Professional Documents
Culture Documents
E-01, E-02
OBRA :
PROP.
FECHA :
2/24/2014
Und.
N de
Med.
veces
Dimensiones
Ancho (x) Largo (y)
Alto (z)
01.00.00 ESTRUCTURAS
01.01.00 OBRAS PROVISIONALES
01.01.01
UND
M2
ML
GLB
M2
M2
M2
KG
M3
M3
M3
M2
M3
M3
M2
M3
M2
M2
01.04.06 Concreto sub zapata f'c=80 kg/cm2 + 30% piedra grande 6"
M3
M2
KG
01.05.01.02
M3
01.05.02.00 COLUMNAS
01.05.02.01
M2
01.05.02.02
KG
01.05.02.03
M3
Expediente Tecnico
E-01, E-02
OBRA :
PROP.
FECHA :
2/24/2014
01.05.03.01
01.05.03.02
01.05.03.03
Und.
N de
Med.
veces
Dimensiones
Ancho (x) Largo (y)
Alto (z)
M2
KG
M3
M2
KG
M3
01.05.05.03
01.05.05.04
M2
KG
M3
UND
M2
KG
M3
01.06.00 VARIOS
01.06.01
M2
01.06.02
01.06.03
UND
01.06.04
UND
GLB
01.07.02
M2
Expediente Tecnico
E METRADOS ESTRUCTURAS
METRADO
METRADO
Parcial
Total
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
331.95
#REF!
#REF!
2,229.18
#REF!
Expediente Tecnico
E METRADOS ESTRUCTURAS
METRADO
METRADO
Parcial
Total
#REF!
1,162.06
#REF!
#REF!
1,821.52
#REF!
#REF!
648.51
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Expediente Tecnico
EXP.
PROP.
FECHA
: 2/24/2014
Und.
N de
Med.
veces
Dimensiones
Ancho (x) Largo (y)
METRADO
Alto (z)
Parcial
02.00.00 ARQUITECTURA
02.01.00 MUROS DE ALBAILERIA
02.01.01 MUROS DE SOGA LADRILLO KK TIPO IV
02.01.02
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
02.05.02
CONTRAZOCALO DE CERAMICA 20 X 30
COLOR
02.05.03
02.05.04
02.05.05
02.06.00 COBERTURAS
02.07.01
M2
M2
Glb
M2
M2
Expediente Tecnico
EXP.
PROP.
FECHA
: 2/24/2014
02.08.02
02.09..00 CERRAJERIA
02.09.01
UND
02.09.02
UND
UND
UND
M2
M2
M2
M2
M2
M2
JARDINERAS DE CONCRETO
GLB
02.13.00 ARBOLIZACION
02.13.01
02.13.02
ARBOLES ORNAMENTALES
M2
UND
Expediente Tecnico
METRADOS ARQUITECTURA
METRADO
Total
#REF!
#REF!
#REF!
0.00
#REF!
#REF!
#REF!
#REF!
0.00
#REF!
#REF!
Expediente Tecnico
METRADOS ARQUITECTURA
#REF!
4.00
#REF!
#REF!
#REF!
#REF!
#REF!
0.00
Expediente Tecnico
IE-01
OBRA:
MEJORAMIENTO
DELESERVICIO
DE EDUCACION
INICIAL
I.E.I. N345 YEN
EL ANEXO
CONSTRUCCIN
INSTALACIN
DE RESERVORIO,
LINEAEN
DELA
CONDUCCIN
ADUCCIN
ENSAN
C.P. SAN ANTONIO
JOSE DE CHIMPAPAMPA, DISTRITO DE QUINISTAQUILLAS, PROVINCIA DE GENERAL SANCHEZ
CERRO, REGION MOQUEGUA
PROP.
FECHA
2/24/2014
04.00.00
04.01.00
04.01.01
04.01.02
04.01.03
04.01.04
04.02.00
04.02.01
04.02.02
04.02.03
04.02.04
04.02.05
04.03.00
04.03.01
04.03.02
04.03.03
04.03.04
04.03.05
04.03.06
04.04.00
04.04.01
04.04.02
04.04.03
04.05.00
04.05.01
04.06.00
04.06.01
04.06.02
04.06.03
04.07.00
04.07.01
04.07.02
04.07.00
04.07.01
04.07.02
Und. N de
Dimensiones
Med. veces Ancho (x) Largo (y) Alto (z)
METRADO
Parcial
M3
M3
M3
M3
PTO
PTO
PTO
PTO
PTO
UND
UND
UND
UND
UND
UND
UND
UND
UND
UND
M
M
M
UND
UND
UND
GLB
Expediente Tecnico
METRADO
Total
#REF!
#REF!
#REF!
#REF!
#REF!
0.00
#REF!
#REF!
1.00
1.00
#REF!
#REF!
#REF!
1.00
Expediente Tecnico
IS-01
EXP.
PROP.
FECHA : 2/24/2014
Und.
N de
Med.
veces
Dimensiones
Ancho (x) Largo (y)
METRADO
Alto (z)
Parcial
UND
PTO
GLB
UND
UND
M
Und
Und
UND
PTO
PTO
UND
GLB
M
M
M
UND
UND
M
UND
UND
UND
UND
UND
Expediente Tecnico
AS
METRADO
Total
0.00
#REF!
#REF!
#REF!
0.00
#REF!
#REF!
0.00
#REF!
#REF!
Expediente Tecnico
Longitud N de
unitaria
N de
element.
veces iguales
Dim.
ACERO DE REFUERZO
Longirud
METRADO
1/4"
3/8"
1/2"
5/8"
3/4"
1"
Parcial
PARCIAL
0.25
0.58
1.02
1.60
2.25
4.04
(m)
(kg)
ESTRUCTURAS DE CONCRETO
ZAPATAS
Z-1 med. 1.00x1.00 m (9 und)
longitudinal: 6 1/2" (long=0.86 m)
0.86
0.86
1.46
1.06
0.76
15
0.76
15
4.50
4.50
1.20
25
4.50
10
4.50
1/2 "
1/2 "
47.37
46.44
47.37
47.37
46.44
47.37
1/2 "
1/2 "
62.55
61.32
62.55
58.38
57.24
58.38
1/2 "
1/2 "
58.14
57.00
58.14
58.14
57.00
58.14
5/8 "
1/2 "
3/8 "
259.20
162.00
259.20
165.24
162.00
165.24
156.60
270.00
156.60
5/8 "
1/2 "
432.00
270.00
432.00
192.78
189.00
192.78
(15 und)
COLUMNAS
Primer nivel
C-1 0.30x0.30
C-2 1.00x0.275
(9und)
(6 und)
Expediente Tecnico
Longitud N de
unitaria
N de
element.
veces iguales
2.40
25
1.50
25
4.40
15
4.40
15
0.90
26
15
0.75
106
13
2.78
131
0.50
C-3 0.30x0.30
Dim.
ACERO DE REFUERZO
Longirud
METRADO
1/4"
3/8"
1/2"
5/8"
3/4"
1"
Parcial
PARCIAL
0.25
0.58
1.02
1.60
2.25
4.04
(m)
(kg)
3/8 "
3/8 "
208.80
360.00
208.80
130.50
225.00
130.50
1/2 "
3/8 "
3/8 "
396.00
403.92
76.56
403.92
-
132.00
76.56
203.58
351.00
203.58
1/2 "
1/2 "
3/8 "
3/8 "
81.09
79.50
81.09
52.40
53.45
197.55
340.60
197.55
211.22
53.45
-
364.18
211.22
66.81
65.50
66.81
65.30
66.61
227.24
391.80
227.24
258.09
66.61
-
444.99
258.09
48.64
30.40
48.64
(15und)
MUROS DE CONTENCION
Cerco perimetrico
MC-1
0.50x1.20 m
MC-2
0.50x1.20 m
131
12
2.73
163
1/2 "
1/2 "
3/8 "
3/8 "
7.60
5/8 "
Expediente Tecnico
Longitud N de
unitaria
N de
element.
veces iguales
Dim.
ACERO DE REFUERZO
Longirud
METRADO
1/4"
3/8"
1/2"
5/8"
3/4"
1"
Parcial
PARCIAL
0.25
0.58
1.02
1.60
2.25
4.04
(m)
(kg)
7.60
1/2 "
38.76
38.00
38.76
1.40
44
3/8 "
35.73
61.60
35.73
7.60
5/8 "
48.64
30.40
48.64
7.60
1/2 "
38.76
38.00
38.76
1.40
44
3/8 "
35.73
61.60
35.73
7.60
5/8 "
48.64
30.40
48.64
7.60
1/2 "
38.76
38.00
38.76
1.40
44
3/8 "
35.73
61.60
35.73
7.60
5/8 "
48.64
30.40
48.64
7.60
1/2 "
38.76
38.00
38.76
1.40
44
3/8 "
35.73
61.60
35.73
7.60
5/8 "
48.64
30.40
48.64
7.60
1/2 "
38.76
38.00
38.76
1.40
44
3/8 "
35.73
61.60
35.73
7.60
5/8 "
48.64
30.40
48.64
7.60
1/2 "
38.76
38.00
38.76
1.40
44
3/8 "
35.73
61.60
35.73
Expediente Tecnico
Longitud N de
unitaria
N de
element.
veces iguales
Dim.
ACERO DE REFUERZO
Longirud
METRADO
1/4"
3/8"
1/2"
5/8"
3/4"
1"
Parcial
PARCIAL
0.25
0.58
1.02
1.60
2.25
4.04
(m)
(kg)
7.60
5/8 "
48.64
30.40
48.64
7.60
1/2 "
38.76
38.00
38.76
1.40
44
3/8 "
35.73
61.60
35.73
18.42
1/2 "
93.94
92.10
93.94
1.00
96
3/8 "
55.68
96.00
55.68
18.42
1/2 "
93.94
92.10
93.94
1.00
96
3/8 "
55.68
96.00
55.68
18.42
1/2 "
75.15
73.68
75.15
0.80
100
1/4 "
20.00
80.00
20.00
4.90
5/8 "
31.36
19.60
31.36
4.90
1/2 "
24.99
24.50
24.99
1.40
34
3/8 "
27.61
47.60
27.61
4.90
5/8 "
31.36
19.60
31.36
4.90
1/2 "
24.99
24.50
24.99
1.40
34
3/8 "
27.61
47.60
27.61
Expediente Tecnico
Longitud N de
unitaria
N de
element.
veces iguales
Dim.
ACERO DE REFUERZO
Longirud
METRADO
1/4"
3/8"
1/2"
5/8"
3/4"
1"
Parcial
PARCIAL
0.25
0.58
1.02
1.60
2.25
4.04
(m)
(kg)
4.90
5/8 "
31.36
19.60
31.36
4.90
1/2 "
24.99
24.50
24.99
1.40
34
3/8 "
27.61
47.60
27.61
4.90
5/8 "
31.36
19.60
31.36
4.90
1/2 "
24.99
24.50
24.99
1.40
34
3/8 "
27.61
47.60
27.61
10.30
1/2 "
52.53
51.50
52.53
1.00
53
3/8 "
30.74
53.00
30.74
10.30
1/2 "
52.53
51.50
52.53
1.00
53
3/8 "
30.74
53.00
30.74
10.30
1/2 "
52.53
51.50
52.53
0.70
59
1/4 "
10.33
41.30
10.33
3.65
12
1/2 "
223.38
219.00
223.38
1.20
24
1/2 "
146.88
144.00
146.88
Expediente Tecnico
Longitud N de
unitaria
N de
element.
veces iguales
Dim.
ACERO DE REFUERZO
Longirud
METRADO
1/4"
3/8"
1/2"
5/8"
3/4"
1"
Parcial
PARCIAL
0.25
0.58
1.02
1.60
2.25
4.04
(m)
(kg)
13
1/4 "
105.63
422.50
105.63
3.01
1/2 "
24.56
24.08
24.56
1.20
16
1/2 "
19.58
19.20
19.58
3.90
10
1/4 "
9.75
39.00
9.75
3.50
1/2 "
28.56
28.00
28.56
1.20
16
1/2 "
19.58
19.20
19.58
3.90
10
1/4 "
9.75
39.00
9.75
3.86
1/2 "
31.50
30.88
31.50
1.20
16
1/2 "
19.58
19.20
19.58
3.90
10
1/4 "
9.75
39.00
9.75
Expediente Tecnico
Longitud N de
unitaria
N de
element.
veces iguales
Dim.
ACERO DE REFUERZO
Longirud
METRADO
1/4"
3/8"
1/2"
5/8"
3/4"
1"
Parcial
PARCIAL
0.25
0.58
1.02
1.60
2.25
4.04
(m)
(kg)
3.00
15
1/2 "
183.60
180.00
183.60
0.70
15
22
1/4 "
57.75
231.00
57.75
3.00
1/2 "
48.96
48.00
48.96
0.70
22
1/4 "
15.40
61.60
15.40
3.00
1/2 "
110.16
108.00
110.16
0.70
22
1/4 "
34.65
138.60
34.65
3.00
1/2 "
24.48
24.00
24.48
0.70
22
1/4 "
7.70
30.80
7.70
3.00
1/2 "
36.72
36.00
36.72
0.70
22
1/4 "
11.55
46.20
11.55
3.00
1/2 "
48.96
48.00
48.96
0.70
22
1/4 "
15.40
61.60
15.40
3.00
1/2 "
73.44
72.00
73.44
0.70
22
1/4 "
23.10
92.40
23.10
ejes horizontales
columnas confinamiento eje C-C
Expediente Tecnico
Longitud N de
unitaria
N de
element.
veces iguales
Dim.
ACERO DE REFUERZO
Longirud
METRADO
1/4"
3/8"
1/2"
5/8"
3/4"
1"
Parcial
PARCIAL
0.25
0.58
1.02
1.60
2.25
4.04
(m)
(kg)
3.00
1/2 "
48.96
48.00
48.96
0.70
22
1/4 "
15.40
61.60
15.40
3.00
1/2 "
24.48
24.00
24.48
0.70
22
1/4 "
7.70
30.80
7.70
3.00
1/2 "
36.72
36.00
36.72
0.70
22
1/4 "
11.55
46.20
11.55
3.00
1/2 "
24.48
24.00
24.48
0.70
22
1/4 "
7.70
30.80
7.70
3.00
1/2 "
24.48
24.00
24.48
0.70
22
1/4 "
7.70
30.80
7.70
3.00
1/2 "
61.20
60.00
61.20
0.70
22
1/4 "
19.25
77.00
19.25
3.00
1/2 "
110.16
108.00
110.16
0.70
22
1/4 "
34.65
138.60
34.65
Expediente Tecnico
Longitud N de
unitaria
N de
element.
veces iguales
Dim.
ACERO DE REFUERZO
Longirud
METRADO
1/4"
3/8"
1/2"
5/8"
3/4"
1"
Parcial
PARCIAL
0.25
0.58
1.02
1.60
2.25
4.04
(m)
(kg)
3.00
1/2 "
73.44
72.00
73.44
0.70
22
1/4 "
23.10
92.40
23.10
3.00
10
1/2 "
122.40
120.00
122.40
0.70
10
22
1/4 "
38.50
154.00
38.50
Expediente Tecnico
DE ACERO DE REFUERZO
METRADO
FINAL
(kg)
S DE CONCRETO
331.95
325.44
2,229.18
432.00
1338.00
Expediente Tecnico
DE ACERO DE REFUERZO
METRADO
FINAL
(kg)
1,162.06
131.90
130.80
1,821.52
1541.57
Expediente Tecnico
DE ACERO DE REFUERZO
METRADO
FINAL
(kg)
Expediente Tecnico
DE ACERO DE REFUERZO
METRADO
FINAL
(kg)
Expediente Tecnico
DE ACERO DE REFUERZO
METRADO
FINAL
(kg)
776.38
648.51
291.20
919.60
121.30
Expediente Tecnico
DE ACERO DE REFUERZO
METRADO
FINAL
(kg)
1,383.74
503.56
539.50
Expediente Tecnico
DE ACERO DE REFUERZO
METRADO
FINAL
(kg)
Expediente Tecnico
DE ACERO DE REFUERZO
METRADO
FINAL
(kg)
Expediente Tecnico
DE ACERO DE REFUERZO
METRADO
FINAL
(kg)
1032.00
1324.40
ITEM.
01.00.00
01.01.00
01.01.01
01.01.02
01.01.03
01.02.00
01.02.01
01.02.02
01.02.03
01.02.04
01.02.05
01.03.00
01.03.01
01.03.02
01.03.03
01.03.04
01.03.05
01.03.06
01.04.00
01.04.01
01.04.02
01.04.03
01.04.04
01.04.05
01.04.06
01.04.07
01.05.00
01.05.01.00
01.05.01.01
01.05.01.02
01.05.02.00
01.05.02.01
01.05.02.02
01.05.02.03
01.05.03.00
01.05.03.01
01.05.03.02
01.05.03.03
01.05.04.00
01.05.04.01
01.05.04.02
01.05.04.03
01.05.05.00
01.05.05.01
01.05.05.02
01.05.05.03
DESCRIPCION DE PARTIDA
ESTRUCTURAS
OBRAS PROVISIONALES
Cartel de identificacion de obra med: 3.60x2.40 m inc/colocacion
Almacen, Oficina y Caseta de guardiania de Obra
Cerco perimetrico provisional
OBRAS PRELIMINARES
Movilizacion y desmovilizacion de equipos y maquinarias
Trazo, nivelacion y replanteo inicial
Trazo, nivelacion y replanteo durante la construccion
Limpieza y desbroce de terreno manual h=0.10 m
Fletes de materiales y equipos
MOVIMIENTO DE TIERRAS
Excavacin manual de zanjas p/cimientos hasta 1.00 m terreno
normal
UND.
METRADO
ML
1.00
24.00
112.70
GLB
M2
M2
M2
KG
2.00
663.85
663.02
663.85
110,295.89
UND
M2
M3
M3
M3
M2
M3
51.00
26.48
55.54
36.26
74.08
211.60
M3
M2
M3
M2
M2
M3
M2
KG
M3
28.24
80.41
6.03
32.67
29.43
6.53
118.81
331.95
19.60
M3
152.94
2,229.18
11.80
M2
233.05
M2
KG
KG
M3
1,162.06
17.48
M2
92.77
KG
M3
1,821.52
12.25
M2
121.28
KG
M3
648.51
11.52
01.05.05.04
01.05.06.00
01.05.06.01
01.05.06.02
01.05.06.03
01.06.00
01.06.01
01.06.02
01.06.03
01.06.04
01.07.00
01.07.01
01.07.02
02.00.00
02.01.00
02.01.01
02.01.02
02.02.00
02.02.01
02.02.02
02.02.03
02.02.04
02.02.05
02.02.06
02.03.00
02.03.01
02.04.00
02.04.01
02.04.02
02.04.03
02.04.04
02.05.00
02.05.01
02.05.02
02.05.03
02.05.04
02.05.05
02.06.00
02.07.01
02.07.00
02.07.01
02.07.02
02.07.03
02.07.04
02.08.00
02.08.01
02.08.02
02.09..00
02.09.01
02.09.02
02.09.03
02.09.04
1,152.15
UND
M2
KG
M3
M2
M
UND
UND
95.64
1,383.74
7.39
142.83
190.08
54.00
2.00
M2
1.00
192.34
M2
46.26
M2
234.25
M2
234.25
315.17
109.26
52.38
21.57
188.60
M2
136.44
M2
118.81
46.92
94.13
57.60
GLB
M2
M2
M2
M2
M2
M2
M2
M2
37.22
40.15
47.60
54.74
18.25
M2
136.44
M2
90.48
28.82
5.00
41.16
M2
M
M
M2
Glb
M2
M2
M
UND
UND
UND
UND
4.86
7.20
6.00
42.00
4.00
12.00
02.10.00
02.10.01
02.10.02
02.10.03
02.10.04
02.10.05
02.11.00
02.11.01
02.12.00
02.12.01
02.13.00
02.13.01
02.13.02
03.00.00
03.01.00
03.01.01
03.01.02
03.01.03
03.01.04
03.01.05
03.01.06
03.01.07
03.01.08
03.02.00
03.02.01
03.02.02
03.02.03
03.02.04
03.02.05
03.02.06
03.02.07
03.02.08
03.02.09
03.02.10
03.02.11
03.03.00
03.03.01
03.03.02
03.03.03
03.03.04
03.03.05
04.00.00
04.01.00
04.01.01
04.01.02
04.01.03
04.01.04
04.02.00
04.02.01
04.02.02
04.02.03
04.02.04
04.02.05
04.03.00
04.03.01
PINTURA
PINTURA LATEX EN MUROS EXTERIORES
PINTURA LATEX EN MUROS INTERIORES
PINTURA LATEX EN CIELO RAZO
PINTURA C/ BARNIZ CARPINTERIA DE MADERA
PINTURA ESMALTE CARP.METALICA VENTANAS
VIDRIOS, CRISTALES Y SIMILARES
VIDRIO DOBLE INCOLORO CRUDO
JARDINERAS DE CONCRETO
JARDINERAS DE CONCRETO
ARBOLIZACION
SEMBRADO DE GRASS NATURAL
PLANTADO DE ARBOL MOLLE
INSTALACIONES SANITARIAS
SISTEMA DE AGUA FRIA
Empalme a red existente
Salida de agua fra tuberia pvc C-10 Diam: 1/2"
Prueba hidrulica de agua potable
Vlvula Compuerta de 1/2"
Vlvula Check de 1/2"
Red de distribucin PVC sal para agua 1/2"
Tanque de agua de 1000 lt. Inc/accesorios internos
Caja de registro con tapa de concreto
SISTEMA DE DESAGUE Y DRENAJE FLUVIAL
Empalme a red existente desague
Salida de ventilacin
Sombrero de ventilacion 4"
Caja de registro de desague 12"X24"
Prueba hidrulica de desague
Ventilacin baos PVC 2"
Red de distribucin PVC sal para desague 2"
Red de distribucin PVC sal para desague 4"
Registro de bronce roscado 4"
Sumidero de bronce roscado 2"
Bajada de lluvias pvc 3"
APARATOS Y ACCESORIOS SANITARIOS
Inodoro tanque bajo blanco adultos
Inodoro tanque bajo blanco nios
Ovalin lavamanos de loza blanco 1 llave
Urinario de loza blanca para nios
Papelera metal cromado 15x15 cm
INSTALACIONES ELECTRICAS Y MECANICAS
MOVIMIENTO DE TIERRAS
Excavacin manual de zanjas para conductor
Excavacin manual para pozo a tierra
Relleno manual de zanjas con conductor
Eliminacin de material de hueco de pozo a tierra
INSTALACION DE SALIDAS ELECTRICAS INTERIORES
Instalacin salida p/centro de luz Braquete
Instalacin salida p/centro de luz
Instalacin salida p/centro de luz Fluorescente
Instalacin salida p/interruptor bipolar
Instalacin salida p/tomacorriente bipolar
INSTALACION Y MONTAJE DE ILUMINACION INTERIOR
Instalacin artefacto fluorescente recto 1x36w
M2
451.22
302.11
136.44
4.86
119.30
M2
96.32
M2
M2
M2
M2
GLB
1.00
M2
210.00
20.00
UND
UND
PTO
GLB
UND
UND
M
Und
Und
1.00
18.00
1.00
5.00
1.00
112.00
1.00
5.00
UND
PTO
PTO
UND
GLB
M
M
M
UND
UND
M
1.00
5.00
5.00
5.00
1.00
17.75
12.90
25.90
5.00
4.00
9.80
UND
UND
UND
UND
UND
2.00
3.00
6.00
1.00
4.00
M3
M3
M3
M3
10.20
2.43
12.63
2.92
PTO
PTO
PTO
PTO
PTO
10.00
7.00
6.00
13.00
13.00
UND
4.00
04.03.02
04.03.03
04.03.04
04.03.05
04.03.06
04.04.00
04.04.01
04.04.02
04.04.03
04.05.00
04.05.01
04.06.00
04.06.01
04.06.02
04.06.03
04.07.00
04.07.01
04.07.02
04.08.00
04.08.01
04.08.02
05.00.00
05.01.00
05.02.00
05.03.00
06.00.00
06.01.00
UND
UND
UND
UND
UND
2.00
7.00
10.00
13.00
13.00
UND
UND
UND
1.00
1.00
1.00
UND
1.00
M
M
M
68.00
68.00
113.00
UND
UND
5.00
3.00
UND
GLB
1.00
1.00
Mes
Glb
Glb
4.00
1.00
1.00
UND
1.00
AVANCE ANTERIOR
P. UNIT.
686.18
160.00
10.79
2,500.00
2.01
1.83
2.70
0.12
PRESUP. BASE
178,123.68
5,742.21
686.18
3,840.00
1,216.03
22,575.58
5,000.00
1,334.34
1,213.33
1,792.40
13,235.51
11,030.80
METRADO PARCIAL
AVANCE ACTUAL
METRADO
0
0
0
0
0
0
0.00%
0.00%
0.00%
1.00
24.00
112.70
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
1.00
663.85
106.54
663.85
77,207.12
39.90
2,034.90
0.00%
27.46
59.85
1,584.83
0.00%
14.71
39.90
45.68
3.58
2,216.05
1,656.36
265.21
0
0
0
0
0
0
0.00%
0.00%
0.00%
55.54
15.47
3,273.45
13,098.22
0.00%
122.14
157.30
18.26
208.23
20.78
19.35
157.43
30.77
4,442.15
1,468.29
1,255.63
678.88
569.47
1,028.02
3,655.78
97,995.89
8,071.15
1,128.63
6,942.52
22,529.31
9,422.63
7,579.21
5,527.47
23,555.63
11,999.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
28.24
80.41
6.03
32.67
0
0
0
0
0.00%
0.00%
331.95
19.60
0
0
0
0
0
0
0.00%
0.00%
0.00%
152.94
2,229.18
11.80
0.00%
3,834.80
7,721.09
16,734.28
6,360.31
0
0
0
0
0.00%
0.00%
0.00%
92.77
0
0
0
0
0.00%
0.00%
1,821.52
12.25
42.62
6,193.17
4,180.80
13,011.77
5,168.95
0.00%
121.28
3.40
333.38
2,204.93
3,840.54
0
0
0
0
0.00%
0.00%
648.51
11.52
3.40
354.21
61.61
3.40
468.43
51.49
3.30
441.71
68.56
3.40
341.29
6.53
1.56
1,797.35
14,093.75
0.00%
1,152.15
64.04
6,124.79
0.00%
84.24
3.40
441.71
4,704.72
3,264.24
6,718.86
1,516.85
3,832.01
810.00
0
0
0
0
0.00%
0.00%
1,383.74
6.55
0
0
0
0
0
0
0.00%
0.00%
0.00%
142.83
560.00
20,962.12
17,500.00
3,462.12
156,123.46
21,724.33
0.00%
0
0
0
0
0.00%
0.00%
3,968.18
0.00%
17,756.15
20,590.88
5,247.20
7,800.46
2,028.96
1,605.45
661.12
3,247.69
5,048.28
5,048.28
13,709.88
2,705.30
2,898.72
3,227.72
4,878.14
5,937.63
2,140.52
908.19
740.18
2,065.34
0.00%
0
0
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
83.40
1,618.18
1,618.18
43,175.33
21,343.33
8,069.60
8,000.00
5,762.40
830.10
679.91
150.19
3,733.08
82.74
1,811.46
339.72
1,499.16
0.00%
0.00%
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
10.62
20.16
15.00
280.00
17,500.00
18.00
85.78
75.80
22.40
24.75
18.57
30.65
30.65
17.22
37.00
22.77
61.78
34.29
84.69
57.51
22.62
15.55
37.73
4.57
11.86
235.89
280.00
1,600.00
140.00
139.90
20.86
13.79
43.13
84.93
124.93
234.35
14.25
9.15
12.37
10.24
9.80
41.06
20,000.00
10.00
80.00
78.98
65.47
540.08
62.52
61.95
15.47
1,425.23
25.00
177.20
92.15
31.52
157.36
540.08
22.11
23.29
35.96
45.33
89.28
27.33
362.62
332.62
229.92
272.62
28.43
34.21
34.21
70.12
15.47
73.19
60.18
66.24
35.24
62.31
40.92
12,100.87
6,429.89
2,764.31
1,687.76
49.77
1,169.14
3,954.90
3,954.90
20,000.00
20,000.00
3,700.00
2,100.00
1,600.00
13,542.18
5,454.94
78.98
1,178.46
540.08
312.60
61.95
1,732.64
1,425.23
125.00
4,598.28
177.20
460.75
157.60
786.80
540.08
392.45
300.44
931.36
226.65
357.12
267.83
3,488.96
725.24
997.86
1,379.52
272.62
113.72
9,710.25
1,362.86
348.94
83.13
885.62
45.17
2,818.75
731.90
421.26
397.44
458.12
810.03
1,042.70
163.68
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
37.42
23.14
13.52
22.37
16.63
601.64
601.64
588.50
659.29
4.85
1.51
1.35
38.83
45.83
868.20
250.00
1,200.00
9,000.00
14,410.00
5,598.00
74.84
161.98
135.20
290.81
216.19
1,791.78
601.64
601.64
588.50
659.29
659.29
585.03
329.80
102.68
152.55
331.64
194.15
137.49
1,118.20
868.20
250.00
28,210.00
4,800.00
9,000.00
14,410.00
5,598.00
5,598.00
391,307.57
58,696.14
39,130.76
9,782.69
89,805.09
588,722.25
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0.00%
0.00%
0.00%
0
0
0
0
0.00%
0.00%
0
0
0
0
0.00%
0.00%
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
AVANCE ACTUAL
PARCIAL
AVANCE ACUMULADO
METRADO PARCIAL
SALDO DE AVANCE
METRADO PARCIAL
686.18
3,840.00
1,216.03
100.00%
100.00%
100.00%
1
24
112.7
686.18
3840
1216.033
100.00%
100.00%
100.00%
0.00
0.00
0.00
0
0
0
0.00%
0.00%
0.00%
2,500.00
1,334.34
194.97
1,792.40
9,264.85
50.00%
100.00%
16.07%
100.00%
70.00%
1
663.85
106.54
663.85
77207.12
2500
1334.3385
194.9682
1792.395
9264.8544
50.00%
100.00%
16.07%
100.00%
70.00%
1.00
0.00
556.48
0.00
33,088.77
2500
0
1018.3584
0
3970.6524
50.00%
0.00%
83.93%
0.00%
30.00%
1,095.65
53.84%
27.46
1095.654
53.84%
23.54
939.246
46.16%
880.39
55.55%
14.71
880.3935
55.55%
11.77
704.4345
44.45%
2,216.05
0.00
0.00
100.00%
0.00%
0.00%
55.54
0
0
2216.046
0
0
100.00%
0.00%
0.00%
0.00
36.26
74.08
0
1656.3568
265.2064
0.00%
100.00%
100.00%
1,889.51
57.72%
122.14
1889.5058
57.72%
89.46
1383.9462
42.28%
4,442.15
1,468.29
1,255.63
678.88
0.00
1,028.02
0.00
100.00%
100.00%
100.00%
100.00%
0.00%
100.00%
0.00%
28.24
80.41
6.03
32.67
0
6.53
0
4442.152
1468.2866
1255.6269
678.8826
0
1028.0179
0
100.00%
100.00%
100.00%
100.00%
0.00%
100.00%
0.00%
0.00
0.00
0.00
0.00
29.43
0.00
118.81
0
0
0
0
569.4705
0
3655.7837
0.00%
0.00%
0.00%
0.00%
100.00%
0.00%
100.00%
1,128.63
6,942.52
100.00%
100.00%
331.95
19.6
1128.63
6942.516
100.00%
100.00%
0.00
0.00
0
0
0.00%
0.00%
9,422.63
7,579.21
5,527.47
100.00%
100.00%
100.00%
152.94
2229.18
11.8
9422.6334
7579.212
5527.474
100.00%
100.00%
100.00%
0.00
0.00
0.00
0
0
0
0.00%
0.00%
0.00%
0.00
0.00%
0.00%
233.05 11999.7445
100.00%
0.00
0.00
0.00%
0.00%
0
0
0
0
0.00%
0.00%
1,162.06
17.48
3834.798
7721.0908
100.00%
100.00%
6,360.31
100.00%
92.77
6360.3112
100.00%
0.00
0.00%
6,193.17
4,180.80
100.00%
100.00%
1821.52
12.25
6193.168
4180.8025
100.00%
100.00%
0.00
0.00
0
0
0.00%
0.00%
5,168.95
100.00%
121.28
5168.9536
100.00%
0.00
0.00%
2,204.93
3,840.54
100.00%
100.00%
648.51
11.52
2204.934
3840.5376
100.00%
100.00%
0.00
0.00
0
0
0.00%
0.00%
1,797.35
100.00%
1152.15
1797.354
100.00%
0.00
0.00%
5,394.73
88.08%
84.24
5394.7296
88.08%
11.40
730.056
11.92%
4,704.72
2,893.20
100.00%
88.63%
1383.74
6.55
4704.716
2893.2005
100.00%
88.63%
0.00
0.84
0
371.0364
0.00%
11.37%
1,516.85
0.00
0.00
100.00%
0.00%
0.00%
142.83
0
0
1516.8546
0
0
100.00%
0.00%
0.00%
0.00
190.08
54.00
0
3832.0128
810
0.00%
100.00%
100.00%
0.00
0.00%
0.00%
2.00
560
100.00%
0.00
0.00
0.00%
0.00%
0
0
0
0
0.00%
0.00%
1.00
192.34
17500
3462.12
100.00%
100.00%
0.00
0.00%
0.00%
46.26
3968.1828
100.00%
17,763.73
100.04%
234.35
17763.73
100.04%
-0.10
-7.58
-0.04%
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
234.25
315.17
109.26
52.38
21.57
188.60
5247.2
7800.4575
2028.9582
1605.447
661.1205
3247.692
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.00
0.00%
0.00%
136.44
5048.28
100.00%
0.00
0.00
0.00
0.00
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
118.81
46.92
94.13
57.60
2705.3037
2898.7176
3227.7177
4878.144
100.00%
100.00%
100.00%
100.00%
0.00
0.00
0.00
0.00
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
37.22
40.15
47.60
54.74
2140.5222
908.193
740.18
2065.3402
100.00%
100.00%
100.00%
100.00%
0.00
0.00%
0.00%
18.25
83.4025
100.00%
0.00
0.00%
0.00%
136.44
1618.1784
100.00%
0.00
0.00
0.00
0.00
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
90.48 21343.3272
28.82
8069.6
5.00
8000
41.16
5762.4
100.00%
100.00%
100.00%
100.00%
0.00
0.00
0.00%
0.00%
0
0
0
0
0.00%
0.00%
4.86
7.20
679.914
150.192
100.00%
100.00%
0.00
0.00
0.00
0.00
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
6.00
42.00
4.00
12.00
82.74
1811.46
339.72
1499.16
100.00%
100.00%
100.00%
100.00%
0.00
0.00
0.00
0.00
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
451.22
302.11
136.44
4.86
119.30
6429.885
2764.3065
1687.7628
49.7664
1169.14
100.00%
100.00%
100.00%
99.99%
100.00%
0.00
0.00%
0.00%
96.32
3954.8992
100.00%
0.00
0.00%
0.00%
1.00
20000
100.00%
0.00
0.00
0.00%
0.00%
0
0
0
0
0.00%
0.00%
210.00
20.00
2100
1600
100.00%
100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1.00
18.00
1.00
5.00
1.00
112.00
1.00
5.00
78.98
1178.46
540.08
312.6
61.95
1732.64
1425.23
125
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1.00
5.00
5.00
5.00
1.00
17.75
12.90
25.90
5.00
4.00
9.80
177.2
460.75
157.6
786.8
540.08
392.4525
300.441
931.364
226.65
357.12
267.834
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.00
0.00
0.00
0.00
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
2.00
3.00
6.00
1.00
4.00
725.24
997.86
1379.52
272.62
113.72
100.00%
100.00%
100.00%
100.00%
100.00%
0.00
0.00
0.00
0.00
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
10.20
2.43
12.63
2.92
348.942
83.1303
885.6156
45.1724
100.00%
100.00%
100.00%
100.01%
0.00
0.00
0.00
0.00
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
10.00
7.00
6.00
13.00
13.00
731.9
421.26
397.44
458.12
810.03
100.00%
100.00%
100.00%
100.00%
100.00%
0.00
0.00%
0.00%
4.00
163.68
100.00%
0.00
0.00
0.00
0.00
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0
0
0
0
0
0
0
0
0
0
0.00%
0.00%
0.00%
0.00%
0.00%
2.00
7.00
10.00
13.00
13.00
74.84
161.98
135.2
290.81
216.19
100.00%
100.00%
100.00%
100.00%
100.00%
0.00
0.00
0.00
0.00%
0.00%
0.00%
0
0
0
0
0
0
0.00%
0.00%
0.00%
1.00
1.00
1.00
601.64
601.64
588.5
100.00%
100.00%
100.00%
0.00
0.00%
0.00%
1.00
659.29
100.00%
0.00
0.00
0.00
0.00%
0.00%
0.00%
0
0
0
0
0
0
0.00%
0.00%
0.00%
68.00
68.00
113.00
329.8
102.68
152.55
100.00%
100.00%
100.00%
0.00
0.00
0.00%
0.00%
0
0
0
0
0.00%
0.00%
5.00
3.00
194.15
137.49
100.00%
100.00%
0.00
0.00
0.00%
0.00%
0
0
0
0
0.00%
0.00%
1.00
1.00
868.2
250
100.00%
100.00%
0.00
0.00
0.00
0.00%
0.00%
0.00%
0
0
0
0
0
0
0.00%
0.00%
0.00%
4.00
1.00
1.00
4800
9000
14410
100.00%
100.00%
100.00%
0.00
0.00%
0.00%
1.00
5598
100.00%
128,403.09
19,260.46
12,840.31
3,210.08
23,112.56
186,826.50
32.81%
32.81%
32.81%
32.81%
25.74%
31.73%
128,403.09
19,260.46
12840.3091
3210.07729
23,112.56
186,826.50
32.81%
32.81%
32.81%
32.81%
25.74%
31.73%
262,904.48
39,435.68
26,290.45
6,572.61
66,692.53
401,895.75
67.19%
67.19%
67.19%
67.19%
74.26%
68.27%