Professional Documents
Culture Documents
Description of Work
Power House
Concrete Works
Concrete Class A, fc-18.7 Mpa (K-225)
Concrete Class C, in Leveling Concrete, fc-10.4 Mpa (K-125)
Reinforcement Bar, deform
Concrete class A, fc - 18,7 Mpa (K-225)
Reinforcement bar, deform
Concrete class A, fc - 18.7 Mpa (K-225)
Concrete class C, in leveling concrete , fc - 10.4 Mpa (K-125)
Reinforcement bar, deform
Unit
cu.m
cu.m
kg
cu.m
kg
cu.m
cu.m
kg
Quantity
1,252.57
62.59
131,922.03
12.00
2,062.33
222.21
5.90
12,439.57
Total
Kerikil (Qty x
0,78)
Semen (Qty x
7,5)
676.39
33.80
977.00
48.82
9,394.28
312.95
6.48
9.36
90.00
119.99
3.19
173.32
4.60
1,666.58
29.50
839.85
1,213.11
11,493.30
Besi
131,922.03
2,062.33
12,439.57
###
e
Unit Price
(Rp)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,138,549.42
1,102,048.53
10,200.00
1,138,549.42
10,200.00
1,138,549.42
1,102,048.53
10,200.00
Sub Total 4.3
Add
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,426,112,847.01
68,977,217.49
1,345,604,706.00
13,662,593.04
21,035,766.00
252,997,066.62
6,502,086.33
126,883,614.00
3,261,775,896.49
Rp
1,493,524,086.00
Rp
1,141,756,000.00
Rp
351,768,086.00
1. Power House
Concrete Works
No.
1
2
3
4
5
6
7
8
Material
Semen Type 1
Pasir
Batu Split
Besi Ulir
Kawat Ikat
Kayu
Balok
Paku
Stone Works
No.
1 Stone Masonry
2 Pasir
3 Semen
Material
Wall Works
No.
1
2
3
4
5
6
Material
Semen Type 1
Pasir
Batu Bata
Batu Padas
Zincalume t=0,5mm (t=0,4mm)
Pipe 2"
Material
Tile Works
No.
1
2
3
4
Material
Floor tile ceramic 30x30
Floor tile ceramic 20x20 for toilet
Wall tile ceramic 20x20 for toilet
Stiff hardener
No.
1 Folding door/gate (4x4,5m)
2
3
4
5
6
Sanitary Works
No.
1
2
3
4
5
6
8
9
10
11
12
13
14
15
16
17
18
21
22
23
24
25
26
27
28
29
30
31
32
33
Material
Closet sit
Wash Basin (Wall hung)
Kitchen Zink
Mirror 600x700mm t=5mm
Precast bath box
Floor drain & outlet PVC dia. 2"
PVC AW 4" include elbow & fitting for waste water
PVC AW 3" include elbow & fitting from toilet
PVC AW 3/4" include elbow & fitting for clean water
Faucet/Kran
Electrical works
Cable NYFGBY 4x25mm from distribution panel to elctrical panel &
AC
Cable NYM 3x2,5 mm in conduit
FL Recesed mounted metalouver 2x36W
DL essential 14W
Receptacle 1 phase 13A
Single switch 10A
Double switch 19A
Motor output 125W - 220V - 50Hz Total head = 30m
Grounding BC 6mm completed with control box and electrode
Electrical panel box
PJU
Mercury lamp 250W
Air conditioner (standing DAIKIN), 8HP
Exhaust fan
Air terminal (Splitzen)
Grounding inst. Comp. w/ control box 400x400x400 electrode
Grounding from copper rod dia. 5/8"
Test link
BC 50mm
Accessories & other material
Test commissioning & DEPNAKER license
Trafo Works
No.
1 Semen Type 1
2 Pasir
3 Batu Split
Material
4
5
6
7
8
9
10
Besi Ulir
Kawat Ikat
Kayu
Balok
Paku
BRC (Hot dip galvanize) fence 240x175
Single swing door 100x150 for BRC (Hot dip galvanize) fence
Miscellaneous Works
No.
1
2
3
4
5
6
7
Material
Semen Type 1
Pasir
Batu Bata
Safety Fence/Pagar
APAR 5kg
Floor Hardener
Pagar Double Swing Door
2. Tail Race
Concrete Works
No.
1
2
3
4
5
6
7
8
Material
Semen Type 1
Pasir
Batu Split
Besi Ulir
Kawat Ikat
Kayu
Balok
Paku
Stone Works
No.
1 Stone Masonry
2 Pasir
3 Semen
Material
3. Parking Area
Pavement Works
No.
1 Sirtu Agregat A
2 Sirtu Agregat B
Material
ks
UoM
zak
m
m
kg
kg
lbr
btg
kg
Price
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
UoM
m
m
zak
Rp
Rp
Rp
UoM
zak
m
pc
m
m
btg
Rp
Rp
Rp
Rp
Rp
Rp
72,000.00
40,000.00
250,000.00
6,900.00
20,000.00
-
Price
40,000.00
72,000.00
Price
72,000.00
40,000.00
550.00
160,000.00
50,000.00
-
Wall
UoM
gln
gln
pc
UoM
box
box
box
kg
dow Works
UoM
set
Price
Rp
Rp
Rp
Price
Rp
Rp
Rp
Rp
60,000.00
65,000.00
62,000.00
15,000.00
Price
Rp
set
set
set
set
pc
Rp
Rp
Rp
Rp
Rp
UoM
set
set
set
set
set
pc
pc
pc
pc
pc
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Price
1,050,000.00
500,000.00
175,000.00
250,000.00
250,000.00
25,000.00
185,000.00
148,000.00
60,000.00
25,000.00
Roll
Rp
Roll
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
45,000.00
35,000.00
35,000.00
45,000.00
-
Rp
Rp
Rp
Rp
Rp
ks
UoM
zak
m
m
Price
Rp
Rp
Rp
72,000.00
40,000.00
250,000.00
kg
kg
lbr
btg
kg
m
m
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,900.00
20,000.00
365,000.00
365,000.00
orks
UoM
zak
m
pc
ea
kg
Price
Rp
Rp
Rp
Rp
Rp
Rp
Rp
72,000.00
40,000.00
550.00
80,000.00
-
ks
UoM
zak
m
m
kg
kg
lbr
btg
kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Price
UoM
m
m
zak
Rp
Rp
Rp
UoM
m
m
Rp
Rp
72,000.00
40,000.00
250,000.00
6,900.00
20,000.00
-
Price
40,000.00
72,000.00
ks
Price
-
Beton K225
Material
Semen
Pasir
Split/Kerikil
Air
7.420
0.499
0.776
0.000
Zak
m
m
Liter
Rp
Rp
Rp
Rp
72,000.00
160,000.00
300,000.00
-
Upah
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.650
0.275
0.028
0.083
OH
OH
OH
OH
Rp
Rp
Rp
Rp
90,000.00
100,000.00
120,000.00
150,000.00
Beton K125
Material
Semen
Pasir
Split/Kerikil
Air
Upah
Pekerja
Tukang Batu
Kepala Tukang
Mandor
5.520
0.591
0.750
215.000
1.650
0.275
0.028
0.083
Zak
m
m
Liter
Rp
Rp
Rp
Rp
68,000.00
160,000.00
260,000.00
5.00
OH
OH
OH
OH
Rp
Rp
Rp
Rp
80,000.00
100,000.00
120,000.00
150,000.00
0.040
0.400
0.200
0.015
0.350
6.000
m
kg
ltr
m
lbr
btg
Rp
Rp
Rp
Rp
Rp
Rp
Upah
Pekerja
0.000 OH
Rp
1.050 kg
0.025 kg
0.000 ls
Rp
Rp
Rp
Upah
Pekerja
0.000 OH
Rp
6,900.00
15,000.00
-
Rp
Rp
Rp
Rp
Rp
534,240.00
79,840.00
232,800.00
846,880.00
Rp
Rp
Rp
Rp
Rp
148,500.00
27,500.00
3,360.00
12,450.00
191,810.00
Rp
1,038,690.00
Rp
Rp
Rp
Rp
Rp
375,360.00
94,560.00
195,000.00
1,075.00
665,995.00
Rp
Rp
Rp
Rp
Rp
132,000.00
27,500.00
3,360.00
12,450.00
175,310.00
Rp
841,305.00
Rp
Rp
1,102,048.53
260,743.53
isting
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
#REF!
#REF!
form
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,245.00
375.00
7,620.00
7,620.00
Amount (Rp)
Description of Work
Power House
Concrete Works
Concrete Class A, fc-18.7 Mpa (K-225)
Concrete Class C, in Leveling Concrete, fc-10.4 Mpa (K-125)
Formwork Type F I
Bobot (%)
Add
Rp
Rp
1,426,112,847.01
68,977,217.49
30.038
1.453
Rp
Rp
221,524,160.00
1,345,604,706.00
4.666
28.343
Rp
2,120,803.00
0.045
Rp
69,894,468.00
1.472
Rp
Rp
14,310,450.00
7,359,550.00
0.301
0.155
Rp
6,415,661.90
0.135
Rp
Rp
21,130,577.60
59,517,439.50
0.445
1.254
Rp
Rp
3,060,000.00
9,044,000.00
0.064
0.190
Rp
5,471,719.18
0.115
Rp
5,471,719.18
0.115
Rp
Rp
36,100,126.06
315,363.61
0.760
0.007
Rp
Rp
624,860.00
19,500,000.00
0.013
0.411
Rp
Rp
21,500,000.00
3,200,000.00
0.453
0.067
Rp
Rp
25,600,000.00
9,600,000.00
0.539
0.202
Rp
Rp
4,500,000.00
500,000.00
0.095
0.011
Rp
1,500,000.00
0.032
Rp
Rp
1,200,000.00
450,000.00
0.025
0.009
Rp
Rp
1,500,000.00
750,000.00
0.032
0.016
Rp
Rp
145,000.00
175,000.00
0.003
0.004
Rp
Rp
1,500,000.00
3,750,000.00
0.032
0.079
Rp
Rp
7,000,000.00
6,250,000.00
0.147
0.132
Rp
Rp
1,100,000.00
300,000.00
0.023
0.006
Rp
Rp
1,080,000.00
825,000.00
0.023
0.017
Rp
87,500,000.00
1.843
Rp
Rp
6,000,000.00
3,750,000.00
0.126
0.079
Rp
Rp
900,000.00
140,000.00
0.019
0.003
Rp
Rp
200,000.00
370,000.00
0.004
0.008
Rp
9,975,000.00
0.210
Maret
Week III
Week IV
April
Week I
Week II
Week III
Mei
Week IV
Week I
Week II
Week III
Juni
Week IV
Week I
Week II
Week III
July
Week IV
Week I
No
Amount (Rp)
Description of Work
Bobot (%)
Add
9. Receptacle installation
10. Motor output 125W - 220V - 50Hz Total head = 30m
11. Grounding BC 6mm completed with control box and electrode
Rp
Rp
8,550,000.00
4,000,000.00
0.180
0.084
Rp
Rp
600,000.00
1,500,000.00
0.013
0.032
13. PJU
14. Mercury lamp 250W
Rp
Rp
18,000,000.00
18,000,000.00
0.379
0.379
Rp
Rp
58,000,000.00
300,000.00
1.222
0.006
Rp
800,000.00
0.017
Rp
135,000,000.00
2.844
3. Test link
4. BC 50mm
Rp
Rp
700,000.00
2,750,000.00
0.015
0.058
Rp
Rp
5,000,000.00
35,000,000.00
0.105
0.737
Rp
Rp
127,656.00
13,662,593.04
0.003
0.288
Rp
Rp
1,207,850.00
21,035,766.00
0.025
0.443
Rp
Single swing door 100x150 for BRC (Hot dip galvanize) fence included concrete
Rp
found.
Miscellaneous Works
4,835,500.00
0.102
750,000.00
0.016
Rp
Rp
48,000,000.00
15,625,000.00
1.011
0.329
Rp
Rp
9,000,000.00
27,166,500.00
0.190
0.572
0.053
Trafo Works
4.1.48 Excavation for common soil
4.1.49 Concrete class A, fc - 18,7 Mpa (K-225)
4.1.50 Formwork type F I
4.1.51 Reinforcement bar, deform
4.1.52 BRC (Hot dip galvanize) fence 240x175 included concrete foundation
4.1.53
4.2
Rp
2,500,000.00
3,955,926,533.57
Tail Race
4.2.1
Concrete Works
Concrete class A, fc - 18.7 Mpa (K-225)
Rp
252,997,066.62
5.329
4.2.2
4.2.3
Rp
Rp
6,502,086.33
36,464,480.00
0.137
0.768
4.2.4
Rp
126,883,614.00
2.673
4.2.5
Rp
128,494,000.00
2.706
4.2.6
Rp
7,988,750.00
0.168
559,329,996.95
4.3.1
Rp
113,350,000.00
2.388
4.3.2
Rp
119,021,000.00
2.507
Rp
232,371,000.00
Rp
4,747,627,530.52
4.3
Maret
Week III
100.000
Week IV
April
Week I
Week II
Week III
Mei
Week IV
Week I
Week II
Week III
Juni
Week IV
Week I
Week II
Week III
July
Week IV
Week I
July
Week II
Week III
Agustus
Week IV
Week I
Week II
Week III
Week IV
July
Week II
Week III
Agustus
Week IV
Week I
Week II
Week III
Week IV