Professional Documents
Culture Documents
Report
2012-2013
Better health in our community
MonashHealth
+ Hospitals
MELBOURNE CBD
Monash
Medical Centre
Moorabbin
Kingston
Centre
Monash
Medical Centre
Clayton
Springvale
Cockatoo
Dandenong Hospital
Dandenong
Doveton
Berwick
Casey Hospital
Pakenham
Cranbourne
Cranbourne
Integrated
Care Centre
About
us
vision
purpose
Our
Our
Our
values
iCare
2012-2013
Our care at a glance
986,000 occasions
Outpatient services
193,000 people
9,000 babies
Hospital admissions
Births
180,000 people
29,000 children
Emergency presentations
Paediatric admissions
46,000 arrivals
235,000 contacts
Ambulance arrivals
Mental health
39,000 operations
185,000 hours
Surgical operations
Report of
Operations
Contents
2
2012-2013 at a glance
16
23
Governance
24
28
Organisational structure
30
Statutory compliance
31
Disclosure index
32
Attestations
34
39
41
Financial summary
42
43
Declaration
44
Report of the
Chair of the Board
and Chief Executive
This is the final year of the 20102013 Strategic Plan and we are
very proud to highlight some of our
many achievements against our
five Strategic Goals:
A heartfelt thank
Strategic Goal 1:
Information Technology
investment is continuing to
drive improved patient care and
productivity as our staff have
improved access to web based
services and electronic patient
records. Internet speed is now
20 times faster across all sites;
WiFi is now available in many
priority clinical areas, and across
significant parts of our service;
while an audit of the PC fleet has
seen the replacement of 1,200
outdated PCs and mobile devices
within clinical areas.
Strategic Goal 2:
Responsive and
accessible services
A physiotherapist-led shoulder
clinic has been established to
manage patients who do not need
to be seen by an orthopaedic
surgeon. For those patients who
meet assessment criteria they are
seen by a physiotherapist which
significantly reduces waiting
times.
A $1.1 million catheterisation
laboratory upgrade was unveiled
at Monash Medical Centre
Clayton in September 2012. The
laboratory will see more than
1,000 highly specialised and
life-saving cardiac procedures a
year. The types of procedures will
include pacemaker implantation,
defibrillator implantation, left
heart catheterisation, coronary
angioplasty, and aortic heart
valve replacement.
Our Ambulatory and Community
Care services are now known
as Monash Health Community.
The previous title of the program
Ambulatory and Community
Care was poorly understood
both internally and externally to
the organisation. As part of this
change, a new ambulatory care
precinct is being developed in
Dandenong which will consolidate
services that are currently
delivered from several locations
making it easier for patients to
access the care they need.
We welcomed one of Victorias
first Nurse Endoscopist Deanne
Bonney into our Gastroenterology
Department. The program is
evaluated locally by the Deakin
Monash Health Nursing
Research Centre, and will help to
address the growing demand for
endoscopy services following the
introduction of the National Bowel
Cancer Screening Program.
The new program will provide
improved access to those on the
Gastroenterology wait lists by
performing approximately 450
colonoscopies over the next year.
Strategic Goal 3:
Collaboration and
engagement
Strategic Goal 4:
Financial accountability
A streamlined approach to
inventory management where
data is uploaded directly to
the procurement system has
now been implemented to all
wards. As part of this initiative,
Monash Health was able to
reduce its inventory holding by
approximately $4million.
Strategic Goal 5:
10
Staff
achievements
11
Dr Sebastian Hobson, Ms
Simone Gibson, Mrs Samantha
Sevenhuysen and Dr John
Cheek were the recipients of
the 2013 Emerging Researcher
Fellowships.
12
Celebrating
our services
Thank you
We would like to extend our sincere
thanks to our staff, board, executive
management team, volunteers,
auxiliaries and supporters for their
continued dedication to the delivery
of excellent care for our community.
Our great team of staff are Monash
Healths most important asset. We
truly value the diverse skills our
team have across the organisation
and it is through this team that we
13
14
Thank you
to our supporters
Major supporters
Baileys Day
Bellevue Philanthropy
Chain Reaction
Mates on a Mission
Moose Enterprise
Woolworths
Zouki Enterprise
Zouki Monash
Partners
Clown Doctors
Healesville Sanctuary
Radio Lollipop
Philanthropic supporters
ANZ Trustees
Telstra Foundation
Barbara Yeoh
Chair, Board of Directors
Shelly Park
Chief Executive
Corporate supporters
Medicare Dandenong
A2 Dairy Products
Nursing Australia
3AW
Bank of Melbourne
Hilton Manufacturing
HUGS
Prime Group
Ricoh
Ride on Entertainment
Sanofi Aventis
Semaphore Consulting
Siemens
Sofa Concept
Auxiliaries
Clayton Auxiliary
MonashHealth
Foundation
Medibank
15
Our sites,
services and staff
Our
sites
We provide quality public health care in our community from over 40 care locations
across south eastern Melbourne, including major tertiary and secondary hospitals,
aged residential care centres and an extensive network of rehabilitation, community
health and mental health facilities.
Monash Medical Centre Clayton
is a 640 bed teaching and research
hospital of international standing
providing a comprehensive range
of specialist surgical, medical, allied
health and mental health services
to our community.
This tertiary site is a designated
national provider of renal and
pancreatic transplants, and
statewide provider of thalassaemia
and childrens cancer services. It
is also the base for MonashHeart,
a centre of excellence in cardiac
assessment, treatment and
research, and Monash Childrens,
the third largest provider of
paediatric services in Australia.
Uniquely offering maternity and
newborn services integrated on the
one site, Monash Medical Centre
Clayton provides one of Victorias
largest womens health services
through Monash Womens. It is
also renowned for mens health
services and ambulatory models of
care.
McCulloch House, located on
site, is a 16 bed facility providing
palliative care for people within
our catchment area with advanced
progressive disease.
16
17
Our
services
18
Ambulatory and
Community Care
Chief Operating Officer Monash Clayton Sector
Mr Adam Horsburgh
General Manager
Ms Kate MacRae
Aboriginal Health
ACCESS
Acquired Brain Injury: Slow to
Recover Program
Aids to support people with a
disability
Allied Health
Assisting Care and Housing for
the Aged
Birthing Support
Childrens Early Intervention
Chronic Disease Management
Clinical Gait Analysis Service
Cognitive Dementia and Memory
Service
Community Access Service
Community Aged Care Packages
Linkages
Community Health Services
Cardinia-Casey and Greater
Dandenong
Community Nursing
Community Rehabilitation
Home and Centre Based Care
Continence Clinic
Counselling and Casework
Diabetes Education and
Management
Domestic Violence Support
Falls and Balance Clinic
Family Planning
Financial Counselling
General Practitioner Liaison
General Medicine
Program
Chief Operating Officer Monash Clayton Sector
Mr Adam Horsburgh
Program Director
Professor Don Campbell
Director of Nursing
Ms Karlene Willcocks
Director of Nursing
Ms Trish Dito
Anaesthesia
Intensive Care
Operating Theatres
Peri-operative services
Pharmacy Services
General Medicine
Acute Assessment Unit
Hospital In The Home
Emergency Medicine
Program
Chief Operating Officer Monash Clayton Sector
Mr Adam Horsburgh
Program Director
Professor George Braitberg
Director of Nursing
Ms Jennine Harbrow
Monash Medical Centre Clayton
Emergency Department
Dandenong Hospital
Emergency Department
Casey Hospital
Emergency Department
Paediatric Emergency Medicine
Specialty Program
Chief Operating Officer Monash Clayton Sector
Mr Adam Horsburgh
Program Director
Professor Julian Smith
Director of Nursing
Ms Sharon Wood
Breast Services
Cardiac CT
Cardiac Care
Cardiac Rhythm Management
Cardiothoracic Surgery
Echocardiography
Interventional Cardiology
MonashHeart
Neurology
Neuropsychology
Neurosurgery
Ophthalmology
Paediatric Cardiology
Stroke
Thoracic Surgery
Specialty Medicine
Program
19
Surgery Program
Chief Operating Officer Monash South East Sector
Mr Siva Sivarajah
Medical Director
Mr Al Saunder
Director of Nursing
Ms Shirlee Graham
Audiology
Colorectal Surgery and Stoma
Therapy
Endocrine Surgery
Ear, Nose and Throat Surgery
General Surgery
Oral and Maxillofacial Surgery/
Dental /Cleft Palette
Orthopaedic Surgery
Plastic and Reconstructive
Surgery
Upper Gastrointestinal and
Hepatobilary
Urology
Vascular and Transplant Surgery
20
Monash Womens:
Monash Childrens:
Adolescent Medicine
Childrens Cancer Centre
Cardiology
Child and Adolescent Psychiatry
Developmental Disabilities
Dental
Diabetes
Eating Disorders
Emergency
Endocrinology
Ear, Nose and Throat (ENT)
Forensic Medicine Service
Gastroenterology
General Paediatrics
Genetic Services
Growth and Development
Haematology
Hearing Services
Imaging
Infectious Diseases
Intensive Care
Melbourne Childrens Sleep
Centre
Monash Childrens at Home
(formerly Carelink)
Monash Newborn
Neurology
Neurosurgery
Orthopaedics
Plastics
Quality
Rehabilitation
Renal and Continence Renal
Transplantation
Respiratory Medicine
Rheumatology
Surgery
Urology
Operational
Professional
Medical Director
Associate Professor
David Barton
Director of Nursing
Ms Jakqui Barnfield
Director Allied Health
Ms Elizabeth Scutt
Director Psychology
Dr Melissa Casey
Director Consumer and
Carer Relations
Ms Vrinda Edan
Adult Mental Health Acute
Adult Acute Inpatient Units
Crisis Assessment and Treatment
Teams (CATT)
Enhanced Crisis Assessment and
Treatment Teams (ECATT)
Inpatient Units
Psychiatric Triage Service
Adult Mental Health Services
Clozapine Clinic
Community Care Units (CCUs) Doveton and East Bentleigh
Continuing Care Teams
(CCT) - Middle South, Clayton,
Dandenong, Casey, Cranbourne
Mobile Support and Treatment
Teams (MST) Middle South,
Dandenong
21
Our
staff
Our staff continue to provide quality healthcare to our community.
Staff numbers
Labour category
June EFT
Nursing
4,160
2012-2013*
2011-2012
1,385
1,389
1,036
4,149
1,044
Average EFT
2012-2013*
2011-2012
1,386
1,368
4,122
1,036
4,142
1,035
847
846
844
846
844
851
844
855
Medical Officers
Sessional Clinicians
170
180
263
256
174
259
756
9,471
181
253
756
9,472
773
9,421
9,452
* Full time equivalent staff at Monash Health and Jessie McPherson Private Hospital as at 30 June 2013.
WorkCover claims
Number of standard
claims
Claims per $ million or
remuneration
2012 2013
166
0.22
151
0.23
0.22
2009 2010
2008 2009
0.24
0.303
152
165
171
0.333
0.344
2005 2006
2004 2005
0.396
0.396
184
164
22
Governance
Clinical
Governance
23
Our Board
of Directors
Functions of the
Board of Directors
The functions of the Board are:
To monitor the performance of
Monash Health.
To appoint and determine the
employment terms (including
remuneration) of a Chief
Executive.
To oversee the management
of Monash Health and monitor
the performance of the Chief
Executive.
To develop statements of
priorities and strategic plans for
the operation of Monash Health
and monitor their compliance.
To develop financial and
business plans, strategies and
budgets to ensure accountable
and efficient provision of health
services by Monash Health and
its long term financial viability,
as well as to ensure they are
adhered to.
24
Board
committees
The following committees
support the functions of the
Board of Directors:
Quality Committee
The purpose of the Quality
Committee is to support the Boards
function of providing strategic
leadership in relation to the clinical
governance of quality and safety
at Monash Health. It serves to
ensure, on behalf of the Board, that
the following broad objectives are
fulfilled:
Effective and accountable
systems are in place to monitor
and improve the quality and
effectiveness of health services
provided by Monash Health.
Any problems identified with the
quality or effectiveness of the
health services provided are
addressed in a timely manner.
Monash Health continuously
strives to improve the quality of
the health services it provides
and to foster innovation.
Audit Committee
The role of the Audit Committee
is to advise the Board of Directors
on audit matters and matters
relating to the financial, accounting
and legislative compliance and
the operational effectiveness and
efficiency of Monash Health.
The Committee also advises the
Board on the level of business
risk or exposure to which Monash
Health might be subject and
oversight of internal and external
audit activities.
Finance Committee
The role of the Finance Committee
is to advise the Board of Directors
on financial matters and to assist
in the oversight of financial
performance.
The Finance Committee reviews
and makes reccomendations to the
Board regarding financial strategy,
financial policies, annual operating
and capital budgets, cash flow and
business plans to ensure alignment
with key strategic priorities and
performance objectives.
Remuneration Committee
The principal role of the
Remuneration Committee is to
advise the Board of Directors
on matters relating to the
organisations remuneration
policies and practices.
In addition, the Remuneration
Committee provides oversight with
respect to succession planning
for the Chief Executive and senior
executive positions.
Board advisory
committees
25
Members of the
Board of Directors
Ms Barbara Yeoh
BSc (Hons), FAICD
Mr Charles Gillies
BSc/BA, MBA, SF Fin, GAICD
Dr Errol Katz
MBBS (Hons), LLB (Hons), MPP,
GAICD
26
Mr Ross McClymont
BCom, LLB
Ms Helen Owens
BEc (Hons), MEc
Ms Linda Perry
B.Acc, ACA
Ms Debbie Williams
MBA, ME, BCom, GAICD
27
Organisational
structure
as at 30 June 2013
Board of Directors
Chair, Barbara Yeoh
Greg Bamber
Charles Gillies
Errol Katz
Ross McClymont
Helen Owens
Linda Perry
Debbie Williams
Chief Executive
Shelly Park
Chief Operating
Officer - Monash
South East Sector
Chief Operating
Officer - Monash
Clayton Sector
Executive Director
Medical Services
Innovation & Quality
Executive Director
Nursing & Midwifery
& Support Services
Siva Sivarajah
Adam Horsburgh
Erwin Loh
Cheyne Chalmers
Professional Governance:
Professional Governance:
Programs
Critical Care
Surgery
Specialty Medicine
Major facilities:
Dandenong Hospital
Casey Hospital
Kingston Centre & Aged
Residential Care
Cranbourne Integrated
Care Centre
General Medicine
Emergency
Specialty
Womens & Childrens
Ambulatory & Community
Care
Major facilities:
Organisational KPI:
Organisational KPI:
28
Programs
Medical Workforce
Medical Education
Quality & Centre for
Clinical effectiveness
Change, Innovation &
Redesign
Consumer Complaints
Research Directorate
Simulation Centre
Library
Allied Health
Strategy & Planning
Jessie McPherson Private
Hospital
Emergency Performance
Medical Workforce
Organisational structure
Board Committees
Audit
Chair, Ross McClymont
Errol Katz
Linda Perry
John Thompson (independent member)
Finance
Quality
Remuneration
Advisory Committees
Community
Primary Care & Population Health
Executive Director
Mental Health
Executive Director
Human Resources
Executive Director
Finance
Anne Doherty
Fiona Prestedge
Basil Ireland
Human Resources
Consulting
Occupational Health &
Safety
Organisational
Development & Learning
Recruitment & Retention
Industrial Relations
Payroll
Finance
Revenue
Reporting & Analysis
Executive Director
Public Affairs &
Communication
Andrew Williamson
Media Relations
External Communication
Internal Communication
Community Relations
Volunteers & Auxiliaries
Art & Historical
Collections
Monash Health
Foundation
Professional Governance:
Psychology
29
Statutory
compliance
Compliance with the Building Act
1993
Our facilities are managed through
site inspections, risk assessments
and independent audits, with
comprehensive contracts in place
to maintain the Essential Safety
Measures and annual compliance
reporting by independent auditors.
Building standards and condition
assessments
The condition of our buildings are
assessed through site inspections
and condition audits by architects
and consultant engineers, on an as
needs basis. Fire audits and risk
assessments are undertaken by
consultant fire engineers to comply
with the Department of Health Fire
Risk Management Engineering
Guidelines Series 7.
Recommendations from fire audits
are actioned through a series of
projects developed in conjunction
with the Department of Health to
maintain a high degree of fire safety.
All bed-based facilities are audited in
five yearly cycles.
Fire engineering consultants and
registered building surveyors were
appointed through a comprehensive
tendering process to carry out Fire
Safety Audits of all overnight bedbased facilities in July 2012. There
are 12 facilities in this portfolio
and the audits were completed in
November 2012.
Essential safety measures
maintenance
Contracts are in place to maintain
all essential safety measures
elements at major sites and minor
sites owned by Southern Health.
Audits were performed at these sites
by registered building surveyors to
ensure compliance with essential
safety measures maintenance
regulations. Action plans to rectify
defects identified during the audits
are currently in place. In accordance
with regulatory requirements, service
and maintenance records are kept
to enable completion of an annual
30
106
1
83
1
20
1
Disclosure
Index
The Annual Report of Monash Health is prepared in accordance with all relevant
Victorian legislation. This index has been prepared to facilitate identification of the
Departments compliance with statutory disclosure requirements.
Legislation
Page
Legislation
Ministerial Directions
Report of Operations
2-41
23
Objectives, functions,
powers and duties
FRD 22C
16
31
FRD 11
NA
FRD 15B
123
122
FRD 22C
30
FRD 22C
39
FRD 22C
41
FRD 22C
22
FRD 22C
10
Environmental performance
FRD 25
SD 4.2(j)
Sign-off requirements
32
33
SD 4.2(a)
48
SD 4.2(b)
Operating statement
46
SD 4.2(b)
Balance sheet
Details of consultancies
under $10,000
30
FRD 22C
FRD 22C
39
Details of consultancies
over $10,000
FRD 22C
FRD 22C
41
Financial Statements
39
Statement of availability of
other information
124
Subsequent events
FRD 22C
28
30
22
FRD 22C Workforce Data Disclosures
including a statement on the
application of employment and
conduct principles
Statement of National
Competition Policy
FRD 22C
FRD 22C
Page
SD 4.2(a)
SD 4.2(c)
47
49
Legislation
43
30
44
31
Attestations
32
Attestations
33
Statement of Priorities:
Part A
Action
Deliverable
Outcome
Developing a
system that is
responsive to
peoples needs
In partnership with
other local providers
apply existing
service capability
frameworks to
maximise the
use of available
resources across
the catchment.
Completed.
Improving every
Victorians health
status and
experiences
Use existing
service capability
frameworks, patient
pathways and
clinical guidelines to
support better health
outcomes.
Expanding
service,
workforce and
system capacity
Identify
opportunities to
address workforce
gaps by optimising
workforce capability
and capacity, and
exploring alternative
workforce models.
Completed.
Completed.
Completed.
Completed.
Completed.
On track.
Completed.
34
Action
Deliverable
Outcome
Increasing the
systems financial
sustainability and
productivity
Identify opportunities
for efficiency and
better value service
delivery.
Achieved.
Achieved.
Examine and
reduce variation
in administrative
overheads
Develop and
implement
improvement
strategies that
better support
patient flow and
the quality and
safety of hospital
services.
Develop and
implement
strategies that
support service
innovation and
redesign.
Completed.
Increase
transparency and
accountability in
reporting of accurate
and relevant
information about
the organisations
performance.
Maximise the
use of health ICT
infrastructure.
Completed.
Completed.
Implementing
continuous
improvements
and innovation
Increasing
accountability
and transparency
Improving
utilisation of
e-health and
communications
technology
35
Statement of Priorities:
Part B
Target
2012-2013
actuals
0.5
1.1
Target
2012-2013
actuals
100
100.7
Target
2012-2013
actuals
Creditors (days)
< 60 days
28
Debtors (days)
< 60 days
57
Target
2012-2013
actuals
90
74
NEAT - Percentage of emergency presentations to physically leave the emergency department for
admissions to hospital, be referred to another hospital for treatment, or be discharged within four hours
(July - December 2012)
70
66
NEAT - Percentage of emergency presentations to physically leave the emergency department for
admissions to hospital, be referred to another hospital for treatment, or be discharged within four hours
(January - June 2013)
75
72
Cash management
Access performance
Emergency care
Casey Hospital
Number of patients with length of stay in the emergency department greater than 24 hours
Percentage of Triage Category 1 emergency patients seen immediately (%)
100
100
80
72.2
0.9
90
64
NEAT - Percentage of emergency presentations to physically leave the emergency department for
admissions to hospital, be referred to another hospital for treatment, or be discharged within four hours
(July - December 2012)
70
53
NEAT - Percentage of emergency presentations to physically leave the emergency department for
admissions to hospital, be referred to another hospital for treatment, or be discharged within four hours
(January - June 2013)
75
58
100
100
80
78
1.5
90
58.4
NEAT - Percentage of emergency presentations to physically leave the emergency department for
admissions to hospital, be referred to another hospital for treatment, or be discharged within four hours
(July - December 2012)
70
61
NEAT - Percentage of emergency presentations to physically leave the emergency department for
admissions to hospital, be referred to another hospital for treatment, or be discharged within four hours
(January - June 2013)
75
65
Percentage of Triage Category 1 to 5 emergency patients seen within clinically recommended times (%)
Dandenong Hospital
Percentage of operating time on hospital bypass (%)
Number of patients with length of stay in the emergency department greater than 24 hours
Percentage of Triage Category 1 emergency patients seen immediately (%)
Percentage of Triage Category 1 to 5 emergency patients seen within clinically recommended times (%)
Monash Medical Centre Clayton
Percentage of operating time on hospital bypass (%)
Number of patients with length of stay in the emergency department greater than 24 hours
Percentage of Triage Category 1 emergency patients seen immediately (%)
Percentage of Triage Category 1 to 5 emergency patients seen within clinically recommended times (%)
36
100
100
80
72.2
Target
2012-2013
actuals
100
100
NEST - Percentage of Urgency Category 2 elective surgery patients treated within 90 days (July-December 2012) (%)
75
44
NEST - Percentage of Urgency Category 2 elective surgery patients treated within 90 days (January June 2013) (%)
80
44
NEST - Percentage of Urgency Category 3 elective surgery patients treated within 365 days (JulyDecember 2012) (%)
93
85
94.5
84
9,850
9,524
8.0
Target
2012-2013
actuals
Number of patients admitted from the elective surgery waiting list quarter 1
5,084
5,265
Number of patients admitted from the elective surgery waiting list quarter 2
5,536
5,619
Number of patients admitted from the elective surgery waiting list quarter 3
5,100
5,030
Number of patients admitted from the elective surgery waiting list quarter 4
6,130
6,072
Target
2012-2013
actuals
Number of days operating below agreed Monash Medical Centre ICU minimum operating capacity
26
Number of days operating below agreed Dandenong Hospital ICU minimum operating capacity
Number of days operating below agreed Neonatal ICU minimum operating capacity
61
Target
2012-2013
actuals
Achieved
Achieved
Achieved
Achieved
NEST - Percentage of Urgency Category 3 elective surgery patients treated within 365 days (January June 2013) (%)
Number of patients on the elective surgery waiting list
Number of Hospital Initiated Postponements per 100 scheduled admissions
Service performance
Elective surgery
Critical care
Cleaning standards
Hospital acquired infection surveillance
Hand Hygiene (rate) (%)
Achieved
Achieved
No outliers
No Outliers
70
73
2/10,000
1/10,000
73
75.9
75
78.5
Achieved
Achieved
Target
2012-2013
actuals
100
98.2
2012-2013
target
2012-2013
actuals
14
14.5
Maternity
Percentage of woman with prearranged Postnatal home care (%)
Mental health
28 day readmission rate (%)
Post-discharge follow-up rate (%)
Seclusion rate per occupied bed days
75
86.3
<20/1,000
10/1,000
37
Statement of Priorities:
Part C
2012-2013
activity achievement
WIES Public
123,688
WIES Private
12,784
136,472
3,736
WIES DVA
851
WIES TAC
673
WIES TOTAL
141,732
Subacute admitted
CRAFT Public
829
CRAFT Private
350
Rehab L1 Public
585
Rehab L2 Public
5,824
Rehab L2 Private
Rehab L2 DVA
748
497
GEM Public
32,273
GEM Private
5,553
GEM DVA
1,577
5,678
212
125
Subacute non-admitted
Transition Care - Bed days
17,203
10,174
Aged Care
Aged Care Assessment Service
Residential Aged Care
2,879
53,510
63,070
Primary Health
Community Health / Primary Care Programs (hours)
185,686
* Data presented in the Report of Operations is not final and is yet to be consolidated with the Victorian Admitted Episode
Dataset (VAED) and Elective Surgery Information System (ESIS).
38
Summary of
financial results
Financial
indicators
Total Revenue
2012-2013
$000
1,344,046
1,268,565
1,144,842
1,052,668
1,344,438
1,318,318
1,267,748
1,173,541
1,056,921
(2,738)
25,728
817
(28,698)
(4,253)
Retained Surplus /
(Accumulated Deficit)
(72,469)
(68,470)
(94,362)
(94,743)
(67,698)
1,050,623
1,048,724
989,975
971,186
972,779
Total Liabilities
397,416
392,779
359,758
341,786
314,514
Net Assets
653,207
655,945
630,217
629,400
658,265
Total Expenses
Total Assets
Total Equity
Average collection
days
Private
1,341,700
653,207
2012-2013
655,945
630,217
629,400
658,265
57
58
63
59
60
Transport Accident
Commission (TAC)
111
98
166
74
104
Victorian Workcover
Authority (VWA)
134
142
102
140
150
29
31
29
26
30
< 30 Days
$000
31 - 60
Days
$000
Nursing Home
Inpatient debtors
ageing
TAC
Private
74
74
260
4,235
486
111
583
5,415
4,172
10,040
VWA
115
90
37
212
455
242
497
Nursing Home
347
62
26
232
667
400
660
Total
Consultants
Consultants cost
Total Number of
Consultants
4,698
2012-2013
$000
1,201,833
78
638
173
1,102
6,611
4,814
11,457
1,867,162
1,835,840
121
132
133
39
Purpose of
consultancy
Start
date
End date
Total
approved
project
fee
$000
Expenditure
$000
Future
expenditure
$000
1/07/12
30/06/13
630
630
ESM audit
1/07/12
30/06/13
69
69
Clinical
1/06/13
30/06/13
60
60
Clinical
1/03/13
30/04/13
39
39
Executive coaching
1/01/13
30/06/13
33
33
Kronos
Payroll system
1/07/12
30/06/13
29
29
Training/coaching
1/11/12
30/11/12
29
29
Employee assistance
program
1/07/12
30/06/12
25
25
Training/coaching
1/09/12
30/06/13
20
20
Batman Discretionary
Trust
Funding reviews
1/07/12
30/06/13
18
18
1/10/12
31/03/13
17
17
Human resources
1/07/12
30/05/13
17
17
Murdoch Children's
Research Institute
Clinical
1/07/12
31/07/12
16
16
Deloitte Tax
1/07/12
31/07/12
12
12
40
Financial
summary
The 2012-2013 financial year saw continued growth in demand for services across
Monash Health.
The key financial performance measure monitored by Monash Health management and the Department of Health
is the Net Result Before Capital and Specific Items and in 2012-2013 Monash Health achieved a surplus result of
$1.072 million compared with a deficit result of $2.883 million in 2011-2012.
We are pleased to report that we exceeded our Statement of Priorities budget target by $572,000.
Monash Healths Comprehensive Result, which includes capital and specific items, was a deficit of $2.738
million in 20122013 compared to a surplus of $25.728 million in 2011-2012. Included in the 2011-2012
Comprehensive Result was a capital grant of $51.0 million from the Commonwealth Government for the Monash
Health Translation Precinct project.
Total revenue from operations for the 2012-2013 financial year was $1,267 million which is an increase of $34.159
million or 2.8 per cent compared with the previous year. In the same period, operating expenditure was $1,266
million which is an increase of $30,207 million or 2.4 per cent.
Monash Healths cash as at 30 June 2013 was $0.640 million compared with $49.498 million as at 30 June 2012.
The reason for the decline in cash holding was primarily attributable to the $47.8 million investment of cash in
term deposits.
The $62.9 million net cash inflow from operating activities was offset by the capital expenditure program
undertaken to meet the needs of Monash Health.
Basil Ireland
Executive Director Finance
Melbourne
30 August 2013
41
Financial statements
and explanatory notes
42
Declaration
43
Auditor-Generals
Report
44
Auditor-Generals Report
45
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Note
Parent
Entity
Parent
Entity
Consolidated
Consolidated
2013
$'000
2012
$'000
2013
$'000
2012
$'000
1,194,330
1,267,084
1,232,925
Employee Expenses
(925,872)
(909,556)
(944,145)
(14,226)
(14,801)
(15,252)
(15,038)
(180,242)
(177,019)
(182,023)
(179,046)
(106,755)
(96,663)
(124,644)
(114,624)
11
1,226,799
52
(244)
(3,709)
111,120
-
52
1,072
68,758
5,806
(927,101)
(2,883)
2
2e
68,758
5,806
111,120
-
4
3c
(62,546)
(2,201)
(66,995)
(811)
(62,627)
(2,201)
(67,084)
(811)
Finance Costs
(5,449)
(5,619)
(5,449)
(5,619)
(8,097)
(8,995)
(8,097)
(8,995)
(3,973)
24,992
(2,738)
25,728
(3,973)
24,992
(2,738)
25,728
46
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
As at 30 June 2013
Note
Current Assets
Cash and Cash Equivalents
Receivables
Inventories
Investments
Other Assets
Total Current Assets
Non-Current Assets
Receivables
Investments Accounted for using the Equity Method
Property, Plant and Equipment
Intangible Assets
Other Assets
Total Non-Current Assets
TOTAL ASSETS
Current Liabilities
Payables
Borrowings
Provisions
Other Liabilities
Total Current Liabilities
Non-Current Liabilities
Interest bearing liabilities
Provisions
Total Non-Current Liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Property, Plant and Equipment Revaluation Surplus
Restricted Specific Purpose Surplus
Contributed Capital
Accumulated Deficits
TOTAL EQUITY
Parent
Entity
2013
$'000
Parent
Entity
2012
$'000
Consolidated
2013
$'000
Consolidated
2012
$'000
6
7
8
9
10
5,161
34,684
17,391
47,800
2,989
108,026
54,932
31,379
22,586
2,340
111,237
5,161
39,988
17,391
47,800
2,989
113,330
54,933
37,068
22,586
2,343
116,930
7
11
12
13
10
39,685
3,335
884,774
8,509
936,303
1,044,329
34,733
3,283
884,503
8,121
93
930,733
1,041,970
39,685
3,335
885,764
8,509
937,293
1,050,623
34,734
3,283
885,563
8,121
93
931,794
1,048,724
14
16
17
18
67,943
4,195
203,516
5,254
280,907
68,121
4,047
194,268
5,434
271,870
58,628
4,195
206,450
5,254
274,527
63,815
4,047
194,453
5,434
267,749
16
17
82,112
40,213
122,324
403,232
641,097
85,090
39,940
125,030
396,900
645,070
82,112
40,777
122,889
397,416
653,207
85,090
39,940
125,030
392,779
655,945
319,318
4,294
401,893
(84,408)
641,097
319,318
3,033
401,893
(79,174)
645,070
319,487
4,294
401,895
(72,469)
653,207
319,487
3,033
401,895
(68,470)
655,945
19a
19a
19b
19c
Commitments
22
23
47
48
Parent
Consolidated
19a,c
Note
19a,c
19a,c
Note
319,318
319,318
319,318
$'000
Property, Plant
and Equipment
Revaluation
Surplus
319,487
319,487
319,487
$'000
Property, Plant
and Equipment
Revaluation
Surplus
3,197
(164)
3,033
1,261
4,294
$'000
Restricted
Specific
Purpose
Surplus
3,197
(164)
3,033
1,261
4,294
$'000
Restricted
Specific
Purpose
Surplus
$'000
401,893
401,893
401,893
Contributed
Capital
401,895
401,895
401,895
$'000
Contributed
Capital
$'000
(104,329)
24,991
164
(79,174)
(3,973)
(1,261)
(84,408)
Accumulated
Deficits
(94,362)
25,728
164
(68,470)
(2,738)
(1,261)
(72,469)
$'000
Accumulated
Deficits
$'000
620,079
24,991
645,070
(3,973)
641,097
Total
$'000
630,217
25,728
655,945
(2,738)
653,207
Total
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Note
Parent
Entity
2012
$'000
1,059,002
37,263
81,438
2,312
27,147
1,050,715
21,252
62,195
2,390
28,240
11,028
4,442
(1,216)
21,393
(920,968)
(204,883)
(107,712)
9,246
Parent
Entity
2013
$'000
20
23,315
2,350
(1,246)
56,512
(901,760)
(206,310)
(126,219)
11,434
Consolidated Consolidated
2013
$'000
2012
$'000
1,059,002
37,263
121,720
2,312
27,147
1,050,455
21,252
100,887
2,390
28,240
11,028
4,442
(1,216)
21,782
(941,963)
(223,872)
(108,388)
9,257
23,315
2,350
(1,246)
55,795
(919,641)
(225,849)
(126,497)
11,451
53,673
88,661
53,673
88,661
62,919
100,095
62,930
100,112
(47,800)
(63,641)
135
(52,533)
307
(47,800)
(63,652)
135
(52,550)
307
(111,306)
(52,226)
(111,317)
(52,243)
(471)
(442)
(471)
(442)
(471)
(442)
(471)
(442)
(48,858)
47,427
(48,858)
47,427
49,498
2,071
49,498
2,071
640
49,498
640
49,498
(i) In 2012 an adjustment of $1,246,000 was made to seperately disclose interest paid relating to Car Parking Loan to ensure consistency with
current year disclosure.
49
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
50
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
The fair value of assets other than land is generally based on their depreciated
replacement value
Historical cost is based on the fair values of the consideration given in exchange for
assets.
In the application of AASs, management is required to make judgments, estimates and
assumptions about carrying values of assets and liabilities that are not readily apparent
from other sources. The estimates and associated assumptions are based on professional
judgments derived from historical experience and various other factors that are believed
to be reasonable under the circumstances. Actual results may differ from these
estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions
to accounting estimates are recognised in the period in which the estimate is revised if
the revision affects only that period or in the period of the revision, and future periods if
the revision affects both current and future periods. Judgements and assumptions made
by management in the application of AASs that have significant effects on the financial
statements and estimates, with a risk of material adjustments in the subsequent
reporting period, relate to:
The fair value of land, buildings, infrastructure, plant and equipment (refer to
Note 1(k));
Actuarial assumptions for the employee benefit provisions based on the likely
tenure of existing staff, patterns of leave claims, future salary movements and
future discount rates (refer Note 1(l)).
51
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
52
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Department
of
Health
and
the
Victorian
Government
to
measure
the
ongoing
Capital purpose income, which comprises all tied grants, donations and bequests
received for the purpose of acquiring non-current assets, such as capital works,
plant and equipment or intangible assets. It also includes donations of plant and
equipment (refer Note 1 (f)). Consequently the recognition of revenue as capital
purpose income is based on the intention of the provider of the revenue at the
time the revenue is provided.
Redundancy payments
Specified State Grants
Balance sheet
Assets and liabilities are categorised either as current or non-current (non-current being
those assets or liabilities expected to be recovered/settled more than 12 months after
reporting period), are disclosed in the notes where relevant.
Statement of changes in equity
The statement of changes in equity presents reconciliations of each non-owner and
owner equity opening balance at the beginning of the reporting period to the closing
balance at the end of the reporting period. It also shows separately changes due to
amounts recognised in the comprehensive result and amounts recognised in other
comprehensive income.
Cash flow statement
Cash flows are classified according to whether or not they arise from operating activities,
investing
activities,
or
financing
activities.
This
classification
is
consistent
with
53
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Rounding
All amounts shown in the financial statements are expressed to the nearest $1,000
unless otherwise stated.
Minor discrepancies in tables between totals and sum of components are due to
rounding.
Comparative Information
Where necessary the previous years figures have been reclassified to facilitate
comparisons.
(f)
Income is recognised in accordance with AASB 118 Revenue and is recognised as to the
extent that it is probable that the economic benefits will flow to Monash Health and the
income can be reliably measured. Unearned income at reporting date is reported as
income received in advance.
Amounts disclosed as revenue are where applicable, net of returns, allowances and
duties and taxes.
Government Grants and other transfers of income (other than contributions by
owners)
In accordance with AASB 1004 Contributions, government grants and other transfers of
income (other than contributions by owners) are recognised as income when Monash
Health gains control of the underlying assets irrespective of whether conditions are
imposed on Monash Healths use of the contributions.
Contributions are deferred as income in advance when Monash Health has a present
obligation to repay them and the present obligation can be reliably measured.
Indirect Contributions from the Department of Health
54
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Dividend Revenue
Dividend revenue is recognised when the right to receive payment is established.
Interest Revenue
Interest revenue is recognised on a time proportionate basis that takes in account the
effective yield of the financial asset.
Sale of investments
The gain/loss on the sale of investments is recognised when the investment is realised.
Fair value of assets and services received free of charge or for nominal
consideration
Resources received free of charge or for nominal consideration are recognised at their
fair value when the transferee obtains control over them, irrespective of whether
restrictions or conditions are imposed over the use of the contributions, unless received
from another Health Service or agency as a consequence of a restructuring of
administrative arrangements.
carrying value.
value can be reliably determined and the service would have been purchased if not
received as a donation.
Other income
Other income includes non-property rental, dividends, forgiveness of liabilities, and bad
debt reversals.
Annual leave;
Sick leave;
55
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
respect of employees who are members of these plans during the reporting period.
Contributions to defined contribution superannuation plans are expensed when incurred.
Defined benefit superannuation plans
The amount charged to the comprehensive operating statement in respect of defined
benefit superannuation plans represents the contributions made by Monash Health to the
superannuation plans in respect of the services of current Monash Health staff during the
reporting period.
The
defined benefit plans provide benefits based on years of service and final average salary.
Depreciation
All infrastructure assets, buildings, plant and equipment and other non-financial physical
assets that have finite useful lives are depreciated. Depreciation begins when the asset
is available for use, which is when it is in the location and condition necessary for it to be
capable of operating in a manner intended by management.
Depreciation is generally calculated on a straight line basis, at a rate that allocates the
asset value, less any estimated residual value over its estimated useful life. Estimates of
the remaining useful lives and depreciation method for all assets are reviewed at least
annually, and adjustments made where appropriate. This depreciation charge is not
funded by the Department of Health. Assets with a cost in excess of $1,000 are
capitalised and depreciation has been provided on depreciable assets so as to allocate
their cost or valuation over their estimated useful lives.
The following table indicates the expected useful lives of non-current assets on which the
depreciation charges are based.
Buildings
- Structure Shell Building Fabric
- Site Engineering Services and Central Plant
Central Plant
- Fit Out
- Trunk Reticulated Building Systems
Plant and Equipment
Medical Equipment
Computers and Communication
Furniture and Fitting
Motor Vehicles
Intangible Assets (with finite useful lives)
Leased Buildings
Leased Medical Equipment
2013
2012
40 to 70 years
22 to 30 years
40 to 70 years
22 to 30 years
22 to 30 years
22 to 30 years
3 to 10 years
3 to 10 years
3 years
Up to 10 years
4 years
5 years
45 years
3 to 10 years
22 to 30 years
22 to 30 years
3 to 10 years
3 to 10 years
3 years
Up to 10 years
4 years
5 years
45 years
3 to 10 years
Please note: the estimated useful lives, residual values and depreciation method are
reviewed at the end of each annual reporting period, and adjustments made where
appropriate.
56
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
As part of the buildings valuation, building values were separated into components and
each component assessed for its useful life which is represented above.
Amortisation
Amortisation is allocated to intangible assets with finite useful lives on a systematic
(typically straight-line) basis over the assets useful life. Amortisation begins when the
asset is available for use, that is, when it is in the location and condition necessary for it
to be capable of operating in the manner intended by management. The consumption of
intangible assets with finite useful lives is classified as amortisation.
The amortisation period and the amortisation method for an intangible asset with a finite
useful life are reviewed at least at the end of each annual reporting period. In addition,
an assessment is made at each reporting date to determine whether there are indicators
that the intangible asset concerned is impaired. If so, the assets concerned are tested as
to whether their carrying value exceeds their recoverable amount.
Intangible assets with indefinite useful lives are not amortised, but are tested for
impairment annually or whenever there is an indication that the asset may be impaired.
The useful lives of intangible assets that are not being amortised are reviewed each
period to determine whether events and circumstances continue to support an indefinite
useful life assessment for that asset. In addition, Monash Health tests all intangible
assets with indefinite useful lives for impairment by comparing the recoverable amount
for each asset with its carrying amount:
annually; and
Any excess of the carrying amount over the recoverable amount is recognised as an
impairment loss.
Finance Costs
Finance costs are recognised as expenses in the period in which they are incurred.
Finance costs include:
borrowings; and
57
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Other operating expenses generally represent the day-to-day running costs incurred in
normal operations and include:
Supplies and consumables
Supplies and services costs which are recognised as an expense in the reporting
period in which they are incurred. The carrying amounts of any inventories held
for distribution are expensed when distributed.
Bad and doubtful debts
58
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
59
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Trade debtors are carried at nominal amounts due and are due for settlement within 30
days from the date of recognition. Collectability of debts is reviewed on an ongoing
basis, and debts which are known to be uncollectible are written off. A provision for
doubtful debts is recognised when there is objective evidence that the debts may not be
collected and bad debts are written off when identified.
Receivables that are contractual are classified as financial instruments and classified as
loans and receivables. Statutory receivables are recognised and measured similarly to
contractual receivables (except for impairment), but are not classified as financial
instruments because they do not arise from a contract.
Receivables are recognised initially at fair value and subsequently measured at
amortised cost, using the effective interest method, less any accumulated impairment.
Investments and Other Financial Assets
Investments are recognised and derecognised on trade date where purchase or sale of
an investment is under a contract whose terms require delivery of the investment within
the timeframe established by the market concerned, and are initially measured at fair
value, net of transaction costs.
Investments are classified in the following categories:
60
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health classifies its other financial assets between current and non-current
assets based on the purpose for which the assets were acquired. Management
determines the classification of its other financial assets at initial recognition.
Monash Health assesses at each balance sheet date whether a financial asset or group of
financial assets is impaired.
All financial assets, except those measured at fair value through profit or loss are subject
to annual review for impairment.
Investments accounted for using the equity method
Associates are those entities over which Monash Health exercises significant influence,
but not control.
Investments in associates are accounted for using the equity method of accounting.
Under the equity method for accounting, Monash Healths share of the post-acquisition
profits or losses of associates is recognised in the net result and its share of postacquisition changes in revaluation surpluses and any other reserves, are recognised in
both the comprehensive operating statement and the statement of changes in equity.
The cumulative post acquisition movements are adjusted against the cost of the
investment.
Joint ventures are contractual arrangements between Monash Health and one or more
other parties to undertake an economic activity that is subject to joint control. Joint
control only exists when the strategic financial and operating decisions relating to the
activity require the unanimous consent of the parties sharing control (the venturers).
Interests in jointly controlled entities are accounted for in the financial statements using
the equity method, as applied to investments in associates.
Details of these investments are set out in note 11.
Derecognition of financial assets
A financial asset (or, where applicable, a part of a financial asset or part of a group of
similar financial assets) is derecognised when:
the rights to receive cash flows from the asset have expired; or
Monash Health retains the right to receive cash flows from the asset, but has
assumed an obligation to pay them in full without material delay to a third party
under a pass through arrangement; or
Monash Health has transferred its rights to receive cash flows from the asset and
either:
(a) has transferred substantially all the risks and rewards of the asset; or
(b) has neither transferred nor retained substantially all the risks and rewards of
the asset, but has transferred control of the asset.
Where Monash Health has neither transferred nor retained substantially all the risks and
rewards or transferred control, the asset is recognised to the extent of Monash Healths
continuing involvement in the asset.
Impairment of Financial Assets
61
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
At the end of each reporting period Monash Health assesses whether there is objective
evidence that a financial asset or group of financial assets is impaired. All financial
instrument assets, except those measured at fair value through profit or loss, are
subject to annual reviews for impairment.
Receivables are assessed for bad and doubtful debts on a regular basis. Bad debts
considered as written off and allowances for doubtful receivables are expensed and
classified as impairment of financial assets in the net result.
The amount of the allowance is the difference between the financial assets carrying
amount and the present value of estimated future cash flows, discounted at the effective
interest rate.
Where the fair value of an investment in an equity instrument at balance date has
reduced by 20 percent or more than its cost price or where its fair value has been less
than its cost price for a period of 12 or more months, the financial asset is treated as
impaired.
In assessing impairment of statutory (non-contractual) financial assets, which are not
financial instruments, professional judgement is applied in assessing materiality using
estimates, averages and other computational methods in accordance with AASB 136
Impairment of Assets.
Net Gain/(Loss) on Financial Instruments
Net gain/(loss) on financial instruments includes:
realised and unrealised gains and losses from revaluations of financial instruments
that are designated at fair value through profit or loss;
62
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
obsolescence occurs when an item no longer functions the way it did when it was first
acquired.
Cost for all other inventory is measured on the basis of weighted average cost.
Inventories acquired at no cost or for nominal consideration are measured at current
replacement cost at the date of acquisition.
Property, Plant and Equipment
All non-current physical assets are measured initially at cost and subsequently revalued
at fair value less accumulated depreciation and impairment. When an asset is acquired
for no or nominal cost, the cost is its fair value at the date of acquisition.
The initial costs for non-physical assets under finance lease (refer Note 1(m)) is
measured at amounts equal to the fair value of the leased asset or, if lower, the present
value of minimum lease payments, each determined at the inception of the lease.
Crown Land is measured at fair value with regard to the propertys highest and best
use after due consideration is made for any legal or constructive restrictions imposed on
the asset, public announcements or commitments made in relation to the intended use
of the asset. Theoretical opportunities that may be available in relation to the asset(s)
are not taken into account until it is virtually certain that any restrictions will no longer
apply.
Land and Buildings are recognised initially at cost and subsequently measured at fair
value less accumulated depreciation and impairment.
Plant, Equipment and Vehicles are recognised initially at cost and subsequently
measured at fair value less accumulated depreciation and impairment. Depreciated
historical cost is generally a reasonable proxy for fair value because of the short lives of
the assets concerned.
Cultural, Collections, Heritage Assets and Other Non-Current Physical Assets
that the State intends to preserve because of their unique historical, cultural or
environmental attributes are measured at the cost of replacing the asset less, where
applicable, accumulated depreciation calculated on the basis of such cost to reflect the
already consumed or expired future economic benefits of the asset.
Restrictive nature of cultural and heritage assets, Crown land and
infrastructure assets
During the reporting period, Monash Health may hold cultural assets, heritage assets,
Crown land and infrastructure assets. Such assets are deemed worthy of preservation
because of the social rather than financial benefits they provide to the community. The
nature of these assets means that there are certain limitations and restrictions imposed
on their use and/or disposal.
Leasehold improvements
The cost of a leasehold improvement is capitalised as an asset and depreciated over the
shorter of the remaining term of the lease or the estimated useful life of the
improvements.
63
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
64
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
inventories; and
65
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
(l) Liabilities
Payables
These amounts consist predominantly of liabilities for goods and services.
Payables are initially recognised at fair value, and then subsequently carried at
amortised cost and represent liabilities for goods and services provided to Monash Health
prior to the end of the financial year that are unpaid, and arise when Monash Health
becomes obliged to make future payments in respect of the purchase of these goods and
services.
The normal credit terms are usually Nett 30 - 35 days.
Statutory payables represent liabilities for such items as GST and Fringe Benefits Tax
payable. Statutory payables are recognised and measured similarly to contractual
payables but are not classified as financial instruments and not included in the category
of financial liabilities at amortised cost because they do not arise from a contract.
Borrowings
All borrowings are initially recognised at fair value of the consideration received, less
directly attributable transaction costs (refer also to note 1(m) leases) the measurement
basis subsequent to initial recognition depends on, whether Monash Health has
categorised its borrowings as either, financial liabilities designated at fair value through
profit or loss, or financial liabilities at amortised cost. Any difference between the initial
recognised amount and the redemption value is recognised in net result over the period
of the borrowing using the effective interest method.
Provisions
Provisions are recognised when Monash Health has a present obligation, the future
sacrifice of economic benefits is probable, and the amount of the provision can be
measured reliably.
The amount recognised as a provision is the best estimate of the consideration required
to settle the present obligation at reporting date, taking into account the risks and
uncertainties surrounding the obligation. Where a provision is measured using the cash
flows estimated to settle the present obligation, its carrying amount is the present value
of those cash flows, using a discount rate that reflects the time value of money and risks
specific to the provision.
When some or all of the economic benefits required to settle a provision are expected to
be received from a third party, the receivable is recognised as an asset if it is virtually
certain that recovery will be received and the amount of the receivable can be measured
reliably.
Employee Benefits
These provisions arise for benefits accruing to employees in respect of wages and
salaries, annual leave and long services leave rendered to the reporting date.
Wages and Salaries, Annual Leave, Sick Leave and Accrued Days Off
Liabilities for wages and salaries, including non-monetary benefits, annual leave
accumulating sick leave and accrued days off which are expected to be settled within
66
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
12 months of the reporting date are recognised in the provision for employee benefits
in respect of employees services up to the reporting date, and are classified as current
liabilities and measured at their nominal values.
Those liabilities that are not expected to be settled within 12 months are also
recognised in the provision for employee benefits as current liabilities, but are
measured at present value of the amounts expected to be paid when the liabilities are
settled using the remuneration rate expected to apply at the time of settlement.
Long Service Leave
The liability for long service leave (LSL) is recognised in the provision for employee
benefits.
Current Liability unconditional LSL (representing 10 or more years of continuous
service) is disclosed in the notes to the financial statements as a current liability even
where Monash Health does not expect to settle the liability within 12 months because it
will not have the unconditional right to defer the settlement of the entitlement should
an employee take leave within 12 months.
The components of this current LSL liability are measured at:
present value component that Monash Health does not expect to settle within
12 months; and
There is an unconditional
right to defer the settlement of the entitlement until the employee has completed the
requisite years of service. Conditional LSL is required to be measured at present value.
Consideration is given to expected future wage and salary levels, experience of
employee departures and periods of service. Expected future payments are discounted
using interest rates of Commonwealth Government guaranteed securities in Australia.
On-Costs
Employee benefit on-costs, such as payroll tax, workers compensation
superannuation are recognised together with provisions for employee benefits.
and
Superannuation liabilities
Monash Health does not recognise any unfunded defined benefit liability in respect of the
superannuation plans because Monash Health has no legal or constructive obligation to
pay future benefits relating to its employees; its only obligation is to pay superannuation
contributions as they fall due. The Department of Treasury and Finance administers and
discloses the States defined benefit liabilities in its financial statements.
Termination Benefits
Termination benefits are payable when employment is terminated before the normal
retirement date or when an employee accepts voluntary redundancy in exchange for
these benefits.
67
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Liabilities for termination benefits are recognised when a detailed plan for the
termination has been developed and a valid expectation has been raised with those
employees affected that the terminations will be carried out. The liabilities for
termination benefits are recognised in other creditors unless the amount or timing of the
payments is uncertain, in which case they are recognised as a provision.
Derecognition of financial liabilities
A financial liability is derecognised when the obligation under the liability is discharged,
cancelled or expires.
When an existing financial liability is replaced by another from the same lender on
substantially different terms, or the terms of an existing liability are substantially
modified, such an exchange or modification is treated as a de-recognition of the original
liability and the recognition of a new liability. The difference in the respective carrying
amounts is recognised as an expense in the estimated consolidated comprehensive
operating statement.
(m) Leases
A lease is a right to use an asset for an agreed period of time in exchange for payment.
Leases are classified at their inception as either operating or finance leases based on the
economic substance of the agreement so as to reflect the risks and rewards incidental to
ownership.
Leases of property, plant and equipment are classified as finance leases whenever the
terms of the lease transfer substantially all the risks and rewards of ownership to the
lessee. All other leases are classified as operating leases.
Finance Leases
Finance leases are recognised as assets and liabilities at amounts equal to the fair value
of the lease property or, if lower, the present value of the minimum lease payment, each
determined at the inception of the lease. The lease asset is depreciated over the shorter
of the estimated useful life of the asset or the term of the lease.
Minimum lease
payments are apportioned between reduction of the outstanding lease liability, and the
periodic finance expense which is calculated using the interest rate implicit in the lease,
and charged directly to the comprehensive operating statement. Contingent rentals
associated with finance leases are recognised as an expense in the period in which they
are incurred.
Operating Leases
When the entity is a lessor, rental income from operating lease is recognised on a
straight-line basis over the term of the relevant lease.
When the entity is a lessee, operating lease payments, including any contingent rentals,
are recognised as an expense in the comprehensive operating statement on a straight
line basis over the lease term, except where another systematic basis is more
representative of the time pattern of the benefits derived from the use of the leased
asset. The leased asset is not recognised in the Balance Sheet.
68
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Lease Incentives
All incentives for the agreement of a new or renewed operating lease are recognised as
an integral part of the net consideration agreed for the use of the leased asset,
irrespective of the incentives nature of form or the timing of the payments.
In the event that lease incentives are received by the lessee to enter into operating
leases, such incentives are recognised as a liability. The aggregate benefits of incentives
are recognised as a reduction of rental expense on a straight line basis, except where
another systematic basis is more representative of the time pattern in which economic
benefits from the leased asset is diminished.
Leasehold Improvements
The cost of leasehold improvements are capitalised as an asset and depreciated over the
remaining term of the lease or the estimated useful life of the improvements, whichever
is the shorter.
(n) Equity
Contributed Capital
Consistent with Australian Accounting Interpretation 1038 Contributions by Owners Made
to Wholly-Owned Public Sector Entities and FRD 119 Contributions by Owners,
appropriations for additions to the net asset base have been designated as contributed
capital. Other transfers that are in the nature of contributions or distributions that have
been designated as contributed capital are also treated as contributed capital.
Property, Plant & Equipment Revaluation Surplus
The asset revaluation surplus is used to record increments and decrements on the
revaluation of non-current physical assets.
Specific Restricted Purpose Surplus
A specific restricted purpose surplus is established where Monash Health has possession
or title to the funds but has no discretion to amend or vary the restriction and/or
condition underlying the funds received.
(o) Commitments
Commitments for future expenditure include operating and capital commitments arising
from contracts. These commitments are disclosed by way of a note (refer to note 21) at
their nominal value and are inclusive of the goods and services tax (GST) payable. In
addition, where it is considered appropriate and provides additional relevant information
to users, the net present values of significant individual projects are stated. These future
expenditures cease to be disclosed as commitments once the related liabilities are
recognised on the balance sheet.
69
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Contingent assets and contingent liabilities are presented inclusive of GST receivable or
payable respectively.
arrangement,
these
estimated
periodic
payments
are
allocated
between
component related to the design and construction or upgrading of the asset and
components related to the ongoing operation and maintenance of the asset. The former
component is accounted for as a lease payment in accordance with the lease policy (see
Note 1(m)). The remaining components are accounted for as commitments (see Note
1(o)) for operating costs which are expensed in the comprehensive operating statement
as they are incurred.
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
statements are authorised for issue where the events relate to conditions which arose
after the end of the reporting period and which may have a material impact on the
results of subsequent reporting periods.
71
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Standard/Interpretation Summary
AASB
9
Financial
instruments
AASB
10
Consolidated
Financial
Statements
AASB
11
Joint
Arrangements
72
Applicable
for
annual
reporting
periods
beginning
on
1
Jan
2015
This
standard
simplifies
requirements
for
the
classification
and
measurement
of
financial
assets
resulting
from
Phase
1
of
the
IASBs
project
to
replace
IAS
39
Financial
Instruments:
Recognition
and
Measurement
(AASB
139
Financial
Instruments:
Recognition
and
Measurement).
This
Standard
forms
the
basis
for
1
Jan
2014
determining
which
entities
should
be
consolidated
into
an
entitys
financial
statements.
AASB
10
defines
control
as
requiring
exposure
or
rights
to
variable
returns
and
the
ability
to
affect
those
returns
through
power
over
an
investee,
which
may
broaden
the
concept
of
control
for
public
sector
entities.
The
AASB
has
issued
an
exposure
draft
ED
238
Consolidated
Financial
Statements
Australian
Implementation
Guidance
for
Not-
for-Profit
Entities
that
explains
and
illustrates
how
the
principles
in
the
Standard
apply
from
the
perspective
of
not-for-profit
entities
in
the
private
and
public
sectors.
This
Standard
deals
with
the
1
Jan
2014
concept
of
joint
control,
and
sets
out
a
new
principles-based
approach
for
determining
the
type
of
joint
arrangement
that
exists
and
the
corresponding
accounting
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Standard/Interpretation Summary
AASB
12
Disclosure
of
Interests
in
Other
Entities
Applicable
for
annual
reporting
periods
beginning
on
73
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Standard/Interpretation Summary
Applicable
for
annual
reporting
periods
beginning
on
74
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Health
Services
(Mental
Health)
comprises
all
recurrent
health
Services
(Outpatients)
comprises
all
recurrent
health
Department
Services
(EDS)
comprises
all
recurrent
health
75
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
funding from the Department of Health under the mental health program. It excludes
all other residential services funded under the mental health program, such as mental
health funded community care units (CCUs) and secure extended care units (SECs).
Other Services excluded from Australian Health Care Agreement (AHCA)
(Other) comprises revenue/expenditure for services not separately classified above,
including: Public health services including Laboratory testing, Blood Borne Viruses /
Sexually Transmitted Infections clinical services, Kooris liaison officers, immunisation
and screening services, Drugs services including drug withdrawal, counselling and the
needle and syringe program, Dental Health services including general and specialist
dental care, school dental services and clinical education, Disability services including
aids and equipment and flexible support packages to people with a disability,
Community Care programs including sexual assault support, early parenting services,
parenting assessment and skills development, and various support services. Health
and Community Initiatives also falls in this category group.
76
- Diagnostic Imaging
- Pharmacy Services
- Car Park
- Property Income
- Research
- Other
Total Business Units & Specific Purpose Funds
163,892
52
5,806
5,572
68,758
(301)
12,908
50,579
89,276
2,285
2,312
13,638
84,679
3,541
3,091
12,665
4,272
19,986
11,849
15,636
190,512
1,096
111,120
(312)
51,000
9,600
13,171
36,565
79,392
2,350
2,595
11,815
74,447
3,175
3,174
11,302
4,184
18,017
11,021
11,760
$'000
H&CI
2012
1,301,415
52
5,806
5,572
68,758
(301)
12,908
50,579
1,226,799
21,136
2,285
11,028
2,312
13,638
84,679
3,541
3,091
12,665
4,272
19,986
11,849
15,636
4,557
37,263
32,706
6,536
4,952
1,583
2,414
63,906
1,061,560
7,395
487,864
16,221
483,761
$'000
Total
2013
1,305,450
1,096
111,120
(312)
51,000
9,600
13,171
36,565
1,194,330
21,744
2,350
10,561
2,595
11,815
74,448
3,175
3,174
11,302
4,184
18,017
11,021
11,760
5,025
33,688
28,663
12,889
11,394
1,495
2,330
56,745
1,036,056
7,254
969,727
$'000
Total
2012
1,137,523
1,137,523
21,136
11,028
4,557
37,263
32,706
6,536
4,952
1,583
2,414
63,906
1,061,560
7,395
487,864
16,221
483,761
2013
$'000
HSA
1,114,938
1,114,938
21,744
10,561
5,025
33,688
28,663
12,889
11,394
1,495
2,330
56,745
1,036,056
7,254
969,727
$'000
HSA
2012
H&CI
2012
3,541
3,091
12,665
4,272
19,986
11,849
15,636
204,175
52
5,806
5,572
68,758
(301)
12,908
50,579
129,559
2,285
40,282
2,312
229,108
1,096
111,120
(312)
51,000
9,600
13,171
36,565
117,988
2,350
38,596
2,595
11,815
74,447
3,175
3,174
11,302
4,184
18,017
11,021
11,760
$'000
13,638
84,679
$'000
Consolidated
H&CI
2013
Indirect contributions by Department of Health: Department of Health makes certain payments on behalf of Monash Health. These amounts have been brought to account in determining the operating result for the year by recording them as revenue and expenses.
1,137,523
1,114,938
1,137,523
21,744
10,561
5,025
33,688
28,663
12,889
11,394
1,495
2,330
56,745
1,036,056
7,254
969,727
$'000
$'000
Parent
H&CI
2013
HSA
2012
21,136
11,028
- Laboratory Medicine
4,557
37,263
32,706
6,537
4,952
1,583
2,414
63,906
1,061,560
7,395
487,864
16,221
483,761
2013
$'000
HSA
- Insurance
- Commonwealth Government
- Residential Aged Care Subsidy
- Other (Recurring Grants)
Total Government Grants
- Department of Health
Note 2: Revenue
1,341,699
52
5,806
5,572
68,758
(301)
12,908
50,579
1,267,084
21,136
2,285
40,282
11,028
2,312
13,638
84,678
3,541
3,091
12,665
4,272
19,986
11,849
15,636
4,557
37,263
32,706
6,535
4,952
1,583
2,414
63,906
1,061,561
7,395
487,864
16,221
483,761
$'000
Total
2013
1,344,046
1,096
111,120
(312)
51,000
9,600
13,171
36,565
1,232,925
21,744
2,350
38,596
10,561
2,595
11,815
74,448
3,175
3,174
11,302
4,184
18,017
11,021
11,760
5,025
33,688
28,663
12,888
11,394
1,495
2,330
56,745
1,036,056
7,254
969,727
$'000
Total
2012
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
77
78
68,869
712,641
712,641
153
1,463
67,253
4,476
25,750
682,416
Outpatients
2013
$'000
49,259
49,259
304
-
48,956
EDS
2013
$'000
79,090
79,090
420
-
78,670
Ambulatory
2013
$'000
128,722
128,722
751
2,168
125,805
Mental
Health
2013
$'000
31,606
31,606
2,414
-
215
4,557
24,421
10,498
10,498
82
-
10,416
Aged Care
2013
$'000
22,074
22,074
134
-
21,940
Primary Health
2013
$'000
238,937
204,175
2,312
84,679
40,282
2,285
52
68,758
5,806
34,763
21,136
8,614
-
3,327
1,685
Other
2013
$'000
Total Revenue
Admitted
Patients
2013
$'000
1,341,699
204,175
2,312
84,679
40,282
2,285
52
68,758
5,806
1,137,523
21,136
-
11,028
-
6,535
37,263
1,061,561
Total
2013
$'000
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
70,420
708,696
70,420
708,696
68,984
216
1,220
Outpatients
2012
$'000
680,932
9,418
18,346
Admitted
Patients
2012
$'000
48,087
48,087
47,814
273
-
EDS
2012
$'000
79,950
79,950
79,068
882
-
Ambulatory
2012
$'000
113,868
113,868
110,401
1,343
2,124
Mental
Health
2012
$'000
27,980
27,980
2,330
20,252
373
5,025
9,189
9,189
9,045
144
-
Aged Care
2012
$'000
19,129
19,129
18,889
240
-
Primary Health
2012
$'000
267,134
229,515
2,595
74,854
38,596
2,350
111,120
37,619
21,744
8,231
671
6,973
Other
2012
$'000
Total Revenue
1,344,046
229,515
2,595
74,854
38,596
2,350
111,120
1,114,938
21,744
10,561
1,036,057
12,889
33,687
Total
2012
$'000
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
79
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Parent
Entity
2012
$'000
Consolidated
2013
$'000
Consolidated
2012
$'000
25,750
22,360
25,750
22,360
Outpatients
1,463
1,220
1,463
1,220
Other
2,119
1,851
2,119
1,851
309
316
309
316
4,249
4,708
4,249
4,708
2,168
2,124
2,168
2,124
1,208
37,263
1,108
33,688
1,208
37,263
1,108
33,688
40,282
40,282
38,596
38,596
80
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
3
1
1
302
24
111
3
1
1
302
135
307
135
307
22
252
1
161
158
37
424
22
252
1
161
158
37
424
436
619
436
619
(301)
(312)
(301)
(312)
81
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Parent
Entity
2013
$'000
Parent
Entity
2012
$'000
Consolidated Consolidated
2013
2012
$'000
$'000
9,600
9,600
TOTAL
9,600
9,600
82
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Parent
Entity
2012
$'000
Consolidated Consolidated
2013
2012
$'000
$'000
Specific Income
Grant for departure payments
Specified State Grant
TOTAL
1,565
4,241
1,565
4,241
5,806
5,806
83
84
6,875
Audit Fees
96,396
24,616
3,930
281
354
25,294
3,964
Lease Expenses
1,480
5,124
5,133
3,157
Patient Transport
13,635
13,855
1,832
16,152
8,397
11,140
163,085
6,998
12,266
80,814
24,392
20,038
7,443
14,600
1,583
10,833
1,840
5,316
11,903
164,259
7,001
83,255
12,735
Pathology Supplies
Food Supplies
37,549
23,719
Drug Supplies
S100 Drugs
13,743
1,875
4,994
834,052
732,731
10,012
26,393
64,916
752,571
10,112
21,547
67,114
851,344
HSA
2012
$'000
HSA
2013
$'000
Employee Expenses
Salaries & Wages
WorkCover Premium
Departure Packages
Long Service Leave
Superannuation
Note 3: Expenses
10,359
(1)
-
9,288
93
296
27
567
14
(10)
75
15,983
514
102
15,015
350.86
482
481
74,528
65,603
880
2,270
5,775
9,712
8,912
118
113
10
439
16
16
87
13,934
357
153
13,233
192
201
200
75,504
66,543
889
2,274
5,799
H&CI
2012
$'000
Parent Entity
H&CI
2013
$'000
106,755
281
354
34,582
4,058
3,453
5,160
14,422
1,597
20,047
10,823
11,978
180,242
7,515
12,838
98,271
23,719
37,899
14,226
7,355
4,994
1,876
925,872
818,174
10,992
23,817
72,888
Total
2013
$'000
96,663
270
374
33,528
4,049
1,593
5,134
14,074
1,848
16,152
8,412
11,227
177,019
7,355
12,419
94,047
24,392
38,806
14,801
7,643
5,317
1,841
909,556
799,274
10,901
28,667
70,715
Total
2012
$'000
113,448
281
354
42,347
3,964
3,157
5,133
13,855
1,583
20,038
10,833
11,903
164,259
7,001
12,735
83,255
23,719
37,549
13,742
6,875
4,994
1,875
851,344
752,571
10,112
21,547
67,114
HSA
2013
$'000
104,175
274
374
41,837
3,930
1,480
5,124
13,635
1,832
16,152
8,397
11,140
163,084
6,998
12,266
80,814
24,392
38,614
14,599
7,443
5,316
1,840
834,052
732,731
10,012
26,393
64,916
HSA
2012
$'000
11,196
34
-
9,597
93
294
40
692
14
(10)
433
17,764
559
540
15,655
1,010
1,508
1,128
379
92,801
82,151
1,048
2,637
6,965
10,447
26
-
9,239
118
116
13
483
16
16
420
15,960
401
760
13,882
918
439
218
220
93,045
82,484
1,053
2,609
6,900
H&CI
2012
$'000
Consolidated
H&CI
2013
$'000
124,644
315
354
51,944
4,057
3,451
5,173
14,547
1,597
20,047
10,823
12,336
182,023
7,560
13,275
98,910
23,719
38,559
15,252
8,003
5,373
1,876
944,145
834,722
11,160
24,184
74,079
Total
2013
$'000
114,624
301
374
51,076
4,049
1,596
5,137
14,118
1,848
16,152
8,412
11,561
179,046
7,400
13,026
94,696
24,392
39,532
15,038
7,661
5,536
1,841
927,101
815,216
11,066
29,003
71,816
Total
2012
$'000
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
1,125,743
Total
Total Expenses
Finance Costs
1,098,689
Specific Expense
HSA
2012
$'000
HSA
2013
$'000
179,643
70,196
5,449
2,201
62,546
8,097
8,097
8,097
181,859
73,514
5,619
811
67,084
8,995
8,995
8,995
PARENT ENTITY
H&CI
H&CI
2013
2012
$'000
$'000
1,305,387
70,196
5,449
2,201
62,546
8,097
8,097
8,097
Total
2013
$'000
1,280,549
73,514
5,619
811
67,084
8,995
8,995
8,995
Total
2012
$'000
1,142,793
HSA
2013
$'000
1,115,910
HSA
2012
$'000
201,643
70,277
5,449
2,201
62,627
8,097
8,097
8,097
202,401
73,515
5,619
811
67,084
8,995
8,995
8,995
CONSOLIDATED
H&CI
H&CI
2013
2012
$'000
$'000
1,344,438
70,277
5,449
2,201
62,627
8,097
8,097
8,097
Total
2013
$'000
1,318,317
73,514
5,619
811
67,084
8,995
8,995
8,995
Total
2012
$'000
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
85
86
Total Expenses
50,341
1,324
19,254
Other Expenses
1,324
-
19,254
-
49,017
713,033
7,698
9,521
65,041
Employee Benefits
113,621
1,615
30,183
526,065
8,306
Outpatients
2013
$'000
Admitted
Patients
2013
$'000
79,135
2,081
2,081
-
77,054
6,586
6,641
1,290
62,537
EDS
2013
$'000
85,479
2,247
2,247
-
83,231
7,158
10,952
468
64,653
Ambulatory
2013
$'000
116,824
3,523
3,523
-
113,300
13,749
9,920
1,160
88,472
Mental
Health
2013
$'000
59,409
28,808
28,808
-
30,601
3,061
2,092
296
25,152
RAC incl.
Mental
Health
2013
$'000
16,462
287
287
-
16,174
2,202
3,364
35
10,572
Aged Care
2013
$'000
20,808
604
604
-
20,204
1,125
1,784
21
17,273
Primary
Health
2013
$'000
183,698
8,097
8,097
135,419
5,449
4,498
2,201
11,196
17,764
1,508
92,804
40,182
6,828
6,363
552
26,438
Other
2013
$'000
1,344,438
8,097
8,097
193,549
5,449
62,627
2,201
11,196
17,764
1,508
92,804
1,142,793
113,448
164,259
13,742
851,344
Total
2013
$'000
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
50,117
713,108
1,484
1,484
21,118
21,118
Total Expenses
Other Expenses
51,601
8,945
9,971
58,842
110,284
1,632
29,569
536,466
7,516
Outpatients
2012
$'000
Admitted
Patients
2012
$'000
Employee Benefits
77,619
2,233
2,233
-
75,386
6,176
6,643
1,603
60,964
EDS
2012
$'000
86,302
2,482
2,482
-
83,820
6,708
11,147
425
65,540
Ambulatory
2012
$'000
117,453
3,429
3,429
-
114,024
12,511
10,378
802
90,333
Mental
Health
2012
$'000
58,706
30,859
30,859
-
27,847
2,490
2,164
242
22,951
RAC incl.
Mental
Health
2012
$'000
14,928
277
277
-
14,651
1,192
3,219
19
10,221
Aged Care
2012
$'000
21,683
576
576
-
21,107
1,772
1,781
23
17,531
Primary
Health
2012
$'000
155,802
8,995
8,995
130,949
5,619
4,627
811
10,447
15,960
439
93,045
15,858
5,538
7,498
2,337
485
Other
2012
$'000
1,318,317
8,995
8,995
193,407
5,619
67,084
811
10,447
15,960
439
93,045
1,115,916
104,176
163,086
14,599
834,056
Total
2012
$'000
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
87
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Other
83
99
83
99
- Breastscreen service
3,488
3,458
3,488
3,458
- Cardiology
5,592
4,525
5,592
4,525
(4)
(13)
(4)
(13)
10,246
9,497
10,246
9,497
2,777
1,527
2,777
1,527
2,794
3,181
2,794
3,181
Other
7,129
7,167
7,129
7,167
57,306
52,247
57,306
52,247
TOTAL
88
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Specific Expenses
Departure payments
Total Specific Expenses
2,201
2,201
Parent
Entity
2012
$'000
811
811
Consolidated Consolidated
2013
2012
$'000
$'000
2,201
2,201
811
811
89
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Depreciation
Buildings
Plant and Equipment
Medical Equipment
Computers and Communication
Furniture and Fittings
Motor Vehicles
Leased Building
Leased Plant and Equipment
Leased Medical Equipment
Leased Furniture and Fittings
Total Depreciation
Amortisation
Software
Total Amortisation
Total Depreciation and Amortisation
90
41,851
2,038
9,779
3,137
137
579
4,973
26
1,135
1
63,656
38,426
1,896
10,122
2,480
137
349
4,989
26
1,096
1
59,522
41,851
2,044
9,830
3,137
139
579
5,003
26
1,135
1
63,745
3,105
3,105
3,339
3,339
3,105
3,105
3,339
3,339
62,546
66,995
62,627
67,084
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Parent
Entity
2012
$'000
Consolidated Consolidated
2013
2012
$'000
$'000
4,233
4,373
4,233
1,216
1,246
1,216
1,246
5,449
5,619
5,449
5,619
4,373
91
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Parent
Entity
2013
$'000
75
5,086
5,161
Parent
Entity
2012
$'000
76
54,856
54,932
Represented by:
Cash for Health Service Operations (as per Cash
Flow Statement)
640
49,498
640
49,498
4,521
5,161
5,434
54,932
4,521
5,161
5,434
54,933
Cash on Hand
Cash at Bank
Total Cash and Cash Equivalents
92
Consolidated Consolidated
2013
2012
$'000
$'000
76
76
5,086
54,857
5,161
54,933
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Note 7: Receivables
CURRENT
Contractual
Inter Hospital Debtors
Trade Debtors
Patient Fees
Accrued Revenue - Other
Less Allowance for Doubtful Debts
Trade Debtors
Patient Fees
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Parent
Entity
2013
$'000
Parent
Entity
2012
$'000
Consolidated
2013
$'000
Consolidated
2012
$'000
690
4,210
17,873
11,222
895
5,197
15,288
8,642
690
4,210
22,719
11,689
895
5,197
20,497
9,139
(105)
(2,131)
31,759
(173)
(1,197)
28,652
(105)
(2,143)
37,060
(173)
(1,211)
34,344
2,925
2,925
34,684
2,727
2,727
31,379
2,928
2,928
39,988
2,724
2,724
37,068
NON CURRENT
Statutory
Long Service Leave - Department of
Health
TOTAL NON-CURRENT RECEIVABLES
TOTAL RECEIVABLES
39,685
39,685
74,369
34,733
34,733
66,112
39,685
39,685
79,673
34,734
34,734
71,802
Statutory
GST Receivable
1,370
(2,519)
897
(1,228)
1,384
(2,519)
910
(1,228)
(1,087)
(2,236)
1,701
1,370
(1,113)
(2,248)
1,702
1,384
93
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Note 8: Inventories
Pharmaceuticals
At cost
Medical and Surgical
At cost
General Stores
At Cost
Pathology
At Cost
Gift Shop
At Cost
TOTAL INVENTORIES
94
Parent
Entity
2013
$'000
Parent
Entity
2012
$'000
Consolidated
2013
$'000
Consolidated
2012
$'000
6,172
6,304
6,172
6,304
9,745
14,561
9,745
14,561
493
616
493
616
972
1,096
972
1,096
9
17,391
9
22,586
9
17,391
9
22,586
47,800
47,800
47,800
47,800
47,800
47,800
47,800
47,800
47,800
Consolidated
2013
2012
$'000
$'000
(b) Nature and extent of risk arising from investments and other financial assets
Please refer to note 21(b) for the nature and extent of credit risk arising from investments and other financial assets
* Balance relates to funding from the Commonwealth Department of Health and Ageing for the Monash Health Translation Precinct
development.
Represented by:
Health Service Investments*
TOTAL INVESTMENTS AND OTHER FINANCIAL
ASSETS
47,800
47,800
47,800
47,800
47,800
47,800
CURRENT
Term Deposit
Aust. Dollar Term Deposits > 3 months
Total Current
-
Parent Entity
2013
2012
$'000
$'000
Capital Fund
2013
2012
$'000
$'000
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
95
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
CURRENT
Prepayments
TOTAL CURRENT OTHER ASSETS
NON-CURRENT
Investment in Evivar Medical Pty Ltd
TOTAL NON-CURRENT OTHER
ASSETS
TOTAL OTHER ASSETS
96
Parent
Entity
2013
$'000
2,989
2,989
Parent
Entity
2012
$'000
2,340
2,340
Consolidated
2013
$'000
2,989
2,989
Consolidated
2012
$'000
2,343
2,343
93
93
2,989
93
2,433
2,989
93
2,436
Name of Entity
Monash Health Research Precinct Pty Ltd
Investment in Associates
Australia
Country of
Incorporation
Parent
Entity
2013
$'000
3,335
3,335
Consolidated
2013
$'000
3,335
3,335
20.33
2013
20.33
2012
Ownership Interest
Parent
Entity
2012
$'000
3,283
3,283
2013
$'000
3,335
2012
$'000
3,283
Consolidated
2012
$'000
3,283
3,283
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
97
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
2013
$'000
2012
$'000
Current Assets
Non-Current Assets
Total Assets
834
3,478
4,311
781
3,546
4,327
Current Liabilities
Non-Current Liabilities
Total Liabilities
Net Assets
84
930
1,013
3,298
94
950
1,044
3,283
316
52
437
-
52
Total Income
Net Result
Share of Associates Result After Income Tax
Dividends received from Associates
Dividends Received from Associates
During the year, Monash Health received dividends of $0 (2012: $0) from its associates.
98
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Land
Land at Valuation
Total Land
Parent Entity
2013
$'000
Parent Entity
2012
$'000
Consolidated
2013
$'000
Consolidated
2012
$'000
128,228
128,228
130,187
130,187
128,440
128,440
130,398
130,398
Work in Progress
Buildings Under Construction
Software
Total Work in Progress
103,575
4,994
108,569
62,154
3,862
66,016
103,575
4,994
108,569
62,154
3,862
66,016
Buildings
Building at Cost
Less Accumulated Depreciation
Buildings at Fair Value
Less Accumulated Depreciation
Total Buildings
176,359
(12,498)
488,172
(168,054)
483,979
173,397
(8,037)
484,481
(134,093)
515,748
176,359
(12,501)
488,172
(168,054)
483,976
173,397
(8,037)
484,481
(134,093)
515,748
28,106
(17,084)
11,022
26,625
(15,609)
11,016
28,209
(17,153)
11,056
26,729
(15,674)
11,055
Medical Equipment
Medical Equipment at Fair Value
Less Accumulated Depreciation
Total Medical Equipment
133,352
(76,506)
56,846
126,623
(69,199)
57,424
134,151
(77,082)
57,069
127,411
(69,731)
57,680
27,011
(24,524)
2,487
27,260
(23,454)
3,806
27,076
(24,588)
2,488
27,325
(23,520)
3,805
2,207
(1,484)
723
2,058
(1,354)
704
2,239
(1,513)
726
2,091
(1,382)
709
Motor Vehicles
Motor Vehicles at Fair Value
Less Accumulated Depreciation
Total Motor Vehicles
8,219
(7,941)
278
8,573
(7,935)
638
8,219
(7,941)
278
8,573
(7,935)
638
Cultural Assets
Cultural Assets at Fair Value
Total Cultural Assets
2,793
2,793
2,797
2,797
2,793
2,793
2,797
2,797
116,342
(27,690)
88,652
108,663
(14,892)
93,771
116,342
(27,690)
88,652
108,663
(14,892)
93,771
893
(373)
520
893
(343)
550
Leased Assets
Building Leased at Fair Value
Less Accumulated Amortisation
Building Leasehold Improvements
Less Accumulated Amortisation
298
(271)
27
310
(257)
53
298
(271)
27
310
(257)
53
10,927
(9,759)
1,168
11,309
(8,969)
2,340
10,927
(9,759)
1,168
11,309
(8,969)
2,340
736
(736)
-
841
(841)
-
736
(736)
-
841
(841)
-
14
(12)
2
89,849
14
(11)
3
96,167
14
(12)
2
90,369
14
(11)
3
96,717
884,774
884,503
885,764
885,563
During the year 30 June 2005, Casey Hospital commenced operation. Construction and fit out of Casey Hospital
was funded as a Public Private Partnership under a Project Agreement between the State of Victoria and
Progress Health Pty Ltd. Southern Health is responsible for operating Casey Hospital and has recognised the
leased asset and associated interest bearing liabilities (Note 16). The State of Victoria is obligated to fund
quarterly service payments due to the Project Agreement for the life of that agreement, a period of up to
25 years.
99
100
483,976
2,270
(38,426)
1,958
2,426
515,748
47,848
(41,851)
11,056
(1,896)
(17)
1,914
11,055
(2,044)
(145)
5,006
8,238
$'000
57,069
(10,122)
(152)
9,663
57,680
(9,830)
(15)
8,984
58,541
$'000
Medical
Equipment
Plant and
Equipment
$'000
2,488
(2,480)
(1)
1,165
3,805
(3,137)
3,492
3,450
Communication
Computers and
$'000
726
(137)
(5)
159
709
(139)
(7)
189
666
Furniture and
Fittings
A managerial valuation of Monash Health's land and buildings was performed as at 30 June 2013. The valuation has been performed in accordance with FRD103D Non-Current Physical Assets.
278
(349)
(50)
38
638
(579)
(121)
157
1,181
$'000
Motor Vehicles
In accordance to FRD103D, the Victorian Valuer-General engaged Charter Keck Cramer to perform fair value evaluations on Southern Health's land and buildings acquired 12 months prior to 30 June 2009.
128,440
(1,958)
Disposals
Additions
130,398
9,600
Disposals
509,750
$'000
120,798
$'000
Additions
Buildings
Land
Reconciliations of the carrying amounts of each class of asset for the consolidated entity at the beginning and end of the previous and current financial year is set out below.
2,793
(4)
2,797
230
2,567
$'000
Assets
Cultural
90,369
(6,112)
(236)
96,717
(6,165)
(330)
103,212
$'000
Assets
Leased
108,569
(2,270)
44,823
66,016
(47,848)
34,482
79,382
$'000
Progress
Work in
885,764
(59,522)
(465)
60,188
885,563
(63,745)
(618)
62,140
887,786
$'000
Total
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Software
Less Accumulated Amortisation
Total Intangible Assets
Parent
Entity
2013
$'000
22,826
(14,317)
8,509
Parent
Entity
Consolidated Consolidated
2012
2013
2012
$'000
$'000
$'000
19,333
22,826
19,333
(11,212)
(14,317)
(11,212)
8,121
8,509
8,121
Reconciliation of the carrying amounts of intangible assets at the beginning and end of the previous
and current financial year:
Parent Entity Consolidated
$'000
$'000
Balance at 1 July 2011
Additions
Amortisation (note 4)
Balance at 1 July 2012
Additions
Amortisation (note 4)
Balance at 30 June 2013
11,450
10
(3,339)
8,121
3,493
(3,105)
8,509
11,450
10
(3,339)
8,121
3,493
(3,105)
8,509
101
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
CURRENT
Contractual
Trade Creditors (i)
Accrued Expenses
Payment Doctors
Superannuation accrual
Inter-entity Loan to Kitaya Holdings Pty Ltd
Prepaid Revenue - Department of Health
Other
TOTAL PAYABLES
28,767
14,832
63
5,758
4,250
12,019
2,432
68,121
Consolidated
2013
$'000
22,015
13,339
74
14,538
2,071
6,591
58,628
Consolidated
2012
$'000
28,784
14,744
63
5,758
12,019
2,447
63,815
(i) The average credit period is 30 - 35 days. No interest is charged on trade payables for the first 30 days from the date of the invoice.
102
57,082
Total
59,465
37,172
19,781
66
447
1,970
29
Consolidated
2013
$'000
71,388
44,576
23,928
35
525
2,295
29
Parent
Entity
2012
$'000
71,388
44,576
23,928
35
525
2,295
29
Consolidated
2012
$'000
(i) The bases for determining the level of contributions is determined by the various actuaries of the
defined benefit superannuation plans.
35,202
19,400
66
447
1,938
29
(i)
Parent
Entity
2013
$'000
14,431
8,438
5,779
26
33
153
2
Parent
Entity
2013
$'000
14,538
8,483
5,839
26
33
155
2
Consolidated
2013
$'000
5,758
3,611
1,875
16
86
168
2
Parent
Entity
2012
$'000
5,758
3,611
1,875
16
86
168
2
Consolidated
2012
$'000
The name, details and amounts expense in relation to the major employee superannuation funds and contributions made by Monash Health are as follows:
However superannuation contributions paid or payable for the reporting period are included as part of employee benefits in the comprehensive operating
statement of Monash Health.
Monash Health does not recognise any defined benefit liability in respect of the plans because the entity has no legal or constructive obligation to pay future
benefits relating to its employees; its only obligation is to pay superannuation contributions as they fall due. The Department of Treasury and Finance discloses the
States defined benefits liabilities in its disclosure for administered items.
Employees of Monash Health are entitled to receive superannuation benefits and Monash Health contributes to both defined benefit and defined contribution plans.
The defined benefit plans provides benefits based on years of service and final average salary.
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
103
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
2,507
1,688
4,195
2,359
1,688
4,047
2,507
1,688
4,195
2,359
1,688
4,047
4,195
4,047
4,195
4,047
NON-CURRENT
Australian Dollar Borrowings
(i)
Finance Lease Liability
(ii)
Treasury Corporation of Victoria Car Park Loan
Total Australian Dollars Borrowings
65,527
16,585
82,112
68,034
17,056
85,090
65,527
16,585
82,112
68,034
17,056
85,090
Total Non-Current
82,112
85,090
82,112
85,090
Total Borrowings
86,307
89,137
86,307
89,137
(ii)
Total Current
(i) During the year ended 30 June 2005, Casey Hospital commenced operation. Construction and fit out of Casey Hospital was funded as Public Private
Partnership under a Project Agreement between the State of Victoria and Progress Health Pty Ltd. Monash Health is responsible for operating Casey
Hospital and has recognised the leased asset (Note 16) and associated interest bearing liabilities. The State of Victoria is obligated to fund quarterly
service payments due under the Project Agreement for the life of that agreement, a period of up to 25 years.
(ii) During the year ended 30 June 2010, Monash Health entered into a loan agreement with the Treasury Corporation of Victoria to fund $19.6m
improvements required to the car park at the Clayton site. The loan is repayable over 22 years with repayments being made quarterly.
104
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Minimum future
(i)
lease payments
2012
2013
$'000
$'000
Commissioned PPP related finance lease liabilities payable
Not longer than one year
Longer than one year but not longer than five years
Longer than five years
Present value of minimum lease payments
Included in the financial statements as:
Current borrowings lease liabilities (Note 16)
Non-current borrowing lease liablities (Note 16)
Present value of
minimum future
lease payments
2012
2013
$'000
$'000
(ii)
2,507
11,704
53,823
68,034
2,359
11,012
57,022
70,393
2,507
65,527
68,034
2,359
68,034
70,393
2,483
10,756
34,245
47,484
2,332
10,443
37,041
49,816
(i) Minimum future lease payments include the aggregate of all base payments and any guaranteed residual
(ii) Other finance lease liabilities include obligations that are recognised on the balance sheet; the future payments
related to operating and lease commitments are disclosed in Note 22
The weighted average interest rate implicit in leases is 6.11% (2012 - 6.11%)
105
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Parent Entity
2012
$'000
Consolidated
2013
$'000
Consolidated
2012
$'000
93,902
92,781
95,422
92,965
84,930
178,832
77,867
170,648
86,343
181,765
77,867
170,832
9,483
9,666
9,484
9,667
15,201
24,684
203,516
13,954
23,620
194,268
15,201
24,685
206,450
13,954
23,621
194,453
-
34,060
6,153
40,213
33,829
6,111
39,940
34,625
6,153
40,777
33,829
6,111
39,940
243,729
234,208
247,227
234,393
106,758
67,126
26,319
3,313
97,744
65,938
27,263
3,323
108,256
68,201
26,680
3,313
97,744
65,938
27,447
3,323
40,213
243,729
39,940
234,208
40,777
247,227
39,941
234,393
106
137,684
22,121
(12,835)
146,970
120,239
28,994
(11,549)
137,684
137,684
24,184
(12,835)
149,033
120,239
28,994
(11,549)
137,684
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
CURRENT
Monies Held in Trust*
- Patient Monies Held in Trust*
- Accommodation Bonds (Refundable
Entrance Fees)*
Total Other Liabilities
* Total Monies Held in Trust
Represented by the following assets:
Cash Assets (refer to Note 6)
Property, Plant and Equipment
TOTAL
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Parent Entity
2013
$'000
Parent Entity
2012
$'000
Consolidated
2013
$'000
Consolidated
2012
$'000
280
336
280
336
4,974
5,254
5,098
5,434
4,974
5,254
5,098
5,434
4,521
733
5,254
5,434
5,434
4,521
733
5,254
5,434
5,434
107
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Parent Entity
2013
Parent Entity
2012
Consolidated
2013
Consolidated
2012
$'000
$'000
$'000
$'000
(a) Surpluses
Property, Plant and Equipment Revaluation Surplus 1
Balance at the beginning of the reporting period
Balance at the end of the reporting period*
* Represented by:
- Land
- Buildings
- Cultural Assets
- Motor Vehicles
(1)
319,318
319,318
319,318
319,318
319,487
319,487
319,487
319,487
66,462
252,092
447
317
319,318
66,462
252,092
447
317
319,318
66,631
252,092
447
316
319,487
66,632
252,092
447
316
319,487
The property, plant and equipment revaluation surplus arises on the revaluation of property, plant and equipment.
108
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Parent Entity
2013
$'000
Restricted Specific Purpose Surplus
Balance at the beginning of the reporting period
Transfer to/(from) accumulated funds
Balance at the end of the reporting period
3,033
1,261
Parent Entity
2012
$'000
3,197
(164)
Consolidated
2013
$'000
Consolidated
2012
$'000
3,033
1,261
3,197
(164)
4,294
3,033
4,294
3,033
Total Surpluses
323,612
322,351
323,781
322,520
401,893
401,893
401,893
401,893
401,895
401,895
401,895
401,895
(79,174)
(3,973)
(1,261)
(84,408)
(104,329)
24,991
164
(79,174)
(68,470)
(2,738)
(1,261)
(72,469)
(94,362)
25,728
164
(68,470)
641,097
645,070
653,207
655,945
109
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Note 20: Reconciliation of Net Result for the Year to Net Cash
Inflow/(Outflow) from Operating Activities
110
66,995
473
312
(2,220)
(9,600)
62,627
866
301
(2,211)
-
67,084
473
312
(2,220)
(9,600)
(8,257)
(649)
(3,557)
12,658
5,195
(14,164)
(701)
4,242
31,914
(2,147)
(7,871)
(646)
(5,427)
12,834
5,195
(14,496)
(701)
3,580
32,099
(2,147)
62,919
100,095
62,930
100,112
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Financial Assets
Cash and cash equivalents
Investments - Term Deposit (refer to Note 9)
Loans and Receivables
(i)
Total Financial Assets
Financial Liabilities
Payables
Borrowings
Accommodation Bonds
Other Liabilities
Total Financial Liabilities
Carrying
Amount
Carrying Amount
Consolidated
2013
$'000
Consolidated
2012
$'000
5,161
47,800
37,060
90,021
54,933
34,344
89,277
58,628
86,306
4,974
280
150,188
63,815
89,137
5,098
336
158,386
(i) The total amount of financial assets disclosed here excludes statutory receivables (i.e.
GST input tax credit recoverable)
Net holding gain/(loss) on financial instruments by category
Financial Assets
Cash and Cash Equivalents (i)
Investments - Term Deposit (i)
Loans and Receivables (i)
Total Financial Assets
Financial Liabilities
Payables (ii)
Interest Bearing Liabilities (ii)
Accommodation Bonds (ii)
Total Financial Liabilities
Net holding
gain/(loss)
2013
$'000
Net holding
gain/(loss)
2012
$'000
2,285
2,478
(2,434)
2,329
2,350
(1,069)
1,281
(129)
(4,233)
76
(4,286)
251
(4,373)
77
(4,045)
(i) For cash and cash equivalents, loans or receivables, the net gain or loss is calculated by
taking the movement in the fair value of the asset, interest revenue, plus or minus foreign
exchange gains or losses arising from revaluation of the financial assets, and minus any
impairment recognised in the net result.
(ii) For financial liabilities measured at amortised cost, the net gain or loss is calculated by
taking the interest expense, plus or minus foreign exchange gains or losses arising from the
revaluation of financial liabilities measured at amortised cost.
111
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
2013
Financial
institutions
(AA- credit
rating)
Government
agencies
(AAA credit
rating)
Other
Total
Consolidated
$'000
Consolidated
$'000
Consolidated
$'000
Consolidated
$'000
5,086
47,800
-
76
606
36,454
5,161
47,800
37,060
52,886
682
36,454
90,021
54,857
-
76
594
33,750
54,933
34,344
54,857
670
33,750
89,277
Financial Assets
Cash and Cash Equivalents
Investments - Term Deposit
Receivables (i)
Total Financial Assets
2012
Financial Assets
Cash and Cash Equivalents
Investments - Term Deposit
Receivables (i)
Total Financial Assets
(i) The total amounts disclosed here exclude statutory amounts (e.g. amounts owing from Victorian
Government and GST input tax credit recoverable).
Ageing analysis of Financial Assets as at 30 June
Carrying
Amount
Consolidated
$'000
2013
Less than 1
Month
$'000
$'000
$'000
$'000
1-5 Years
Impaired
Financial
Assets
$'000
$'000
Financial Assets
Cash and Cash Equivalents
Investments - Term Deposit
Receivables (i)
Total Financial Assets
2012
Financial Assets
Cash and Cash Equivalents
Investments - Term Deposit
Receivables (i)
Total Financial Assets
5,161
47,800
37,060
5,161
47,800
26,909
4,974
1,600
2,682
895
90,021
79,870
4,974
1,600
2,682
895
54,933
34,344
54,933
28,203
1,321
1,127
3,230
463
89,277
83,136
1,321
1,127
3,230
463
(i) Ageing analysis of financial assets must exclude the types of statutory financial assets (i.e GST input tax credit)
There are no material financial assets which are individually determined to be impaired. Currently Monash Health does not
hold any collateral as security nor credit enhancements relating to any of its financial assets.
There are no financial assets that have had their terms renegotiated so as to prevent them from being past due or impaired,
and they are stated at the carrying amounts as indicated. The ageing analysis table above discloses the ageing only of
contractual financial assets that are past due but not impaired.
112
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
2013
Carrying
Amount
Contractual
Cash Flows
Consolidated
Consolidated
$'000
$'000
Less than
1 Month
1-3
Months
$'000
$'000
Maturity Dates
3 months - 1-5 Years
1 Year
$'000
$'000
Over 5
Years
$'000
Financial Liabilities
Payables
Borrowings
Other Financial Liabilities (i)
- Accommodation Bonds
- Other
58,628
86,307
58,628
86,307
47,327
612
10,446
1,044
855
2,539
23,543
58,569
4,974
280
4,974
280
280
52
-
162
-
2,162
-
2,596
-
150,189
150,189
48,219
11,542
3,556
25,705
61,165
Payables
Borrowings
Other Financial Liabilities (i)
- Accommodation Bonds
- Other
63,815
89,137
63,815
89,137
47,030
576
16,677
1,007
108
2,463
22,651
62,440
5,098
336
5,098
336
336
53
-
166
-
2,215
-
2,661
-
158,386
158,386
47,942
17,737
2,737
24,866
65,101
2012
Financial Liabilities
(i) Ageing analysis of financial liabilities excludes the types of statutory financial liabilities (i.e GST payable)
113
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Carrying
Average
Amount
Effective
2013
Variable
Interest
NonInterest
Interest
Consolidated
Rate
Rate
Bearing
Rate (%)
$'000
$'000
$'000
$'000
Financial Assets
Cash and Cash Equivalents
3.10
5,161
5,161
4.94
47,800
47,800
37,060
37,060
5,161
37,060
90,021
Financial Liabilities
Payables(i)
Borrowings
6.21
47,800
58,628
58,628
86,307
86,307
4,974
4,974
280
280
63,882
150,189
86,307
2012
Financial Assets
Cash and Cash Equivalents
4.23
6.21
54,933
54,933
34,344
34,344
89,277
54,933
34,344
63,815
63,815
89,137
89,137
5,098
5,098
336
336
69,249
158,386
89,137
(i) The carrying amount must exclude types of statutory financial assets and liabilities (i.e. GST
input tax credit and GST payable)
114
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Taking into account past performance, future expectations, economic forecasts, and
management's knowledge and experience of the financial markets, Monash Health
believes the following movements are 'reasonably possible' over the next 12 months
(Base rates are sourced from the Reserve Bank of Australia)
- A shift of +1.25% and -1.25% in market interest rates (AUD) from year-end rates
of 2.75%
The following table discloses the impact on net operating result and equity for each
category of financial instrument held by Monash Health at year end as presented to
key management personnel, if changes in the relevant risk occur.
No other category of financial instrument would be affected by shift in market interest rates.
Carrying
Amount
2013
Consolidated
Equity
Profit
Equity
$'000
$'000
$'000
$'000
Financial Assets
Cash and Cash Equivalents
Investments - Term Deposit
5,161
(65)
(65)
65
65
47,800
(598)
(598)
598
598
(662)
(662)
-1.25%
2012
662
662
+1.25%
Financial Assets
Cash and Cash Equivalents
54,933
(687)
(687)
(687)
(687)
687
687
687
687
115
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Fair value
Carrying
Amount
Fair value
Consolidated
2013
Consolidated
2013
Consolidated
2012
Consolidated
2012
$'000
$'000
$'000
$'000
Financial Assets
Cash and Cash Equivalents
Investments - Term Deposit
Receivables(i)
- Accommodation Bonds
- Other
Total Financial Liabilities
5,161
47,800
37,060
90,021
5,161
47,800
37,060
90,021
54,933
34,344
89,277
54,933
34,344
89,277
58,628
86,307
58,628
86,307
63,815
89,137
63,815
89,137
4,974
280
150,189
4,974
280
150,189
5,098
336
158,386
5,098
336
158,386
(i) The carrying amount must exclude types of statutory financial assets and liabilities (i.e. GST input tax
credit and GST payable).
116
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
a) Commitments
Payable:
Land and buildings
Plant and equipment
Total capital expenditure commitments
Other expenditure commitments
Payable:
Contracted services
Total other expenditure commitments
Lease commitments
Commitments in relation to leases contracted for at the
reporting date:
Operating leases
Finance leases
Total lease commitments
Parent Entity
2013
$'000
Parent Entity
2012
$'000
Consolidated
2013
$'000
Consolidated
2012
$'000
322
1,415
1,737
530
4,302
4,832
322
1,415
1,737
530
4,302
4,832
100,600
100,600
99,227
99,227
100,600
100,600
99,227
99,227
8,789
8,172
8,789
8,172
68,034
70,393
68,034
70,393
Operating leases
(Include a general description of operating lease
arrangements) payable as follows:
Cancellable
Sub Total
8,789
8,789
8,172
8,172
8,789
8,789
8,172
8,172
Non-cancellable
Total operating lease commitments
8,789
8,172
8,789
8,172
2,507
65,527
68,034
68,034
2,359
68,034
70,393
70,393
2,507
65,527
68,034
68,034
2,359
68,034
70,393
70,393
76,823
78,565
76,823
78,565
179,159
182,625
179,159
182,625
76,823
78,565
76,823
78,565
Finance Leases
Commitments in relation to finance leases are
payable as follows:
Current
Non-current
Minimum Lease Payments
Less Future Finance Charges
All amounts shown in the commitments note are nominal amounts inclusive of GST.
117
118
68,034
Other Commitments
Present Value Nominal Value
2013
$'000
49,816
70,393
Other Commitments
Present Value Nominal Value
2012
$'000
(i) The present values of the minimum lease payments for commissioned public private partnerships (PPPs) are recognised on the balance sheet and are not disclosed as
commitments.
(ii) The year on year reduction in the nominal amounts of the other commitments reflects the payments made.
(iii) The year on year reduction in the present values of the other commitments mainly reflects the payments made, offset by the impact of the discounting period being one
year shorter.
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
(c ) Commitments payable
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
2013
$'000
1,737
-
2012
$'000
4,832
-
1,737
4,832
41,509
38,339
20,752
36,021
58,398
4,807
100,600
99,227
2,876
5,913
-
2,650
5,414
108
8,789
8,172
2,507
11,704
53,823
2,359
11,012
57,022
68,034
179,160
(16,287)
162,873
70,393
182,624
(16,602)
166,022
119
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
120
(922,335)
(922,335)
(12,477)
(27,847)
(27,847)
133
(30,601)
(30,601)
(24,905)
(37,382)
(30,859)
(30,726)
(28,808)
(27,803)
407,451
407,451
OTHER INFORMATION
Segment Assets
Unallocated Assets
Total Assets
Segment Liabilities
Unallocated Liabilities
Total Liabilities
(6,214)
(6,214)
(7,118)
(7,118)
(95,047)
(95,047)
352,250
352,250
407,359
407,359
1,005
909,858
909,858
(90,094)
(90,094)
360,020
360,020
(42,594)
(27,273)
(13,276)
(13,276)
49,834
49,834
11,898
(3,523)
15,421
(15,322)
(922,475)
(113,300)
(113,300)
128,722
128,722
(12,735)
(12,735)
45,190
45,190
(3,585)
(3,423)
(162)
(114,029)
(114,029)
113,868
113,868
Mental Health
2013
2012
$'000
$'000
(922,475)
907,154
907,154
Acute Health
2013
2012
$'000
$'000
27,980
27,980
2012
$'000
31,606
31,606
RAC
Interest Income
Capital Grants
Share of Net Result of Associates
& Joint Ventures using Equity
Method
Specific Income (refer note 2e)
Capital Purpose Expense
Finance Costs
Specific expense (refer note 3c)
Depreciation & amortisation
expense
Non cash expenses other than
depreciation
Net Result for Year
REVENUE
External Segment Revenue
Intersegment Revenue
Unallocated Revenues
Total Revenue
EXPENSES
External Segment Expenses
Intersegment Expenses
Unallocated Expense
Total Expenses
Net Result from ordinary
activities
2013
$'000
(3,439)
(3,439)
8,546
8,546
1,266
(604)
1,870
(20,204)
(20,204)
-
22,074
22,074
(3,307)
(3,307)
7,592
7,592
(2,554)
(575)
(1,979)
(21,108)
(21,108)
-
19,129
19,129
Primary Health
2013
2012
$'000
$'000
(2,321)
(2,321)
4,064
4,064
(5,964)
(287)
(5,676)
(16,174)
(16,174)
-
10,498
10,498
(2,085)
(2,085)
3,647
3,647
(5,739)
(276)
(5,462)
(14,652)
(14,652)
-
9,189
9,189
Aged care
2013
2012
$'000
$'000
(85,249)
(190,965)
(276,215)
63,618
164,859
228,477
55,248
(4,498)
52
5,806
(8,097)
(5,449)
(2,201)
68,758
877
(163,448)
(163,448)
(134,102)
155,606
155,606
2012
$'000
(80,018)
(198,326)
(278,344)
61,755
163,161
224,916
(1,596)
110,924
(4,678)
(8,995)
(5,619)
(811)
111,120
21,504
(134,102)
Other
164,325
164,325
2013
$'000
(206,450)
(190,965)
(397,416)
885,764
164,859
1,050,623
(2,738)
(62,627)
52
5,806
(8,097)
(5,449)
(2,201)
68,758
1,020
(1,266,063)
(1,266,063)
1,267,084
1,267,084
(194,453)
(198,326)
(392,779)
885,563
163,161
1,048,724
(1,596)
25,728
(67,084)
(8,995)
(5,619)
(811)
111,120
(1,287)
(1,234,213)
(1,234,213)
1,232,925
1,232,925
Consolidated
2013
2012
$'000
$'000
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
121
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
1/7/2012 - 30/6/2013
1/7/2012 - 30/6/2013
1/7/2012 - 30/6/2013
1/7/2012 - 30/6/2013
1/7/2012 - 30/6/2013
1/7/2012 - 30/6/2013
1/7/2012 - 30/6/2013
1/7/2012 - 30/6/2013
1/7/2012 - 30/6/2013
28/8/2012 - 30/6/2013
1/7/2012 - 30/6/2013
2013
No.
2012
No.
1
6
1
1
9
8
1
1
10
$731
$753
$'000
$'000
-
Consolidated
2013
2012
No.
No.
1
6
8
1
1
1
1
9
10
$731
$'000
-
2012
1,034,382
1,034,279
29,815,077
36,630,781
9,671,025
4,251,256
122
$753
$'000
-
$180,000 $189,999
$190,000 - $199,999
$200,000 $209,999
$210,000 $219,999
$220,000 $229,999
$230,000 $239,999
$240,000 $249,999
$250,000 $259,999
$260,000 $269,999
$270,000 $279,999
$280,000 - $289,999
$300,000 $309,999
Total
Total annualised employee
equivalents (AEE)
Total Remuneration ($'000)
8
2,094
$
8
2,072
8
1,849
2
1
1
1
8
1,836
PARENT
Total Remuneration
Base Remuneration
2013
2012
2013
2012
No.
No.
No.
No.
1
1
1
1
1
1
1
1
2
1
1
1
1
2
1
1
1
1
1
1
2
8
8
8
$
8
2,094
8
2,072
8
1,849
2
1
1
1
8
1,836
CONSOLIDATED
Total Remuneration
Base Remuneration
2013
2012
2013
2012
No.
No.
No.
No.
1
1
1
1
1
1
1
1
2
1
1
1
1
2
1
1
1
1
1
1
2
8
8
8
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
123
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
124
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Name of entity
Kitaya Holdings Pty Ltd (trading as Jessie McPherson Private Hospital)
Country of
incorporation
Australia
Equity
Holding
100%
125
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
Monash Health is wholly dependent on the continued financial support of the State Government and
in particular, the Department of Health. The Department of Health has provided confirmation that it
will continue to provide Monash Health adequate cash flow support to meet its current and future
obligations as and when they fall due for a period up to September 2014.
126
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
2013
$'000
315
315
2012
$'000
301
301
127
Monash Health Annual Report 2012-2013 - Financial Statements and Explanatory Notes
Monash Health
Notes To and Forming Part of the Financial Statements
30 June 2013
128
Monash Health
Corporate Office
246 Clayton Road
Clayton
t: 03 9594 6666
e: info@monashhealth.org
www.monashhealth.org
Casey Hospital
62-70 Kangan Drive
Berwick
t: 03 8768 1200
Springvale
55 Buckingham Avenue
Springvale 3171
t: 03 8558 9000
Berwick
28 Parkhill Drive
Berwick 3806
t: 03 8768 5100
Dandenong
229 Thomas Street
Dandenong 3175
t: 03 8792 2200
Cockatoo
7-17 McBride Street
Cockatoo 3781
t: 03 5968 7000
Dandenong Hospital
135 David Street
Dandenong
t: 03 9554 1000
Dandenong
135 David Street
Dandenong 3175
t: 03 9554 8270
Cranbourne
140-154 Sladen Street
Cranbourne 3977
t: 03 5990 6789
Kingston Centre
Cnr Kingston and Warrigal Roads
Cheltenham
t: 03 9265 1000
Parkdale
Home Based Allied Health (HBAH)
335 Nepean Highway
Parkdale 3195
t: 85870192
Cranbourne
Planned Activity Group
7 Mundaring Dve, Cranbourne
T: 03 59965339
Cheltenham
Kingston Adult Day Activity Service
(KADAS)
Southern Community Church of
Christ
1-8 Chesterville Road
Cheltenham 3192
t: 95836471
Specialist Clinics
Cnr Kingston and Warrigal Roads
Cheltenham 3192
t: 03 9265 1401
Doveton
67 Power Road
Doveton 3177
t: 03 9212 5700
Pakenham
Cnr Deveney Street and Princes
Highway
Pakenham 3781
t: 03 5941 0500
129
Monash Health
Corporate Office
246 Clayton Road
Clayton
t: 03 9594 6666
e: info@monashhealth.org
www.monashhealth.org
MonashHealth