ALTRIA GROUP

CONSOLIDATED STATEMENTS OF INCOME

For the years ended December 31, 2009, 2010, 2011, 2
In Millions of USD except Per Share
Income Statement
Revenues
Excise Taxes
Revenues
Operating Expenses
Selling General and Administrative Expenses
Other Operating Expenses
Write-Down/Impairment of Assets
Cost of Goods Sold
Restructuring Charges
Operating Income
Other One-Time Charges
Other Operating (Income)/Expense - Net
Amortization Expense
Sales/Marketing/Advertising Expenses
Gross Profit
Non-Operating Expenses
Other Non-Operating Income
(Gain)/Loss On Sale of Business
Equity In Earnings of Affiliate/Joint Ventures
Income Before XO Items
Income Before Income Taxes
Income Tax Expense (Benefit)
Interest Expense - Net
GL On Early Ext of Debt -Non-Op
(Gain)/Loss On Sale of Assets
Extraordinary Items
Discontinued Operations Loss/(Benefit) - Net
Earnings
Profit After Taxation Before Minority
Basic & Diluted EPS
Minority/Non Controlling Interest
Discontinued Operations Per Share - Diluted
Cumulative Net Income
Dividends Per Share
Basic EPS Before XO Items
Basic EPS
Discontinued Operations Per Share - Basic
Diluted EPS
Diluted EPS Before XO Items

2009

-6,732.0
23,556.0
2,931.0
--7,990.0
-5,462.0
421.0
-20.0
-8,834.0
---600.0
3,208.0
4,877.0
1,669.0
1,185.0
0.0
-0.0
3,208.0
-2.0
0.00
-1.32
1.55
1.55
0.00
1.54
1.54

Net Income
Reference Items
Options Exercised During the Period
Advertising Expenses
Amortization Expense
R & D Expenditures
Depreciation Expense
Interest Expense
Other One-Time Charges
Interest Income
Foreign Currency Translation Adjustments
Reclassification Adjustments
Other Comprehensive Income
Capitalized Interest
Total Cash Common Dividends
Other Adjustments
Dividends Per Share
Weighted Avg. Shares - Basic
Weighted Avg. Shares - Diluted
Stock Based Compensation Expense
Total Comprehensive Income
Weighted Avg. Shares - Basic & Diluted
Litigation Expense
GL On Early Ext of Debt -Non-Op
Current Income Tax Expense (Benefit)
Deferred Income Tax Expense (Benefit)
Adjusted Net Income-As Reported
Effective Tax Rate - %
Diluted Net Income
ARDR Stock Based Compensation Tax Benefit
ARDR Debt Extinguishment After Tax
ARDR Restructuring After Tax
ARDR Legal Litigation Settlement After Tax
ARDR Other One Time Charge After Tax
Income Tax Exp - Current Taxes (Intl)
Income Tax Exp - Current Taxes (National)
Income Tax Exp - Current Taxes (Local)
Income Tax Exp - Deferred Taxes (National)
Income Tax Exp - Deferred Taxes (Local)
Other Adjustments - Non-GAAP COGS
Other Adjustments - Non-GAAP SG&A
Options at Beginning of Period
ARDR Other Adjustments Non-GAAP EPS
ARDR Legal Litigation Settlement Non-GAAP EPS
As Reported Data Reference Restricted Stock Units

3,206.0
-6.0
20.0
177.0
271.0
1,189.0
618.0
-4.0
3.0
-242.0
5.0
2,738.0
11.0
1.32
2,066.0
2,071.0
61.0
3,826.0
---1,626.0
43.0
3,641.0
34.20
3,195.0
24.0
---393.0
3.0
1,512.0
111.0
-14.0
57.0
58.0
--0.19
---

ARDR Restricted Stock Unit WAvg FV PS

Fair Value of Plan Assets
Pension Expense (Income)
Service Cost
Overfunded (Underfunded) Pension
(Over/Underfunded) Post Retirement Benefit
Expected Return On Plan Assets - Pension %
Adjusted EPS
Discount Rate Used On Plan Liabs-Pension %
ARDR Pension Plan Ast Cat Other Alt Invest Amt
Rate of Compensation Increase(Pension) - %
Healthcare Cost Trend Actual-Current Yr %
Healthcare Cost Trend Projected Next Yr -%
Actual Return/Loss On Pension Plan Assets
Disc Rate Used On Liabs-Other/Healthcare %
Projected Post Retirement Benefit Oblig
Employer Contribution (Pension)
Benefits Paid (Pension)
Benefits Paid (Postretirement)
Interest Cost (Pension)
Expected Return On Pension Plan Assets
Accumul Benefit Obligat (Postretirement)
Service Cost (OPRB)
Interest Cost (OPRB)
Stock Option Expense (After Tax)
OPRB Expense (Income)
Income Tax Exp - Deferred Taxes (Intl)
Target Pension Plan Asset Category Debt %
ARDR Pension Related Adjustments
Net Inc Available For Common Shareholders
Projected Benefit Obligation
Target Pension Plan Asset Cat Equities %
Expected Oth Postretire Ben Pymts Bynd Y5
Expected Oth Postretirement Ben Pymts Y5
Expected Oth Postretirement Ben Pymts Y4
Expected Oth Postretirement Ben Pymts Y3
Expected Oth Postretirement Ben Pymts Y2
Expected Oth Postretirement Ben Pymts Y1
Diluted EPS Before XO Items
Basic EPS Before XO Items
(Gain)/Loss On Sale of Business
Expected Pension Benefit Pmts Beyond Yr 5
Expected Pension Benefit Payments - Year 5
Expected Pension Benefit Payments - Year 4
Merger/Acquisition Expense

-4,870.0
159.0
96.0
-1,205.0
-2,813.0
8.00
1.75
5.90
-4.50
8.00
7.50
945.0
6.10
2,813.0
37.0
-460.0
-103.0
349.0
-429.0
2,464.0
34.0
126.0
-416.0
--375.0
3,195.0
6,075.0
----------876.0
174.0
169.0
96.0

Statutory Tax Rate - %

ARDR Acquisition Mergers After Tax
Pension Plan Asset Cat - Equities (Amt)
Pension Plan Asset Category - Debt (Amt)
Pension Plan Asset Cat - Comp Stk (Amt)
Pension Plan Asset Category - Cash (Amt)
Pension Plan Asset Category - Other (Amt)
Expected Pension Benefit Payments - Year 1
Expected Pension Benefit Payments - Year 2
Expected Pension Benefit Payments - Year 3
Unrealized Gain (Loss) From Secs Non-Ops
Pension Plan Asset Category-Equities
Pension Plan Asset Category-Other

35.00
------138.0
157.0
163.0
-55.00
45.00

ALTRIA GROUP
ATED STATEMENTS OF INCOME
December 31, 2009, 2010, 2011, 2012, 2013
2010

2011

2012

2013

-7,471.0
24,363.0

-7,181.0
23,800.0

-7,118.0
24,618.0

-6,803.0
24,466.0

2,735.0
169.0
-7,704.0
-6,228.0
36.0
-20.0
-9,188.0

2,643.0
-222.0
7,680.0
222.0
6,068.0
222.0
-14.0
20.0
2,643.0
8,939.0

2,281.0
-61.0
7,937.0
61.0
7,253.0
61.0
-52.0
20.0
2,281.0
9,563.0

2,320.0
--7,206.0
-8,084.0
11.0
22.0
20.0
-10,457.0

---628.0
3,907.0
5,723.0
1,816.0
1,133.0
---

---730.0
-5,582.0
2,189.0
1,216.0
---

---1,224.0
-6,477.0
2,294.0
1,126.0
874.0
--

---991.0
-6,942.0
2,407.0
1,049.0
1,084.0
--

--

--

--

--

3,907.0
-2.0
---1.87
1.87
-1.87
1.87

3,393.0
-3.0
----1.64
-1.64
--

4,183.0
-3.0
-4,180.0
--2.06
-2.06
--

4,535.0
2.26
0.0
---------

3,905.0

3,390.0

4,180.0

4,535.0

9.7
5.0
20.0
144.0
256.0
1,136.0
131.0
-3.0
1.0
-41.0
26.0
3,045.0
-1.46
2,077.0
2,079.0
44.0
3,982.0
---1,692.0
124.0
3,962.0
-3,890.0
16.0
---84.0
4.0
1,430.0
258.0
120.0
4.0
75.0
18.0
12.4
0.04
---

2.6
5.0
20.0
128.0
233.0
1,220.0
1,015.0
-4.0
-2.0
--150.0
2.0
3,266.0
13.0
1.58
2,064.0
2,064.0
47.0
2,988.0
-162.0
-2,632.0
-443.0
4,243.0
39.20
3,377.0
18.0
--102.0
871.0
4.0
2,353.0
275.0
-458.0
15.0
-102.0
2.7
0.42
0.05
--

0.0
6.0
20.0
136.0
205.0
1,128.0
5.0
-2.0
0.0
-352.0
199.0
4.0
3,447.0
13.0
1.70
2,024.0
2,024.0
46.0
4,027.0
--874.0
3,223.0
-929.0
4,483.0
35.40
4,167.0
18.0
-559.0
35.0
-4.0
5.0
2,870.0
348.0
-920.0
-9.0
-9.0
4.0
0.0
-0.02
-6.6

-7.0
20.0
153.0
192.0
1,053.0
34.0
-4.0
-2.0
1,141.0
-477.0
7.0
3,683.0
-1.84
--49.0
5,197.0
1,999.0
-664.0
1,084.0
2,493.0
-86.0
4,763.0
34.70
4,523.0
19.0
678.0
--427.0
21.0
4.0
2,066.0
423.0
-77.0
-9.0
-19.0
-0.01
-0.21
5.3

-5,218.0
154.0
80.0
-1,221.0
-2,699.0
8.00
1.90
5.50
-4.00
7.50
8.00
639.0
5.80
2,699.0
30.0
-375.0
-118.0
356.0
-421.0
2,548.0
30.0
136.0
-194.0
--35.0
3,890.0
6,439.0
-850.0
170.0
166.0
160.0
153.0
146.0
---2,144.0
403.0
414.0
--

-5,275.0
229.0
74.0
-1,690.0
-2,775.0
8.00
2.05
5.00
187.0
4.00
8.00
8.00
188.0
4.90
2,775.0
240.0
-371.0
-136.0
351.0
-422.0
2,505.0
35.0
141.0
-327.0
-45.00
-251.0
-6,965.0
55.00
851.0
176.0
173.0
167.0
158.0
146.0
---2,191.0
418.0
412.0
6.0

23.55
6,167.0
236.0
79.0
-1,757.0
-2,812.0
8.00
2.21
5.00
178.0
4.00
8.00
7.50
755.0
3.90
2,812.0
557.0
-420.0
-135.0
344.0
-442.0
-19.0
116.0
-114.0
-45.00
--7,924.0
55.00
825.0
177.0
177.0
174.0
168.0
159.0
---2,227.0
427.0
420.0
--

27.77
7,077.0
195.0
86.0
-60.0
-8.00
2.38
4.00
296.0
4.00
7.50
7.00
927.0
3.90
2,382.0
393.0
-410.0
-138.0
314.0
-493.0
-19.0
100.0
-126.0
----7,137.0
-774.0
169.0
171.0
171.0
168.0
162.0
---2,257.0
434.0
429.0
--

-------379.0
386.0
393.0
-58.00
42.00

-5.0
2,760.0
1,631.0
571.0
46.0
80.0
386.0
393.0
416.0
54.0
---

--2,738.0
2,112.0
1,059.0
20.0
60.0
400.0
412.0
414.0
----

--2,902.0
2,154.0
1,557.0
-168.0
414.0
416.0
421.0
----

ALTRIA GROUP
CONSOLIDATED STATEMENTS OF CASH FLO
For the years ended December 31, 2009, 2010, 2011, 2
In Millions of USD
Cash Flow
Cash From Operating Activities
Deferred Income Taxes - CF
Provision For Doubtful Accounts - CF
Other Non-Cash Items
Change in Inventories
Change in Accounts Payable
Change in Accounts Receivable
Change in Accrued Expenses
Change in Income Taxes Payable (Receivable)
Depreciation And Amortization - CF
Change in Other Current Liabilities
Impairments
Gain/(Loss) On Early Extinguishment of Debt
Equity In Earnings Of Affiliates/JV-CF
Net Income - CF
Pension/Postretirement Benefits
Change In Other Assets And Liabilities
Total Cash Flows From Operations
Cash From Investing Activities
Purchases of Investments
Proceeds From Investments
Capital Expenditures
Proceeds From Long-Term Investments
Divestiture of Business
Purchases of Long-Term Investments
Other Investing Activities
Acquisition of Business
Disposal of Fixed Assets
Discontinued Operations (Investing)
Total Cash Flows From Investing
Cash from Financing Activities
Cash Paid For Taxes
Increase In Long-Term Borrowings
Cash Paid For Interest
Increase (Decrease) Short-Term Borrowings -Net
Issuance of Common Stock
Debt Financing/Issuance Costs

2009

43.0
15.0
254.0
51.0
-25.0
-7.0
-128.0
130.0
291.0
--22.0
--600.0
3,208.0
156.0
77.0
3,443.0

-9.0
793.0
-273.0
----31.0
-10,244.0
---9,764.0

1,606.0
4,221.0
942.0
-205.0
89.0
-177.0

Other Financing Activities

Net Change In Cash
Repurchase of Common Stock
Cash and Cash Equivalents (End of Period)
Cash and Cash Equivalents (Beg of Period)
Dividends Paid
Decrease In Long-Term Borrowings
Increase In Short-Term Borrowings
Discontinued Operations (Financing)
Effect of Exchange Rates On Cash
Total Cash Flows From Financing

-84.0
-6,045.0
-1,871.0
7,916.0
-2,693.0
-875.0
---276.0

ALTRIA GROUP
ED STATEMENTS OF CASH FLOW
ecember 31, 2009, 2010, 2011, 2012, 2013
2010

2011

2012

2013

124.0
--945.0
7.0
48.0
15.0
-321.0
-53.0
276.0
--188.0
--325.0
3,907.0
155.0
67.0
2,767.0

-443.0
-382.0
24.0
-60.0
-19.0
-1.0
-151.0
253.0
-179.0
--730.0
3,393.0
3.0
293.0
3,613.0

-929.0
-0.0
33.0
-13.0
202.0
89.0
883.0
225.0
--73.0
874.0
-1,224.0
4,183.0
-365.0
-3,885.0

-86.0
-430.0
-133.0
-76.0
78.0
-332.0
-95.0
212.0
--35.0
1,084.0
-991.0
4,535.0
-216.0
-4,375.0

-312.0
-168.0
---115.0
---259.0

-490.0
-105.0
---2.0
---387.0

-1,049.0
-124.0
----5.0
---920.0

-716.0
-131.0
---17.0
---602.0

1,884.0
1,007.0
1,084.0
-104.0
-6.0

2,865.0
1,494.0
1,154.0
-29.0
-24.0

3,338.0
187.0
1,219.0
---22.0

2,448.0
620.0
1,099.0
---39.0

45.0
443.0
-2,314.0
1,871.0
-2,958.0
-775.0
----2,583.0

496.0
956.0
-1,327.0
3,270.0
2,314.0
-3,222.0
-----3,044.0

-858.0
-370.0
-1,082.0
2,900.0
3,270.0
-3,400.0
-----5,175.0

-1,037.0
275.0
-634.0
3,175.0
2,900.0
-3,612.0
-----4,702.0

ALTRIA GROUP
CONSOLIDATED STATEMENTS OF FINANCIAL P
For the years ended December 31, 2009, 2010, 2011
In Millions of USD
Balance Sheet
Current Assets
Inventories
Deferred Income Tax Asset (Short-Term)
Other Current Assets
Allowance For Doubtful Accounts
Finished Goods
Work In Progress
Raw Materials
Accounts Receivable - Trade
Cash and Equivalents
Assets From Discontinued Operations Short-Term
Total Current Assets
Noncurrent Assets
Buildings
Construction In Progress
Furniture/Machinery/Equipment
Property Plant & Equipment - Gross
Accumulated Depreciation
Property Plant & Equipment - Net
Long Term Investments
Other Intangible Assets
Land
Investment In Affiliates/Joint Ventures
Prepaid Pensions/Postretirement Benefits
Goodwill
Other Noncurrent Assets
Assets From Discontinued Operations (LT)
Non-Current Marketable Securities
Total Assets
Current Liabilities
Dividends Accrued/Payable
Liabilities From Discontinued Ops (Short-Term)
Current Portion of Long-Term Debt
Accrued Compensation/Postretirement Obligation
Accrued Expenses and Other
Accrued Expenses
Income Taxes Accrued/Payable
Accounts Payable - Trade
Short-Term Borrowings

2009

1,810.0
1,336.0
660.0
3.0
367.0
293.0
1,150.0
96.0
1,871.0
-5,773.0
1,909.0
220.0
3,649.0
6,144.0
3,460.0
2,684.0
4,803.0
12,138.0
366.0
4,980.0
-5,174.0
1,125.0
--36,677.0
710.0
-775.0
239.0
-5,774.0
-494.0
--

Other Current Liabilities

Total Current Liabilities
Non Current Liabilities
Other Noncurrent Liabilities
Liabilities From Discontinued Ops (Long-Term)
Deferred Income Taxes (Liabilities)
Pension/Postretirement Liabilities
Long Term Debt
Total Liabilities
Stockholder Equity
Accumulated Other Comprehensive Income
Retained Earnings (Accumulated Deficit)
Par Value
Treasury Shares (Number)
Minority/Non Controlling Int (Stckhldrs Eqty)
Total Shareholders Equity Excluding Minority
Common Stock
Shares Issued
Total Shareholders Equity
Additional Paid In Capital
Treasury Stock (Amount)
Total Liabilities and Shareholders Equity
Reference Items
Future Minimum Operating Lease Obligations
Current Rental Expense
Rental Expense - Year 1
Rental Expense - Year 2
Rental Expense - Year 3
Rental Expense - Year 4
Rental Expense - Year 5
Rental Expense - Beyond Year 5
Total Sub-Lease Income
Shares Outstanding From The Front Cover
Options Outstanding End Period
Options Exercised During the Period
Purchase Obligations
Debt Schedule In Yr 1
Debt Schedule In Yr 2
Debt Schedule In Yr 3
Debt Schedule In Yr 4
Debt Schedule In Yr 5
Debt Schedule Thereafter
Debt Schedule - Total Debt
Debt Schedule - Total Long Term Debt
Number of Common Shares Repurchased

-7,992.0
1,350.0
-8,563.0
3,483.0
11,185.0
32,573.0
-1,561.0
22,599.0
0.33
729.9
35.0
-935.0
2,806.0
4,072.0
5,997.0
-23,901.0
36,677.0
302.0
55.0
61.0
46.0
28.0
20.0
19.0
128.0
-49.0
2,080.5
12.4
-2,862.0
775.0
-600.0
1,459.0
525.0
8,642.0
11,960.0
11,185.0
--

Value of Common Shares Repurchased

Contractual Obligations - Year 1
Contractual Obligations Years - 2 & 3
Contractual Obligations Years - 4 & 5
Contractual Obligations - Beyond Year 5
Total Contractual Obligations
Fixed Charge Coverage Ratio
Avg Exercise Price (Options Exercisable)
Avg Exercise Price (Options Outstanding)
Total Line of Credit
Options Exercisable End of Period
Deferred Tax Asset - Valuation Allowance
Statutes of Limitations under UTB
Shares Authorized for Repurchase Amount
Total Available Line of Credit
Deferred Income Tax Asset (LT)
Settlements
Other Intangible Assets
Goodwill
Current Portion of Long-Term Debt
Deferred Income Taxes (Liabilities)
Pension/Postretirement Liabilities
Min/Non Cntrlling Int(Stckhldrs Eqty)
Common Stock
Additional Paid In Capital
Treasury Stock (Amount)
Accumulated Other Comprehensive Income
Retained Earnings (Accumulated Deficit)
Shares Outstanding
Par Value
Treasury Shares (Number)
Shares Issued
Total Shareholders Equity
ARDR Options Cancelled or Forfeited
Accumulated Amortization Intangible Assets
Pension & Post Retirement Liab (Current)
Total Credit Utilized
Total Contingent Payable
Allowance For Doubtful Accounts
Reductions for Tax Positions for Prior Yrs
Additions for Tax Positions of Prior Years
Additions for Tax Positions of the Crnt Yr
UTB Balance at Period End
UTB Balance at Beginning Period
Average Price per Share Repurchased

-3,259.0
4,172.0
4,548.0
20,157.0
32,136.0
-10.74
10.74
3,000.0
12.4
76.0
--3,000.0
--12,138.0
5,174.0
775.0
2,853.0
3,531.0
3.0
935.0
5,997.0
-23,901.0
-1,561.0
22,599.0
2,076.0
0.33
729.9
2,806.0
4,072.0
--138.0
0.0
2,236.7
3.0
-------

DTA - Net Operating Loss Carryforward

Options at Beginning of Period
Stock Opt Valuation - Risk Free Rate (%)
Stock Opt Valuation - Expected Life (Yrs)
Stock Opt Valuation - Expected Volatil (%)
Stock Opt Valuation - Dividend Yield (%)

--4.56
4.00
25.98
3.99

ALTRIA GROUP
ED STATEMENTS OF FINANCIAL POSITION
ed December 31, 2009, 2010, 2011, 2012, 2013
2010

2011

2012

2013

1,803.0
1,165.0
614.0
-384.0
299.0
1,120.0
85.0
2,314.0
-5,981.0

1,779.0
1,207.0
396.0
-359.0
316.0
1,104.0
268.0
3,270.0
-6,920.0

1,746.0
1,216.0
260.0
-348.0
349.0
1,049.0
193.0
2,900.0
-6,315.0

1,879.0
1,100.0
321.0
-372.0
394.0
1,113.0
115.0
3,175.0
-6,590.0

1,292.0
94.0
3,473.0
5,150.0
2,770.0
2,380.0
4,502.0
12,118.0
291.0
5,367.0
-5,174.0
1,880.0
--37,402.0

1,271.0
70.0
3,097.0
4,728.0
2,512.0
4,728.0
3,559.0
12,098.0
290.0
5,509.0
0.0
5,174.0
1,275.0
--36,751.0

1,276.0
114.0
3,068.0
4,750.0
2,648.0
2,102.0
2,581.0
12,078.0
292.0
6,637.0
-5,174.0
442.0
--35,329.0

1,308.0
107.0
3,111.0
4,817.0
2,789.0
2,028.0
1,997.0
12,058.0
291.0
6,455.0
-5,174.0
557.0
--34,859.0

797.0
--232.0
-5,282.0
-529.0
--

841.0
-600.0
225.0
-5,263.0
-503.0
--

888.0
-1,459.0
184.0
-5,277.0
-451.0
--

959.0
-525.0
255.0
-4,910.0
-409.0
--

-6,840.0

-7,432.0

-8,259.0

-7,058.0

1,050.0
-8,498.0
3,593.0
12,194.0
32,175.0

932.0
-7,562.0
4,021.0
13,089.0
33,036.0

556.0
-6,652.0
4,239.0
12,419.0
32,125.0

435.0
-6,854.0
2,367.0
13,992.0
30,706.0

-1,484.0
23,459.0
0.33
717.2
35.0
-935.0
2,806.0
5,195.0
5,751.0
-23,469.0
37,402.0

-1,887.0
23,583.0
0.33
761.5
35.0
3,680.0
935.0
2,806.0
3,683.0
5,674.0
-24,625.0
36,751.0

-2,040.0
24,316.0
0.33
796.2
36.0
3,168.0
935.0
2,806.0
3,170.0
5,688.0
-25,731.0
35,329.0

-1,378.0
25,168.0
0.33
812.5
34.0
4,119.0
935.0
2,806.0
4,118.0
5,714.0
-26,320.0
34,859.0

303.0
58.0
57.0
47.0
36.0
24.0
20.0
119.0
-50.0
2,092.0
2.7
9.7
2,631.0
0.0
600.0
1,459.0
525.0
1,000.0
8,642.0
12,194.0
12,194.0
--

295.0
63.0
56.0
46.0
37.0
25.0
21.0
110.0
-45.0
2,045.7
0.0
2.6
2,745.0
600.0
1,459.0
525.0
1,000.0
3,400.0
6,742.0
13,689.0
13,089.0
50.3

318.0
49.0
55.0
50.0
41.0
32.0
26.0
114.0
-48.0
2,009.9
-0.0
2,776.0
1,459.0
525.0
1,000.0
2,249.0
1,351.0
7,342.0
13,878.0
12,419.0
46.6

282.0
49.0
54.0
45.0
39.0
29.0
25.0
90.0
-45.0
1,992.9
--3,856.0
525.0
1,000.0
1,956.0
1,144.0
1,500.0
8,442.0
14,517.0
13,992.0
16.7

-2,590.0
5,491.0
4,467.0
19,560.0
32,108.0
5.70
10.95
10.95
3,000.0
2.7
---3,000.0
2,920.0
-12,118.0
5,174.0
-6,134.0
3,623.0
3.0
935.0
5,751.0
-23,469.0
-1,484.0
23,459.0
2,088.7
0.33
717.2
2,806.0
5,195.0
0.0
-146.0
----------

-3,562.0
5,427.0
4,282.0
20,460.0
33,731.0
5.20
12.48
12.48
3,000.0
0.0
82.0
-39.0
-3,000.0
3,023.0
-5.0
12,098.0
5,174.0
600.0
6,286.0
1,662.0
3.0
935.0
5,674.0
-24,625.0
-1,887.0
23,583.0
2,044.4
0.33
761.5
2,806.0
3,683.0
0.0
-28.0
----67.0
71.0
22.0
381.0
399.0
26.88

1,400.0
4,285.0
4,577.0
2,486.0
21,519.0
32,867.0
5.80
--3,000.0
-184.0
-16.0
1,500.0
3,000.0
3,285.0
-186.0
12,078.0
5,174.0
1,459.0
8,333.0
1,735.0
2.0
935.0
5,688.0
-25,731.0
-2,040.0
24,316.0
2,009.7
0.33
-2,806.0
3,170.0
--22.0
----102.0
170.0
15.0
262.0
381.0
30.95

600.0
3,090.0
4,210.0
4,675.0
20,893.0
32,868.0
6.80
--3,000.0
-195.0
-1.0
1,000.0
3,000.0
2,636.0
-84.0
12,058.0
5,174.0
525.0
8,059.0
212.0
-1.0
935.0
5,714.0
-26,320.0
-1,378.0
25,168.0
1,993.5
0.33
-2,806.0
4,118.0
-107.0
21.0
---0.0
35.0
15.0
227.0
262.0
36.05

-12.4
-----

96.0
2.7
-----

208.0
0.0
-----

331.0
------