
square meters spread over 11 production bays.
There are overhead cranes in all the ayes with maximum crane
lifting capacity of 150 tons.
extensive facilities for hot & cold working, welding, heat
treatment & testing to ensure that compliance to quality
standards.
More than 125 sophisticated machines & machine tools are
installed in various production bays.
More than 150 welding machines are under operation.
Capacity for manufacturing and supply of reactors.
ISGEC COLLABORATIONS
Working continuously towards further excellence in technology, ISGEC
entered into technical collaboration with internationally well-known
companies.
Some of the companies are shown below:1955
SUGAR MACHINERY
1960
JOHN THOMPSONS, UK
BOILERS & PRESSURE VESSELS
INDUSTRIAL
1963
KAWASAKI, JAPAN
CEMENT MACHINERY
1964
FARRELL, USA
SUGAR MILLS
1966
HYDRAULIC PRESS
1967
NE INTERNATIONAL
BOILER, ROD MILLS
COMBUSTION, UK
PULVERIZED FUEL
1968
BRONX, UK
LEVELING MACHINES
1980
ROVETTA, ITALY
MECHANICAL PRESS
ORGANISATIONAL STRUCTURE
T
department.
divided
into various
departments
SIS
IJT NEWDELHI
ISGEC
(YNR)
SARASWATI SUGAR MILL
U.P.STEELS MUZZAFFA-RNAGAR
(YNR)
ISGEC
The engineering group was launched with establishment of ISC-FC. It
was founded in 1946 as a public limited company under the company
act, 1956. It manufactures a variety of heavy engineering for varied
applications.
I conducted my project study at ISGEC (works),
yamunanagar. So, here I am going to, describe the things in context of
ISGEC (works), yamunanagar only.
GROUP TURNOVER
Our group turnover has increased manifold over the last ten years:
Amount in million of rupees
2001-2002
2002-2003
2003-2004
2004-2005
2005-2006
2006-2007
2007-2008
2008-2009
2009-2010
2010-2011
4790
5085
2642
3056
4403
4790
5198
4509
5067
5893
6000
5000
4000
3000
2000
1000
0
1
10
COMPETITORS
ISGEC has diverse competitors for its varied range. In container group.
ISGEC has monopoly till 1997 as its market! Here nearly 95% different
products of ISGEC have different market shares. But the major
competitors can be categorized as:
GODREJ
HMT
L&T
BHEL
CAPITAL STRUCTURE OF
ISGEC
By Capital structure we mean combination of debt and equity that leads
to the maximum value of the firm. As ISGEC is a subsidiary of the
Company SIS so having no capital of its own. In place of Capital it
has investment of Head Office and the Capital of SIS can be studied as
follows :
CONCEPT OF WORKING
CAPITAL
INTRODUCTION
Fixed assets from the skeleton of any business, working capital is its
flash and blood. For a going concern the fixed assets are of permanent
nature and are not to be sold. The other type of assets require for day to
day working of a Unit are known as Current Assets which are floating
in nature and keep on changing during course of business. It is these
Current Assets which are generally referred to as Working capital is
what makes the company work. It is impossible to carry on any
business only with Fixed Assets, working capital is a must. Inadequacy
of WC chocks any business to death.
A healthy WC position is the sine-qua-non of a successful business
which is reflected in adequate inventories, lowest level of debtors,
minimum utilization of bank facilities for working capital etc.
IMPORTANCE OF WORKING CAPITAL
It is the objective of every firm to generate sufficient profits. This
eventually depends on the magnitude of the sales. However, SALES
DONT CONVERT INTO CASH INSTANTLY, There is time between
sales of goods and receipt of cash. Technically it is known as operating
of cash cycle. This time lag between the purchase of raw materials and
the realization from debtors force every Company to find money to
finance its operations during that item. For instance, if the time lag for a
Company is two months certain quantity of Stocks, Debtors and Cash
for day-to-day transactions.
Liquidity
(ii)
Profitability
Liquidity:
Liquidity means ability to settle the bills on due dates. This is possible
only if you have adequate cash.
Profitability:
The Current resources be so managed that they contribute to overall
corporate profitability to the maximum possible extent. This is possible
only if the Company does not keep its current assets like Cash idle.
with itself for the purpose of its own record. The Head Office may also
demand these statements for seeing into the matters of the Unit. The
Factory prepares the following type of statements :-
1.
2.
3.
4.
2.
3.
Spontaneous Financing
Trade Credit
2.
3.
Public Deposits
4.
Bank Finance
credit
facilities
sanctioned
to
exporter
for
producing/
CHAPTER 3
RESEARCH MTHODOLOGY
CONSORTIUM FINANCE:
It is based on the philosophy of sharing risks and gains. Its main
features are:
A formal consortium has to be compulsorily constituted in case
the find based WC limits are Rs.50 Crore or more.
The number of participating banks is a consortium should be
limits to four, five or six at the most. All banks forming a
consortium must evolve a common form of credit appraisal to be
obtained from the borrower.
ISGEC has entered into consortium banking arrangements as follows:
Name of the Bank
consortium
State Bank of Patiala
Oriental Bank of
Commerce
State Bank of Travancore
Punjab National Bank
Corporation Bank
TERM LOANS
Term loans comprises of various secured loans (backed by
hypothecation of certain assets) and unsecured loans taken from banks
and various other institution. The current debt of the factory is :
SECURED LOANS
Loans and advances from banks
Against stock stores and spares
1201.51
22.36
438.64
1662.51
UNSECURED LOANS
Loans and advances from banks
SDF Loan
4986.04
337.91
FACTORY RECEIVABLES:
1144.78
6526.32
Fund Based
(Pledge)
Limit
DP
Outstanding
On
Sanctioned
Credit Cash
Fund based
(hypothecation
)
Cash Credit
Non fund Based
12800
9460
30.9.2012
2047.00
Limit
DP
Outstanding as
on 30.9.2012
200
154
200
154
4.95
154
Other than Bank finance company is also using the following sources to
finance its working capital:TRADE CREDIT:
ISGEC enjoys a reasonable amount of goodwill in the market. This
enables the company to get credit for longer duration and hence
postpone immediate cash outflow. The trade creditors of the company
outstanding as on 30 Sept. 2010, were amounted to Rs. 1229.00 lacs.
SECURITY FROM THE DEALERS:
An ISGEC sells its Products through the dealer, it receives some
amount from the dealers on advances as security. This security also
serves as a source of working capital finance.
CHAPTER 4
DATAANALYSIS
2009-10
2010-11
2011-12
1717.27
543.32
852
1594.33
1026.90
1594.33
DEBTORS TURNOVER RATIO
YEAR
RATIO
2009-10
2010-11
2011-12
23.09
70.07
37.19
INTERPRETATION
This ratio shows how many times accounts receivable turnover during
the year converted into cash. Higher turnover ratio shows the greater
efficiency of credit management.
RATIO
2 days
4 days
2 days
INTERPRETATION
Average collection period shows the number of days worth of credit
sales i.e. locked in debtor. An average collection period which is shorter
than the credit period allowed by form needs to interpreted or excessive
conservation in credit granting and average collection period more than
the period allowed means inefficient credit management and excessive
amount being locked in debtors. So we see that the Companys average
collection period is very low. This is because of the reason that
company sells its sugar either to Govt. or though dealer. . So very few
days are given to them for purposes. This is very good for the company.
CURRENT RATIO
CURRENT ASSETS / CURRENT LIABILITIES
Particulars
Current Assets
Current
Liabilities
2009-10
11715.94
6310.92
2010-11
12215.9.
4331.45
2011-12
15363.54
5571.17
CURRENT RATIO
YEAR
2009-10
2010-11
2011-12
RATIO
2.76
2.82
1.86
INTERPRETATION
Current ratio measures the ability of the firm to meet its current
liabilities. It shows the short-term liquidity and solvency of the firm. A
higher ratio shows the solvency of the firm but too much high ratio may
be due to the excessive level of debtors and receivables.
QUICK RATIO =
RATIO
2009-10
0.67
2010-11
0.33
2011-12
0.85
INTERPRETATION
This ratio shows the liquid or near liquid assets to meet the current
liabilities of the company. Inventories are shored from the calculation of
quick ratio as they cannot be easily converted into cash to meet the
current liabilities.
CHAPTE 5
FINDINGS
FINDINGS
Every study has some limitations. Inspite of the hurdles, the training
period was a good time for learning experience but there were certain
limitations that every researcher has to face during the research period.
I too had to face certain such limitations:
1.
Shortage of time
Period of 6 weeks is not sufficient to even study the basic routine
ISGEC activities of the organisation
2.
3.
4.
SUGGESTIONS
CONCLUSION
BIBLIOGRAPHY
BIBLIOGRAPHY
V.K. Bhalla
Financial Management
I.M. Panday
Annual Report
(Rs. in Lacs)
As on 30.9.2011
As on 30.9.2011
709.99
Shareholders Funds
Share Capital
Reserve and Surplus
10589.94
11299.93
Loan Funds
Secured Funds
Unsecured Funds
1662.51
6526.32
8188.83
1357.22
9546.05
20845.98
709.99
9669.95
10379.94
6686.62
2595.28
9281.90
1464.85
10746.75
21126.69
TOTAL
APPLICATION OF
FUNDS
Fixed Assets
Gross Block
Less Depreciation
Net Block
Capital Work in
Progress
Investments
Current Assets, Loans
and Advances
Inventories
Sundry Debtors
Cash and Bank
Balances
Other Current Assets
Loans and Advances
Less: Current Liabilities
and Provisions
Liabilities
Provisions
Net Current Assets
Miscellaneous
Expenditures
(to the extent not
written off or adjusted)
Preliminary expenses
15125.69
3782.22
11343.47
1153.56 12497.03
14624.32
2827.01
11797.31
140.04
2943.41
8852.68
852.00
416.47
7005.10
543.32
3608.25
0.46
1594.33
11715.94
32.33
1026.90
12215.90
6017.20
293.72
6310.92
3738.58
542.87
4331.45
5405.02
0.52
TOTAL
20845.98
(Rs. in Lacs)
As on September 30, 2011 As on September 30, 2010
Authorized
71,00,000 (Previous Year
71,00,000)
Equity Shares of Rs.10/0
each
Issued Subscribes and paid
up.
70,99,900 Equity Shares of
Rs.10/0 each
710.00
710.00
709.00
709.00
Notes : Entire Share Capital is held by the holding Company, The Saraswati
Industrial Syndicate Limited and its nominees.
SCHEDULE B
RESERVE AND SURPLUS
Share Premium
General Reserve
Profit and Loss Accounts
Balance
SCHEDULE C
SECURED LOANS
From Financial Institutions
and Banks
Term Loan from IFCI and
Banks
Cash Credit Accounts
Other Loans - from Sugar
Development Funs
Interest accrued and due
(Rs. in Lacs)
As on September 30,
As on September 30, 2010
2011
6300.00
(6300.00)
130.00
(130.00)
4159.94.00
6300.00
(6300.00)
130.00
(130.00)
3239.95
(3239.95)
10589.94
(551.84)
9669.95
(Rs. in Lacs)
As on September 30,
As on September 30, 2010
2011
22.36
2773.25
1201.51
438.64
3221.72
657.95
-1662.51
33.70
6686.62
SCHEDULE D
UNSECURED LOANS
FROM THE Holding
Company viz.The Saraswati
Industrial Syndicate Limited
ISGEC Covema Limited and
ISGEC Exports Limited
(call money and inter
corporate deposits)
Sugar Development Fund
Loan (for cane development)
Fixed deposits
SCHEDULE E
(Rs. in Lacs)
As on September 30,
As on September 30, 2010
2011
4986.04
1272.23
337.91
257.52
57.59
57.59
1144.78
1007.94
6526.32
2595.28
(Rs. in Lacs)
As on September 30,
As on September 30, 2010
2011
Fixed Assets
Gross Block
Less Depreciation
Net Block
Capital Work in Progress
Investments
SCHEDULE F
Investments
Non Trade Investment
Mutual Funds
SCHEDULE G
Inventories
Store and Spare Parts
Work in Progress : Sugar
Finished Stock : Sugar
Molasses
15125.69
3782.22
11343.47
1153.56
2943.41
As on September 30,
2011
0.60
2942.81
2943.41
As on September 30,
2011
950.36
12.90
7431.19
458.23
8852.68
14624.32
2827.01
11797.31
11937.35
1304.19
SCHEDULE H
As on September 30,
2011
Sundry Debtors
Debts outstanding for a period
exceeding six months
(consider doubtful)
Other debts
Less : Provision for doubtful
debt
SCHEDULE I
1.26
1.26
852.00
-1.26
543.32
-1.26
852.68
543.32
As on September 30,
2011
249.35
182.18
148.51
916.14
----
0.02
18.61
2509.91
416.47
3608.25
Current Account
Stamps in
Franking Machine
and deposit with
post office
Fixed Deposits
SCHEDULE J
Other current assets
Interest Accrued on Fixed
Deposits
SCHEDULE K
LOANS AND ADVANCES
As on September 30,
2011
0.46
32.33
0.46
32.33
As on September 30,
2011
Security Deposits
Advances Recoverable in
cash or in kind or for value
to be received
Balance with excise and
customs
Claims pending with
government
SCHEDULE L
CURRENT LIABILITIES
Sundry Creditors
Advances from customers
Excise duty payable
Security and other deposits
Interest Accrued but not due
on loans
SCHEDULE M
PROVISIONS
Provision for leave
Salary
Provision for
pension
Provision for Taxnet of Advance tax
and TDS of
Rs.858.37 Lacs
34.58
1124.29
33.31
468.55
110.98
30.39
324.48
494.65
1594.33
1026.90
As on September 30,
2011
4747.46
65.83
718.63
76.52
408.76
2509.08
39.24
669.76
78.99
491.51
6017.20
3788.58
As on September 30,
2011
70.68
69.04
502.75
391.47
(279.71)
82.36
293.72
542.87